XML 56 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (USD $)
Dec. 31, 2012
Dec. 31, 2011
Current assets    
Cash $ 13,724 $ 123,135
Accounts receivable 1,615 2,800
Prepaid expenses and other current assets   6,460
Deposits   175,000
Total current assets 15,339 307,395
Property and equipment    
Fixtures and equipment 178,348 162,006
Less accumulated depreciation (125,621) (75,365)
Property and equipment 52,727 86,641
Capitalized software development costs    
Costs incurred 3,114,295 2,566,264
Less accumulated amortization (2,463,347) (1,796,220)
Capitalized software development costs 650,948 770,044
Other assets    
Debt issuance costs 60,305  
TOTAL ASSETS 779,319 1,164,080
Current liabilities    
Accounts payable 619,304 473,848
Accrued interest and other liabilities 133,236 210,348
Notes payable-related party 70,761 85,825
Convertible note payable 49,024  
Deferred revenue 28,267  
Stock subscribed   25,000
Deferred rent, current portion 5,907 10,134
Total current liabilities 906,499 805,155
Long-term liabilities    
Deferred rent, long term portion   5,914
Debentures Series A and B, carrying value 776,007  
Total long-term liabilities 776,007 5,914
Total Liabilities 1,682,505 811,069
Commitments and Contingencies      
STOCKHOLDERS' (DEFICIT) EQUITY    
Common stock, $0.001 par value - 50,000,000 share authorized, 36,131,432 and 32,641,953 shares issued and outstanding at December 31, 2012 and December 31, 2011, respectively. 36,131 32,642
Additional paid-in-capital 8,405,482 7,228,386
Other comprehensive loss (8,299)  
Deficit accumulated during development stage (9,336,500) (6,908,017)
Total Stockholders' (Deficit) Equity (903,186) 353,011
TOTAL LIABILTIES AND STOCKHOLDERS' EQUITY $ 779,319 $ 1,164,080