XML 17 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW (USD $)
3 Months Ended 32 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Mar. 31, 2012
Net loss $ (641,832) $ (478,889) $ (7,549,849)
Adjustments to reconcile net loss to net cash (used in) operating activities:      
Depreciation and amortization 238,648 236,278 2,110,232
Stock compensation expense 43,122   94,018
Changes in operating assets and liabilities:      
Accounts receivable 901 15,899 (1,898)
Prepaid expenses and other assets 6,458   (1)
Accounts payable (20,975) 115,850 452,873
Accrued expenses (62,843)   147,505
Deferred revenue 8,250 (78,703) 8,250
Deferred rent (2,534) 10,134 13,515
Accrued interest included in notes payable     574,512
Net cash (used in) operating activities (430,805) (179,431) (4,150,843)
Cash flows from investing activities      
Purchase of fixed assets   (27,629) (162,006)
Deposit for merger (150,000)   (325,000)
Payment of software development costs (122,257)   (2,688,521)
Net cash (used in) investing activities (272,257) (27,629) (3,175,527)
Cash flows from financing activities      
Advances from related parties     162,354
Repayments of advances from related parties   (465,092) (162,354)
Net advances on line of credit related parties     156,367
Proceeds from notes payable related parties 187,175   3,605,931
Sale of common stock 395,771 1,443,811 3,781,201
Stock issuance costs   (769,852) (164,760)
Net cash provided by financing activities 582,946 1,748,571 7,708,259
Net (decrease) increase in cash and cash equivalents (120,116) 1,805 3,020
Cash, beginning of period 123,135 2,744  
Cash, end of period 3,020 4,550 3,020
Supplemental disclosure of cash flow information:      
Cash paid during the period for interest   38,660 405,904
Non-cash investing and financing transactions:      
Conversion of debt to common stock shares   $ 769,852 $ 4,063,811
Issuance of stock in acquisition of SUBSIDIARY $325 $- $325