XML 91 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIENCY) (USD $)
Common Stock
Paid-In Capital
Stock Subscription Receivable
Accumulated Comprehensive Loss
Deficit Accumulated during the Exploration Stage
Total Stockholders' Equity (Deficiency)
Balance at Jul. 27, 2009            
Issuance of founders' stock $ 7,301 $ (5,901)       $ 1,400
Issuance of founders' stock (in Shares) 7,300,667          
Sale of common stock 880 459,120 (50,000)     410,000
Sale of common stock (in Shares) 880,000          
Stock issuance costs   (40,825)       (40,825)
Common stock issued to investors in a debt offering 822 410,260       411,082
Common stock issued to investors in a debt offering (in Shares) 822,000          
Shares issued for stock offering services 33 30,792       30,825
Shares issued for stock offering services (in Shares) 33,333          
Employee stock based compensation (benefit)   64,941       64,941
Net Loss         (2,015,490) (2,015,490)
Balance at Dec. 31, 2009 9,036 918,387 (50,000)   (2,015,490) (1,138,067)
Balance - Shares at Dec. 31, 2009 9,036,000          
Sale of common stock 1,282 655,218 50,000     706,500
Sale of common stock (in Shares) 1,282,005          
Stock issuance costs   (12,160)       (12,160)
Employee stock based compensation (benefit)   40,990       40,990
Net Loss         (2,503,388) (2,503,388)
Balance at Dec. 31, 2010 10,318 1,602,435     (4,518,878) (2,906,125)
Balance - Shares at Dec. 31, 2010 10,318,002          
Sale of common stock 6,858 1,742,717       1,749,575
Sale of common stock (in Shares) 6,857,538          
Stock issuance costs   (111,775)       (111,775)
Shares issued for stock offering services 1,698 (1,698)        
Shares issued for stock offering services (in Shares) 1,698,318          
Employee stock based compensation (benefit)   (53,336)       (53,336)
Net Loss         (2,389,139) (2,389,139)
Common stock issued for accrued interest conversion of 8% convertible promissory notes 64 76,747       76,811
Common stock issued for accrued interest conversion of 8% convertible promissory notes (in Shares) 64,009          
Common stock issued upon conversion of 8% convertible promissory notes 514 615,986       616,500
Common stock issued upon conversion of 8% convertible promissory notes (in Shares) 513,750          
Common stock issued upon conversion of 9% convertible promissory notes 1,458 436,042       437,500
Common stock issued upon conversion of 9% convertible promissory notes (in Shares) 1,458,333          
Common stock issued for accrued interest upon conversion of note sold to an outside investor 160 39,840       40,000
Common stock issued for accrued interest upon conversion of note sold to an outside investor (in Shares) 160,000          
Common stock issued upon conversion of a note sold to an outside investor 400 99,600       100,000
Common stock issued upon conversion of a note sold to an outside investor (in Shares) 400,000          
Common stock issued to founders upon conversion of Trunity, LLC note 7,200 1,792,800       1,800,000
Common stock issued to founders upon conversion of Trunity, LLC note (in Shares) 7,200,000          
Common stock issued upon conversion of lines of credit with founders 3,972 989,028       993,000
Common stock issued upon conversion of lines of credit with founders (in Shares) 3,972,000          
Balance at Dec. 31, 2011 32,642 7,228,386     (6,908,017) 353,011
Balance - Shares at Dec. 31, 2011 62,641,953          
Sale of common stock 3,164 943,157       946,321
Sale of common stock (in Shares) 3,164,479          
Employee stock based compensation (benefit)   226,807       226,807
Net Loss         (2,428,483) (2,428,483)
Reverse recapitalization related to acquisition 325 (325,325)       (325,000)
Reverse recapitalization related to acquisition (in Shares) 325,000          
Warrants issued for services   37,453       37,453
Debt beneficial conversion feature, net of issuance costs   295,004       295,004
Foreign currency translation loss       (8,299)   (8,299)
Balance at Dec. 31, 2201 $ 36,131 $ 8,405,482   $ (8,299) $ (9,336,500) $ (903,186)
Balance - Shares at Dec. 31, 2201 36,131,432