XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
6 Months Ended
Jun. 30, 2021
USD ($)
Jun. 30, 2020
USD ($)
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (3,871,865) $ (911,601)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 36,456 786
Preferred A stock issued to consultants   0
Amortization of right-to-use asset 24,692 0
Gain on settlement of notes payable (1,836) 386,175
Gain on settlement of accounts payable 0 (348,611)
Gain (Loss) on revaluation of derivative liabilities 493,455 (446,155)
Derivative expense 0 43,009
Amortization of discount on notes payable 756,795 0
Stock based compensation 559,579 159,868
Changes in assets and liabilities:    
Accounts receivables (1,133) 0
Prepaid expenses (28,843) 9,721
Due from related party (26,163) 0
Inventory (2,109) 0
Accrued liabilities (291,463) 226,199
Operating lease liability 14,082 0
Other current liabilities 880 805
Accrued interest 203,447 53,695
Net cash used in operating activities (2,134,026) (826,109)
CASH FLOWS FROM INVESTING ACTIVITIES    
Cash paid for acquisition of fixed assets (495,359) 0
Net cash used in investing activities (495,359) 0
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from private placement of common stock 1,668,000 0
Proceeds from sales of Series C Preferred Stock, net of fees 2,760,000  
Proceeds from notes payable, net of discount 0 931,406
Principal payments on notes payable (177,534) (171,000)
Net cash provided by financing activities 4,250,466 760,406
Net increase (decrease) in cash and cash equivalents 1,621,081 (65,703)
Cash and cash equivalents at beginning of period 64,789 83,245
Cash and cash equivalents at end of period 1,685,870 17,542
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Interest paid 0 2,680
Income taxes paid 0 0
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Stock issued for conversion of debt and accrued interest 2,653,795 0
Settlement of derivative liabilities (1,301,137) 664,684
Cashless exercise of warrants 0 50,986
Preferred stock dividend 74,614 36,751
Deemed dividends on Preferred Stock 332,242 0
Derivative discounts   485,000
Beneficial conversion feature   506,726
Accounts Payable [Member]    
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Conversion to common stock 102,333 0
Accrued Payroll [Member]    
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Conversion to common stock 50,000 0
Series A Preferred Stock [Member]    
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Issued of Series A Preferred Stock to consultants 0 71,558
Preferred stock dividend 1,000 3,967
Conversion of Preferred stock to common stock 6,000 0
Series X Preferred Stock [Member]    
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Preferred stock dividend 31,536 32,784
Conversion of Preferred stock to common stock $ 31,781 $ 0