XML 13 R4.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Revenue $ 17,000 $ 0
Operating expenses:    
Cost of operations 5,282 0
General and administrative 278,704 135,476
Total operating expenses 283,986 135,476
Net Operating Loss (266,986) (135,476)
Other income (expense):    
Gain on settlement of operating leases 0 233,205
Loss on revaluation of Series A preferred shares (250,977) 0
Gain on revaluation of derivative liabilities 4,362,645 0
Total other income 3,717,322 182,000
Income before provision for income taxes 3,450,336 46,524
Provision for income taxes 0 0
Net income 3,450,336 46,524
Preferred stock dividends (12,702) (638,565)
Net income (loss) available to common shareholders $ 3,437,634 $ (592,041)
Net income (loss) per share - basic (in Dollars per share) $ 0.35 $ (0.11)
Net loss per share - diluted (in Dollars per share) $ (0.08) $ (0.11)
Weighted average shares outstanding – basic (in Shares) 9,772,319 5,593,991
Weighted average shares outstanding – diluted (in Shares) 11,985,026 5,593,991
Nonrelated Party    
Other income (expense):    
Interest expense $ (392,049) $ (46,130)
Preferred stock dividends (12,314) (550,312)
Related Party    
Other income (expense):    
Interest expense (2,297) (5,075)
Preferred stock dividends $ (388) $ (88,253)