XML 70 R61.htm IDEA: XBRL DOCUMENT v3.25.2
Income Taxes - Schedule of Effective Income Tax Rate Reconciliation (Details)
6 Months Ended
Jun. 30, 2025
USD ($)
Expected tax at statutory rates  
Expected tax at statutory rates, Federal, Amount $ 706,000
Expected tax at statutory rates, Federal, Percent 21.00%
Expected tax at statutory rates, State, Amount $ (330,000)
Expected tax at statutory rates, State, Percent (10.00%)
Permanent Differences, Amount $ 0
Permanent Differences, Percent 0.00%
Temporary difference for derivative gain, Amount $ (930,000)
Temporary difference for derivative gain, Percent (28.00%)
Other, Amount $ (868,000)
Other, Percent (26.00%)
Current Year Change in Valuation Allowance  
Current Year Change in Valuation Allowance, Federal, Amount $ 1,038,000
Current Year Change in Valuation Allowance, Federal, Percent 31.00%
Current Year Change in Valuation Allowance, State, Amount $ (537,000)
Current Year Change in Valuation Allowance, State, Percent (16.00%)
Prior Year True-Ups, Amount $ 0
Prior Year True-Ups, Percent 0.00%
Income tax expense, Amount $ 0
Income tax expense, Percent 0.00%