XML 46 R35.htm IDEA: XBRL DOCUMENT v3.22.2
Debt (Details) - USD ($)
6 Months Ended
Aug. 03, 2022
Jun. 09, 2022
May 26, 2022
May 23, 2022
May 18, 2022
May 10, 2022
Apr. 27, 2022
Apr. 18, 2022
Apr. 06, 2022
Mar. 22, 2022
Mar. 18, 2022
Feb. 14, 2022
Dec. 30, 2021
Jun. 30, 2022
Apr. 08, 2022
Apr. 25, 2020
Howe Note [Member]                                
Debt (Details) [Line Items]                                
Debt Instrument, Face Amount                         $ 1,000,000      
Debt Instrument, Interest Rate, Stated Percentage                         10.00%      
Proceeds from Issuance of Debt                         $ 850,000      
Debt Instrument, Unamortized Discount                         $ 150,000 $ 33,493    
Debt, Default Interest Rate                         18.00%      
Notes Payable                           1,000,000    
Amortization of Debt Discount (Premium)                           116,507    
Warrant or Right, Reason for Issuance, Description                         entitling the Lender to purchase (i) 2,100,000 shares of the Borrower’s common stock on substantially the same terms as the Series A warrant issued in connection with the Borrower’s Series D Convertible Preferred Stock, and (ii) 2,100,000 shares of the Borrower’s common stock on substantially the same terms as the Series B warrant issued in connection with the Borrower’s Series D Convertible Preferred Stock. one warrant (the “Series A Warrants”) to purchase 2.1 shares of the Company’s common stock, par value $0.01 per share (the “Common Stock”) at a purchase price of $0.50 per whole share of Common Stock, and one warrant (the “Series B Warrants” and together with the Series A Warrants, the “Warrants”) to purchase 2.1 shares of Common Stock at a purchase price of $0.75 per whole share      
Debt Instrument, Maturity Date, Description                         maturity date that is the earlier of (i) six (6) months from the date of execution, or (ii) the date on which the Company successfully lists its shares of common stock on Nasdaq or NYSE      
Diamond Note 1 [Member]                                
Debt (Details) [Line Items]                                
Debt Instrument, Face Amount                       $ 175,000        
Debt Instrument, Interest Rate, Stated Percentage                       10.00%        
Proceeds from Issuance of Debt                       $ 148,750        
Debt Instrument, Unamortized Discount                           5,373    
Debt, Default Interest Rate                       18.00%        
Notes Payable                           175,000    
Amortization of Debt Discount (Premium)                           20,877    
Warrant or Right, Reason for Issuance, Description                       Lender will be issued 367,500 5-year warrants that may be exercised at $.50 per share and 367,500 5-year warrants that may be exercised at $.75 per share        
Debt Instrument, Maturity Date, Description                       maturity date that is the earlier of (i) six (6) months from the date of execution, or (ii) the date on which the Company successfully lists its shares of common stock on Nasdaq or NYSE        
Warrants and Rights Outstanding, Term                       5 years        
Adjustments to Additional Paid in Capital, Warrant Issued                       $ 2,914   2,914    
Stock Issued During Period, Shares, Other (in Shares)                   168,221            
Contract, Price per share (in Dollars per share)                   $ 0.25            
Contract Shares, Value                   $ 42,055            
Stock Issued During Period, Value, Other                   $ 21,364            
Diamond Note 1 [Member] | Valuation, Market Approach [Member]                                
Debt (Details) [Line Items]                                
Share Price (in Dollars per share)                   $ 0.127            
Diamond Note 2 [Member]                                
Debt (Details) [Line Items]                                
Debt Instrument, Face Amount                     $ 235,294          
Debt Instrument, Interest Rate, Stated Percentage                     10.00%          
Proceeds from Issuance of Debt                     $ 200,000          
Debt, Default Interest Rate                     18.00%          
Notes Payable                           23,529 $ 23,529  
Warrants and Rights Outstanding, Term                     5 years          
Adjustments to Additional Paid in Capital, Warrant Issued                     $ 2,213          
Stock Issued During Period, Shares, Other (in Shares)             96,471                  
Contract, Price per share (in Dollars per share)             $ 0.25                  
Contract Shares, Value             $ 24,118                  
Stock Issued During Period, Value, Other             $ 15,434                  
Class of Warrant or Rights, Granted (in Shares)             92,942       200,000          
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share)             $ 0.5                  
Diamond Note 2 [Member] | Valuation, Market Approach [Member]                                
Debt (Details) [Line Items]                                
Share Price (in Dollars per share)             $ 0.16                  
AJB Capital Note [Member]                                
Debt (Details) [Line Items]                                
Debt Instrument, Face Amount                     $ 750,000          
Proceeds from Issuance of Debt                     675,000          
Debt Instrument, Unamortized Discount                     424,914     230,258    
Notes Payable                           750,000    
Amortization of Debt Discount (Premium)                           194,656    
Adjustments to Additional Paid in Capital, Warrant Issued                     24,952          
Stock Issued During Period, Value, Other                     $ 324,962          
Class of Warrant or Rights, Granted (in Shares)                     750,000          
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share)                     $ 0.5          
Debt Instrument, Fee                     Commitment Fee Shares can be decreased to 720,000 shares ($180,000) if the Company repays the Note on or prior to its maturity          
Proceeds from Debt, Net of Issuance Costs                     $ 616,250          
AJB Capital Note [Member] | Commitments [Member]                                
Debt (Details) [Line Items]                                
Stock Issued During Period, Shares, Other (in Shares)                     1,720,000          
Stock Issued During Period, Value, Other                     $ 430,000          
AJB Capital Note [Member] | Original Issue Discount [Member]                                
Debt (Details) [Line Items]                                
Debt Instrument, Unamortized Discount                     $ 75,000          
AJB Capital Note [Member] | Warrant and Commitment Fees [Member]                                
Debt (Details) [Line Items]                                
Debt Instrument, Unamortized Discount                           349,914    
Anson East and Anson Investments Notes [Member]                                
Debt (Details) [Line Items]                                
Debt Instrument, Face Amount                 $ 750,000              
Proceeds from Issuance of Debt                 675,000              
Debt Instrument, Unamortized Discount                 638,665         478,544    
Notes Payable                           750,000    
Amortization of Debt Discount (Premium)                           160,121    
Adjustments to Additional Paid in Capital, Warrant Issued                 168,130              
Stock Issued During Period, Value, Other                 $ 563,665              
Class of Warrant or Rights, Granted (in Shares)                 750,000              
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share)                 $ 0.5              
Debt Instrument, Fee                 an aggregate initial commitment fee in the amount of $430,000 in the form of 1,720,000 shares (the “Commitment Fee Shares”) of the Company’s common stock (the “Common Stock”), which Commitment Fee Shares can be decreased to 722,400 shares ($180,000) if the Company repays the Notes on or prior their maturity              
Anson East and Anson Investments Notes [Member] | Original Issue Discount [Member]                                
Debt (Details) [Line Items]                                
Debt Instrument, Unamortized Discount                 $ 75,000              
GS Capital Partners SPA [Member]                                
Debt (Details) [Line Items]                                
Debt Instrument, Face Amount               $ 277,777                
Proceeds from Issuance of Debt               250,000                
Debt Instrument, Unamortized Discount               212,435           159,049    
Notes Payable                           277,777    
Amortization of Debt Discount (Premium)                           54,386    
Adjustments to Additional Paid in Capital, Warrant Issued               26,846                
Stock Issued During Period, Value, Other               $ 135,312                
Class of Warrant or Rights, Granted (in Shares)               277,777                
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share)               $ 0.5                
Debt Instrument, Fee               an initial commitment fee in the amount of $159,259 in the form of 637,036 shares (the “Commitment Fee Shares”) of the Company’s common stock (the “Common Stock”), which Commitment Fee Shares can be decreased to 266,280 shares ($66,570) if the Company repays the Note on or prior to their maturity                
Debt Issuance Costs, Gross               $ 22,500                
GS Capital Partners SPA [Member] | Original Issue Discount [Member]                                
Debt (Details) [Line Items]                                
Debt Instrument, Unamortized Discount               $ 27,777                
Diamond Note 3 [Member]                                
Debt (Details) [Line Items]                                
Debt Instrument, Face Amount             $ 235,294                  
Debt Instrument, Interest Rate, Stated Percentage             10.00%                  
Proceeds from Issuance of Debt             $ 200,000                  
Debt Instrument, Unamortized Discount             $ 83,823             48,962    
Debt, Default Interest Rate             18.00%                  
Notes Payable                           235,294    
Amortization of Debt Discount (Premium)                           34,861    
Adjustments to Additional Paid in Capital, Warrant Issued             $ 8,800                  
Stock Issued During Period, Shares, Other (in Shares)             96,471                  
Contract, Price per share (in Dollars per share)             $ 0.25                  
Contract Shares, Value             $ 24,118                  
Share Price (in Dollars per share)             $ 0.16                  
Stock Issued During Period, Value, Other             $ 16,200                  
Class of Warrant or Rights, Granted (in Shares)             96,471                  
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share)             $ 0.5                  
Debt Instrument, Unamortized Discount (Premium), Net             $ 23,529                  
Diamond Note 3 [Member] | Original Issue Discount [Member]                                
Debt (Details) [Line Items]                                
Debt Instrument, Unamortized Discount             $ 35,294                  
Kishon Investments SPA [Member]                                
Debt (Details) [Line Items]                                
Debt Instrument, Face Amount           $ 277,777                    
Proceeds from Issuance of Debt           250,000                    
Debt Instrument, Unamortized Discount           166,269               133,806    
Notes Payable                           277,777    
Amortization of Debt Discount (Premium)           32,463                    
Adjustments to Additional Paid in Capital, Warrant Issued           $ 15,780                    
Stock Issued During Period, Shares, Other (in Shares)           637,036                    
Stock Issued During Period, Value, Other           $ 122,712                    
Class of Warrant or Rights, Granted (in Shares)           277,777                    
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share)           $ 0.5                    
Debt Instrument, Fee           initial commitment fee in the amount of $159,259 in the form of 637,036 shares (the “Commitment Fee Shares”) of the Company’s common stock (the “Common Stock”), (ii) promissory note in the principal amount of $277,777 due on November 10, 2022, and (iii) Common Stock Purchase Warrants to purchase up to 277,777 shares of the Common Stock                    
Kishon Investments SPA [Member] | Original Issue Discount [Member]                                
Debt (Details) [Line Items]                                
Debt Instrument, Unamortized Discount           $ 27,777                    
Diamond Note 4 [Member]                                
Debt (Details) [Line Items]                                
Debt Instrument, Face Amount         $ 47,059                      
Debt Instrument, Interest Rate, Stated Percentage         10.00%                      
Proceeds from Issuance of Debt         $ 40,000                      
Debt Instrument, Unamortized Discount                           12,493    
Debt, Default Interest Rate         18.00%                      
Notes Payable                           47,059    
Amortization of Debt Discount (Premium)                           5,392    
Debt Instrument, Maturity Date, Description maturity date was amended to (i) September 10, 2022 or (ii) five days after the date on which we successfully list our shares of common stock on any of the NYSE American, the Nasdaq Global Select Market, the Nasdaq Global Market, or the Nasdaq Capital Market       maturity date that was the earlier of (i) four business days after the date on which we successfully lists its shares of common stock on Nasdaq or NYSE, or (ii) two business days after the date of receipt of the Company of the next round of debt or equity financing in a net amount of at least $600,000                      
Adjustments to Additional Paid in Capital, Warrant Issued         $ 2,960                      
Stock Issued During Period, Shares, Other (in Shares)         19,294                      
Contract, Price per share (in Dollars per share)         $ 0.25                      
Share Price (in Dollars per share)         $ 0.1517                      
Stock Issued During Period, Value, Other         $ 3,160                      
Class of Warrant or Rights, Granted (in Shares)         19,294                      
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share)         $ 0.5                      
Debt Instrument, Unamortized Discount (Premium), Net         $ 4,706                      
Diamond Note 4 [Member] | Original Issue Discount [Member]                                
Debt (Details) [Line Items]                                
Debt Instrument, Unamortized Discount         7,059                      
Diamond Note 4 [Member] | Warrant and Commitment Fees [Member]                                
Debt (Details) [Line Items]                                
Debt Instrument, Unamortized Discount         $ 17,885                      
Finnegan Note 1 [Member]                                
Debt (Details) [Line Items]                                
Debt Instrument, Face Amount       $ 47,059                        
Debt Instrument, Interest Rate, Stated Percentage       10.00%                        
Proceeds from Issuance of Debt       $ 40,000                        
Debt Instrument, Unamortized Discount       $ 17,005                   13,162    
Debt, Default Interest Rate       18.00%                        
Notes Payable                           47,059    
Amortization of Debt Discount (Premium)                           3,843    
Debt Instrument, Maturity Date, Description       maturity date that is the earlier of (i) four business days after the date on which we successfully lists its shares of common stock on Nasdaq or NYSE, or (ii) two business days after the date of receipt of the Company of the next round of debt or equity financing in a net amount of at least $600,000                        
Adjustments to Additional Paid in Capital, Warrant Issued       $ 2,000                        
Stock Issued During Period, Shares, Other (in Shares)       19,295                        
Contract, Price per share (in Dollars per share)       $ 0.25                        
Share Price (in Dollars per share)       $ 0.1794                        
Stock Issued During Period, Value, Other       $ 3,240                        
Class of Warrant or Rights, Granted (in Shares)       19,295                        
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share)       $ 0.5                        
Debt Instrument, Unamortized Discount (Premium), Net       $ 4,706                        
Finnegan Note 1 [Member] | Original Issue Discount [Member]                                
Debt (Details) [Line Items]                                
Debt Instrument, Unamortized Discount       $ 7,059                        
May 26 Notes [Member]                                
Debt (Details) [Line Items]                                
Debt Instrument, Face Amount     $ 205,883                          
Debt Instrument, Interest Rate, Stated Percentage     10.00%                          
Proceeds from Issuance of Debt     $ 175,000                          
Debt Instrument, Unamortized Discount     $ 74,396                     24,252    
Debt, Default Interest Rate     18.00%                          
Notes Payable                           205,883    
Amortization of Debt Discount (Premium)                           6,631    
Debt Instrument, Maturity Date, Description     maturity date that is the earlier of (i) November 30, 2022, or (ii) the date on which we successfully lists our shares of common stock on Nasdaq or NYSE                          
Adjustments to Additional Paid in Capital, Warrant Issued     $ 8,750                          
Stock Issued During Period, Shares, Other (in Shares)     84,412                          
Stock Issued During Period, Value, Other     $ 14,175                          
Class of Warrant or Rights, Granted (in Shares)     84,412                          
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share)     $ 0.5                          
Debt Instrument, Unamortized Discount (Premium), Net     $ 20,588                          
May 26 Notes [Member] | Original Issue Discount [Member]                                
Debt (Details) [Line Items]                                
Debt Instrument, Unamortized Discount     $ 30,883                          
June 9 Notes [Member]                                
Debt (Details) [Line Items]                                
Debt Instrument, Face Amount   $ 888,235                            
Debt Instrument, Interest Rate, Stated Percentage   10.00%                            
Proceeds from Issuance of Debt   $ 755,000                            
Debt Instrument, Unamortized Discount   368,464                       322,857    
Notes Payable                           888,235    
Amortization of Debt Discount (Premium)                           45,607    
Adjustments to Additional Paid in Capital, Warrant Issued   $ 32,465                            
Stock Issued During Period, Shares, Other (in Shares)   364,176                            
Stock Issued During Period, Value, Other   $ 66,440                            
Class of Warrant or Rights, Granted (in Shares)   364,176                            
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share)   $ 0.5                            
Debt Issuance Costs, Gross   $ 77,500                            
Debt Instrument, Unamortized Discount (Premium), Net   58,824                            
June 9 Notes [Member] | Original Issue Discount [Member]                                
Debt (Details) [Line Items]                                
Debt Instrument, Unamortized Discount   $ 133,235                            
PPP Loan [Member]                                
Debt (Details) [Line Items]                                
Debt Instrument, Face Amount                               $ 460,400
Notes Payable                           $ 470,375