XML 26 R6.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (1,948,210) $ (2,245,768)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 1,179 0
Loss on conversion of liabilities to preferred stock 0 161,458
Loss on legal settlement 0 26,924
Gain on settlement of accounts payable (397,962) (50,366)
Gain on conversion of accrued salary (6,988) 0
Gain on derivative liabilities (498,095) 69,611
Derivative expense 125,869 460,375
Amortization of discount on notes payable 785,724 603,861
Amortization of loan fees 18,000 0
Stock based compensation 259,307 154,558
Imputed interest 0 6,750
Changes in assets and liabilities:    
Prepaid expenses 5,937 2,500
Accounts payable and accrued liabilities 371,972 184,398
Due to related parties 0 150,407
Other current liabilities 1,634 0
Accrued interest 89,642 57,017
Net cash provided by (used in) operating activities (1,191,991) (418,275)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from notes payable, net of payments to vendors 1,381,406 428,058
Principal payments on notes payable (171,000) (10,236)
Net cash provided by financing activities 1,210,406 417,822
Net increase (decrease) in cash and cash equivalents 18,415 (453)
Cash and cash equivalents at beginning of period 83,245 1,304
Cash and cash equivalents at end of period 101,660 851
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Interest paid 2,680 2,236
Income taxes paid 0 0
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Par value of shares returned for cancellation 0 7,000
Shares issued for debt conversion 617,000 363,285
Shares issued for accrued salary conversion 17,787 0
Stock issued for legal settlement 0 101,028
Discount due to warrants 0 34,500
Beneficial conversion feature 0 223,087
Debt issued to related party for settlement of accounts payable 0 5,000
Settlement of derivative liabilities 1,020,449 203,730
Issuance of Series A Preferred Stock to consultants 71,558 0
Preferred stock dividends payable 56,143 0
Exercise of cashless warrants 50,986 0
Derivative discounts 999,800 470,000
Accrued interest converted to equity $ 36,983 $ 26,330