XML 16 R2.htm IDEA: XBRL DOCUMENT v3.23.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2022
Dec. 31, 2021
Current assets    
Cash and cash equivalents $ 35,623 $ 1,164,483
Accounts Receivable 30,943 44,313
Inventory 0 25,314
Prepaid expenses 113,722 72,985
Total current assets 180,288 1,307,095
Right to use operating leases, net 544,063 3,886,866
Construction in progress 0 1,984,701
Fixed assets, net of accumulated depreciation of $.06 million and $19,600 1,877,629 3,476,164
Total Assets 2,601,980 10,654,826
Current liabilities    
Accounts payable and accrued liabilities 7,353,215 3,976,064
Accrued interest 362,094 7,657
Derivative liabilities 568,912 0
Lease liability - operating leases, current 442,866 161,838
Notes payable, net of discounts 5,112,701 0
SBA Loan Payable 460,406 460,406
Other current liabilities 96,136 169,422
Preferred stock dividends payable 395,407 145,539
Total current liabilities 17,802,471 5,558,988
Lease Liability- operating leases, non-current 3,936,858 3,972,964
Total Liabilities 21,739,329 9,531,952
Commitments and contingencies
Preferred stock, Value 0 0
Common stock subscribed 36,575 132,163
Common stock, $0.01 par value, 500,000,000 shares authorized, 4,630,372 and 4,266,669 shares issued and outstanding as of December 31, 2022 and 2021, respectively 46,305 42,667
Additional paid-in capital 29,452,514 26,385,728
Accumulated deficit (48,714,461) (25,478,332)
Total stockholders' equity (deficit) (19,137,349) 1,122,874
Total liabilities and stockholders' equity (deficit) 2,601,980 10,654,826
Series A Preferred Stock [Member]    
Current liabilities    
Preferred stock, Value 0 0
Series C Preferred Stock [Member]    
Current liabilities    
Preferred stock, Value 10,476 9,406
Series D Preferred Stock [Member]    
Current liabilities    
Preferred stock, Value 31,000 31,000
Series X Preferred Stock [Member]    
Current liabilities    
Preferred stock, Value 242 242
Related Party [Member]    
Current liabilities    
Accrued interest 198,753 0
Notes payable, net of discounts 2,776,962 588,432
Preferred stock dividends payable $ 35,019 $ 49,630