XML 15 R4.htm IDEA: XBRL DOCUMENT v3.23.3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Revenue $ 0 $ 120,376
Cost of goods sold 2,419 588,323
Gross (loss) profit (2,419) (467,947)
Operating expenses:    
General and administrative 2,011,404 2,563,829
Impairment of fixed assets 2,271,893 0
Total operating expenses 4,283,297 2,563,829
Net Operating Loss (4,285,716) (3,031,776)
Other income (expense):    
Interest expense (1,376,066) (828,325)
Gain on termination of operating lease 287,897 0
Gain on waiver and commitment fee shares 0 198,273
Gain on settlement of accrued salary 0 15,032
(Loss) Gain on settlement of accounts payable 0 (78,235)
Loss on revaluation of derivative liabilities (110,778) 79,837
Total other expense (1,328,109) (613,418)
Loss before provision for income taxes (5,613,825) (3,645,194)
Provision for income taxes 0 0
Net loss (5,613,825) (3,645,194)
Preferred stock dividends (79,818) (79,692)
Net loss available to common shareholders $ (5,693,644) $ (3,724,886)
Net loss per share - basic and diluted (in Dollars per share) $ (1.18) $ (0.87)
Weighted average shares outstanding - basic and diluted (in Shares) 4,825,054 4,274,064
Service [Member]    
Revenue $ 0 $ 92,461
Cost of goods sold 2,419 577,556
Product [Member]    
Revenue 0 27,915
Cost of goods sold 0 10,767
Related Party [Member]    
Other income (expense):    
Interest expense (129,162) 0
Preferred stock dividends (17,996) (17,997)
Nonrelated Party [Member]    
Other income (expense):    
Preferred stock dividends $ (61,823) $ (61,695)