XML 14 R5.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT) - USD ($)
Preferred Stock
Preferred Stock Series D
Preferred Stock
Preferred Stock Series F
Preferred Stock
Preferred Stock Series X
Common Stock
Preferred Stock Series X
Stock issued for dividends payable
Common Stock
Preferred Stock Series X
Common Stock
Series A redemptions
Common Stock
Additional Paid-in Capital
Preferred Stock Series X
Stock issued for dividends payable
Additional Paid-in Capital
Preferred Stock Series X
Additional Paid-in Capital
Series A redemptions
Additional Paid-in Capital
Accumulated Deficit
Preferred Stock Series X
Stock issued for dividends payable
Preferred Stock Series X
Series A redemptions
Total
Balance at Dec. 31, 2023 $ 2,500 $ 201 $ 242       $ 55,680       $ 47,856,444 $ (62,046,824)       $ (14,131,757)
Balance (in Shares) at Dec. 31, 2023 250,000 20,057 24,227       5,567,957                  
Stock issued       $ 661       $ 52,195         $ 52,856      
Stock issued (in Shares)       66,070                        
Preferred stock dividends                     (638,565)         (638,565)
Net income                       46,524       46,524
Balance at Mar. 31, 2024 $ 2,500 $ 201 $ 242       $ 56,341       47,270,074 (62,000,300)       (14,670,942)
Balance (in Shares) at Mar. 31, 2024 250,000 20,057 24,227       5,634,027                  
Balance at Dec. 31, 2024 $ 250 $ 197       $ 97,623       37,341,335 (63,855,351)       (26,415,946)
Balance (in Shares) at Dec. 31, 2024 25,000 19,703       9,762,258                  
Stock issued         $ 284 $ 13,664     $ 12,030 $ 794,539       $ 12,314 $ 808,203  
Stock issued (in Shares)         28,358 1,366,394                    
Stock-based compensation                     6,250         6,250
Preferred stock dividends                     (12,702)         (12,702)
Net income                       3,450,336       3,450,336
Balance at Mar. 31, 2025 $ 250 $ 197       $ 111,571       $ 38,141,452 $ (60,405,015)       $ (22,151,545)
Balance (in Shares) at Mar. 31, 2025 25,000 19,703       11,157,010