XML 37 R17.htm IDEA: XBRL DOCUMENT v3.20.2
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2020
Accounting Policies [Abstract]  
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]
An Option Pricing Methodology (“OPM”) was utilized to allocate the enterprise value to the various equity linked instruments. The assumptions utilized in the OPM included a term of 5 years as the term for liquidity, a corresponding risk–free rate based on the term, 10% dividends, and a volatility based on the remaining term (based on comparable company volatility analysis):


Market Cap (fully diluted basis)

    3,749,829  

Volatility (12 Months)

    78.6 %

Years to Liquidity

    5.00  

Continuous Risk Free Rate

    0.88 %

Stock Price

  $ 0.0419