XML 58 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENT OF CASH FLOWS (USD $)
12 Months Ended 41 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2012
Cash Flows from Operating Activities:      
Net Loss $ (2,428,483) $ (2,389,139) $ (9,336,500)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation and amortization 717,384 845,640 2,588,968
Stock compensation expense 122,107 (53,336) 129,427
Accretion for debt discounts and issuance costs 79,461   79,461
Changes in operating assets and liabilities:      
Change in Accounts receivable 1,185 2,198 (1,615)
Change in Prepaid expenses and other assets 6,460 30,310 4
Change in Deposits (150,000) (175,000) (325,000)
Change in Other long-term assets   19,632  
Change in Accounts payable 145,456 169,825 595,108
Change in Accrued interest and other liabilities 39,876 201,157 477,412
Change in Deferred revenue 28,267 (78,703) 28,267
Change in Deferred rent (10,138)   5,907
Change in Accrued interest included in notes payable   53,500  
Net Cash Used In Operating Activities (1,448,425) (1,373,915) (5,758,562)
Cash Flows From Investing Activities:      
Purchase of fixed assets (16,342) (70,804) (178,348)
Payment of platform development costs (548,030) (327,099) (3,114,294)
Net Cash Used In Investing Activities (564,372) (397,903) (3,292,642)
Cash Flows From Financing Activities      
Net advances on line of credit related parties   56,367 (105,987)
Proceeds from notes payable related parties 505,526 178,041 3,443,721
Repayments on notes payable related parties (177,500)   (177,500)
Proceeds from issuance of debenture, net issuances cost 523,081   523,081
Sale of common stock 1,323,534 1,769,576 4,657,918
Stock issuance costs (271,255) (111,775) (436,015)
Net Cash Provided By Financing Activities 1,903,386 1,892,209 7,905,217
Net Decrease in Cash and Cash Equivalents (109,411) 120,391 (1,145,987)
Cash, Beginning of Period 123,135 2,744  
Cash, End of Period 13,724 123,135 13,724
Supplemental Disclosure of Cash Flow Information:      
Cash paid during the period for interest   160,000 405,904
Non-cash Investing and Financing Transactions:      
Conversion of debt to common stock shares   4,063,811 4,063,811
Issuance of stock in acquisition of subsidiary $ 325   $ 325