XML 16 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statement of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (957,985) $ (382,071)
Adjustments to reconcile net loss to net cash used in operating activities:    
Loss on conversion of notes payable to common stock 158,659 36,100
Loss on legal settlement 26,924 0
Loss on conversion of accrued expenses 158,659 36,100
Imputed interest 4,500 4,500
Amortization of discount on notes payable 261,035 0
Stock based compensation 42,573 47,620
Changes in assets and liabilities:    
Prepaid expenses 2,500 0
Accounts payable 16,834 214,597
Accrued liabilities 66,959 50,000
Deferred revenue 0 1,000
Due to related parties 36,151 (24,563)
Accrued interest 37,508 9,822
Net cash provided by (used in) operating activities (304,342) (42,995)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from notes payable, net of payments to vendors 313,558 0
Principal payments on notes payable (10,236) 0
Advances from related parties 0 44,103
Net cash provided by financing activities 303,322 44,103
Net increase (decrease) in cash and cash equivalents (1,020) 1,108
Cash and cash equivalents at beginning of period 1,304 0
Cash and cash equivalents at end of period 284 1,108
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Interest paid 2,236 0
Income taxes paid 0 0
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Common stock issued for satisfaction of payables 0 396,633
Par value of shares returned for cancellation 4,000 0
Stock issued for debt conversion 196,750 0
Stock issued for legal settlement 74,104 0
Discount due to warrants 34,500 0
Beneficial conversion feature $ 223,087 $ 0