XML 33 R6.htm IDEA: XBRL DOCUMENT v3.20.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (147,961) $ (481,372)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 393 0
Preferred A stock issued to consultants 71,558 0
Loss on conversion of liabilities to preferred stock 0 99,724
Gain on settlement of accounts payable (42,292) 0
Gain on derivative liabilities (496,369) 0
Derivative expense 36,433 0
Amortization of discount on notes payable 98,278 121,434
Stock based compensation 48,428 20,355
Imputed interest 0 2,250
Prepaid expenses 0 2,500
Accounts payable and accrued liabilities 879 20,343
Due to related parties 2,000 47,089
Accrued interest 26,278 16,250
Net cash provided by (used in) operating activities (402,375) (151,427)
Proceeds from notes payable, net of payments to vendors 375,000 169,500
Principal payments on notes payable (45,000) (10,236)
Net cash provided by financing activities 330,000 159,264
Net increase (decrease) in cash and cash equivalents (72,375) 7,837
Cash and cash equivalents at beginning of period 83,245 1,304
Cash and cash equivalents at end of period 10,870 9,141
Interest paid 2,680 2,236
Income taxes paid 0 0
Par value of shares returned for cancellation 0 4,000
Shares issued for debt conversion 0 90,200
Discount due to warrants 0 34,500
Beneficial conversion feature 0 79,532
Settlement of derivative liabilities 231,323 0
Exercise of cashless warrants 50,986 0
Issuance of Series A Preferred Stock issued to consultants 71,558  
Preferred stock dividend 17,359 0
Derivative discounts 375,000 0
Series A Preferred Stock [Member]    
Adjustments to reconcile net loss to net cash used in operating activities:    
Issuance of Series A Preferred Stock issued to consultants 71,558 $ 0
Preferred stock dividend $ 967