XML 14 R5.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT) - USD ($)
Preferred Stock
Preferred Stock Series D
Preferred Stock
Preferred Stock Series F
Preferred Stock
Preferred Stock Series X
Series X Compensation
Preferred Stock
Preferred Stock Series X
Common Stock
Preferred Stock Series D
Common Stock
Preferred Stock Series X
Stock issued for dividends payable
Common Stock
Preferred Stock Series X
Common Stock
Series A redemptions
Common Stock
Additional Paid-in Capital
Preferred Stock Series D
Additional Paid-in Capital
Preferred Stock Series X
Stock issued for dividends payable
Additional Paid-in Capital
Preferred Stock Series X
Additional Paid-in Capital
Series A redemptions
Additional Paid-in Capital
Series X Compensation
Additional Paid-in Capital
Accumulated Deficit
Preferred Stock Series D
Preferred Stock Series X
Stock issued for dividends payable
Preferred Stock Series X
Series A redemptions
Series X Compensation
Total
Balance at Dec. 31, 2023 $ 2,500 $ 201   $ 242         $ 55,680           $ 47,856,444 $ (62,046,824)           $ (14,131,757)
Balance (in Shares) at Dec. 31, 2023 250,000 20,057   24,227         5,567,957                          
Stock issued           $ 661         $ 52,195             $ 52,856        
Stock issued (in Shares)           66,070                                
Preferred stock dividends                             (638,565)             (638,565)
Net income (loss)                               46,524           46,524
Balance at Mar. 31, 2024 $ 2,500 $ 201   $ 242         $ 56,341           47,270,074 (62,000,300)           (14,670,942)
Balance (in Shares) at Mar. 31, 2024 250,000 20,057   24,227         5,634,027                          
Balance at Dec. 31, 2023 $ 2,500 $ 201   $ 242         $ 55,680           47,856,444 (62,046,824)           (14,131,757)
Balance (in Shares) at Dec. 31, 2023 250,000 20,057   24,227         5,567,957                          
Net income (loss)                                           (365,921)
Balance at Jun. 30, 2024 $ 2,500 $ 201   $ 314         $ 59,587           47,211,508 (62,412,745)           (15,138,635)
Balance (in Shares) at Jun. 30, 2024 250,000 20,057   31,427         5,958,582                          
Balance at Mar. 31, 2024 $ 2,500 $ 201   $ 242         $ 56,341           47,270,074 (62,000,300)           (14,670,942)
Balance (in Shares) at Mar. 31, 2024 250,000 20,057   24,227         5,634,027                          
Shares issued for compensation     $ 72           $ 3,000         $ 179,928 99,000           $ 180,000 102,000
Shares issued for compensation (in Shares)     7,200           300,000                          
Stock issued             $ 246         $ 19,396             $ 19,642      
Stock issued (in Shares)             24,555                              
Preferred stock dividends                             (356,890)             (356,890)
Net income (loss)                               (412,445)           (412,445)
Balance at Jun. 30, 2024 $ 2,500 $ 201   $ 314         $ 59,587           47,211,508 (62,412,745)           (15,138,635)
Balance (in Shares) at Jun. 30, 2024 250,000 20,057   31,427         5,958,582                          
Balance at Dec. 31, 2024 $ 250   $ 197         $ 97,623           37,341,335 (63,855,351)           (26,415,946)
Balance (in Shares) at Dec. 31, 2024 25,000   19,703         9,762,258                          
Stock issued             $ 284 $ 13,664       12,030 $ 794,539           12,314 $ 808,203    
Stock issued (in Shares)             28,358 1,366,394                            
Stock-based compensation                             6,250             6,250
Preferred stock dividends                             (12,702)             (12,702)
Net income (loss)                               3,450,336           3,450,336
Balance at Mar. 31, 2025 $ 250   $ 197         $ 111,571           38,141,452 (60,405,015)           (22,151,545)
Balance (in Shares) at Mar. 31, 2025 25,000   19,703         11,157,010                          
Balance at Dec. 31, 2024 $ 250   $ 197         $ 97,623           37,341,335 (63,855,351)           (26,415,946)
Balance (in Shares) at Dec. 31, 2024 25,000   19,703         9,762,258                          
Net income (loss)                                           3,362,952
Balance at Jun. 30, 2025 $ 0 $ 0   $ 197         $ 117,429           38,304,673 (60,492,399)           (22,070,100)
Balance (in Shares) at Jun. 30, 2025 0 0   19,703         11,742,807                          
Balance at Mar. 31, 2025 $ 250   $ 197         $ 111,571           38,141,452 (60,405,015)           (22,151,545)
Balance (in Shares) at Mar. 31, 2025 25,000   19,703         11,157,010                          
Stock issued $ (250)       $ 1,500   $ 333 $ 4,025   $ 41,035   $ 11,981 $ 116,269       $ 42,285   $ 12,314 $ 120,294    
Stock issued (in Shares) (25,000)       150,000   33,347 402,450                            
Stock-based compensation                             6,250             6,250
Preferred stock dividends                             (12,314)             (12,314)
Net income (loss)                               (87,384)           (87,384)
Balance at Jun. 30, 2025 $ 0 $ 0   $ 197         $ 117,429           $ 38,304,673 $ (60,492,399)           $ (22,070,100)
Balance (in Shares) at Jun. 30, 2025 0 0   19,703         11,742,807