XML 13 R4.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Revenue $ 23,500 $ 0 $ 29,500 $ 0
Cost of operations 8,802 0 8,802 0
General and administrative 230,940 41,876 712,293 2,230,056
Impairment of fixed assets 0 0 0 132,000
Total operating expenses 239,742 41,876 721,095 2,362,056
Net loss from operations (216,242) (41,876) (691,595) (2,362,056)
OTHER INCOME (EXPENSES):        
Equity investment incentive 0 (1,214,970) 0 (7,644,077)
Gain on termination of operating lease 636,485 0 869,690 0
Gain on settlement of notes payable 693,768 0 693,768 25,000
Gain on settlement of accounts payable 1,024,583 159,524 1,024,583 192,616
Loss on settlement of true-up obligations 0 0 0 (119,370)
Loss on legal settlement 0 0 0 (18,759)
Other income 0 40,622   60,719
(Loss) Gain on revaluation of derivative liabilities 0 (14,725) 0 (85,765)
Total other income (expense) 2,293,270 (1,134,145) 2,402,702 (9,273,257)
Net income (loss) from continuing operations 2,077,028 (1,176,021) 1,711,107 (11,635,313)
Net income (loss) from discontinued operations 0 (376,352) 0 (3,075,155)
Consolidated net loss 2,077,028 (1,552,373) 1,711,107 (14,710,468)
Preferred stock dividends     (1,018,980) (1,080,102)
Net income (loss) available to common shareholders $ 2,053,503 $ (2,555,354) $ 692,127 $ (15,790,570)
Basic net income (loss) per common share - continuing operations (in Dollars per share) $ 0.32 $ (0.41) $ 0.12 $ (2.52)
Basic net income (loss) per common share - discontinued operations (in Dollars per share) 0 (0.07) 0 (0.61)
Basic net income (loss) per common share (in Dollars per share) 0.32 (0.48) 0.12 (3.13)
Diluted net income (loss) per common share - continuing operations (in Dollars per share) 0.29 (0.41) 0.11 2.52
Diluted net income (loss) per common share - discontinued operations (in Dollars per share) 0 (0.07) 0 0.61
Diluted net income (loss) per common share (in Dollars per share) $ 0.29 $ (0.48) $ 0.11 $ 3.13
Basic weighted average shares outstanding (in Shares) 6,348,878 5,329,816 5,916,675 5,048,070
Diluted weighted average shares outstanding (in Shares) 6,984,629 5,329,816 6,552,426 5,048,070
Nonrelated Party [Member]        
OTHER INCOME (EXPENSES):        
Interest expense $ (50,979) $ (69,776) $ (159,206) $ (1,575,278)
Gain on settlement of notes payable     453,079  
Gain on settlement of accounts payable     933,970  
Preferred stock dividends (18,637) (924,624) (878,092) (1,001,745)
Related Party [Member]        
OTHER INCOME (EXPENSES):        
Interest expense (10,587) (34,820) (26,133) (108,343)
Preferred stock dividends $ (4,888) $ (78,357) $ (140,888) $ (78,357)