XML 102 R5.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT) - USD ($)
Series C Preferred Stock
Preferred Stock
Series C Preferred Stock
Series C Preferred Stock
Preferred Stock
Preferred Stock Series D
Preferred Stock
Accrued Salaries
Preferred Stock Series D
Preferred Stock
Preferred Stock Series D
Preferred Stock Series D
Preferred Stock
Stock Issued For Dividends Payable
Preferred Stock Series D
Preferred Stock
Preferred Stock Series D
Common Stock
Stock Issued For Dividends Payable
Preferred Stock Series D
Additional Paid-in capital
Accrued Salaries
Preferred Stock Series D
Additional Paid-in capital
Stock Issued For Dividends Payable
Preferred Stock Series D
Accrued Salaries
Preferred Stock Series D
Stock Issued For Dividends Payable
Preferred Stock Series X
Preferred Stock
Conversion of Shares to Common Stock
Preferred Stock Series X
Preferred Stock
Preferred Stock Series X
Common Stock
Conversion of Shares to Common Stock
Preferred Stock Series X
Common Stock
Preferred Stock Series X
Additional Paid-in capital
Conversion of Shares to Common Stock
Preferred Stock Series X
Additional Paid-in capital
Preferred Stock Series X
Series A Preferred Stock
Additional Paid-in capital
Series A Preferred Stock
Preferred Stock Series F
Preferred Stock
Convertible Debt
Preferred Stock Series F
Preferred Stock
Accounts Payable
Preferred Stock Series F
Preferred Stock
Accrued Salaries
Preferred Stock Series F
Preferred Stock
Debt and Accrued Salaries
Preferred Stock Series F
Preferred Stock
Series C Preferred Stock
Preferred Stock Series F
Preferred Stock
Preferred Stock Series D
Preferred Stock Series F
Preferred Stock
Stock Issued For Dividends Payable
Preferred Stock Series F
Preferred Stock
Preferred Stock Series F
Common Stock
Stock Issued For Dividends Payable
Preferred Stock Series F
Additional Paid-in capital
Convertible Debt
Preferred Stock Series F
Additional Paid-in capital
Accounts Payable
Preferred Stock Series F
Additional Paid-in capital
Debt and Accrued Salaries
Preferred Stock Series F
Additional Paid-in capital
Stock Issued For Dividends Payable
Preferred Stock Series F
Convertible Debt
Preferred Stock Series F
Accounts Payable
Preferred Stock Series F
Debt and Accrued Salaries
Preferred Stock Series F
Stock Issued For Dividends Payable
Related Party
Common Stock
Related Party
Additional Paid-in capital
Related Party
Nonrelated Party
Common Stock
Nonrelated Party
Additional Paid-in capital
Nonrelated Party
Common Stock
Howe
Common Stock
Convertible Debt
Common Stock
Accounts Payable and Debt
Common Stock
Accounts Payable
Common Stock
Commitments
Common Stock
True-up Agreement
Common Stock
Shares Previously Subscribed
Common Stock
Additional Paid-in capital
Howe
Additional Paid-in capital
Convertible Debt
Additional Paid-in capital
Accounts Payable and Debt
Additional Paid-in capital
Accounts Payable
Additional Paid-in capital
Commitments
Additional Paid-in capital
True-up Agreement
Additional Paid-in capital
Shares Previously Subscribed
Additional Paid-in capital
Series C Preferred Stock
Additional Paid-in capital
Preferred Stock Series D
Additional Paid-in capital
Common Stock Subscribed
Shares Previously Subscribed
Common Stock Subscribed
Accumulated Deficit
Howe
Convertible Debt
Accounts Payable and Debt
Accounts Payable
Commitments
True-up Agreement
Series C Preferred Stock
Preferred Stock Series D
Total
Balance at Dec. 31, 2022   $ 10,476       $ 31,000             $ 242                                                                           $ 46,305                   $ 29,452,514   $ 36,575 $ (48,714,461)                 $ (19,137,349)
Balance (in Shares) at Dec. 31, 2022   1,047,619       3,100,000             24,227                                                                           4,630,372                                            
Stock issued for conversion of debt $ (10,476)   $ (5,000) $ (23,500)       $ 159,899   $ 154,906         $ 283   $ 60,281 $ 60,564     $ 90 $ 2 $ 7 $ 22 $ 22 $ 41       $ 9,523,088 $ 146,212 $ 2,137,033   $ 9,523,178 $ 146,214 $ 2,137,055                 $ 571 $ 1,816 $ 2,476           $ 82,885 $ 3,632 $ 77,027       $ 1,198,450 $ 1,610,965           $ 83,456 $ 5,448 $ 79,503     $ 1,187,996 $ 1,587,506  
Stock issued for conversion of debt (in Shares) (1,047,619)   (500,000) (2,350,000)                     28,275           9,027 147 655 2,138 2,289 4,055                                     57,138 181,606 247,776                                                    
Forgiveness of related party loans for sale of assets                                                                                                         $ 2,454,774                         $ 2,454,774              
Preferred stock dividends                                                                                                                         (1,719,781)                       (1,719,781)
Net income loss                                                                                                                               (13,332,363)                 (13,332,363)
Shares sold for cash                                                       $ 17                                                                 1,583,483                       1,583,500
Shares sold for cash (in Shares)                                                       1,746                                                                                          
Common stock issued for services                                                                                                     $ 3,000                   894,000                       $ 897,000
Common stock issued for services (in Shares)                                                                                                     300,000                                            
Fee shares                                                                                       $ 222               $ 18,537                         $ 18,759                
Fee shares (in Shares)                                                                                       22,174                                                          
Shares issued                                                                                               $ 30 $ 947 $ 30           $ 3,778 $ 118,423 $ 36,545       $ (36,575)             $ 3,808 $ 119,370      
Shares issued (in Shares)                                                                                               2,952 94,738 2,926                                             247,776
Vesting of stock options issued to employees                                                                                                                         3,732                       $ 3,732
Series A dividends previously satisfied                                     $ 10,967 $ 10,967                                                                                                          
Balance at Dec. 31, 2023           $ 2,500             $ 242                             $ 201                                             $ 55,680                   47,856,444     (62,046,824)                 (14,131,757)
Balance (in Shares) at Dec. 31, 2023           250,000             24,227                             20,057                                             5,567,957                                            
Stock issued for conversion of debt         $ (1,000)   $ 308   $ 100,857   $ 100,165 $ (117)   $ 868 $ 1,411 $ (751) 103,043 104,454                 $ (84)   $ 18,899       $ 968,676       $ 987,491 $ 793 $ 362,067 $ 362,860 $ 1,541 $ 40,067 $ 41,608       $ 2,373               $ 59,955                         $ 62,328          
Stock issued for conversion of debt (in Shares)         (100,000)   30,802         (11,724)   86,788 141,122                       (8,333)   1,889,835                 79,298     154,107           237,349                                                    
Release of true-up obligation on commitment shares                                                                                                                         152,945                       152,945
Establishment of derivative liability of conversion feature upon default                                                                                                                         (100,551)                       (100,551)
Exchange of Series D and Series F Preferred for Series A Preferred           $ (1,250)                                           $ (117)                                                                 (11,853,882)     703,420                 (11,151,829)
Exchange of Series D and Series F Preferred for Series A Preferred (in Shares)           (125,000)                                           (11,724)                                                                                          
Preferred stock dividends                                                                                                                         (1,033,729)                       (1,033,729)
Net income loss                                                                                                                               (2,511,947)                 (2,511,947)
Shares sold for cash (in Shares)                                                                               79,298     237,349                                                            
Shares issued                         $ 72       $ 179,928 $ 180,000                                                                 $ 15,750                   506,266                       $ 522,016
Shares issued (in Shares)                         7,200                                                                           1,575,000                                           300,000
Balance at Dec. 31, 2024           $ 250             $ 197                                                                           $ 97,623                   $ 37,341,335     $ (63,855,351)                 $ (26,415,946)
Balance (in Shares) at Dec. 31, 2024           25,000             19,703                                                                           9,762,258