XML 19 R6.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (911,601) $ (957,985)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 786 0
Loss on conversion of liabilities to preferred stock 0 158,659
Loss on legal settlement 0 26,924
Gain on settlement of accounts payable (348,611) 0
Gain on derivative liabilities (446,155) 0
Derivative expense 43,009 0
Amortization of discount on notes payable 386,175 261,035
Stock based compensation 159,868 42,573
Imputed interest 0 4,500
Changes in assets and liabilities:    
Prepaid expenses 9,721 2,500
Accounts payable and accrued liabilities 226,199 83,793
Due to related parties 0 36,151
Other current liabilities 805 0
Accrued interest 53,695 37,508
Net cash provided by (used in) operating activities (826,109) (304,342)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from notes payable, net of payments to vendors 931,406 313,558
Principal payments on notes payable (171,000) (10,236)
Net cash provided by financing activities 760,406 303,322
Net increase (decrease) in cash and cash equivalents (65,703) (1,020)
Cash and cash equivalents at beginning of period 83,245 1,304
Cash and cash equivalents at end of period 17,542 284
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Interest paid 2,680 2,236
Income taxes paid 0 0
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Par value of shares returned for cancellation 0 4,000
Shares issued for debt conversion 0 196,750
Stock issued for legal settlement 0 101,028
Discount due to warrants 0 34,500
Beneficial conversion feature 506,726 223,087
Settlement of derivative liabilities 664,684 0
Issuance of Series A Preferred Stock to consultants 71,558  
Preferred stock dividends payable 36,751 0
Exercise of cashless warrants 50,986 0
Derivative discounts 485,000 0
Series A Preferred Stock [Member]    
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Issuance of Series A Preferred Stock to consultants 71,558 $ 0
Preferred stock dividends payable $ 3,967