XML 25 R14.htm IDEA: XBRL DOCUMENT v3.21.2
Derivative Liabilities
6 Months Ended
Jun. 30, 2021
Disclosure Text Block [Abstract]  
Derivatives and Fair Value [Text Block]

Note 8 Derivative Liabilities

 

Certain of the Company’s convertible notes and warrants contain features that create derivative liabilities. The pricing model the Company uses for determining fair value of its derivatives is the Lattice Model. Valuations derived from this model are subject to ongoing internal and external verification and review. The model uses market-sourced inputs such as interest rates and stock price volatilities. Selection of these inputs involves management’s judgment and may impact net income. The derivative components of these notes are valued at issuance, at conversion, at restructure, and at each period end.

 

Derivative liability activity for the six months ended June 30, 2021, are summarized in the table below:

 

December 31, 2020

  $ 807,682  

Settled upon conversion or exercise

    (1,301,137

)

Gain on revaluation

    493,455  

June 30, 2021

  $ -