XML 13 R4.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Revenue $ 18,700 $ 6,000 $ 35,700 $ 6,000
OPERATING EXPENSES:        
Cost of operations 4,769 0 10,051 0
General and administrative 344,563 345,877 623,267 481,353
Software development 21,122 0 21,122 0
Total operating expenses 370,454 345,877 654,440 481,353
Net loss from operations (351,754) (339,877) (618,740) (475,353)
OTHER INCOME (EXPENSES):        
Gain on forgiveness of liabilities 562,793 0 562,793 0
Gain on termination of operating lease 0 0 0 233,205
Loss on revaluation of Series A Preferred (8,038) 0 (259,015) 0
Gain on revaluation of derivative liabilities 68,222 0 4,430,867 0
Total other income (expense) 264,370 (72,568) 3,981,692 109,432
Net income (loss) (87,384) (412,445) 3,362,952 (365,921)
Preferred stock dividends     (25,016) (995,455)
Net loss available to common shareholders $ (99,698) $ (769,335) $ 3,337,936 $ (1,361,376)
Basic Net income (loss) per common share (in Dollars per share) $ (0.01) $ (0.15) $ 0.32 $ (0.25)
Dilutive Net income (loss) per common share (in Dollars per share) $ (0.01) $ (0.15) $ (0.07) $ (0.25)
Weighted average shares outstanding – Basic (in Shares) 11,305,362 5,802,968 10,543,075 5,698,479
Weighted average shares outstanding – Diluted (in Shares) 14,531,229 5,802,968 13,768,942 5,698,479
Nonrelated Party        
OTHER INCOME (EXPENSES):        
Interest expense $ (358,607) $ (67,603) $ (750,656) $ (108,227)
Preferred stock dividends (12,314) (309,143) (24,628) (859,455)
Related Party        
OTHER INCOME (EXPENSES):        
Interest expense 0 (4,965) (2,297) (15,546)
Preferred stock dividends $ 0 $ (47,747) $ (388) $ (136,000)