XML 37 R26.htm IDEA: XBRL DOCUMENT v3.23.3
Derivative Liabilities (Tables)
3 Months Ended
Mar. 31, 2023
Disclosure Text Block [Abstract]  
Schedule of Derivative Instruments [Table Text Block] Derivative liability activity for the for the period ended March 31, 2023 is summarized in the table below:

December 31, 2022

  $ 568,912  

Loss on revaluation

    110,778  

March 31, 2023

  $ 679,690  

 

Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Table Text Block] The Company uses a Monte Carlo model to value certain features of its notes payable that create derivative liabilities. The following table summarizes the assumptions for the valuations:
   

December 31,

 
   

2022

 

Volatility

    95.1% to 123.2

%

Stock Price

  $ 1.06 to 3.50  

Risk-free interest rates

    4.35% to 4.37

%

Term (years)

    0.73 to 0.86  
   

March 31,

 
   

2023

 

Volatility

    159.6% to 169.9

%

Stock Price

  $ 1.24  

Risk-free interest rates

    4.40

%

Term (years)

    0.52 to 0.61