XML 18 R5.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Revenue $ 0 $ 0
Cost of goods sold 0 0
Gross (loss) profit 0 0
Operating expenses:    
General and administrative 2,454,668 4,330,734
Impairment of fixed assets 132,000 0
Total operating expenses 2,586,668 4,330,734
Net Operating Loss (2,586,668) (4,330,734)
Other income (expense):    
Equity investment incentives (7,644,077) 0
Financing costs (18,617) 0
Loss on legal settlement (18,759) 0
Loss on true-up shares (119,370) (9,007)
Gain on settlement of accrued salary 0 15,032
(Loss) Gain on settlement of accounts payable 25,000 (88,235)
Gain on issuance of shares to service provider 33,092 0
Gain on sale of assets 8,876 0
(Loss) on conversion of accrued salaries and Series D preferred stock into Series F preferred stock (25,000) 0
Other Income 40,622 0
Loss on revaluation of derivative liabilities (85,773) (687,178)
Total other expense (9,376,704) (3,945,962)
Loss before provision for income taxes (11,963,372) (8,276,696)
Provision for income taxes 0 0
Net loss from continuing operations (11,963,372) (8,276,696)
Net loss from discontinued operations (1,368,991) (14,959,433)
Net loss (13,332,363) (23,236,129)
Preferred stock dividends (1,719,781) (322,310)
Net loss available to common shareholders $ (15,052,144) $ (23,558,439)
Net loss per share from continuing operations - basic and diluted (in Dollars per share) $ (0.97) $ (2.14)
Net loss per share from discontinued operations - basic and diluted (in Dollars per share) (0.07) (3.15)
Net loss per share - basic and diluted (in Dollars per share) $ (1.04) $ (5.29)
Weighted average shares outstanding - basic and diluted (in Shares) 14,440,218 4,451,962
Nonrelated Party [Member]    
Other income (expense):    
Interest expense $ (1,615,591) $ (3,034,402)
Gain on waiver and commitment fee shares 0 91,444
Gain on conversion of notes and accounts payable into common stock – related party 37,453  
Gain on conversion of notes payable and accounts payable to common stock 37,453  
Preferred stock dividends (1,600,241) (249,868)
Related Party [Member]    
Other income (expense):    
Interest expense (109,502) (314,745)
Gain on waiver and commitment fee shares 0 81,129
Gain on conversion of notes and accounts payable into common stock – related party 114,942 0
Gain on conversion of notes payable and accounts payable to common stock 114,942 0
Preferred stock dividends $ (119,540) $ (72,442)