XML 46 R33.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block] For the years ended December 31, 2023 and 2022, the expected tax expense (benefit) based on the U. S. federal statutory rate is reconciled with the actual tax provision (benefit) as follows:
   

For the Years Ended

December 31,

 
   

2023

   

2022

 
                                 

Expected tax at statutory rates

  $ (3,463,000 )     21 %   $ (4,879,000 )     21 %

Permanent Differences

    7,000       0 %     1,610,000       (7 )%

State Income Tax, Net of Federal benefit

    (418,000 )     1 %     (380,000 )     2 %

Other

    (95,000 )     2 %     286,000       (1 )%

Current Year Change in Valuation Allowance

    3,969,000       (24 )%     2,611,000       (9 )%

Prior Year True-Ups

    -       0 %     752,000       (6 )%

Income tax expense

  $ -       0 %   $ -       0 %

 

Schedule of Deferred Tax Assets and Liabilities [Table Text Block] As of December 31, 2023, and 2022 significant components of the Company’s deferred tax assets are as follows:
   

For the Years Ended

December 31,

 
   

2023

   

2022

 

Deferred Tax Assets (Liabilities):

               

Accrued payroll

  $ 141,000     $ 112,000  

ASC842-ROU Asset

    -       (68,000 )

ASC842-ROU (Liability)

    822,000       830,000  

Loss from derivatives

    (16,000 )     (130,000 )

Waiver and commitment fee shares

    -       (32,000 )

Stock based compensation

    (171,000 )     (85,000 )

Depreciation

    3,000       33,000  

Net operating loss

    13,529,000       9,679,000  

Net deferred tax assets (liabilities)

    14,308,000       10,339,000  

Valuation allowance

    (14,308,000 )     (10,339,000 )

Net deferred tax assets (liabilities)

  $ -     $ -