XML 25 R5.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT) - USD ($)
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
Series X Preferred Stock [Member]
Common Stock [Member]
Series X Preferred Stock [Member]
Additional Paid-in Capital [Member]
Series X Preferred Stock [Member]
Preferred Stock [Member]
Series X Preferred Stock [Member]
Common Stock [Member]
Warrant [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Share-based Payment Arrangement, Option [Member]
Additional Paid-in Capital [Member]
Warrant [Member]
Additional Paid-in Capital [Member]
Discount on Note Payable Due to Warrants [Member]
Additional Paid-in Capital [Member]
Stock Payable [Member]
Retained Earnings [Member]
Share-based Payment Arrangement, Option [Member]
Warrant [Member]
Discount on Note Payable Due to Warrants [Member]
Total
Balance at Dec. 31, 2018               $ 315,982       $ 5,684,208 $ 37,186 $ (7,691,312)       $ (1,653,936)
Balance (in Shares) at Dec. 31, 2018               31,598,236                    
Stock issued to employees subject to vesting               $ 29,750       (17,520)           $ 12,230
Stock issued to employees subject to vesting (in Shares)               2,975,000                   2,975,000
Stock issued for conversion of notes payable     $ 143,940 $ 414,230   $ 558,170                        
Stock issued for conversion of notes payable (in Shares)     14,394,002                              
Preferred stock dividends                                   $ 0
Shares issued for legal settlement               $ 14,012       87,016           101,028
Shares issued for legal settlement (in Shares)               1,401,224                    
Discount on notes payable due to conversion feature                       223,087           223,087
Vesting of shares issued to employees                       124,848           124,848
Stock issued for services               $ 2,000       15,480           17,480
Stock issued for services (in Shares)               200,000                    
Settlement of derivative liabilities                       203,730           203,730
Debt discount due to issuance of warrants                     $ 34,500           $ 34,500  
Cancellation of shares               $ (7,000)       7,000            
Cancellation of shares (in Shares)               (700,000)                    
Imputed interest                       6,750           6,750
Net loss for the period                           (2,245,768)       (2,245,768)
Balance at Sep. 30, 2019               $ 498,684       6,783,329 37,186 (9,937,080)       (2,617,881)
Balance (in Shares) at Sep. 30, 2019               49,868,462                    
Balance at Dec. 31, 2018               $ 315,982       5,684,208 37,186 (7,691,312)       (1,653,936)
Balance (in Shares) at Dec. 31, 2018               31,598,236                    
Balance at Dec. 31, 2019 $ 0       $ 262     $ 812,684       8,407,977 37,186 (11,576,574)       $ (2,318,465)
Balance (in Shares) at Dec. 31, 2019 0       26,227     81,268,443                   81,268,443
Balance at Jun. 30, 2019               $ 390,774       6,370,513 37,186 (8,649,297)       $ (1,850,824)
Balance (in Shares) at Jun. 30, 2019               39,077,529                    
Stock issued to employees subject to vesting               $ 19,750       (7,520)           12,230
Stock issued to employees subject to vesting (in Shares)               1,975,000                    
Stock issued for conversion of notes payable               $ 91,160       111,601           202,761
Stock issued for conversion of notes payable (in Shares)               9,115,933                    
Preferred stock dividends                                   0
Vesting of shares issued to employees                       104,465           104,465
Settlement of derivative liabilities                       203,730           203,730
Cancellation of shares               $ (3,000)       3,000            
Cancellation of shares (in Shares)               (300,000)                    
Imputed interest                       2,250           2,250
Net loss for the period                           (1,287,783)       (1,287,783)
Balance at Sep. 30, 2019               $ 498,684       6,783,329 37,186 (9,937,080)       (2,617,881)
Balance (in Shares) at Sep. 30, 2019               49,868,462                    
Balance at Dec. 31, 2019 $ 0       $ 262     $ 812,684       8,407,977 37,186 (11,576,574)       $ (2,318,465)
Balance (in Shares) at Dec. 31, 2019 0       26,227     81,268,443                   81,268,443
Stock issued for conversion of notes payable               $ 315,976       508,066           $ 824,042
Stock issued for conversion of notes payable (in Shares)               31,597,490                    
Issuance of Preferred A stock to consultants $ 48                     71,510           71,558
Issuance of Preferred A stock to consultants (in Shares) 4,800 4,800                                
Preferred stock dividends   $ (6,967)       $ (49,176)           (56,143)           (56,143)
Shares issued for legal settlement                                   0
Discount on notes payable due to conversion feature                                   0
Vesting of shares issued to employees                       60,842           60,842
Vesting of stock options issued to employees                 $ 119,227           $ 119,227      
Stock issued for services               $ 5,869       23,467           29,336
Stock issued for services (in Shares)               586,985                    
Settlement of derivative liabilities                       528,995           528,995
Common stock issued in warrant settlement agreement             $ 80,000     $ 291           $ 80,291    
Common stock issued in warrant settlement agreement (in Shares)             7,999,996                      
Imputed interest                                   0
Net loss for the period                           (1,948,210)       (1,948,210)
Balance at Sep. 30, 2020 $ 48       $ 262     $ 1,214,529       9,664,232 37,186 (13,524,784)       $ (2,608,527)
Balance (in Shares) at Sep. 30, 2020 4,800       26,227     121,452,914                   121,452,914
Balance at Jun. 30, 2020 $ 48       $ 262     $ 987,962       9,058,332 37,186 (12,488,175)       $ (2,404,385)
Balance (in Shares) at Jun. 30, 2020 4,800       26,227     98,796,144                    
Stock issued for conversion of notes payable               $ 222,698       508,066           730,764
Stock issued for conversion of notes payable (in Shares)               22,269,785                    
Preferred stock dividends                       (19,392)           (19,392)
Vesting of shares issued to employees                       7,792           7,792
Vesting of stock options issued to employees                       91,647           91,647
Stock issued for services               $ 3,869       17,787           21,656
Stock issued for services (in Shares)               386,985                    
Net loss for the period                           (1,036,609)       (1,036,609)
Balance at Sep. 30, 2020 $ 48       $ 262     $ 1,214,529       $ 9,664,232 $ 37,186 $ (13,524,784)       $ (2,608,527)
Balance (in Shares) at Sep. 30, 2020 4,800       26,227     121,452,914                   121,452,914