XML 27 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Cash Flows from Operating Activities:    
Net loss $ (773,446) $ (641,832)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 120,165 238,648
Stock compensation expense 97,004 43,122
Accretion for debt discounts and issuance costs 86,981  
Shares issued as a conversion of payables 57,499  
Shares issued for services 1,144  
Changes in operating assets and liabilities:    
Change in Accounts receivable (25,117) 901
Change in Prepaid expenses and other assets   6,459
Change in Accounts payable 64,234 (20,975)
Change in Accrued interest and other liabilities 87,146 (62,843)
Change in Deferred revenue 113,900 8,250
Change in Deferred rent (2,536) (2,534)
Net Cash Used In Operating Activities (173,026) (430,804)
Cash Flows From Investing Activities:    
Purchase of fixed assets (4,860) (150,000)
Payment of platform development costs (107,147) (122,257)
Net Cash Used In Investing Activities (112,007) (272,257)
Cash Flows From Financing Activities    
Proceeds from notes payable related parties 34,020 187,175
Repayments on notes payable related parties (14,903)  
Proceeds from issuance of convertible note payable 35,000  
Sale of common stock, net of issuance costs 248,751 395,771
Net Cash Provided By Financing Activities 302,867 582,946
Net Increase (Decrease) in Cash and Cash Equivalents 17,835 (120,115)
Cash and Cash Equivalents, Beginning of Period 13,724 123,135
Cash and Cash Equivalents, End of Period 31,559 3,020
Non-cash Investing and Financing Transactions:    
Issuance of stock in acquisition of subsidiary   $ 325