XML 19 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW (USD $)
6 Months Ended 35 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Net Loss $ (1,173,200) $ (855,836) $ (8,081,217)
Adjustments to reconcile net loss to net cash (used in) operating activities:      
Depreciation and amortization 489,922 403,246 2,361,507
Stock compensation expense 55,412   106,308
Changes in operating assets and liabilities:      
Accounts receivable (8,799) 913 (11,599)
Prepaid expenses and other assets (37,816) 19,635 (44,275)
Other long-term assets   (44,635)  
Accounts payable (38,307) 152,465 435,541
Accrued expenses (198,413) 0 11,934
Deferred revenue 15,192 (78,703) 15,192
Deferred rent (5,067) 10,134 10,981
Accrued interest included in notes payable     574,512
Net Cash Used In Operating Activities (901,076) (392,781) (4,621,116)
Cash Flows From Investing Activities:      
Purchase of fixed assets   (60,989) (162,006)
Deposits for merger (150,000)   (325,000)
Payment of platform development costs (299,631)   (2,865,895)
Net Cash (Used In) Provided By Investing Activities (449,631) (60,989) (3,352,901)
Cash Flows From Financing Activities      
Advances from related parties     162,354
Repayments of advances from related parties   (448,308) (162,354)
Net advances on line of credit related parties     156,367
Proceeds from notes payable related parties 463,225   3,881,981
Sale of common stock 766,841 1,764,186 4,102,923
Stock issuance costs   (864,852) (164,760)
Net Cash Provided By Financing Activities 1,230,066 451,026 7,976,511
Net (Decrease) Increase in Cash and Cash Equivalents (120,641) (2,744) 2,494
Cash, Beginning of Period 123,135 2,744  
Cash, End of Period 2,494 0 2,494
Supplemental Disclosure of Cash Flow Information:      
Cash paid during the period for interest   38,773 405,904
Non-cash Investing and Financing Transactions:      
Conversion of debt to common stock shares   769,852 4,063,811
Issuance of stock in acquisition of subsidiary $ 325   $ 325