XML 17 R6.htm IDEA: XBRL DOCUMENT v3.23.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES      
Net loss $ (5,613,825) $ (3,645,194)  
Adjustments to reconcile net loss to net cash used in operating activities:      
Impairment of assets 2,271,893 0  
Gain on lease termination (287,897) 0  
Depreciation 102,783 179,886  
Penalties on notes payable 1,102,778 0  
Amortization of right-to-use asset 0 267,463  
Financing cost - waiver fee shares 0 565,431  
Gain on waiver fee shares 0 (198,273)  
Gain on conversion of accrued salary 0 (15,032)  
(Gain) loss on revaluation of derivative liabilities 110,778 (79,837)  
Loss on settlement of accounts payable 0 78,235  
Amortization of discount on notes payable 23,538 231,180  
Share-based compensation 897,933 168,527  
Changes in assets and liabilities:      
Accounts receivables 24,341 (11,274)  
Prepaid expenses 53,892 (19,699)  
Inventory (90) (5,279)  
Accounts payable and accrued liabilities 989,559 534,132  
Operating lease liability, net 0 12,158  
Net cash used in operating activities (35,324) (1,905,862)  
CASH FLOWS FROM INVESTING ACTIVITIES      
Cash paid for acquisition of fixed assets and construction in progress 0 (19,223)  
Net cash used in investing activities 0 (19,223)  
CASH FLOWS FROM FINANCING ACTIVITIES      
Proceeds from notes payable, net of discounts 0 675,000  
Net cash provided by financing activities 0 1,023,750  
Net decrease in cash and cash equivalents (35,324) (901,335)  
Cash and cash equivalents at beginning of period 35,623 1,164,483 $ 1,164,483
Cash and cash equivalents at end of period 299 263,148 $ 35,623
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:      
Interest paid 0 2,680  
NON-CASH INVESTING AND FINANCING ACTIVITIES:      
Preferred stock dividend 79,818 79,692  
Increase in capital expenditures included in accounts payable 109,383 1,009,471  
Stock Subscribed [Member]      
NON-CASH INVESTING AND FINANCING ACTIVITIES:      
Stock issued for common stock subscribed 83,456 0  
Conversion of accounts payable to common stock 83,456 0  
Accounts Payable [Member]      
NON-CASH INVESTING AND FINANCING ACTIVITIES:      
Stock issued for common stock subscribed 0 500,000  
Conversion of accounts payable to common stock 0 500,000  
Related Party [Member]      
Adjustments to reconcile net loss to net cash used in operating activities:      
Amortization of discount on notes payable 14,214 0  
Changes in assets and liabilities:      
Accrued interest 114,938 0  
CASH FLOWS FROM FINANCING ACTIVITIES      
Proceeds from notes payable, net of discounts 0 348,750  
NON-CASH INVESTING AND FINANCING ACTIVITIES:      
Preferred stock dividend 17,996 17,997  
Nonrelated Party [Member]      
Changes in assets and liabilities:      
Accrued interest 159,841 31,714  
NON-CASH INVESTING AND FINANCING ACTIVITIES:      
Preferred stock dividend $ 61,823 $ 61,695