XML 13 R2.htm IDEA: XBRL DOCUMENT v3.23.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 31, 2023
Dec. 31, 2022
Current assets    
Cash and cash equivalents $ 299 $ 35,623
Accounts Receivable 6,602 30,943
Inventory 90 0
Prepaid expenses 59,830 113,722
Total current assets 66,821 180,288
Right to use assets, net 0 544,063
Fixed assets, net of accumulated depreciation of $45,000 and $.06 million 47,016 1,877,629
Total Assets 113,837 2,601,980
Current liabilities    
Accounts payable and accrued liabilities 8,340,773 7,353,215
Accrued interest 513,256 362,094
Derivative liabilities 679,690 568,912
Lease liability - operating leases, current 512,895 442,866
Notes payable, net of discounts 6,166,240 5,112,701
SBA Loan Payable 460,406 460,406
Other current liabilities 121,136 96,136
Preferred stock dividends payable 444,864 395,407
Total current liabilities 20,374,179 17,802,471
Lease Liability- operating leases, non-current 3,553,932 3,936,858
Total Liabilities 23,928,111 21,739,329
Commitments and contingencies
Stockholders' deficit    
Common stock subscribed 36,575 36,575
Common stock, $0.01 par value, 500,000,000 shares authorized, 4,995,573 and 4,630,372 shares issued and outstanding as of March 31, 2023 and December 31 2022, respectively 49,957 46,305
Additional paid-in capital 30,385,762 29,452,514
Accumulated deficit (54,328,286) (48,714,461)
Total stockholders' deficit (23,814,274) (19,137,349)
Total liabilities and stockholders' deficit 113,837 2,601,980
Series A Preferred Stock [Member]    
Stockholders' deficit    
Preferred stock, Value 0 0
Series C Preferred Stock [Member]    
Stockholders' deficit    
Preferred stock, Value 10,476 10,476
Series D Preferred Stock [Member]    
Stockholders' deficit    
Preferred stock, Value 31,000 31,000
Series X Preferred Stock [Member]    
Stockholders' deficit    
Preferred stock, Value 242 242
Related Party [Member]    
Current liabilities    
Accrued interest 313,691 198,753
Notes payable, net of discounts 2,791,176 2,776,962
Preferred stock dividends payable $ 30,052 $ 35,019