XML 17 R6.htm IDEA: XBRL DOCUMENT v3.22.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (7,450,479) $ (3,871,865)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 417,340 36,456
Amortization of right-to-use asset 292,292 24,692
Net gain on settlement of notes payable 0 (1,836)
Financing cost - waiver fee shares 565,431 0
Gain on waiver fee shares (198,273) 0
Loss on commitment shares 11,619 0
Gain on conversion of accrued salary (15,032) 0
(Gain) loss on revaluation of derivative liabilities 73,587 493,455
Loss on settlement of accounts payable 78,235 0
Amortization of discount on notes payable 1,017,861 756,795
Share-based compensation 305,296 559,579
Changes in assets and liabilities:    
Accounts receivables (69,751) (1,133)
Prepaid expenses 50,348 (28,843)
Due from related party 0 (26,163)
Inventory (8,106) (2,109)
Accounts payable and accrued liabilities 934,220 (291,463)
Operating lease liability, net (30,093) 14,082
Other current liabilities (73,286) 880
Accrued interest 71,873 203,447
Net cash used in operating activities (4,026,918) (2,134,026)
CASH FLOWS FROM INVESTING ACTIVITIES    
Cash paid for acquisition of fixed assets and construction in progress (190,200) (495,359)
Net cash used in investing activities (190,200) (495,359)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from private placement of common stock 0 1,668,000
Proceeds from sales of Preferred Stock, net of fees 0 2,760,000
Proceeds from notes payable - related parties, net of discounts 1,511,250 0
Proceeds from notes payable, net of discounts 1,812,500 0
Principal payments on notes payable related parties (235,294) 0
Principal payments on notes payable 0 (177,534)
Net cash provided by financing activities 3,088,456 4,250,466
Net increase in cash and cash equivalents (1,128,662) 1,621,081
Cash and cash equivalents at beginning of period 1,164,483 64,789
Cash and cash equivalents at end of period 35,821 1,685,870
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Interest paid 2,680 0
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Stock issued for conversion of debt and accrued interest 0 2,653,795
Settlement of derivative liabilities 0 (1,301,137)
Preferred stock dividend 160,084 74,614
Deemed dividends on Preferred Stock 0 332,242
Conversion of payable to common stock 0 50,000
Capital expenditures included in accounts payable 4,289,816 0
Accounts Payable [Member]    
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Conversion of payable to common stock 500,000 102,333
Series A Preferred Stock [Member]    
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Preferred stock dividend   1,000
Conversion of Preferred stock to common stock 0 6,000
Series C Preferred Stock [Member]    
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Preferred stock dividend 42,078  
Conversion of Preferred stock to common stock $ 0 $ 31,781