XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT) - USD ($)
Series A Preferred Stock [Member]
Preferred Stock [Member]
Stock Issued for Dividends Payable [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
Series X Preferred Stock [Member]
Preferred Stock [Member]
Series X Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Convertible Debt [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Stock Issued for Dividends Payable [Member]
Additional Paid-in Capital [Member]
Convertible Debt [Member]
Additional Paid-in Capital [Member]
Stock Payable [Member]
Retained Earnings [Member]
Stock Issued for Dividends Payable [Member]
Convertible Debt [Member]
Total
Balance at Dec. 31, 2019           $ 262   $ 812,684     $ 8,407,977 $ 37,186 $ (11,576,574)     $ (2,318,465)
Balance (in Shares) at Dec. 31, 2019           26,227   81,268,443                
Vesting of shares issued to employees                     33,676         33,676
Vesting of stock options issued to employees                     7,072         7,072
Stock issued for services               $ 2,000     5,680         7,680
Stock issued for services (in Shares)               200,000                
Settlement of derivative liability                     231,323         231,323
Common stock issued in warrant settlement agreement               $ 50,986     (50,986)          
Common stock issued in warrant settlement agreement (in Shares)               5,098,556                
Stock issued for payable $ 48               $ 71,510         $ 71,558    
Stock issued for payable (in Shares) 4,800                              
Preferred stock dividends, $3.62 per share (10% of stated value per year)     $ (967)               (17,359)         (17,359)
Net loss for the period                         (147,961)     (147,961)
Balance at Mar. 31, 2020   $ 48       $ 262   $ 865,670     8,688,893 $ 37,186 (11,724,535)     (2,132,476)
Balance (in Shares) at Mar. 31, 2020   4,800       26,227   86,566,999                
Balance at Dec. 31, 2020   $ 48       $ 262   $ 1,553,812     10,340,821   (14,437,168)     $ (2,542,225)
Balance (in Shares) at Dec. 31, 2020   4,800       26,227   155,381,183               155,381,183
Vesting of shares issued to employees                     4,008         $ 4,008
Vesting of stock options issued to employees                     5,942         5,942
Stock issued for services               $ 10,961     211,519         222,480
Stock issued for services (in Shares)               1,097,358                
Stock issued for payable             $ 339,442     $ 2,314,353         $ 2,653,795  
Stock issued for payable (in Shares)             33,944,157                  
Sale of common stock in private placement               $ 66,750     1,601,250         1,668,000
Sale of common stock in private placement (in Shares)               6,672,000                
Sales of Preferred Stock Series C       $ 30,000             2,730,000         2,760,000
Sales of Preferred Stock Series C (in Shares)       3,000,000                        
Cancellation of shares   $ (48)           $ 6,000     (5,952)          
Cancellation of shares (in Shares)   (4,800)           600,000                
Deemed dividend on conversion of Preferred Stock Series A to common stock                     206,242,000,000   (206,242,000,000)      
Deemed dividend on Preferred Stock Series C                     126,000   (126,000)      
Preferred stock dividends, $3.62 per share (10% of stated value per year)     $ (1,000)   $ (16,392)           (20,499)         (20,499)
Net loss for the period                         (2,402,211)     (2,402,211)
Balance at Mar. 31, 2021       $ 30,000   $ 262   $ 1,976,965     $ 17,513,684   $ (17,171,621)     $ 2,349,290
Balance (in Shares) at Mar. 31, 2021       3,000,000   26,227   197,694,698               197,694,698