XML 38 R25.htm IDEA: XBRL DOCUMENT v3.22.2
Net Loss Per Share Applicable to Common Shareholders (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2022
Dec. 31, 2021
Earnings Per Share Reconciliation [Abstract]    
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]

The following table sets forth the computation of loss per share for the three months ended March 31, 2022, and 2021, respectively:

 

   

For the Three Months Ended

 
   

March 31,

 
   

2022

   

2021

 

Numerator:

               

Net loss applicable to common shareholders

 

$

(3,724,886

)

 

$

(2,754,952

)

                 

Denominator:

               

Weighted average common shares outstanding

   

213,703,195

     

187,152,300

 
                 

Net loss per share:

               

Basic and diluted

 

$

(0.02

)

 

$

(0.01

)

 

The following table sets forth the computation of loss per share for the years ended December 31, 2021 and 2020, respectively:

 

   

For the Years Ended

 
   

December 31,

 
   

2021

   

2020

 

Numerator:

               

Net loss applicable to common shareholders

  $ (11,226,366

)

  $ (2,936,129

)

                 

Denominator:

               

Weighted average common shares outstanding

    203,000,201       105,177,272  
                 

Net loss per share:

               

Basic and diluted

  $ (0.06

)

  $ (0.03

)

 

Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share [Table Text Block]

The Company excluded all common equivalent shares outstanding for warrants, options, and convertible instruments to purchase common stock from the calculation of diluted net loss per share because all such securities are antidilutive for the periods presented. As of March 31, 2022, and 2021, the following shares were issuable and excluded from the calculation of diluted loss:

 

   

For the Three Months Ended

 
   

March 31,

 
   

2022

   

2021

 

Common stock options

   

18,671,211

     

10,967,879

 

Common stock purchase warrants

   

31,405,000

     

12,600,000

 

Convertible Preferred Stock Series C

   

4,362,575

     

12,600,000

 

Convertible Preferred Stock Series D

   

13,020,000

     

-

 

Accrued interest on Preferred Stock

   

1,230,858

     

72,657

 

Potentially dilutive securities

   

68,689,644

     

36,240,536

 
As of December 31, 2021 and 2020, the following shares were issuable and excluded from the calculation of diluted loss:
   

December 31,

 
   

2021

   

2020

 

Convertible Notes

    -       79,475,904  

Options

    18,746,211       13,453,879  

Warrants

    29,820,000       -  

Preferred Stock

    17,382,575       -  

Accrued Interest

    872,160       92,253  

Total

    66,820,946       93,022,036