485BPOS 1 natintegrityvaroom2combo.htm 485BPOS National Integrity VAROOM II 2017 Combined Document

National Integrity VAROOM II

As filed with the Securities and Exchange Commission on April 28, 2017
Registration Nos. 333-178439 and 811-04846

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM N-4

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
Pre-Effective Amendment Number:
Post-Effective Amendment Number: 7    [ x ]

REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940
Amendment Number: 121    [ x ]
(Check appropriate box or boxes)

Separate Account I of National Integrity Life Insurance Company
(Exact Name of Registrant)

National Integrity Life Insurance Company
(Name of Depositor)
400 Broadway, Cincinnati, Ohio 45202
(Address of Depositor's Principal Executive Offices) (Zip Code)
(513) 629-1854
(Depositor's Telephone Number, including Area Code)


The Western and Southern Life Insurance Company
(Name of Guarantor)
400 Broadway, Cincinnati, Ohio 45202
(Address of Guarantor's Principal Executive Offices) (Zip Code)
(513) 629-1854
(Guarantor's Telephone Number, including Area Code)

Rhonda S. Malone, Esq.
Senior Counsel – Securities
Western & Southern Financial Group, Inc.
400 Broadway
Cincinnati, Ohio 45202
(Name and Address of Agent for Service)

Approximate Date of Proposed Public Offering: Continuous

It is proposed that this filing will become effective (check appropriate box)
 
 
immediately upon filing pursuant to paragraph (b) of Rule 485
 
x
on May 1, 2017 pursuant to paragraph (b) of Rule 485
 
 
60 days after filing pursuant to paragraph (a)(1) of Rule 485
 
 
on (date) pursuant to paragraph (a)(1) of Rule 485
 
 
75 days after filing pursuant to paragraph (a)(2) of Rule 485
 
 
on (date) pursuant to paragraph (a)(2) of Rule 485

If appropriate, check the following box:
 
 
This post-eff amendment designates a new effective date for a previously filed post-eff amendment.

Title of Securities Being Registered: VAROOM® II Flexible Premium Variable Annuity

 
VAROOM® II Variable Annuity
May 1, 2017

National Integrity Life Insurance Company
Separate Account I of National Integrity Life Insurance Company

This prospectus describes a flexible premium deferred variable annuity contract. This prospectus contains information about Separate Account I of National Integrity Life Insurance Company (Separate Account I) and the contract that you should know before investing. You should read this prospectus and any supplements, and retain them for future reference.

The Securities and Exchange Commission (SEC) has not approved or disapproved these securities or determined that this prospectus is adequate. Any representation to the contrary is a criminal offense.

A registration statement containing additional information about Separate Account I and relating to this contract, which includes a Statement of Additional Information (SAI) dated May 1, 2017, has been filed with the SEC (file numbers 811-04846 and 333-178439). The SAI is incorporated by reference into this prospectus. A free copy of the SAI is available by sending in the form on the last page of this prospectus, or by writing or calling our Administrative Office listed in the Glossary. The table of contents for the SAI is at the end of Part 9 of this prospectus.

You can review and copy information about this annuity contract at the SEC’s Public Reference Room in Washington, D.C. For hours of operation of this Public Reference Room, please call 202-551-8090. Copies of that information are also available, after paying a duplicating fee, by writing the SEC’s Public Reference Section, 100 F. Street NE, Washington, D.C. 20549-0102. You may also obtain information about this annuity contract on the SEC’s Internet site at http://www.sec.gov using the file numbers referenced above.

The contract must be issued as a traditional IRA, Roth IRA, or SEP IRA (collectively referred to as IRAs). This contract does not provide the tax advantages typically provided by an annuity contract. The tax advantages of this contract exist solely through its qualification as an IRA. Except for the Fidelity Variable Insurance Products Government Money Market Portfolio, the Funds available for investment under this contract are also available for direct purchase by the general public.

Two of the reasons Exchange-Traded Funds (ETFs) are attractive to direct purchasers are tax efficiency and cost-effectiveness.  Tax efficiency associated with ETFs will not be realized by purchasing this contract because this contract is an IRA.  The ETFs in which the subaccounts invest are cost-effective, but that cost-effectiveness will be reduced by the expenses of this contract. These expenses include the administration expenses that are used, in part, to reimburse us for the cost and commissions associated with investing in the underlying ETFs.

If you purchase shares of these Funds directly from a broker-dealer, you will not pay separate account expenses, but may pay commissions. You will also not have access to an annuity benefit, a guaranteed Death Benefit and an optional guaranteed living benefit. Because of these additional separate account expenses, which affect your contract values and the returns on your investment, you should refer only to information about returns on the Subaccount Units available through this contract, and should not refer to information about returns on these Funds that may be available through other sources.

This annuity is not a bank product and is not an obligation of, nor guaranteed by, the financial institution where it is offered. It is not insured by the FDIC, NCUSIF or other federal entity. It is subject to investment risks, including possible loss of the principal amount invested.

This prospectus does not constitute an offering in any jurisdiction where such offering may not lawfully be made. No person is authorized to make any representations in connection with this offering other than those contained in this prospectus.



V2N-1


You may invest your premiums in any of the Subaccounts listed below.

Equity Subaccounts
iShares® Core S&P 500 ETF
iShares® Core S&P Mid-Cap ETF
iShares® Core S&P Small-Cap ETF
iShares® S&P 500 Growth ETF
iShares® S&P 500 Value ETF
Vanguard® Dividend Appreciation Index Fund, ETF Shares
Vanguard® Large-Cap Index Fund, ETF Shares
Vanguard® Mega Cap Index Fund, ETF Shares
 
Fixed Income Subaccounts
Fidelity® VIP Government Money Market Portfolio, Initial Class
iShares® Core U.S. Aggregate Bond ETF
iShares® iBoxx $ High Yield Corporate Bond ETF
iShares® Intermediate Credit Bond ETF
iShares® TIPS Bond ETF
Vanguard® Intermediate-Term Corporate Bond Index Fund, ETF Shares
Vanguard® Short-Term Bond Index Fund, ETF Shares
Vanguard® Total Bond Market Index Fund, ETF Shares
 
International and Alternative Subaccounts
iShares® International Treasury Bond ETF
Vanguard® Developed Markets Index Fund, ETF Shares
Vanguard® Emerging Markets Stock Index Fund, ETF Shares
Vanguard® REIT Index Fund, ETF Shares

___________________________________________________________________________________
iShares® and Blackrock® are registered marks of BlackRock, Inc. and its affiliates (BlackRock). All other trademarks, service marks or registered trademarks are the property of their respective owners. BlackRock's only relationship to National Integrity Life is the licensing of certain trademarks and trade names of BlackRock. National Integrity Life's variable annuities are not sponsored, endorsed, sold or promoted by BlackRock. BlackRock makes no representations or warranties to the owners of National Integrity Life's variable annuities or any member of the public regarding the advisability of investing in them. BlackRock has no obligation or liability in connection with the operation, marketing, sale or trading of National Integrity Life's variable annuities.

Vanguard is a trademark of The Vanguard Group, Inc.







We seek to protect our proprietary position by, among other methods, filing United States patent applications related to our proprietary business processes, technology, inventions and improvements that are important to the development of our business, and to prevent others from infringing upon our proprietary rights. To that end, we have filed for patent protection of this investment product and its related business processes with the United States Patent and Trademark Office, so that this investment product and the business processes related to it may be accurately characterized as patent pending.


V2N-2


TABLE OF CONTENTS
 
Page V2N-
Glossary
Part 1 – Fees and Expense Tables and Summary of Contract
Fees and Expenses
Contract Owner Transaction Expenses
Separate Account Annual Expenses
Total Annual Fund Operating Expenses
Examples
Accumulation Unit Values
Summary of Contract
This Contract is an IRA
Parties to the Contract
Your Rights and Benefits
Investment Goals and Risks
Account Value and Surrender Value
Your Right to Revoke (Free Look Period)
Part 2 – National Integrity Life and the Separate Account
National Integrity Life Insurance Company
Separate Account I
Subaccounts
Distribution of Variable Annuity Contracts
ETF Custodian
Changes in How We Operate
Part 3 – Your Investment Options
The Fund Families and the Funds
Static Asset Allocation Models
The Fixed Account
Part 4 – Deductions and Charges
Separate Account Charges
Fund Expenses
Withdrawal Charge
Reduction or Elimination of the Withdrawal Charge
Commission Allowance and Additional Payments to Distributors
Optional Benefit Charges
Tax Reserve
State Premium Tax
Part 5 – Terms of Your Variable Annuity
Purchasing the Contract
Premium Payments
Units in Our Separate Account
How We Determine Unit Value
Allocations and Transfers
Detrimental Effect of Trading on Unit Values
Specific Notice Regarding the Use of this Annuity for Market Timing or Frequent Trading
Withdrawals
Free Withdrawal Amount
Timing of Payment of a Withdrawal or Surrender
Assignments
Death Benefit
Spousal Continuation
Selecting and Changing Your Beneficiary

V2N-3


Filing Death Claims
Maturity Date and Annuity Option
Annuity Payments
How You Make Requests and Give Instructions
Abandoned or Unclaimed Property
Part 6 – Optional Benefits
Guaranteed Lifetime Withdrawal Benefit
Lifetime Payout Amount (LPA)
Nonguaranteed Withdrawal
Other Important Facts about Withdrawals
GLWB Rider Charge
GLWB Investment Strategies
Allocations and Transfers for the GLWB
Withdrawal Protection for Required Minimum Distributions
Continuation of the Spousal GLWB at Owner’s Death
Guaranteed Payment Phase
Cancellation and Termination of Rider
Additional Rules
Additional Rules that Apply to the Spousal GLWB Rider
Should You Purchase the GLWB Rider
Examples
Part 7 – Voting Rights
How Fund Shares Are Voted
How We Determine Your Voting Shares
Part 8 – Tax Aspects of the Contract
Tax Status of the Contract
Types of IRAs
Rollovers and Transfers
Early Distributions
Required Minimum Distributions (RMD)
Inherited IRAs
Federal and State Income Tax Withholding
Tax Status of the Company
Transfers Among Subaccounts
Seek Tax Advice
Part 9 – Additional Information
Systematic Withdrawal Program
Income Plus Withdrawal Program
Choices Plus Required Minimum Distribution (RMD) Program
Systematic Transfer Program
Customized Asset Rebalancing Program
Legal Proceedings
Table of Contents of Statement of Additional Information
Appendices
Appendix A – Financial Information for Separate Account I of National Integrity Life
Appendix B – Withdrawal Charge Examples
Appendix C – Illustrations of Guaranteed Lifetime Withdrawal Benefit




V2N-4


GLOSSARY

Account Value - the value of your contract, which consists of the value of your Investment Options added together.

Administrative Office - the address you are required to use to make requests and give instructions about your annuity contract.
Regular Mail:
Overnight Mail:
National Integrity Life Insurance Company
PO Box 5720
Cincinnati, Ohio 45201-5720
National Integrity Life Insurance Company
400 Broadway, MS 74
Cincinnati, Ohio 45202-3341
 
 
Phone:
 
1-800-433-1778

 
Annuitant - the human being whose life is used to determine the Maturity Date of the contract and the amount of the Annuity Option.

Annuity Date - any date on or before the Maturity Date that you elect an Annuity Option.

Annuity Option - an arrangement under which income payments are made.

Business Day - any day that the New York Stock Exchange is open.

Contract Anniversary - occurs once annually on the same day as the Contract Date.

Contract Date - the date we issue you the contract; it is shown on the specification pages of your contract.

Contract Year - a year that starts on your Contract Date or any Contract Anniversary.

Death Benefit - benefit paid to the beneficiary on the Death Benefit Date.

Death Benefit Date - the date we receive an original certified death certificate and our death claim forms in Good Order, including the beneficiary's election of form of payment.

Exchange-Traded Funds (ETFs) - a type of investment fund that tracks an index, a commodity or basket of assets, and which trades like a stock on an exchange.

Fixed Account - an Investment Option offering a fixed rate of return.

Free Withdrawal Amount - the amount you may withdraw in any Contract Year without paying a withdrawal charge.

Fund - an investment in which a Subaccount invests; all Funds in this annuity are ETFs, except the Fidelity Variable Insurance Products Government Money Market Portfolio.

General Account - the Company’s account that contains all of our assets other than those held in separate accounts.

Good Order - complete information we require to process your application, claim or any request received at our Administrative Office, address above in this glossary.


V2N-5



Guaranteed Lifetime Withdrawal Benefit (GLWB) - an optional benefit that guarantees lifetime payments will be available for withdrawal.

GLWB Investment Strategies - investment strategies available for the GLWB Rider.

Investment Options - Subaccounts and the Fixed Account, collectively.

IRA - Individual Retirement Annuity under section 408(b), 408(k) or 408A of the Internal Revenue Code.

Maturity Date - the 100th birthday of the Annuitant named on the Contract Date. The Maturity Date is the latest date you can either elect an Annuity Option or receive a lump sum payment.

Rider - a supplement to your contract that provides optional benefits at an additional cost.

Required Beginning Date - April 1st of the year after the calendar year in which the owner reaches age 70½; this is the date when the owner must begin taking Required Minimum Distributions from a Traditional or SEP IRA.

Required Minimum Distribution (RMD) - annual withdrawal amount required under the Tax Code based on the prior calendar year-end fair market value of this contract only, as calculated by us.

Separate Account - Separate Account I of National Integrity Life Insurance Company. Its assets are segregated from the General Account by National Integrity Life and divided into Subaccounts.

Subaccounts - Investment Options available to you under the contract other than the Fixed Account. Each Subaccount is a division of the Separate Account and invests exclusively in a single Fund with the same name.

Surrender Value - your Account Value reduced by any withdrawal charge and premium tax.

Systematic Transfer Option (STO) - a Fixed Account that accepts new premiums, which must be transferred from the STO into Subaccounts within either a six-month or one-year period.

Tax Code - the Internal Revenue Code of 1986, as amended, or any corresponding provisions of subsequent United States tax laws, and applicable regulations of the Internal Revenue Service.

Unit - measure of your ownership interest in a Subaccount.

Unit Value - value of each Unit calculated on each Business Day.
 


V2N-6


Part 1 – Fees and Expense Tables and Summary of Contract

Fees and Expenses

The following tables describe the fees and expenses that you will pay when buying, owning, withdrawing from and surrendering the contract.


The following table describes the maximum fees and expenses that you will pay at the time you buy the contract, withdraw from or surrender the contract, or transfer value among Subaccounts.

Contract Owner Transaction Expenses

Maximum Deferred Sales Load (withdrawal charge) as a percentage of premiums 1
7%




The following table describes the fees and expenses that you will pay periodically during the time that you own the contract, not including Total Annual Fund Operating Expenses.

Separate Account Annual Expenses (as a percentage of average Account Value in Subaccounts)


 
Maximum Charge
Current Charge
Mortality and Expense Risk Charge
 
0.75%
0.75%
Other Expenses
 
 
 
Administration Charge
0.35%
 
 
Distribution Charge
0.80%
 
 
Total Other Expenses
 
1.15%
1.15%
Total Separate Account Annual Expenses without an Optional Benefit 2
 
1.90%
1.90%
 
 
 
 
Optional Guaranteed Lifetime Withdrawal Benefit, Investment Strategy 1
 
1.50%
0.65%
Optional Guaranteed Lifetime Withdrawal Benefit, Investment Strategy 2
 
1.50%
0.85%
Highest Possible Total Separate Account Annual Expenses with an Optional Benefit 2, 3
 
3.40%
2.75%












_________________________________________________________
1 The withdrawal charge decreases over time and is eliminated for each premium after it reaches five years old. See Part 4.
2 Assessed daily on the Account Value in the Subaccounts.
3 You may elect only one of the optional Guaranteed Lifetime Withdrawal Benefit Investment Strategies. Therefore the Highest Possible Total Separate Account Annual Expenses reflect the election of Investment Strategy 2, which carries the higher current charge.

V2N-7



Total Annual Fund Operating Expenses

The next item shows the minimum and maximum total operating expenses charged by the Funds that you may pay periodically during the time you own the contract. More detail concerning each Fund’s fees and expenses is contained in the prospectus for each Fund.

Minimum: 0.04% Maximum: 0.50%

Gross annual Fund expenses1 as a percentage of average net assets in each Fund:

Fund

Manag-
ment
Fees

12b-1
Fee

Other Expens-
es
Acquired Fund
Fees and Expenses
Total Annual Gross Expenses

Equity Subaccounts:
iShares Core S&P 500 ETF 2
0.04%
0.00%
0.00%
0.00%
0.04%
iShares Core S&P Mid-Cap ETF 2
0.07%
0.00%
0.00%
0.00%
0.07%
iShares Core S&P Small-Cap ETF 2
0.07%
0.00%
0.00%
0.00%
0.07%
iShares S&P 500 Growth ETF 2
0.18%
0.00%
0.00%
0.00%
0.18%
iShares S&P 500 Value ETF 2
0.18%
0.00%
0.00%
0.00%
0.18%
Vanguard Dividend Appreciation Index Fund, ETF Shares
0.08%
0.00%
0.01%
0.00%
0.09%
Vanguard Large-Cap Index Fund, ETF Shares
0.07%
0.00%
0.01%
0.00%
0.08%
Vanguard Mega Cap Index Fund, ETF Shares
0.05%
0.00%
0.02%
0.00%
0.07%

Fixed Income Subaccounts:
Fidelity VIP Government Money Market Portfolio
0.17%
0.00%
0.08%
0.00%
0.25%
iShares Core U.S. Aggregate Bond ETF 2, 3, 4
0.05%
0.00%
0.00%
0.01%
0.06%
iShares iBoxx $ High Yield Corporate Bond ETF 2
0.50%
0.00%
0.00%
0.00%
0.50%
iShares Intermediate Credit Bond ETF 2
0.20%
0.00%
0.00%
0.00%
0.20%
iShares TIPS Bond ETF 2
0.20%
0.00%
0.00%
0.00%
0.20%
Vanguard Intermediate-Term Corporate Bond Index, ETF Shares
0.06%
0.00%
0.01%
0.00%
0.07%
Vanguard Short-Term Bond Index Fund, ETF Shares
0.08%
0.00%
0.01%
0.00%
0.09%
Vanguard Total Bond Market Index Fund, ETF Shares
0.04%
0.00%
0.02%
0.00%
0.06%

International and Alternative Subaccounts:
iShares International Treasury Bond ETF 2
0.35%
0.00%
0.00%
0.00%
0.35%
Vanguard Developed Markets Index, ETF Shares
0.06%
0.00%
0.03%
0.00%
0.09%
Vanguard Emerging Markets Stock Index Fund, ETF Shares
0.07%
0.00%
0.07%
0.00%
0.14%
Vanguard REIT Index Fund, ETF Shares
0.11%
0.00%
0.01%
0.00%
0.12%

(1) Each Fund’s expenses were provided in the most recent prospectus for that Fund. We have not independently verified the information. Current or future expenses may be more or less than those shown. More details concerning each Fund's fees and expenses are contained in the prospectus for that Fund.
(2) The iShares Trust's investment advisory agreement provides that the Fund’s advisors will pay all operating expenses of the Fund, except interest expense, taxes, brokerage expenses, future distribution fees or expenses, and extraordinary expenses.
(3) “Acquired Fund Fees and Expenses” reflect the Fund’s pro rata share of the fees and expenses incurred by investing in other investment companies. The effect of Acquired Fund Fees and Expenses is included in the total returns of the Fund.
(4) The fund’s net expenses are 0.05%. The Fund’s advisor has contractually agreed to waive its management fees in an amount equal to the Acquired Fund Fees and Expenses attributable to the Fund’s direct investments in other registered investment companies advised by the fund's advisor, or its affiliates through June 30, 2021. The contractual waiver may be terminated prior to June 30, 2021 only upon written agreement of the Trust and advisor.


V2N-8


Examples

The examples that follow are intended to help you compare the cost of investing in this contract with the cost of investing in other variable annuity contracts. Each example assumes that you invest $10,0004 in the contract for the time period indicated. Each example also assumes that your investment has a 5% return each year. Your actual return may be higher or lower.

Highest Cost Example with Rider
The following example includes the maximum mortality and expense risk charge, administration charge, distribution charge, withdrawal charge, and maximum Fund operating expenses; it also assumes you elect the GLWB Rider at the maximum charge. If the current GLWB Rider charge was used, the total cost would be less than indicated in this example. Based on these assumptions, your costs would be:

If you surrender your contract at the end of the applicable period:
1 year
3 years
5 years
10 years
$1,108
$1,834
$2,477
$4,251

If you remain invested in the contract, or if you select an Annuity Option with a life contingency at the end of the applicable period:
1 year
3 years
5 years
10 years
$408
$1,234
$2,077
$4,251

Highest Cost Example without Rider
The following example includes the maximum mortality and expense risk charge, administration charge, distribution charge, withdrawal charge, and maximum Fund operating expenses; it also assumes you do not elect the GLWB Rider. Based on these assumptions, your costs would be:

If you surrender your contract at the end of the applicable period:
1 year
3 years
5 years
10 years
$951
$1,372
$1,719
$2,811

If you remain invested in the contract, or if you select an Annuity Option with a life contingency at the end of the applicable period:
1 year
3 years
5 years
10 years
$251
$772
$1,319
$2,811


Accumulation Unit Values

See Appendix A

_________________________________________________________
4 This contract requires a minimum initial premium of $25,000.

Summary of Contract

This Contract is an IRA

This contract is a variable annuity that must be issued as an Individual Retirement Annuity (IRA) as defined by section 408(b), 408(k) or 408A of the Tax Code. The contract itself does not provide the tax advantages typically provided by a variable annuity. The tax advantages available with this contract exist solely through the contract's qualification as an IRA.


V2N-9


You should read Part 8, “Tax Aspects of the Contract” for more information and consult a tax advisor about your particular circumstances. Most of the withdrawals you make before you are 59½ years old are subject to a 10% federal tax penalty on the amounts withdrawn.

You may want to purchase ETFs through a variable annuity issued as an IRA vs. directly though the IRA for several reasons, including, but not limited to, that this annuity provides a guaranteed minimum death benefit, access to guaranteed annuitization that can provide income for life and offers an optional living benefit that can provide income for life.

Parties to the Contract

National Integrity Life Insurance Company - “We,” “our,” “us,” “the Company” and “National Integrity Life” mean National Integrity Life Insurance Company.
Owner - “You” and “your” mean the owner. This variable annuity contract is a contract between you and us. You, as the owner, have certain rights under the contract. Because this contract is an IRA, joint owners are not allowed and you may not transfer ownership.
Annuitant - You are the Annuitant, the person whose life is used to determine the Maturity Date of the contract and the amount of the annuity benefit, when elected. The Annuitant must be a natural person, and cannot be changed after the Contract Date. Joint Annuitants are not allowed until an Annuity Option is elected and will have no effect until the Annuity Date.
Beneficiary - The beneficiary is the person or persons who will receive the Death Benefit upon your death prior to the Annuity Date and upon election of Annuity Benefit, to receive any remaining payments. See Part 5, sections titled “Death Benefit,” “Selecting and Changing Your Beneficiary,” and “Maturity Date and Annuity Options.”
Custodial Account - If the contract is purchased through an established IRA custodial account, the contract owner will be considered the account, the Annuitant will generally be you as the account owner, and the account must be the beneficiary.
Covered Person - A person covered under one of the GLWB Riders. See Part 6.

Your Rights and Benefits

As the owner of the contract, you have the following rights:
To contribute, transfer and withdraw money. See Part 5.
To invest your premiums in the Investment Options. See Part 3.
To elect the optional benefits available at the time you purchase the annuity contract (for an additional cost). See Part 6.
To elect an Annuity Option. See Part 5, section titled "Maturity Date and Annuity Option."
To name one or more beneficiaries to receive the Death Benefit. See Part 5, sections titled "Death Benefit" and “Selecting and Changing Your Beneficiary.” If the owner is a custodian, the owner must name itself as the sole beneficiary.
Your rights are subject to the rules and significant limitations stated in your contract, in this prospectus and under the Tax Code.

Investment Goals and Risks

This contract allows you to accumulate money for retirement or other long-term goals. This contract is intended for long-term investing only and is not intended as a vehicle for frequent trading. Transfers among Subaccounts are strictly limited under the terms of this contract. See Part 5, section titled "Allocations and Transfers."

An investment in any of the Subaccounts carries with it certain risks, including the risk that the value of your investment will decline and you could lose money. The Subaccounts invest in ETFs (except the Fidelity Variable Insurance Products Government Money Market Portfolio), many of which invest in common stocks. You could lose money if one of the issuers of the stocks becomes financially impaired or if the market as a whole

V2N-10


declines. There is also the inherent risk that holders of common stock generally are behind creditors and holders of preferred stock for payments in the event of the bankruptcy of a stock issuer. Some of the Subaccounts invest in Funds that invest in high yield securities that are rated below investment grade, commonly referred to as “junk bonds.” High yield securities may be subject to greater levels of credit or default risk than higher-rated securities. Some of the Subaccounts also invest in securities issued by companies in foreign countries, which means that world events, such as political upheaval, financial troubles, or natural disasters, will adversely affect the value of these securities. Foreign investments are also subject to currency risk, which is the chance that the value of a foreign investment, measured in U.S. dollars, will decrease because of unfavorable changes in currency exchange rates.

Shares of ETFs may trade at a discount from their net asset value in the secondary market. This risk is separate and distinct from the risk that the net asset value of the ETF shares may decrease. The amount of such discount from net asset value is subject to change from time to time in response to various factors.

The services of Mid Atlantic Trust Company (MATC) and third-party broker-dealers underlie the process supporting this variable annuity and the subaccounts’ investments. If either MATC or the third-party broker-dealers terminate or significantly modify the services provided to us, we will seek to replace those services through other providers or through other methods. If suitable replacement services are not available, we will take such other actions or make changes in how we operate as allowed by law and your annuity contract to mitigate any adverse effects on the Separate Accounts, you and us, to the greatest extent reasonably possible. These actions could include working directly with broker-dealers to purchase ETFs; bringing in-house the services being provided by MATC; and/or making available index mutual funds as underlying investment options. While we believe it is highly unlikely, it is possible that under a worst-case scenario we would be required to disallow additional premiums into the contract, and that transfers could only be made into the money market subaccount (although your then-current allocations would not be affected). See more about Mid Atlantic Trust Company in Part 2, section titled “ETF Custodian.”

For a complete discussion of the risks associated with investing in any particular Subaccount, see the prospectus of the corresponding Fund.

Account Value and Surrender Value

Your Account Value consists of the values of your Investment Options added together. Any amount allocated to a Subaccount will go up or down in value depending on the investment experience of the Fund. The value of premiums allocated to the Subaccounts is not guaranteed. Your Account Value also is subject to charges. See Part 4.

Your Surrender Value is equal to your Account Value, minus any withdrawal charge and applicable premium tax. See Part 4.

Your minimum Account Value is $5,000 if this Contract is issued in New York and $2,000 if this Contract is issued in any other state. If the Account Value goes below the minimum Account Value and we have received no premiums from you for three years if this Contract is issued in New York and two years if this Contract is issued in any other state, we may terminate the contract and pay you the Account Value. We will notify you in advance and will give you at least 60 days to contribute additional premium to bring the Account Value above the minimum if you wish to keep your contract in force. The minimum Account Value does not apply if you have a GLWB Rider.

If you take withdrawals (other than the Free Withdrawal Amount or RMD), this contract also requires that you have a minimum Account Value of $20,000 remaining after the withdrawal. (Please note that you may fully surrender your contract at any time.) This rule does not apply if you have a GLWB Rider. See Part 5, section titled “Withdrawals.”

Your Right to Revoke (Free Look Period)

You may cancel your contract within 10 days after you receive it by returning it to our Administrative Office by mail, postmarked within the 10-day period. We will extend the 10-day period if required by state law. If you cancel your contract, we will return your Account Value, which may be more or less than your original premium depending upon the investment experience of the Subaccounts you selected and any applicable charges. You bear the investment

V2N-11


risk, as well as any fees and charges incurred, during the free look period. See Part 4 for more discussion of the fees and charges. Some states require that we return your premium, or some amount other than your Account Value. In that case, we will return the greater of the amount required by state law and your Account Value.

Part 2 – National Integrity Life and the Separate Account

National Integrity Life Insurance Company

National Integrity Life is a stock life insurance company organized under the laws of New York on November 22, 1968. Our principal executive office is located at 400 Broadway, Cincinnati, Ohio 45202. We are authorized to sell life insurance and annuities in eight states and the District of Columbia. National Integrity Life is a subsidiary of The Western and Southern Life Insurance Company, a life insurance company organized under the laws of the State of Ohio on February 23, 1888.

National Integrity Life guarantees certain amounts under the contract. We refer to these guaranteed amounts as “insurance obligations,” such as income payments under the GLWB Rider after your Account Value is exhausted. In this case, we will pay you the income payments from our General Account. Benefit amounts paid from the General Account are subject to our financial strength and claims paying ability and our long-term ability to make such payments. There are risks to purchasing any insurance product.

The Western and Southern Life Insurance Company, National Integrity Life’s parent company, has guaranteed the insurance obligations of National Integrity Life to its contract owners, including the owners of this contract (the Guarantee). Amounts covered by the Guarantee are subject to the financial strength and claims paying ability of The Western and Southern Life Insurance Company. The Guarantee does not guarantee investment performance on the portion of your Account Value invested in the Subaccounts. The Guarantee provides that contract owners can enforce the Guarantee directly.

Separate Account I

Separate Account I of National Integrity Life Insurance Company was established in 1986, and is maintained under the insurance laws of the State of New York. The Separate Account is a unit investment trust, which is a type of investment company governed by the Investment Company Act of 1940 (1940 Act).

Under New York law, we own the assets of our Separate Account and use them to support the Subaccounts of your contract and other variable annuity contracts. You participate in the Separate Account in proportion to the amounts in your contract. National Integrity Life Insurance Company is responsible for all obligations under the contract.

Income, gains and losses, whether realized or unrealized, from assets allocated to the Separate Account are credited to or charged against the Separate Account without regard to our other income, gains or losses. The assets of the Separate Account may not be charged with the liabilities arising out of our other businesses. We may allow fees that are owed to us to stay in the Separate Account, and, in that way, we can participate proportionately in the Separate Account. We may also periodically withdraw amounts that are earned and owed to us from the Separate Account.

Subaccounts

The Separate Account is divided into Subaccounts. Each Subaccount invests in shares of a Fund with the same name. The Subaccounts available in this contract are listed in Part 3. We may add, substitute or close Subaccounts from time to time, and we may limit the amount of your investment in one or more of the Subaccounts on a nondiscriminatory basis.

Each Subaccount available in this contract (except for the Fidelity Variable Insurance Products Government Money Market Portfolio) invests in the shares of a distinct ETF. Each ETF available through a Subaccount is a registered investment company. ETF shares are traded throughout the day on exchanges, such as the NYSE Arca, Inc. ETF shares may trade at, above or below their net asset value; however, for purposes of valuing the Subaccount Units, we will use the daily closing price of each ETF on its primary exchange.


V2N-12


Each ETF available through a Subaccount in this contract seeks investment results that correspond to an index. The returns on the ETF shares will not precisely correlate with the performance of the index. You cannot invest directly in an index. You may want to purchase this variable annuity instead of one that does not invest in passively managed ETFs for several reasons, including, but not limited to, that the underlying fund costs are substantially lower than those of most variable annuities on the market today.

Distribution of Variable Annuity Contracts

Touchstone Securities, Inc., an affiliate of National Integrity Life, serves as the principal underwriter for our variable annuity contracts. The principal business address of Touchstone Securities is 400 Broadway, Cincinnati, Ohio 45202. The contracts are sold by individuals who are licensed insurance agents and registered representatives of broker-dealers or financial institutions that have entered into distribution agreements with us.

ETF Custodian

Mid Atlantic Trust Company (MATC), a South Dakota registered non-depository trust company, is the custodian for the ETFs held by the Subaccounts. MATC provides certain services to the Separate Account, including custody of and accounting services for the ETFs owned by the Separate Account. MATC also facilitates execution of the purchase and sale of the ETFs through third-party broker-dealers. The third-party broker-dealers, working with MATC, provide the ETFs to the Separate Account at the daily closing price of each ETF on its primary exchange. Fees for the services of the third-party broker-dealers are paid by MATC. We pay for these services under agreements with MATC.

The services of MATC and the third-party broker-dealers underlie the process supporting this variable annuity and the subaccounts’ investments. If either MATC or the third-party broker-dealers terminate or significantly modify the services provided to us, we will seek to replace those services through other providers or through other methods. If suitable replacement services are not available, we will take such other actions or make changes in how we operate as allowed by law and your annuity contract to mitigate any adverse effects on the Separate Accounts, you and us to the greatest extent reasonably possible. These actions could include working directly with broker-dealers to purchase ETFs; bringing in-house the services being provided by MATC; and/or making available index mutual funds as underlying investment options. While we believe it is highly unlikely, it is possible that under a worst-case scenario we would be required to disallow additional premiums into the contract, and that transfers could only be made into the money market subaccount (although your then-current allocations would not be affected).

Changes in How We Operate

We can change how the Company or our Separate Account operates, subject to the approval of federal or state regulators when required by the 1940 Act or other applicable laws. We will notify you if any changes result in a material change in the Funds or Investment Options. We may take one or more of the following actions:
combine the Separate Account with any other separate account we own;
transfer assets of the Separate Account to another separate account we own;
add, remove, substitute, close, change, combine or limit investment in Subaccounts or withdraw assets relating to your contract from one Subaccount and put them into another;
register or end the registration of the Separate Account under the 1940 Act;
operate our Separate Account under the direction of a committee or discharge a committee at any time (the committee may be composed of a majority of persons who are “interested persons” of National Integrity Life);
restrict or eliminate any voting rights of owners or others that affect our Separate Account;
cause one or more Subaccounts to invest in a fund other than or in addition to the Funds;
operate our Separate Account or one or more of the Subaccounts in any other form the law allows, including a form that allows us to make direct investments; we may make any legal investments we wish;
make any changes required by the 1940 Act or other federal securities laws;
make any changes necessary to maintain the status of the contracts as annuities and/or IRAs under the Tax Code;
make other changes required under federal or state law relating to annuities.


V2N-13


Part 3 – Your Investment Options

You may invest your premiums in the Subaccounts, the Fixed Account, or both, subject to any restrictions described in this prospectus. If you purchase one of the GLWB Riders, your Investment Options are limited. See Part 6.

Each Subaccount invests in the shares of a distinct Fund. Each Subaccount and its corresponding Fund share the same name. The value of your Subaccount will vary with the performance of the corresponding Fund. For a full description of each Fund, see that Fund’s prospectus and SAI.

The Fund Families and the Funds

Below is a description of each Fund family, iShares® and The Vanguard Group, as well as the Fidelity Variable Insurance Products, which offers the Government Money Market Fund in this annuity, followed by a brief description of each Fund. Each Fund has a separate prospectus and SAI that provides more details about management fees and other expenses deducted from each Fund, the Fund’s principal investment strategies and the risks associated with investing. There is no guarantee that a Fund will meet its investment objective. For a prospectus containing complete information on any Fund, including the risks associated with investing, call our Administrative Office toll-free at 1-800-325-8583.

Fidelity® Variable Insurance Products
The Portfolio is a series of a Fidelity Variable Insurance Products trust. Fidelity Management & Research Company, located at 245 Summer Street, Boston, MA 02210, is the investment advisor.

iShares® 
iShares Trust is a registered investment company that consists of separate investment portfolios called Funds. All the Funds listed below are ETFs. BlackRock Fund Advisors (BFA), 400 Howard Street, San Francisco, CA 94105, is the investment advisor to each Fund listed in this section. BFA uses a “passive” or indexing approach to try to achieve each Fund’s investment objective. Unlike many investment companies, the advisor does not try to “beat” the index it tracks and does not seek temporary defensive positions when markets decline or appear overvalued. BFA uses a representative sampling indexing strategy to manage each Fund as described in the Fund's prospectus. Unless otherwise indicated in the Fund description, each iShares Funds generally invests at least 90% of its assets in securities of the underlying index and in depositary receipts representing securities of the underlying index, and/or securities that provide substantially similar exposure to securities in the underlying index. The Fund may invest the remainder of its assets in certain futures, options and swap contracts, cash and cash equivalents, including money market funds advised by BFA or its affiliates, as well as in securities not included in its underlying index, but which BFA believes will help the Fund track its underlying index. The description included below for each Fund was taken from the most recent publicly available documentation for such Fund as of the time this prospectus was drafted. More recent disclosure may be available in the Funds’ current prospectus.

The Vanguard Group, Inc.
The Vanguard Group, Inc. is a family of investment companies. Many of the investment companies offer ETF shares, including all those listed below. Each corresponding Subaccount invests in the ETF share class. The Vanguard Group, Inc., P.O. Box 2600, Valley Forge, PA 19482, is the investment advisor to each Fund listed in this section.

Equity Funds:

iShares® Core S&P 500 ETF
The Fund seeks to track investment results of the S&P 500 ® Index, which measures the performance of the large-capitalization sector of the U.S. equity market. As of March 31, 2016, the index included approximately 80.73% of the market capitalization of all publicly traded U.S. equity securities. The component stocks are weighted according to the float-adjusted market value of their outstanding shares. The index consists of stocks from a broad range of industries. Components primarily include financials, healthcare and information technology companies. The components of the index, and the degree to which these components represent certain industries, may change over time.

iShares® Core S&P Mid-Cap ETF

V2N-14


The Fund seeks to track investment results of the S&P MidCap 400® Index, which measures the performance of the mid-capitalization sector of the U.S. equity market. As of March 31, 2016, the index included approximately 6.59% of the market capitalization of all U.S. equity securities. The stocks in the index have a market capitalization between $1.4 billion and $5.9 billion at time of entry, and which may fluctuate depending on the overall level of the equity markets and are selected for liquidity and industry group representation. The index consists of stocks from a broad range of industries. Components primarily include financials, industrials and information technology companies. The components of the index, and the degree to which these components represent certain industries, may change over time.

iShares® Core S&P Small-Cap ETF
The Fund seeks to track the investment results of the S&P SmallCap 600® Index, which measures the performance of the small-capitalization sector of the U.S. equity market. As of March 31, 2016, the index included approximately 2.85% of the market capitalization of all U.S. equity securities. The stocks in the index have a market capitalization between $400 million and $1.8 billion at time of entry, which may fluctuate depending on the overall level of the equity markets and are selected for liquidity and industry group representation. The index consists of stocks from a broad range of industries. Components primarily include financials, industrials and information technology companies. The components of the index, and the degree to which these components represent certain industries, may change over time.

iShares® S&P 500 Growth ETF
The Fund seeks to track investment results of the S&P 500 Growth Index™, which measures the performance of the large-capitalization growth sector of the U.S. equity market. It is a subset of the S&P 500® and consists of those stocks in the S&P 500® exhibiting the strongest growth characteristics, as determined by the index provider, representing approximately 67.3% of the market capitalization of the S&P 500® Index as of March 31, 2016. Components primarily include consumer discretionary, healthcare, and information technology companies. The components of the index, and the degree to which these components represent certain industries, may change over time.

iShares® S&P 500 Value ETF
The Fund seeks to track investment results of the S&P 500 Value Index™, which measures the performance of the large-capitalization value sector of the U.S. equity market. It is a subset of the S&P 500® and consists of those stocks in the S&P 500® exhibiting the strongest value characteristics, as determined by the index provider, representing approximately 67.9% of the market capitalization of the S&P 500 Index as of March 31, 2016. Components primarily include energy, financials and industrials companies. The components of the index, and the degree to which these components represent certain industries, may change over time.

Vanguard Dividend Appreciation Index Fund, ETF Shares
The Fund seeks to track the performance of a benchmark index that measures the investment return of common stocks of companies that have a record of increasing dividends over time. The Fund employs an indexing investment approach designed to track the performance of the NASDAQ US Dividend Achievers Select Index, which consists of common stocks of companies that have a record of increasing dividends over time. The Fund attempts to replicate the target index by investing all, or substantially all, of its assets in the stocks that make up the index, holding each stock in approximately the same proportion as its weighting in the index.

Vanguard Large-Cap Index Fund, ETF Shares
The Fund seeks to track the performance of a benchmark index that measures the investment return of large-capitalization stocks. The Fund employs an indexing investment approach designed to track the performance of the CRSP US Large Cap Index, a broadly diversified index of large U.S. companies representing approximately the top 85% of the U.S. market capitalization. The Fund attempts to replicate the target index by investing all, or substantially all, of its assets in the stocks that make up the index, holding each stock in approximately the same proportion as its weighting in the index.

Vanguard Mega Cap Index Fund, ETF Shares
The Fund seeks to track the performance of a benchmark index that measures the investment return of large-capitalization stocks in the United States. The Fund employs an indexing investment approach designed to track the performance of the CRSP US Mega Cap Index. The index is a float-adjusted, market-capitalization-weighted index designed to measure equity market performance of mega-capitalization stocks in the United States. The

V2N-15


Fund attempts to replicate the target index by investing all, or substantially all, of its assets in the stocks that make up the index, holding each stock in approximately the same proportion as its weighting in the index.

Fixed Income Funds:

Fidelity VIP Government Money Market Portfolio
The Portfolio seeks as high a level of current income as is consistent with preservation of capital and liquidity. The advisor normally invests at least 99.5% of total assets in cash, U.S. Government securities and/or repurchase agreements that are collateralized fully (i.e., collateralized by cash or government securities). The advisor invests in U.S. Government securities issued by entities that are chartered or sponsored by Congress but whose securities are neither issued nor guaranteed by the U.S. Treasury. The fund invests in compliance with industry-standard regulatory requirements for money market funds for quality, maturity and diversification of investments.

iShares® Core U.S. Aggregate Bond ETF
The Fund seeks to track investment results of the Bloomberg Barclays U.S. Aggregate Bond Index, which measures the performance of the total U.S. investment-grade bond market. As of December 31, 2015, there were 9,720 issues in the index. The index includes investment-grade U.S. Treasury bonds, government-related bonds, corporate bonds, mortgage-backed pass-through securities, commercial mortgage-backed securities and asset-backed securities that are publicly offered for sale in the United States. The index may include large-, mid-, or small-capitalization companies, and components primarily include mortgage-backed pass-through and treasury securities, and industrials companies. The components of the index, and the degree to which these components represent certain industries, may change over time. The securities in the index have $250 million or more of outstanding face value and have at least one year remaining to maturity, with the exception of amortizing securities such as asset-backed and mortgage-backed securities, which have lower thresholds as defined by the index provider. In addition, the securities must be denominated in U.S. dollars and must be fixed-rate and non-convertible.

iShares® iBoxx $ High Yield Corporate Bond ETF
The Fund seeks to track investment results of the Markit iBoxx® USD Liquid High Yield Index, which is a rules-based index consisting of the liquid U.S. dollar-denominated, high yield corporate bonds for sale in the United States, as determined by the index provider. The index is designed to provide a broad representation of the U.S. dollar-denominated liquid high yield corporate bond market. The index is a modified market-value weighted index with a cap on each issuer of 3%. Bonds in the index are selected using rules-based criteria, as defined by the index provider. There is no limit to the number of issues in the index, but as of December 31, 2015, the index included approximately 985 constituents. The index may include large-, mid-, or small-capitalization companies, and components primarily include consumer cyclical, consumer discretionary, consumer services, consumer staples, industrials, and telecommunications companies. The components of the index, and the degree to which these components represent certain industries, may change over time.




V2N-16


iShares® Intermediate Credit Bond ETF
The Fund seeks to track investment results of the Bloomberg Barclays U.S. Intermediate Credit Bond Index, which measures the performance of investment-grade corporate debt and sovereign, supranational, local authority and non-U.S. agency bonds that are U.S. dollar-denominated and have a remaining maturity of greater than or equal to one year and less than 10 years. As of December 31, 2015, there were 4,328 issues in the index. The index may include large-, mid-, or small-capitalization companies, and components primarily include consumer staples, financials and industrials companies. The components of the index, and the degree to which these components represent certain industries, may change over time. The index includes investment-grade credit securities that have a remaining maturity of greater than or equal to one year and less than 10 years and have $250 million or more of outstanding face value. In addition, the securities in the index must be denominated in U.S. dollars and must be fixed-rate and non-convertible. Excluded from the index are structured notes with embedded swaps or other special features, private placements, floating-rate securities and bonds that have been issued in one country’s currency, but are traded outside of that country in a different country and regulatory system (Eurobonds). The index is market-capitalization weighted.

iShares® TIPS Bond ETF
The Fund seeks to track investment results of the Bloomberg Barclays Capital U.S. Treasury Inflation Protected Securities (TIPS) Index (Series-L), which measures the performance of the inflation-protected public obligations of the U.S. Treasury, commonly known as “TIPS.” TIPS are securities issued by the U.S. Treasury that are designed to provide inflation protection to investors. TIPS are income-generating instruments whose interest and principal payments are adjusted for inflation—a sustained increase in prices that erodes the purchasing power of money. The inflation adjustment, which is typically applied monthly to the principal of the bond, follows a designated inflation index, the consumer price index (“CPI”), and TIPS’ principal payments are adjusted according to changes in the CPI. A fixed coupon rate is applied to the inflation-adjusted principal so that as inflation rises, both the principal value and the interest payments increase. This can provide investors with a hedge against inflation, as it helps preserve the purchasing power of an investment. Because of this inflation adjustment feature, inflation-protected bonds typically have lower yields than conventional fixed-rate bonds. The index includes all publicly-issued U.S. Treasury inflation-protected securities that have at least one year remaining to maturity, are rated investment-grade and have $250 million or more of outstanding face value. In addition, the securities in the index must be denominated in U.S. dollars and must be fixed-rate and non-convertible. The index is market-capitalization weighted.

Vanguard Intermediate-Term Corporate Bond Index Fund, ETF Shares
The Fund seeks to track the performance of a market-weighted corporate bond index with an intermediate-term dollar-weighted average maturity. The Fund employs an indexing investment approach designed to track the performance of the Bloomberg Barclays Capital U.S. 5-10 Year Corporate Bond Index. This index includes U.S. dollar-denominated, investment-grade, fixed-rate, taxable securities issued by industrial, utility, and financial companies, with maturities between 5 and 10 years. The Fund invests by sampling the index, meaning that it holds a range of securities that, in the aggregate, approximates the full index in terms of key risk factors and other characteristics. All of the Fund’s investments will be selected through the sampling process, and under normal circumstances, at least 80% of the Fund’s assets will be invested in bonds included in the index. The Fund maintains a dollar-weighted average maturity consistent with that of the index, which was 7.5 years as of August 31, 2016.

Vanguard Short-Term Bond Index Fund, ETF Shares
The Fund seeks to track the performance of a market-weighted bond index with a short-term dollar-weighted average maturity. The Fund employs an indexing investment approach designed to track the performance of the Bloomberg Barclays Capital U.S. 1-5 Year Government/Credit Float Adjusted Index. This index includes all medium and larger issues of U.S. government, investment-grade corporate, and investment-grade international dollar-denominated bonds that have maturities between 1 and 5 years and are publicly issued. The Fund invests by sampling the index, meaning that it holds a range of securities that, in the aggregate, approximates the full index in terms of key risk factors and other characteristics. All of the Fund’s investments will be selected through the sampling process, and at least 80% of the Fund’s assets will be invested in bonds held in the index. The Fund maintains a dollar-weighted average maturity consistent with that of the index, which generally does not exceed 3 years.



V2N-17


Vanguard Total Bond Market Index Fund, ETF Shares
The Fund seeks to track the performance of a broad, market-weighted bond index. The Fund employs an indexing investment approach designed to track the performance of the Bloomberg Barclays U.S. Aggregate Float Adjusted Index. This index represents a wide spectrum of public, investment-grade, taxable, fixed income securities in the United States, including government, corporate, and international dollar-denominated bonds, as well as mortgage-backed and asset-backed securities, all with maturities of more than 1 year. The Fund invests by sampling the index, meaning that it holds a broadly diversified collection of securities that, in the aggregate, approximates the full index in terms of key risk factors and other characteristics. All of the Fund’s investments will be selected through the sampling process, and at least 80% of the Fund’s assets will be invested in bonds held in the index. The Fund maintains a dollar-weighted average maturity consistent with that of the index, which generally ranges between 5 and 10 years.

International and Alternative Funds:

iShares® International Treasury Bond ETF
The Fund seeks to track investment results of the S&P/Citigroup International Treasury Bond Index Ex-US, which is a broad, diverse, market value-weighted index designed to measure the performance of bonds denominated in local currencies and issued by foreign governments in developed market countries outside the United States. The index methodology is designed to balance the weighting of each country within the index by limiting the weightings of countries with higher debt outstanding and reallocating this excess to countries with lower debt outstanding. To be eligible for inclusion in the index, the issuing country must be a “Developed Country” as classified by the Bank for International Settlements. As of September 30, 2016, the index included securities issued by the governments in the following 18 countries: Australia, Austria, Belgium, Canada, Denmark, Finland, France, Germany, Ireland, Italy, Japan, the Netherlands, Norway, Portugal, Spain, Sweden, Switzerland and the United Kingdom. The index includes bonds having a remaining maturity greater than one year.

Vanguard Developed Markets Index Fund, ETF Shares
The Fund seeks to track the performance of a benchmark index that measures the investment return of stocks issued by companies located in Canada and the major markets of Europe and the Pacific region. The Fund employs an indexing investment approach designed to track the performance of the FTSE Developed All Cap ex US Index, a market-capitalization-weighted index that is made up of approximately 3,700 common stocks of large-, mid-, and small-cap companies located in Canada and the major markets of Europe and the Pacific region. The Fund attempts to replicate the target index by investing all, or substantially all, of its assets in the stocks that make up the index, holding each stock in approximately the same proportion as its weighting in the index.

Vanguard Emerging Markets Stock Index Fund, ETF Shares
The Fund seeks to track the performance of a benchmark index that measures the investment return of stocks issued by companies located in emerging market countries. The Fund employs an indexing investment approach designed to track the performance of the FTSE Emerging Markets All Cap China A Inclusion Index, a market-capitalization-weighted index that is made up of approximately 3,658 common stocks of large-, mid-, and small-cap companies located in emerging markets around the world. The Fund invests by sampling the index, meaning that it holds a broadly diversified collection of securities that, in the aggregate, approximates the full index in terms of key characteristics. These key characteristics include industry weightings and market capitalization, as well as certain financial measures, such as price/earnings ration and dividend yield.

Vanguard REIT Index Fund, ETF Shares
The Fund seeks to provide a high level of income and moderate long-term capital appreciation by tracking the performance of a benchmark index that measures the performance of publicly traded equity real estate investment trusts (REITs). The Fund employs an indexing investment approach designed to track the performance of the MSCI US REIT Index. The index is composed of stocks of publicly traded equity REITs. The Fund attempts to replicate the index by investing all, or substantially all, of its assets in the stocks that make up the index, holding each stock in approximately the same proportion as its weighting in the index.

Static Asset Allocation Models

We are not currently offering asset allocation models. We have previously offered asset allocation models in connection with your variable annuity at no extra charge, and may do so in the future. Asset allocation is the

V2N-18


process of investing in different asset classes – such as equity funds, fixed income funds, and alternative funds – depending on your personal investment goals, tolerance for risk, and investment time horizon. By spreading your money among a variety of asset classes, you may be able to reduce the risk and volatility of investing, although there are no guarantees.

We have no discretionary authority or control over your choice of Subaccounts or your other investment decisions. We may make available educational information and materials, such as a risk tolerance questionnaire, that may help you select an asset allocation model, but we do not recommend asset allocation models or otherwise provide advice about whether an asset allocation model may be appropriate for you.

Our asset allocation models are "static."  Although we may change or terminate asset allocation models we are offering to new contract purchasers, we will not change your allocations unless you advise us to do so. You will not be notified if the models are terminated or changed. You will not be provided with information regarding any terminations or changes to the asset allocation models. If you elect to invest using an asset allocation model, and if you elect automatic rebalancing, we will continue to rebalance your percentage allocations among the Funds in your existing model.  

You should consult your investment professional periodically to consider whether any model you have selected is still appropriate for you. You may choose to invest in an asset allocation model or change your asset allocation at any time, subject to the limitations stated in your contract and this prospectus. See Part 5, section titled “Allocations and Transfers.”

Asset allocation does not ensure a profit, guarantee that your Account Value will increase or protect against a decline if market prices fall. An asset allocation model may not perform as intended. Any asset allocation models offered are based on then-available Funds in this annuity. We may discontinue, add, eliminate or change the models at any time.

The Fixed Account

Our Fixed Account is offered through our General Account, which also supports any portion of the Death Benefit, the annuity benefit, and any guarantees under a Rider that are in excess of Account Value. The General Account is not registered under the Securities Act of 1933 or the 1940 Act. Disclosures regarding the Fixed Account and the General Account are subject to certain provisions of the federal securities laws relating to the accuracy and completeness of statements made in prospectuses.

Systematic Transfer Option (STO)
We offer a STO (a Fixed Account) that provides a fixed interest rate on each premium allocated to the STO. That interest rate is guaranteed for that premium while in the STO period selected. Available STO periods are six months or one year. All STO premiums will be automatically transferred into the Subaccounts within either six months or one year of your premium payment into the STO, depending on which STO period you select. You can invest in either the six-month or one-year STO at any one time, but not both. We require a minimum premium to the STO of $6,000 to fund the six-month STO or $12,000 to fund the one-year STO. We will automatically transfer equal amounts monthly for the six-month STO and either monthly or quarterly for the one-year STO. Once you have invested premium in a STO, it cannot be transferred from the STO except as the automatic transfers described above.

The STO is available for new premiums only. You cannot transfer from the Subaccounts into the STO. See “Systematic Transfer Program” in Part 9 for more details on this program. If you elect a GLWB Rider, the STO is only available for your initial premium received by us on or before the Contract Date.

Part 4 – Deductions and Charges

Separate Account Charges

We deduct a daily charge equal to an annual effective rate of 1.90% of your Account Value in each of the Subaccounts to cover our separate account charges, which include:
    

V2N-19


mortality and expense risk charge of 0.75%;
administration charge of 0.35%; and
distribution charge of 0.80%.

The mortality and expense risk charge pays us for assuming the mortality risk and the expense risk under the contract. The mortality risk, as used here, refers to our risk that Death Benefits are greater than anticipated, or that annuitants, as a class of persons, will live longer than estimated and we will be required to pay out more annuity benefits than anticipated. The expense risk is our risk that the expenses of administering the contract will exceed the reimbursement for administrative expenses.

The administration charge is used to reimburse us for administrative expenses, including, but not limited to, processing applications, issuing contracts, processing customer orders and other requests, making investments, providing regular reports and confirmations to customers, providing reports and updates to regulators, maintaining accounting records for each contract owner, administering income payments, furnishing accounting and valuation services (including the calculation and monitoring of the daily Unit Values), reconciling and depositing cash receipts, and providing forms.

The administration charge also reimburses us for the cost and commissions associated with investing in the underlying ETFs, including brokerage commissions. The brokerage commissions associated with the ETF trades will be paid directly by MATC to the executing broker, and indirectly by us under an arrangement with MATC. See Part 2, section titled “ETF Custodian.” This arrangement is a proprietary fee arrangement based on a percentage of assets invested in the ETFs. Ultimately, this cost is passed along to you as part of this administrative expense.

The distribution charge reimburses us for the costs of distribution of this variable annuity, including commissions paid to our distributors.

We expect to make a profit from the separate account charges.

Fund Expenses

The net asset value of the Fund shares reflects investment management fees and other expenses that have already been deducted from the assets of the Funds. Please refer to Part 1, section titled “Total Annual Fund Operating Expenses,” and the individual Fund’s prospectus for details on Fund expenses.

Withdrawal Charge

If you withdraw your premiums, you may be charged a withdrawal charge of up to 7% of the premium. The amount of the withdrawal charge is a percentage of each premium withdrawn and not of the Account Value. The charge varies, depending upon the "age" of the premiums included in the withdrawal. The “age of a premium is the number of years that have passed since each premium was paid.

Premium
Year
Charge as a Percentage of the Premium Withdrawn
1
7%
2
7%
3
6%
4
5%
5
4%
thereafter
0

When you take a withdrawal, the oldest premium is treated as the first withdrawn, then next oldest and so on. Any gain or earnings in your contract come out only after an amount equal to all your premiums, and any applicable charges on those premiums, is withdrawn. Please note, however, that for tax purposes, withdrawals are generally considered to be gain first. See Part 8.


V2N-20


Because the withdrawal charge applies to each premium, if your Account Value has declined due to poor performance of your selected Subaccounts or you have taken previous withdrawals, including the Free Withdrawal Amount, the withdrawal charge may be greater than the amount available for withdrawal. In some instances, your Account Value may be positive, but you will not have money available to withdraw due to the amount of the withdrawal charge still applicable to your premiums. A withdrawal charge applies to the withdrawal charge amount itself since this amount is part of the premium withdrawn.

You may take your Free Withdrawal Amount each Contract Year without paying a withdrawal charge. More details on the Free Withdrawal Amount are in Part 5, in the section titled "Free Withdrawal Amount."

We will not deduct a withdrawal charge from:
the Death Benefit; or
a withdrawal used to buy an immediate annuity from us after the first Contract Anniversary with either: (i) life contingencies; or (ii) a period certain that provides for fixed payments over 10 or more years.

If you take withdrawals (other than the Free Withdrawal Amount or RMD), this contract also requires that you have a minimum Account Value of $20,000 remaining after the withdrawal. (Please note that you may fully surrender your contract at any time.) This rule does not apply if you have a GLWB Rider. See Part 5, section titled “Withdrawals.”

For more information and examples of application of the withdrawal charge, see Appendix B.

Reduction or Elimination of the Withdrawal Charge

We can reduce or eliminate the withdrawal charge for individuals or a group of individuals if we anticipate expense savings. We may do this based on the size and type of the group, the amount of the premium, or whether there is some relationship with us. Examples of these relationships would include being an employee of National Integrity Life or an affiliate, receiving distributions or making internal transfers from other contracts we issued, or transferring amounts held under qualified plans that we, or our affiliates, sponsored. We will not unlawfully discriminate against any person or group if we reduce or eliminate the withdrawal charge.

Commission Allowance and Additional Payments to Distributors

We generally pay a commission to the sales representative up to a maximum of 6% of premiums, and up to a 0.80% trail commission paid on Account Value starting in the second Contract Year. Commissions may vary due to differences between states, sales channels, sales firms and special sales initiatives.

A broker-dealer or financial institution that distributes our variable annuity contracts may receive additional compensation from us for training, marketing or other services provided. These services may include special access to sales staff and advantageous placement of our products. We do not make an independent assessment of the cost to the broker-dealer or financial institution of providing such services.

National Integrity Life has agreements with some broker-dealer firms under which we pay varying amounts on premiums paid, but no more than 0.25%, for enhanced access to their registered representatives. The broker-dealer firms are Commerce Brokerage Services, Inc., CUSO Financial Services, L.P., Fifth Third Securities, Inc., Frost Brokerage Services, Inc., Hancock Investment Services, Inc., LPL Financial Corporation, MSI Financial Services, Inc., and US Bancorp Investments, Inc.

Depending on the arrangements in place at any particular time, a broker-dealer, and the registered representatives associated with it, may have a financial incentive to recommend a particular variable annuity contract. This could create a conflict of interest between the broker-dealer or the registered representative and the customer. These payments could provide incentive to a broker-dealer or registered representative to recommend a Contract that is not in your best interest. You can find more about compensation in the SAI.


V2N-21


Optional Benefit Charges

You may purchase one of the GLWB Riders offered with this contract, which provide optional benefits for an additional cost. The additional cost of the Riders, along with complete details about their benefits, is provided in Part 6.

Tax Reserve

In the future, we may charge for taxes or set aside reserves for taxes, which will reduce the investment performance of the Subaccounts.

State Premium Tax

We will not deduct state premium taxes from your premiums before investing them in the Investment Options, unless required by your state law. If you elect an Annuity Option, we will deduct any applicable state premium taxes from the amount available for the Annuity Option. State premium taxes currently range from 0% to 1.0% for IRAs.

Part 5 – Terms of Your Variable Annuity

Purchasing the Contract

If you wish to purchase a contract, you must apply for it through an authorized sales representative. The sales representative will send your completed application to us, and we will decide whether to accept or reject it. If we accept your application, we will issue a contract and send it to you either directly or through your sales representative.

To apply for a contract, you must be of legal age to enter into a contractual relationship under applicable state law, generally 18 years old. You must be no older than 80 at the time of application.

This contract must be issued as an IRA. Subject to various rules and limitations, the Tax Code permits you to transfer or roll over money tax-free from one IRA to another IRA or from certain other qualified plans, such as a 401(k) plan, to an IRA. See Part 8.

If you are transferring money from another annuity contract that is an IRA to acquire this contract, you should carefully compare this contract to your current contract. You may have to pay a withdrawal charge under your current contract to transfer to this contract, and this contract has its own withdrawal charges that would apply to you. The other fees and charges under this contract may be higher (or lower), and the benefits may be different, than those of your current contract. In addition, you may have to pay federal income and penalty taxes on the transfer if it does not qualify for tax-free transfer or rollover treatment. You should not transfer from another annuity contract unless you determine that the transfer is right for you. Please note that the person who sells you this contract generally will earn a commission on the sale. You should also consult a tax advisor before requesting a tax-free transfer or rollover.


V2N-22


Premium Payments

 Minimum initial premium  
$25,000
Minimum additional premium
$1,000
Maximum total premium without prior approval
$1,000,000
Maximum additional premium
up to applicable IRA limits each calendar year plus permissible transfers and rollovers

Because the initial premium must be $25,000 or more, the contract can only be purchased by transfer or rollover from an existing IRA or from certain other qualified plans, such as a 401(k) or a 403(b) plan. You can make additional premium payments at any time before age 81, or earlier if limited by the Tax Code. For example, you cannot contribute new premiums other than transfers and rollovers to a traditional IRA for the calendar year in which you reach age 70½, and thereafter. We may issue the contract for less than the minimum initial premium if we receive an application that indicates the total amount of a rollover from multiple sources will reach the minimum initial premium amount. We may also issue the contract for up to 10% less than the minimum initial premium indicated above.
 
 
You must determine whether any premium qualifies as a permissible contribution subject to favorable tax treatment under the Tax Code. You must also determine whether such amount qualifies as a permissible transfer or rollover contribution under the Tax Code. For example, you cannot roll over from a SIMPLE IRA during the first two years of participation in the SIMPLE IRA and you cannot roll over after-tax contributions that are included in the other plans. You cannot roll over distributions that are part of a series of substantially equal payments made over your life expectancy, distributions made for a specified period of 10 years or more, RMD distributions or hardship distribution. For more information about limitations, see Part 8, section titled “Rollovers and Transfers.”

If you transfer or roll over money into this contract in the calendar year on or after you reach age 70½, you must take your RMD for the current calendar year before you purchase this contract.

We may refuse additional premiums if: (1) you have allocated some or all of the premium to an Investment Option, to which we are no longer accepting additional premiums; (2) the additional premium does not meet our minimum additional premium amount or exceeds our maximum premium amount for the annuity contract or for a specific Investment Option; (3) the total premiums paid under all annuity contracts issued by us, or our affiliates, on your life exceed $1,000,000; (4) we believe that the additional premium is being made by or on behalf of an institutional investor; or (5) for any reason allowed by law. You cannot purchase this contract with a rollover or transfer of death benefits from another annuity.

Your premiums are invested in the Investment Options you select. Each premium is credited as of the date we receive the premium in Good Order at our Administrative Office, except that additional time is allowed for the application of the initial premium under Rule 22c-1 of the 1940 Act. Good Order means complete information we require to process your application or any request.

Initial premium allocated to the subaccounts will be priced at the unit value determined no later than two business days after receipt of a completed application (including all necessary related information).  If the application is not complete, we may retain the initial premium for up to five business days while attempting to complete it.  If the application is not completed within five business days, you will be informed of the reason for the delay.  The initial premium will be returned unless you specifically allow us to hold the premium until the application is completed.

Once received in Good Order, premiums allocated to Subaccounts are used to purchase Units at the Unit Value as of the next close of the New York Stock Exchange.

Each additional premium will be credited to your Subaccount under your stated allocation as of the date we have received the premium in Good Order at our Administrative Office. If you submit a different allocation, a 60-day waiting period will start before you can make a subsequent transfer or allocation change. See Part 5, section titled "Allocations and Transfers."

All premiums are deemed received when they are received in Good Order at our Administrative Office.

V2N-23



Units in Our Separate Account

Your investment in the Subaccounts is used to purchase Units. On any given day, the value you have in a Subaccount is the number of Units you own in that Subaccount multiplied by the Unit Value. The Units of each Subaccount have a different Unit Value.

Units are purchased when you contribute new premium to your contract or transfer amounts to a Subaccount. Units are redeemed (sold) when you make withdrawals or transfer amounts out of a Subaccount into a different Subaccount. We also redeem Units to pay the Death Benefit or if you elect an Annuity Option, or as permitted or required by law. The number of Units purchased or redeemed in any Subaccount is calculated by dividing the dollar amount of the transaction by the next computed Unit Value for that Subaccount, calculated as of the next close of business of the New York Stock Exchange.

Each Unit represents a fractional undivided interest in the assets held in the related Subaccount. If Units of any Subaccount are redeemed, the fractional undivided interest represented by each remaining Unit will be increased. If additional Units are issued by any Subaccount, the fractional undivided interest represented by each remaining Unit will be decreased. Units will remain outstanding until redeemed by a contract owner.

If we make a mistake in executing any purchase or redemption, we will reprocess any trades made in error and ensure that you receive the correct unit values. We will put you in the same position you otherwise would have been in. Depending on the change in Unit Values between the error and correction, we may experience a gain or loss as a result of the reprocessing.

The Unit Value of each Subaccount will fluctuate with the investment performance of the corresponding Fund, which reflects the investment income, realized and unrealized capital gains and losses of the Fund, and the Fund’s expenses.

How We Determine Unit Value

We determine the Unit Value for each Subaccount after the close of business of the New York Stock Exchange, which is normally 4 p.m. Eastern Time on each Business Day. To value your Subaccount Units invested in ETFs, we use the daily closing price of each ETF on its primary exchange. Note that the ETF shares may trade at a discount from the net asset value of the ETF. To value your Subaccount Units invested in the Fidelity Variable Insurance Products Government Money Market Portfolio, we use the daily net asset value provided by Fidelity for the VIP Government Money Market Portfolio. In addition to the Fund shares, the Subaccounts that invest in the ETFs also hold an accrual for any dividends or other distributions declared by the ETF, which will be reinvested in the ETF on the next Business Day after payment.

The Unit Value of each Subaccount for any Business Day is equal to the Unit Value for the previous Business Day, multiplied by the net investment factor for that Subaccount on the current Business Day. The net investment factor measures the investment performance of a Subaccount from one Business Day to the next.

We determine the net investment factor by dividing the net asset value of the Subaccount for that valuation period by the net asset value of the Subaccount for the preceding valuation period. We subtract from that result the daily equivalent of the annual separate account charges for each calendar day since the last day that a Unit Value was determined (for example, a Monday calculation will include charges for Saturday and Sunday).

Generally, this means that we adjust Unit Values to reflect the change in value of the Fund shares, for the separate account charges and, if elected, the GLWB Rider charge.

Allocations and Transfers

Only one investment allocation to the Subaccounts may be in place at any time on your contract. This allocation applies to your current investment, future premiums, and rebalancing. In addition to your one allocation to the Subaccounts, you may allocate some or all of your initial premium and additional new premium to the STO.

V2N-24


Transfers from the STO to the Subaccounts must be according to your one investment allocation to the Subaccounts.

You may reallocate all or part of your Account Value among the Subaccounts; however, each reallocation triggers a 60-day waiting period before you can make another allocation change. A transfer between or among Subaccounts is an “allocation change.” Here are the details:

A 60-day waiting period applies after your initial allocation on the Contract Date. This means you must wait 60 days after the contract is issued before you make an allocation change.
A 60-day waiting period applies after any voluntary allocation change. This means you must wait 60 days after the date you make an allocation change before you make another allocation change.
The following allocation changes will not trigger the 60-day waiting period:
automatic rebalancing;
automatic transfers from the STO;
reallocation as a result of any material change in a Fund or a Subaccount (see Part 2, section titled “Changes in How We Operate”);
automatic transfers that take place upon cancellation of a GLWB Rider, unless you make additional voluntary allocation changes in connection with the GLWB Rider cancellation.

Allocations and transfers are restricted further if you have a GLWB Rider. See Part 6.

To request a reallocation, you may write to our Administrative Office at the address in the Glossary. Mail sent to any other address may not be in Good Order. You may also contact your sales representative to request a reallocation. Each request for a reallocation or transfer must specify:
the contract number; and
the Subaccounts and allocation percentages stated in whole percentages.

If one portion of a reallocation request involving multiple Subaccounts violates our policies or is not in Good Order, the entire request will not be processed. You will need to resubmit a request that is in Good Order for your reallocation to be processed.

You may also request a reallocation through our telephone transfer service using your personal identifiers. We will honor telephone instructions from any person who provides correct identifying information. We are not responsible for fraudulent telephone requests we believe to be genuine according to these procedures. Accordingly, you bear the risk of loss if unauthorized persons make reallocations on your behalf. Telephone reallocations may be requested from 9:00 a.m. to 5:00 p.m. Eastern Time, on any day we are open for business.

If we receive your request in Good Order at our Administrative Office before 4:00 p.m. Eastern Time (or the close of the New York Stock Exchange, if earlier) on a Business Day, you will receive the Unit Values for the Subaccounts as of the close of business on the day you call.

Requests received at our Administrative Office at or after 4:00 p.m. Eastern Time (or the close of the New York Stock Exchange, if earlier) on a Business Day, or received on a day other than a Business Day, will be processed using Unit Values as of the close of business on the next Business Day. We will confirm all reallocations in writing.

Detrimental Effect of Trading on Unit Values

This contract is intended for long-term investing only and is not intended as a vehicle for frequent trading. Reallocations (transfers) among Subaccounts are strictly limited under the terms of this contract. See Part 5, section titled "Allocations and Transfers." We may refuse any reallocation request for an owner or certain owners if we believe, in our sole discretion, that a specific request or group of requests may have a detrimental effect on Unit Values. We will notify you or your designated representative if your requested reallocation is not made.


V2N-25


Specific Notice Regarding the Use of this Annuity for Market Timing or Frequent Trading

This contract is not designed to serve as a vehicle for trading in response to short-term fluctuations in the market. You cannot engage in intra-day trading of the ETFs available through the Subaccounts. Any person that intends to engage in stale price arbitrage, utilize market timing practices or make frequent transfers for any reason should not purchase this contract.

If we determine, in our sole discretion, that a contract owner is attempting to engage in improper trading, we may revoke their same-day reallocation/transfer privileges and require their trades to be submitted via U.S. Mail or overnight delivery service. We may reverse transactions made in violation of our market timing policies. We may modify these restrictions at any time in our sole discretion.

Withdrawals

You may make withdrawals as often as you wish, subject to following rules:
Each withdrawal must be at least $250.
Your Account Value remaining after a partial withdrawal, including any withdrawal charge, must be at least $20,000. (Please note that you may fully surrender your contract at any time.) This rule does not apply to a withdrawal of your Free Withdrawal Amount, RMD, or if you have a GLWB Rider.

Unless you request a withdrawal from a specific Investment Option, we will take the withdrawal from your Investment Options, pro rata, in the same proportion their value bears to your total Account Value. For example, if your Account Value is divided in equal 25% portions among four Subaccounts, when you make a withdrawal, 25% of the Account Value will come from each of your four Subaccounts.

Withdrawals are processed when a request is received in Good Order at our Administrative Office. When you take a withdrawal from a Subaccount, Units are redeemed at the Unit Value as of the next close of the New York Stock Exchange.

The total amount deducted from your Account Value will be the withdrawal amount requested, plus any withdrawal charge that applies (see Part 4, section titled "Withdrawal Charge"). The amount you receive will be the amount you requested, less any applicable tax withholding. Withdrawals are handled differently if you elect a GLWB Rider. See Part 6.

Withdrawals are attributed to your Account Value in the following order: (1) any remaining Free Withdrawal Amount; (2) premiums that are no longer subject to a withdrawal charge and have not yet been withdrawn; (3) premiums subject to a withdrawal charge; and (4) any gain, interest, or other amount that is not considered a premium. Your investment comes out first, beginning with the oldest premium first, then next oldest and so on. Any gain or earnings in your contract come out only after an amount equal to all premiums, and any applicable charges on those premiums, are withdrawn. Please note, however, that for tax purposes, withdrawals are considered to be gain first. See Part 8.

Examples of withdrawals and the application of a withdrawal charge are located in Appendix B.

Additional restrictions apply to withdrawals if you have a GLWB Rider. See Part 6.

Your Death Benefit is reduced by withdrawals on a proportional basis. See Part 5, section titled "Death Benefit."

Most of the withdrawals you make before you are 59½ years old are subject to a 10% federal tax penalty. See Part 8.

Free Withdrawal Amount

You may take your Free Withdrawal Amount each Contract Year without paying a withdrawal charge. The Free Withdrawal Amount is the greater of:
10% of your Account Value on the date of the withdrawal, minus any partial withdrawals taken during the current Contract Year; or

V2N-26


10% of your Account Value at your most recent Contract Anniversary, minus any partial withdrawals taken during the current Contract Year. (During your first Contract Year, this amount is 10% of your initial premium received on the Contract Date.)

If your RMD (based on the fair market value of this contract only as calculated by us) is greater than your Free Withdrawal Amount, we will allow you to take the RMD as your Free Withdrawal Amount, but only once each Contract Year. Because your RMD is based on a calendar year, you should plan in advance to coordinate your RMD with your available Free Withdrawal Amount.

If you do not take the Free Withdrawal Amount in any one Contract Year, you cannot add it, or any unused portion of it, to the next year’s Free Withdrawal Amount.

The Free Withdrawal Amount does not apply to a full surrender. Taking your Free Withdrawal Amount will not reduce the total withdrawal charge applicable to your premium. If you take a subsequent withdrawal for more than the Free Withdrawal Amount or if you surrender the contract, we will assess any applicable withdrawal charge on the amount of your premiums withdrawn, which are not reduced for any Free Withdrawal Amount you have taken.

The Free Withdrawal Amount is available for withdrawal only. The Free Withdrawal Amount is not available for transfer to another IRA or other qualified contract or account.

Timing of Payment of a Withdrawal or Surrender

We normally send you partial or full withdrawals (or apply your Account Value to the purchase of an Annuity Option) within seven days after receipt of the required form at our Administrative Office. However, we can defer our action for any period during which:

(1)
the New York Stock Exchange has been closed, other than a weekend or holiday, or trading on it is restricted;

(2)
an emergency exists as determined by the SEC so that disposal of securities is not reasonably practicable or it is not reasonably practicable for the Separate Account fairly to determine the value of its net assets; or

(3)
the SEC, by order, permits us to defer action in order to protect persons with interests in the Separate Account.

Assignments

This contract is an IRA and you are not legally permitted to assign, pledge or otherwise transfer the contract. Pledging or assigning an IRA can cause loss of qualified status and result in some or all of the Account Value being included in your income. A 10% federal tax penalty also may apply.

Death Benefit

We will pay the Death Benefit to your properly designated beneficiary if you die before the Annuity Date.

The Death Benefit amount will be the greater of:
1.
the Account Value on the Death Benefit Date; and
2.
your total premiums minus proportionate adjustments for partial withdrawals, including any withdrawal charge. A proportional adjustment means that your Death Benefit will be reduced by the same percentage as your withdrawal bears to your Account Value at the time of withdrawal.

Example of the effect of withdrawals on the Death Benefit:
if your Death Benefit is $100,000 and your current Account Value is $80,000,
and you take a withdrawal of $10,000,
we will reduce your Death Benefit by 12.5% because that is the same percentage that your withdrawal bears to the Account Value at the time of the withdrawal
($10,000 / $80,000);
therefore, your Death Benefit is reduced by $12,500.

V2N-27



Because the Account Value at the time of the withdrawal in this example is less than the Death Benefit, the Death Benefit is decreased by a larger dollar amount than the partial withdrawal amount.

This example is for illustrative purposes only and does not predict results.

Your beneficiary generally has a choice of how to receive the Death Benefit.

1.
The beneficiary may take a lump sum. If the beneficiary elects this option, we will pay the Death Benefit to the beneficiary.

2.
The beneficiary may defer for up to five years. If the beneficiary elects this option, we will allow the beneficiary to keep the Death Benefit invested in the available Subaccounts for a period of up to five years. Separate account charges will continue to apply. At the end of five years, the entire amount must be paid to the beneficiary.

3.
The beneficiary may treat the contract as an inherited IRA. If the beneficiary elects this option, we will allow the beneficiary to keep the Death Benefit amount invested in the available Subaccounts. Separate account charges will continue to apply. The beneficiary must choose to receive the Death Benefit as either:

a)
an immediate annuity with a life contingency; or
b)
substantially equal payments over his or her life expectancy as defined by the Tax Code. The beneficiary may choose the longer of his or her life expectancy or the deceased owner’s life expectancy (both as defined by the Tax Code) if the owner dies after the Required Beginning Date. (For Roth IRAs, the owner is presumed to have died before the Required Beginning Date.)

Distributions must begin by December 31 of the calendar year after the owner’s death; however if the beneficiary is your spouse and has elected this option, distributions may begin at the end of the calendar year in which the owner would have reached age 70½, if later. A spouse also may elect to continue the contract as described below in the section titled “Spousal Continuation.” If the beneficiary fails to make an election within a reasonable time, we may automatically process the claim as if option two were elected.

The following restrictions apply to the inherited IRA contract: (i) the inherited IRA owner may not add premium to the contract; (ii) the Death Benefit available to the beneficiary of the inherited IRA owner is the Account Value on the Death Benefit Date after the death of the inherited IRA owner; and (iii) the beneficiary of the inherited IRA owner will be required to receive the remaining Account Value either in a lump sum, over five years or over the life expectancy of the inherited IRA owner as determined by the Tax Code.

For more information on inherited IRAs, see Part 8, section titled “Inherited IRAs” and IRS Publication 590. You should seek independent tax advice.

If your beneficiary is not a human being, the beneficiary must elect either a lump sum or deferral for up to five years. If the owner is a trust, custodian or other entity, the owner must name itself as the sole beneficiary.

Spousal Continuation

If your sole primary beneficiary is your spouse, the contract may be continued in your spouse’s name as the owner. If spousal continuation is elected, we will increase the continued contract’s Account Value to the same amount that would have been paid to your surviving spouse had he or she taken the Death Benefit as a lump sum distribution. This increase will be added to the Subaccounts you have selected on a pro rata basis. For example, if the Account Value at death was $100,000, but we would have paid out a Death Benefit of $115,000, the surviving spouse’s contract will continue with $115,000 as the Account Value.

All terms and conditions of the contract continue to apply including the withdrawal charge. When the surviving spouse dies, the Death Benefit will be paid to the beneficiary named by the surviving spouse.


V2N-28


A same-sex surviving spouse is recognized as your spouse under the Tax Code and will qualify for the federal tax advantages of spousal continuation.

The survivor of a civil union or domestic partnership is not recognized as your spouse under the Tax Code and the federal tax advantages of spousal continuation are not available. The survivor of a civil union or domestic partnership may elect to continue the contract under its terms. The continuation of the contract by such surviving civil union or domestic partner, however, is treated as an ordinary transfer of ownership and will be a taxable event.

Selecting and Changing Your Beneficiary

You may name one or more beneficiaries as primary or contingent beneficiaries. The Death Benefit will be paid to your primary beneficiaries who are alive at the time of your death. If no primary beneficiary survives your death, then the Death Benefit will be paid to your contingent beneficiaries, if any. If no beneficiary survives your death (primary or contingent) or none has been named, the Death Benefit will be paid to your estate.

If multiple beneficiaries in either category (primary or contingent) are named, the Death Benefit will be split into equal shares among the beneficiaries in that category who are alive at the time of your death, unless you specify otherwise in your beneficiary designation.

If you die on or after the Annuity Date and before the entire interest in the contract has been distributed, then the rest of the annuity must be distributed to the beneficiary at least as quickly as the method in effect when you died.

You may change any beneficiary by sending the appropriate form in Good Order to the Administrative Office. We may limit the number of beneficiaries you can have at one time. Please consult your financial professional and tax advisor to properly identify your beneficiaries so that the Death Benefit is paid as you intend. Please be sure to name your spouse as your sole primary beneficiary so that spousal continuation of the contract can occur, if that is your intention. You may wish to name a contingent beneficiary in case your spouse dies before you. If the owner is a custodian, the owner must name itself as the sole beneficiary.

Filing Death Claims

To file a death claim, the beneficiary must promptly submit an original certified death certificate and company death claim paperwork that is in Good Order, including the beneficiary's election of how they wish to receive the Death Benefit proceeds. On the date we first receive notice of the owner’s death, we will stop all pending automatic transactions including rebalancing and systematic withdrawals; however, any money in the STO will be transferred to the Subaccounts according to the owner’s allocation.

During the period from the date of death until we receive all required paperwork in Good Order, the Account Value will remain invested in the Subaccounts as allocated by you at the time of your death. As a result, the Account Value continues to reflect the investment performance of the Subaccounts during this period and will be subject to market fluctuations. Separate account charges will continue to apply.

If there are multiple beneficiaries, after one beneficiary submits death claim paperwork, the Death Benefit will be calculated and the first beneficiary will receive payment according to his or her election. The remaining beneficiaries’ share of the Death Benefit will be invested in the Subaccounts as allocated by you at the time of your death and subject to market fluctuations.

Maturity Date and Annuity Option

Your Annuity Option is available anytime on or after your first Contract Anniversary until the Maturity Date. You may elect your Annuity Option by writing to the Administrative Office any time on or after your first Contract Anniversary and before the Maturity Date. Upon the Maturity Date, you may elect to receive a lump sum of your Account Value, or you may elect an Annuity Option.

An Annuity Option can provide for fixed payments, which may be made monthly, quarterly, semi-annually or annually. For any annuity, the minimum payment must be at least $100. If the minimum monthly payment under a

V2N-29


guaranteed Annuity Option would be less than $20, we will pay you a lump sum of your Account Value instead. All Annuity Options are funded through our General Account.

The amount applied toward the purchase of a guaranteed Annuity Option under the contract will be the Account Value less any premium tax. The guaranteed Annuity Options are single life and ten years certain or joint life and ten years certain. These options provide a fixed life income annuity with 10 years of payments guaranteed.

We will also use the Account Value less any premium tax to determine your annuity payments if you select a non-guaranteed Annuity Option with either (i) life contingencies, or (ii) a period certain that provides for fixed payments over ten or more years. If you select any other nonguaranteed Annuity Option, the amount applied to determine your annuity payments will be the Surrender Value, or if this Contract is issued in New York, the amount applied to determine your annuity payments under (ii) above will be the greater of the Surrender Value or 95% of your Account Value.

We currently offer additional Annuity Options listed below; however, we may eliminate or change the non- guaranteed options available at any time:

period-certain annuity, which provides for fixed payments for a fixed period. The fixed periods available may vary from time to time and the fixed period selected may not extend past your life expectancy. The amount is determined by the period you select. If the Annuitant dies before the end of the period selected, the beneficiary will receive the remaining periodic payments.
period-certain life annuity, which provides for fixed payments for at least the period selected and after that for the life of the Annuitant or the lives of the Annuitant and any joint Annuitant under a joint and survivor annuity. The fixed periods available may vary from time to time . If the Annuitant (or the Annuitant and the joint Annuitant under a joint and survivor annuity) dies before the fixed period selected ends, the remaining payments in the fixed period will go to the beneficiary.
life only annuity, which provides fixed payments for the life of the Annuitant, or until the Annuitant and joint Annuitant both die under a joint and survivor annuity. Once the Annuitant (or last joint Annuitant) dies, no further payments will be made and no value remains for any beneficiaries.

If you have not already selected a form of Annuity Option, we will contact you prior to your Maturity Date. You can tell us at that time if you would like a lump sum payment, or select the type of annuity you want. If we do not receive your election on or before your Maturity Date, you will automatically receive the single life and ten-year certain Annuity Option guaranteed under the contract.

Annuity Payments

Once payments begin under an Annuity Option, payments will not change. The size of payments will depend on the amount applied to the Annuity Option, the form of Annuity Option you chose and, in the case of an Annuity Option with life contingencies, on the Annuitant's age and sex (where permissible).

If the age or sex of an Annuitant has been misstated, you will receive the benefits that would have been purchased at the correct age and gender. Any overpayments or underpayments made by us will not be charged or credited with interest, unless required by your state. If we have made overpayments because of incorrect information about age or gender, we will deduct the overpayment from the next payment or payments due. We add underpayments to the next payment.

How You Make Requests and Give Instructions

When you write to our Administrative Office, use the address listed in the Glossary of this prospectus. We cannot honor your requests unless they are in proper and complete form. Whenever possible, use one of our printed forms, which may be obtained from our Administrative Office.

Abandoned or Unclaimed Property

Every state has laws that generally provide for payment to the state of unclaimed property, including proceeds of annuity contracts, under various circumstances.  This is called escheatment.  In addition to the state unclaimed

V2N-30


property laws, we may be required to escheat property pursuant to regulatory demand, finding, agreement or settlement. To help prevent escheatment, it is important that you keep your contact information on file with us up to date, including the names, addresses, phone numbers, social security numbers and dates of birth for owners, annuitants, beneficiaries and other payees.  Such updates must be communicated in Good Order to our Administrative Office.

Part 6 – Optional Benefits

You may purchase one of the optional GLWB Riders offered with this contract, which provides additional benefits for an additional charge. You may only elect a Rider at the time of application. Benefits under a Rider will replace or supplement the standard contract benefits. Charges for an optional benefit Rider are in addition to the standard contract charges. Be sure you understand the charges. Carefully consider whether you need the benefit and whether it is appropriate for your particular circumstances. Also consider whether you can buy the benefit more cheaply as part of the variable annuity or with a separate contract.

Guaranteed Lifetime Withdrawal Benefit

Each Guaranteed Lifetime Withdrawal Benefit (GLWB) is an optional Rider you may purchase for an additional charge. You may select the Individual GLWB Rider or the Spousal GLWB Rider.

The GLWB Rider guarantees lifetime payments for you (or you and your covered spouse if you elect the Spousal GLWB Rider) regardless of how your investments perform, as long as the Rider is in effect. You are the covered person under the Individual GLWB Rider. You and your spouse are the covered persons under the Spousal GLWB Rider. If you take Nonguaranteed Withdrawals, as explained below, your Benefit Base will decrease immediately, your lifetime payments may decrease and the Rider may terminate.

Lifetime Payout Amount (LPA)
The LPA is the amount we guarantee you can receive each calendar year for your lifetime (or for as long as either you or your covered spouse is alive if you elect the Spousal GLWB Rider). You are eligible to begin receiving your LPA on the LPA Eligibility Date.

For the Individual GLWB Rider, the LPA Eligibility Date is the earlier of the following:
January 1st after the calendar year in which you turn age 60 (if you turn age 60 on January 1st, your LPA will be available beginning on that day); or
the Contract Date, if you are age 60 or older at the time you purchase your contract. The LPA available during the calendar year in which you purchase your contract will be prorated for the portion of the calendar year remaining.

For the Spousal GLWB Rider, the LPA Eligibility Date is the earlier of the following:
January 1st after the calendar year in which the younger of you or your spouse turns age 60 (if the younger of you or your spouse turns age 60 on January 1st, your LPA will be available beginning on that day); or
the Contract Date, if the younger of you or your spouse is age 60 or older at the time you purchase your contract. The LPA available during the calendar year in which you purchase your contract will be prorated for the portion of the calendar year remaining.

The LPA is equal to the applicable Withdrawal Percentage multiplied by the Benefit Base on January 1st each year on or after the LPA Eligibility Date. For the Spousal GLWB Rider, that amount is then multiplied by 90% (this 90% is called the Spousal Factor).

Withdrawal Percentage - The applicable Withdrawal Percentage is determined by the following formula:

A + B + C, where:

(A)
is the Age Based Percentage stated on the chart below:

V2N-31


Age*
Age Based Percentage
60-64
4.00%
65-69
4.50%
70-74
5.00%
75 +
5.50%

*The Age Based Percentage is determined by your age (or the age of the younger of you or your spouse if you have elected the Spousal GLWB Rider). The Age Based Percentage is locked in on the date of the first withdrawal from the contract on or after the LPA Eligibility Date.

(B)
is the cumulative Deferral Percentage. The cumulative Deferral Percentage begins at zero and increases by 0.10% for each complete calendar year that you do not take a withdrawal.

(C)
is a First Year Deferral Percentage stated on the chart below:
Contract Date
First Year Deferral Percentage
January 1-March 31
0.075%
April 1-June 30
0.050%
July 1-September 30
0.025%
October 1-December 31
0.000%

The First Year Deferral Percentage is a one time addition to your Withdrawal Percentage that varies based on your Contract Date, provided you do not take a withdrawal in the calendar year containing the Contract Date.

Benefit Base - Your initial Benefit Base is equal to your initial premium received by us on the Contract Date. Your Benefit Base will be adjusted as follows:

1.
On each Contract Anniversary, your Benefit Base will be compared to your Account Value and if the Account Value is greater than the Benefit Base, we will step up your Benefit Base to equal the Account Value.
2.
If you take a Nonguaranteed Withdrawal, we will immediately decrease your Benefit Base as described in the section titled “Nonguaranteed Withdrawal” below.
3.
On the date we receive an additional premium during the first Contract Year, we will immediately increase your Benefit Base by the amount of the additional premium. Additional premiums received after the first Contract Year will not increase your Benefit Base. They will, however, increase the Account Value, which is used to determine if a step up applies on the next Contract Anniversary.

The Benefit Base is used only to measure the LPA and is not available for withdrawal or payable as a death benefit.

If you (or the younger of you and your spouse if you have elected the Spousal GLWB Rider) have reached the LPA Eligibility Date on the Contract Date, your LPA for the calendar year that contains the Contract Date will be prorated for the portion of the calendar year remaining. The factor used to prorate the LPA is the number of days remaining in the calendar year (not including the Contract Date) divided by the number of days in the calendar year.

If you withdraw less than the LPA in any calendar year, you cannot carry over or add the remaining LPA to withdrawals made in future years.

If your RMD is greater than the LPA for any calendar year, the RMD will be the LPA for that calendar year.

Nonguaranteed Withdrawal
Before your LPA Eligibility Date, a Nonguaranteed Withdrawal is the total amount of any withdrawal, including any withdrawal charge.

On or After your LPA Eligibility Date, a Nonguaranteed Withdrawal is all or a portion of any withdrawal, including any withdrawal charge, that, when combined with your total withdrawals for that calendar year, exceeds your LPA.

V2N-32



If you take a Nonguaranteed Withdrawal, your Benefit Base will immediately decrease by the adjusted Nonguaranteed Withdrawal amount. The adjusted Nonguaranteed Withdrawal amount is defined as the Nonguaranteed Withdrawal amount multiplied by the greater of 1.0 and the ratio of Benefit Base to Account Value (Benefit Base divided by Account Value), where both values are determined immediately before the Nonguaranteed Withdrawal. The Account Value immediately before the Nonguaranteed Withdrawal means that the Account Value will be reduced by any remaining LPA prior to the calculation.
Taking Nonguaranteed Withdrawals could reduce your future benefits by more than the dollar amount of the Nonguaranteed Withdrawals.

The example below demonstrates how a Nonguaranteed Withdrawal affects the Benefit Base, using the following assumptions:
Individual GLWB in effect
Benefit Base = $100,000
Account Value = $85,000
LPA = $5,000
One withdrawal is taken during the calendar year = $7,000
Withdrawal taken after LPA Eligibility Date
No withdrawal charge applies.

The Nonguaranteed Withdrawal amount is $2,000, which is equal to your total calendar year withdrawals ($7,000) minus your LPA ($5,000). The adjusted Nonguaranteed Withdrawal is $2,500:

$2,500 = $2,000 (Nonguaranteed Withdrawal amount) x the greater of 1.0 or [$100,000 (Benefit Base immediately before the Nonguaranteed Withdrawal) / $80,000 (Account Value immediately before the Nonguaranteed Withdrawal)]

Your Benefit Base will be reduced by $2,500 to $97,500.

This example is for illustrative purposes only and does not predict results.

Other Important Facts about Withdrawals

You will not receive the intended benefit of this Rider if you take Nonguaranteed Withdrawals. Nonguaranteed Withdrawals can have a significant negative effect on your Benefit Base and your LPA .

A withdrawal charge may apply. If you withdraw more than your Free Withdrawal Amount (10% of the Account Value in any Contract Year) but the withdrawal does not exceed your LPA, any applicable withdrawal charge will be waived. If you withdraw more than the Free Withdrawal Amount and any portion of the withdrawal is a Nonguaranteed Withdrawal, a withdrawal charge, if any, will be applied on the entire amount that is greater than the Free Withdrawal Amount. See Part 4, “Withdrawal Charge” and Part 5, “Withdrawals." Following is an example of how a withdrawal charge may apply:

Assume:
Individual GLWB in effect
Premium:                        $40,000
Account Value before withdrawal:            $18,000
Withdrawal charge percentage applicable to premium:    6%
Lifetime Payment Amount:                $2,000

Case 1: Owner requests withdrawal of $2,000 (LPA)
The Free Withdrawal Amount is calculated as $18,000 x 10% = $1,800. The $2,000 requested withdrawal is greater than the remaining Free Withdrawal Amount; however, it does not exceed the LPA. No withdrawal charge will apply.


V2N-33


Case 2: Owner requests withdrawal of $2,500
The Free Withdrawal Amount is $1,800. Since the requested withdrawal exceeds the LPA, withdrawal charges will apply. After applying the withdrawal first to the Free Withdrawal Amount, this leaves $700 ($2,500 - $1,800), which will be subject to a withdrawal charge of $42 ($700 x 6%).

Withdrawals must be taken pro rata from your Investment Options. You cannot make a withdrawal from specific Investment Options.

You may not take a withdrawal on your Contract Date.

If you request a withdrawal, we will withdraw the total amount you requested from your Account Value, however the amount you receive will be net of tax withholding and withdrawal charge, if applicable.

You must use our withdrawal form to request withdrawals. Contact our Administrative Office to obtain the form.

GLWB Rider Charge
The GLWB Rider charge is a daily charge taken from the Account Value in your Subaccounts. The charge is in addition to the separate account charges for the contract and reduces your Unit Values. The charge varies depending on which GLWB Investment Strategy you choose. The following table shows the effective annual rates for the Rider charge:
GLWB Investment Strategy
Current GLWB Charge
Current GLWB Charge with Total Separate Account Expenses
Strategy 1 – Basic Allocation
0.65%
2.55%
Strategy 2 – Self Style Allocation
0.85%
2.75%

We may increase the annual charge for the GLWB Rider up to the maximum of 1.50%. The maximum GLWB charge plus total separate account charges would be 3.40% for either GLWB Investment Strategy.

If we do increase the charge, we will give you prior written notice of each increase. If you do not wish to accept an increase, you may elect to either
cancel the Rider; or
continue the Rider with a reduction in the Withdrawal Percentage as determined by us, effective at the time of the Rider charge increase. The maximum reduction in the Withdrawal Percentage is 1.00%, regardless of the number of Rider charge increases.

We do not deduct the Rider charge during the Guaranteed Payment Phase.

The GLWB Rider charge is the same for the Individual GLWB Rider and the Spousal GLWB Rider. The LPA is adjusted downward – by the Spousal Factor of 90% – for the Spousal GLWB Rider instead of an additional charge.

GLWB Investment Strategies
If you purchase the GLWB Rider, you must allocate your premium to only one of the two GLWB Investment Strategies described below. Once you select a GLWB Investment Strategy, you cannot switch to another GLWB Investment Strategy. As a result of the GLWB Rider investment restrictions, you will always have some degree of exposure to the market. You cannot eliminate this exposure even during periods of market volatility. These GLWB Investment Strategies are designed for long-term investors seeking withdrawal guarantees. (Note that the Subaccounts available in the GLWB Investment Strategies are also available without the Rider.)

The GLWB Investment Strategies are intended in part to reduce the risk of investment losses that could require us to use our own assets to make payments under the GLWB Rider. The GLWB Investment Strategies are designed to lower the volatility of returns from your Subaccounts. Subaccounts that are available without limitation (if the GLWB Rider is not selected) may offer the potential for higher returns. Before you select the GLWB Rider, you and your financial representative should carefully consider whether the GLWB Investment Strategies available with the Rider meet your investment objectives and risk tolerance.


V2N-34


GLWB Investment Strategy 1 Basic Allocation
You must allocate your premium according to one of the three models: Blend, Growth or Value. You may reallocate from one model to another, as discussed below.
Subaccount
Model 1 - Growth
Model 2 - Blend
Model 3 - Value
iShares Core S&P 500 ETF

30%
40%
30%
iShares Core S&P Mid-Cap ETF

10%
10%
10%
iShares Core S&P Small-Cap ETF

5%
5%
5%
iShares International Treasury Bond ETF
5%
5%
5%
iShares S&P 500 Growth ETF

10%
 
 
iShares S&P 500 Value ETF

 
 
10%
Vanguard Developed Markets Index Fund, ETF Shares
5%
5%
5%
Vanguard Total Bond Market Index Fund, ETF Shares
35%
35%
35%

GLWB Investment Strategy 2 Self Style Allocation
You may select one or more of the Subaccounts in two or more groups, as long as your allocations add up to 100% and are within the minimum and maximum allocation percentages indicated for each group.
Group 1
Core Fixed Income

Minimum 35%
Maximum 65%
Group 2
Core Equity


Minimum 35%
Maximum 65%
Group 3
Non-Core Fixed Income

Minimum 0%
Maximum 30%
Group 4
Non-Core Equity



Minimum 0%
Maximum 30%
Group 5
International/Alternative


Minimum 0%
Maximum 15%
iShares Core U.S. Aggregate Bond ETF
iShares Core S&P 500 ETF
iShares iBoxx $ High Yield Corporate Bond ETF
iShares Core S&P Mid-Cap ETF

iShares International Treasury Bond ETF
iShares Intermediate Credit Bond ETF
Vanguard Dividend Appreciation Index Fund, ETF Shares
iShares TIPS Bond ETF
iShares Core S&P Small-Cap ETF
Vanguard Developed Markets Index Fund, ETF Shares
Vanguard Total Bond Market Index Fund, ETF Shares
Vanguard Large-Cap Index Fund, ETF Shares
Vanguard Intermediate-Term Corporate Bond Index Fund, ETF Shares
iShares S&P 500 Growth ETF
Vanguard Emerging Markets Stock Index Fund, ETF Shares
 
 

Vanguard Short-Term Bond Index Fund, ETF Shares
iShares S&P 500 Value ETF
Vanguard REIT Index Fund, ETF Shares
 
 
Fidelity VIP Money Market Portfolio
Vanguard Mega Cap Index Fund, ETF Shares
 

For more information about these Subaccounts, including information relating to their investment objectives and policies, and the risks of investing, see Part 3, as well as the Fund prospectuses. You can obtain a copy of the Fund prospectuses by contacting our Administrative Office listed in the Glossary. You should read the Fund prospectuses carefully before investing.
 
In addition to your allocation to one of the two GLWB Investment Strategies, you may invest some or all of your initial premium received by us on the Contract Date in the STO. Transfers from the STO to the Subaccounts must be according to GLWB Investment Strategy and allocation you have selected. See Part 3, section titled “The Fixed Account” for more information about the STO.

Subject to required approvals by federal and state authorities, we may add, remove, change, close, substitute or limit investment in the GLWB Investment Strategies or the Subaccounts at any time.


V2N-35


Allocations and Transfers for the GLWB
In addition to the allocation and transfer rules under the contract (See Part 5, section titled "Allocations and Transfers"), the following additional rules and limitations apply to your allocations and transfers:

Your one allocation allowed on the contract must meet the requirements of one of the two GLWB Investment Strategies.
Your Account Value will be automatically rebalanced to your allocation percentages each contract quarter.
You cannot move from one GLWB Investment Strategy to another.
In GLWB Investment Strategy 1, you can reallocate your Account Value invested in one model to another model. The reallocation will reset your Account Value to the required percentages for the new model. Each reallocation triggers the 60-day waiting period before you can make another reallocation.
In GLWB Investment Strategy 2, you can reallocate your Account Value invested in Strategy 2 as long as your new allocation is within the minimum and maximum allocation percentages for each group. Each reallocation triggers the 60-day waiting period before you can make another reallocation.

Your financial professional or a third party may offer you asset allocation or investment advisory services related to this annuity contract or Rider for an additional fee to be deducted from your contract. Such fees are considered withdrawals and could cause a Nonguaranteed Withdrawal. Therefore, if you purchase a GLWB Rider, we do not recommend using this annuity contract to pay for such services.

Withdrawal Protection for Required Minimum Distributions
If your contract is a traditional IRA or a SEP IRA, you may be required to withdraw money in order to satisfy IRS minimum distribution requirements after you reach age 70½.

We will calculate the RMD for this annuity contract based on its prior calendar year-end fair market value. We do not consider your other assets or distributions in making this calculation. This is the RMD protected under the GLWB Riders, except if you elect the spousal Rider, and your spouse is more than 10 years younger than you. In that case, due to your age difference, you will be required to take your RMD for this annuity contract before the LPA Eligibility Date; if you take your RMD from this contract’s Account Value, each withdrawal will be a Nonguaranteed Withdrawal until the LPA Eligibility Date is reached. You are solely responsible for meeting all requirements of the Tax Code.

After the LPA Eligibility Date, you may take the greater of your LPA or your RMD each calendar year. In the year you turn 70½ the Tax Code provides that you may take your first RMD prior to April 1st of the following calendar year; however, with a GLWB Rider, you must take your first annual RMD in the calendar year you turn age 70½ in order to avoid a potential Nonguaranteed Withdrawal.

We may make any changes we deem necessary to comply with the tax laws. We are not liable for any tax consequences you incur arising from this contract or your obligations under the Tax Code. You should discuss these matters with your tax advisor prior to electing a GLWB Rider.

Continuation of the Spousal GLWB at Owner’s Death
Married spouses – If your covered spouse is recognized under the Tax Code, including same-sex spouses, he or she will have the option to continue the contract and the GLWB Rider at the time of your death. Your covered spouse will become the owner and annuitant of the contract and all terms and conditions of the contract continue to apply. See Part 5, section titled “Spousal Continuation.”

Civil Union or Domestic Partners – for civil union or domestic partners as defined by state law, the covered partner may continue to receive the LPA under the terms of the Rider. Due to federal tax laws, however, not all terms of the contract can be applied. If the covered partner wishes to continue receiving the LPA, he or she must elect to treat the contract as an inherited IRA. See Part 5, section titled “Death Benefit.” All provisions of the contract and the GLWB Rider still apply, except (i) the covered partner must take at least the RMD each calendar year (caution: this may cause a Nonguaranteed Withdrawal if the LPA Eligibility Date has not been reached); (ii) the covered partner cannot add premium to the contract; (iii) the Death Benefit available to the beneficiary of the covered partner is limited to the Account Value on the Death Benefit Date; and (iv) the beneficiary of the covered partner will be

V2N-36


required to receive the remaining Account Value either in a lump sum, over five years or over the life expectancy of the covered partner as determined by the Tax Code. These restrictions are required by the Tax Code.

Guaranteed Payment Phase
The Guaranteed Payment Phase begins on or after the LPA Eligibility Date if either:
Before the Maturity Date, the Account Value reduces to zero (other than as a result of a Nonguaranteed Withdrawal or the voluntary election of an Annuity Option).
On the Maturity Date, you elect to continue to receive annual payments equal to the then current LPA through a life only Annuity Option (or joint life if you have elected the Spousal GLWB Rider and both you and your covered spouse are still living.) If you do not elect the LPA Annuity Option, you will automatically receive a single life and 10-year certain Annuity Option under your Contract.

When the contract begins the Guaranteed Payment Phase, we will send you a written notice and any remaining LPA that you have not taken during the current calendar year. (If your contract enters the Guaranteed Payment Phase on the Maturity Date, we will set your Account Value to zero.) Beginning the next calendar year, and in each calendar year during the Guaranteed Payment Phase, you will receive your LPA. The Guaranteed Payment Phase will continue until the death of the owner (or owner and covered spouse if the Spousal GLWB is elected).

Once the Guaranteed Payment Phase begins, all other rights, benefits, values and charges under the contract and the GLWB Rider will terminate, except those described in this section and in the "Cancellation and Termination of Rider" section below. The Guaranteed Payment Phase will end if the Rider terminates. See "Cancellation and Termination of Rider" section below. We should be notified immediately upon the death of the owner (or covered spouse if the Spousal GLWB is elected).

Cancellation and Termination of Rider
You may cancel the Rider during the first 45 days of each Contract Year beginning on the fifth Contract Anniversary. Upon termination of the Rider, the Rider charge will no longer be assessed. All other charges will remain in effect.

This Rider will terminate automatically on the earliest of the following dates:
1.
for the Individual GLWB Rider, the date you die, and for the Spousal GLWB Rider, the date the later of you or your covered spouse dies;
2.
the date the Account Value equals zero due to a Nonguaranteed Withdrawal;
3.
the date that ownership of the contract or Rider is transferred or the contract, Rider or any benefits under the contract or Rider are assigned unless: in New York, the new owner is a covered person; in New Hampshire and Vermont the new owner assumes full ownership of the contract and is essentially the same person as the current owner (e.g. a change to a court appointed guardian representing the owner during the owner’s lifetime) or the new owner is a covered person;
4.
on the Maturity Date, unless you elect to receive your LPA through a life only Annuity Option, or joint life only Annuity Option if you have elected the Spousal GLWB Rider and your covered spouse is still living;
5.
the date you voluntarily elect an Annuity Option under the contract;
6.
the date you cancel the GLWB Rider; or
7.
the date you surrender the contract.

Once cancelled or terminated, this Rider may not be reinstated.

Additional Rules
The following additional rules apply if you elect a GLWB Rider:

You must be between 45 and 80 years old on the Contract Date in order to elect the Individual GLWB Rider. In order to elect the Spousal GLWB Rider, both you and your spouse must between 45 and 80 years old on the Contract Date.
The Company may refuse to accept additional premiums on a nondiscriminatory basis at any time.
We may require proof that you (or your covered spouse) are living at any time.
You cannot switch from an Individual GLWB Rider to a Spousal GLWB Rider or vice versa.

V2N-37


Income Plus Withdrawal Program is not available.
Choices Plus Required Minimum Distribution Program is not available.
Customized Asset Rebalancing Program is not available.
Systematic withdrawal of RMD only is not available.

Additional Rules that Apply to the Spousal GLWB Rider
1.
Only your legal spouse (as defined by applicable state law) on the Contract Date may be named as a covered person under the Spousal GLWB Rider.
2.
You must name your spouse as your sole primary beneficiary.
3.
You cannot add or change a spouse as a covered person.
4.
If your marriage is terminated (such as by divorce or dissolution) or your spouse dies, your spouse is automatically removed as a covered person. If you subsequently remarry, you cannot add the new spouse.
5.
You must provide us with notice of the divorce or termination of marriage.
6.
Once the spouse is removed as a covered person, lifetime withdrawals under the Spousal GLWB Rider are no longer guaranteed for the lives of both you and your spouse. (If a spouse is removed, you can name a new beneficiary to receive the Death Benefit.)
7.
If a spouse is removed and is no longer a covered person, the LPA Eligibility Date and the Age Based Percentage are still based on the younger of you or your (now removed) spouse.
8.
If a spouse is removed and is no longer a covered person, the Spousal Factor of 90% will continue to apply to your LPA calculation.

Should You Purchase the GLWB Rider?
The addition of a GLWB Rider to your annuity contract may not be right for you. For example:
if you are purchasing the GLWB Rider to meet income needs, you should consider whether an immediate annuity is better suited to your situation;
if you do not expect to take withdrawals while this Rider is in effect, you do not need a GLWB Rider because the benefit is accessed through withdrawals; or
if you are likely to need to take withdrawals prior to your LPA Eligibility Date or in an amount that is greater than the LPA or RMD for this contract only, you should carefully evaluate whether a GLWB Rider is appropriate, due to the negative effect of Nonguaranteed Withdrawals on your Benefit Base.
If your spouse is 10 or more years younger than you, the Spousal GLWB Rider may not be suitable for you.

At older ages, benefits paid may not exceed the charges associated with the Rider depending on how long the covered person lives.

You should consult with your tax advisor and financial representatives and carefully consider your alternatives before deciding if a GLWB Rider is suitable for your needs.

Examples
Please see Appendix C for hypothetical examples that illustrate how the GLWB Riders work.

Part 7 – Voting Rights

How Fund Shares Are Voted

National Integrity Life is the legal owner of the Fund shares held by the Separate Account. As a shareholder, we have the right to vote on certain matters with respect to the Funds. Among other things, we may vote to elect the Fund’s Board of Directors, to ratify the selection of independent auditors, and on any other matters described in a current prospectus or statement of additional information for each Fund, or any matter requiring a vote by shareholders under the 1940 Act.


V2N-38


Whenever a shareholder vote is taken, we will give you the opportunity to tell us how to vote the number of shares attributable to the Units in your contract. We will send you proxy materials and a form for giving us voting instructions.

If we do not receive instructions in time from all contract owners, we will vote shares for which we have not received instructions in the same proportion as we vote shares for which we have received instructions. As a result of this proportional voting, the vote of a small number of contract owners may determine the outcome of a proposal. We may vote any shares that we are entitled to vote directly, because of amounts we have accumulated in our Separate Account, as we deem appropriate. If the federal securities laws or regulations or interpretations of them change so that we are permitted to vote shares in our own right or to restrict contract owner voting, we may do so.

Fund shares are sold to investors other than us. Therefore, the shares voted by all shareholders will dilute the effect of voting instructions received by us from our contract owners.

How We Determine Your Voting Shares

You vote only on matters concerning the Funds that correspond to the Subaccounts in which you are invested on the record date set by the Trust. We determine the number of shares you vote by dividing your Account Value in each Subaccount by the total value of assets in the Subaccount multiplied by the number of shares in the Subaccount.

Part 8 – Tax Aspects of the Contract

Tax Status of the Contract

This contract is only available as a traditional IRA, Roth IRA, or SEP IRA. If you were able to purchase this contract as other than an IRA, the contract would not satisfy the diversification requirements under federal tax law to be treated as an annuity contract for federal income tax purposes, and you would be currently taxed on your investment and gain.

Variable annuity contracts (other than certain pension and qualified retirement plan contracts, including IRAs) are generally not treated as annuities for federal income tax purposes, and thus lose their tax-deferred character, if they do not satisfy certain diversification requirements set forth in Section 817(h) of the Tax Code. Investing in the ETF shares that are "publicly available," i.e., that can be purchased directly without purchasing a variable annuity or life insurance contract, is incompatible with these requirements. Accordingly, standing alone, the contract would not be treated as an annuity contract for federal income tax purposes. However, we believe that an individual purchasing a contract as an IRA will not be taxed currently on the investment and gain.

Contracts that qualify as IRAs are not subject to restrictions against investing in publicly available investments if the contracts meet certain requirements set forth by the IRS. We believe this contract will meet those requirements, although there is no guarantee that this will be the case. If this contract is not maintained as an IRA, the taxes on the premiums and any gain will not be deferred (or for a Roth IRA, taxes on the gain will not be free from federal income tax) and the tax treatment will be uncertain.

Types of IRAs

Traditional IRAs
Section 408 of the Tax Code permits eligible individuals to contribute to an individual retirement program known as an IRA. An IRA can be in the form of a trust or custodial account or an annuity. An individual may make annual contributions to an IRA of up to the lesser of the limit specified in the Tax Code ($5,500 for 2014 and $5,500 plus cost of living adjustment in 2015 and beyond) or 100% of compensation includible in the individual's gross income. For an individual age 50 or older, the limit is increased by $1,000. The premiums may be deductible in whole or in part, depending on the individual's income and whether the individual or spouse participates in an employer sponsored retirement plan. Contribution limits set by the Tax Code are cumulative limits that apply to all traditional and Roth IRAs owned by an individual. Distributions from another IRA or certain eligible employer plans may be transferred or "rolled over" into an IRA on a tax-deferred basis without regard to these limits. Amounts in the IRA are taxed when distributed from the IRA at ordinary income tax rates. A 10% penalty tax (discussed below)

V2N-39


generally applies to distributions made before age 59½, subject to certain exceptions. IRAs have minimum distribution rules (also discussed below) that govern the timing and amount of required distributions from traditional IRAs.

SEP IRAs
Section 408 of the Tax Code permits SEP IRAs, which are a type of IRAs that allows employers to contribute to IRAs on behalf of their employees. Employer premiums made to an employee's SEP IRA cannot exceed the lesser of (1) 25% of the employee's compensation, and (2) a limit specified in the Tax Code ($52,000 for 2014). Distributions from SEP IRAs are subject to the same restrictions and rules that apply to IRA distributions.

Roth IRAs
Section 408A of the Tax Code permits certain eligible individuals to make non-deductible contributions to a Roth IRA in cash or as a rollover or transfer from another Roth IRA or other IRA. Only individuals with income below certain amounts specified in the Tax Code may contribute to a Roth IRA. An eligible individual may make annual contributions to a Roth IRA of up to the lesser of the limit specified in the Tax Code ($5,500 for 2014 and $5,500 plus cost of living adjustment in 2015 and beyond) or 100% of compensation includible in the individual's gross income. For an individual age 50 or older, the limit is increased by $1,000. Contribution limits set by the Tax Code are cumulative limits that apply to all traditional and Roth IRAs owned by an individual. A rollover from, or conversion of, an IRA to a Roth IRA is generally subject to tax on the full amount rolled over or converted.

You should consult a tax advisor before converting amounts to a Roth IRA or combining any converted amounts with any other Roth IRA contributions, including any other conversion amounts from other tax years.

Distributions from a Roth IRA generally are not taxed, except that, once aggregate distributions exceed premiums to the Roth IRA, income tax and a 10% penalty tax (discussed below) may apply to distributions made (1) before age 59 1/2 (subject to certain exceptions), or (2) during the five taxable years starting with the year in which the first contribution is made to any Roth IRA.

Rollovers and Transfers

In many circumstances you may move money tax-free from one IRA to another IRA or from certain other qualified plans, such as a 401(k) plan or 403(b) tax sheltered annuity, to an IRA by means of a direct rollover or a transfer. You may roll over, directly or indirectly, any eligible rollover distribution. An eligible rollover distribution is defined generally as any distribution of all or part of the balance from a qualified plan, except you cannot roll over the following taxable distributions from another plan:
any distribution that is part of a series of substantially equal payments made over your life expectancy;
any distribution made for a specified period of 10 years or more;
any distribution that is an RMD; or
any hardship distribution.

Also, you cannot roll over from a SIMPLE IRA during the first two years of participation in the SIMPLE IRA and you cannot roll over after-tax contribution that is included in the other plans.

You can make only one rollover from an IRA to another (or the same) IRA in any 12-month period, regardless of the number of IRAs you own. The limit will apply by aggregating all of an individual’s IRAs, including SEP and SIMPLE IRAs as well as traditional and Roth IRAs, effectively treating them as one IRA for purposes of the limit. Trustee-to-trustee transfers between IRAs are not limited. Rollovers from traditional to Roth IRAs (“conversions”) are not limited.

Tax laws are complex and your individual situation is unique. You should always consult a tax advisor before you move or attempt to move assets between any IRA or qualified plan and another qualified contract or plan.


V2N-40


Early Distributions

Premature distributions are subject to an additional penalty tax equal to 10% of the amount of any payment from your IRA that is includible in your income. This penalty is in addition to ordinary income tax. Amounts paid from your IRA before you reach 59½ are considered premature distributions unless:

1.
the distribution is paid due to your death or disability;
2.
the distribution is the result of an Internal Revenue Service levy on the IRA;
3.
the distributions do not exceed your deductible medical expenses;
4.
you have received unemployment compensation under a federal or state program for at least 12 consecutive weeks and the distributions do not exceed the amount paid for health insurance coverage for yourself, your spouse and your dependents;
5.
a tax free rollover of the distribution is made;
6.
the distribution is part of a series of level periodic payments made over your life expectancy or joint life expectancy of you and your beneficiary;
7.
the distribution is used to cover certain qualified education expenses; or
8.
the distribution is used to cover qualified first-time home purchase expense (up to a lifetime maximum of $10,000).

Required Minimum Distributions (RMD)

For traditional and SEP IRAs, RMDs generally must commence no later than April 1 of the calendar year following the calendar year in which the owner reaches age 70½. The distribution required by April 1 is the distribution required for the year in which the owner actually turns 70½ years old. You must take distributions for each calendar year after the year the owner turn age 70½ by December 31 of that year. The amount of the RMD is based on the prior year-end fair market value of your contract.

If your contract provides an additional benefit, such as the optional GLWB Rider, the fair market value of your contract may increase by the actuarial present value of the benefit. Therefore, the amount of the RMD you must take may increase.

If you have more than one IRA, the distributions required by the Tax Code for all IRAs in the aggregate may be met by taking distributions from one or more of your IRAs. Please note, however, that only the RMD as defined in the glossary (for this contract only one time each Contract Year) is protected from a withdrawal charge (see Part 5, section titled “Free Withdrawal Amount”) and from being a Nonguaranteed Withdrawal if you have a GLWB Rider (See Part 6, section titled “Withdrawal Protection for Required Minimum Distributions.)

Failure to comply with the RMD rules applicable to qualified contracts may result in the imposition of an excise tax. This excise tax generally equals 50% of the amount by which an RMD exceeds the actual distribution from the contract.

Roth IRAs do not require distributions at any time prior to the owner's death.

Inherited IRAs

The death benefit paid under this contract may be extended by the beneficiary as an inherited IRA. (However, the contract cannot be initially issued as an inherited IRA.) This occurs if, after the death of the owner, the owner's beneficiary directs that the death proceeds be titled as an inherited IRA. See Part 5, section titled “Death Benefit.” The owner's beneficiary of the original IRA contract will become the inherited IRA owner and may name his or her own beneficiary in the event of death.

The inherited IRA owner may invest in the Subaccounts then available under the contract. Separate account charges will continue to apply. The inherited IRA owner must take RMDs beginning on or before December 31 of the calendar year after the original owner’s death. If the beneficiary is a spouse and has elected this option, distributions may begin at the end of the calendar year in which the owner would have reached age 70½, if later.


V2N-41


If the original owner dies before the Required Beginning Date, the inherited IRA owner must take RMD over his or her life expectancy as defined by the Tax Code. If the owner dies after the Required Beginning Date, the inherited IRA owner may choose the longer of his or her life expectancy or the deceased owner’s life expectancy, both as defined by the Tax Code. (For Roth IRAs, the owner is presumed to have died before the Required Beginning Date.)

The following chart summarizes the date when RMDs must begin and the life used to measure the RMDs:
Death of Owner
Spouse
Nonspouse
Before Required Beginning Date
Distributions must begin by the later of (i) 12/31 of year after the calendar year of owner’s death, or (ii) 12/31 of the year when the deceased owner would have reached age 70½.

RMD based on beneficiary life expectancy.

Distributions must begin by 12/31 of year after the calendar year of owner’s death.




RMD based on beneficiary life expectancy.

After Required Beginning Date (Traditional and SEP IRAs only)
Distributions must begin by 12/31 of year after the calendar year of owner’s death

RMD may be based on longer of the owner’s or beneficiary’s life expectancy.

Distributions must begin by 12/31 of year after the calendar year of owner’s death

RMD may be based on longer of the owner’s or beneficiary’s life expectancy.


The following restrictions apply to the inherited IRA contract: (i) the inherited IRA owner may not add premium to the contract; (ii) the Death Benefit available to the beneficiary of the inherited IRA owner is the Account Value on the Death Benefit Date after the death of the inherited IRA owner; (iii) the beneficiary of the inherited IRA owner will be required to receive the remaining Account Value either in a lump sum, over five years or over the life expectancy of the inherited IRA owner as determined by the Tax Code.

A tax penalty applies if the inherited IRA owner fails to take the RMD. The tax penalty equals 50% of the excess of the RMD over the amount actually withdrawn from the inherited IRA during the calendar year.

For more information on inherited IRAs, see Part IRS Publication 590. Seek independent tax advice.

Federal and State Income Tax Withholding

We may be required to withhold federal income taxes on all distributions unless the eligible recipients elect not to have any amounts withheld and properly notify us of that election.

Certain states have indicated that pension and annuity withholding will apply to payments made to their residents. Generally, an election out of federal withholding will also be considered an election out of state withholding. For more information concerning a particular state, call our Administrative Office listed in the Glossary.

Tax Status of the Company

Under existing federal income tax laws, we do not pay tax on investment income and realized capital gains of the Separate Account. We do not anticipate that we will incur any federal income tax liability on the income and gains earned by the Separate Account. The Company, therefore, does not impose a charge for federal income taxes. If federal income tax law changes and we must pay tax on some or all of the income and gains earned by the Separate Account, we may impose a charge against the Separate Account to pay the taxes. We can also set up reserves for taxes. We receive a tax deduction for dividends received by the Funds.


V2N-42


Transfers Among Subaccounts

There will not be any current tax liability if you transfer any part of the Account Value among the Subaccounts of your contract.

Seek Tax Advice

National Integrity Life does not act as your tax or legal advisor. This discussion of the federal income tax treatment of the contract is not designed to cover all situations and is not intended to be tax advice. It is based upon our understanding of the present federal income tax laws as currently interpreted by the Internal Revenue Service (IRS) and various courts. The IRS or the courts may change their views on the treatment of these contracts. Future legislation may have a negative effect on annuity contracts or IRAs. Also, we have not attempted to consider any applicable state or other tax laws.

Because of the complexity of the tax laws and the fact that tax results will vary according to the particular circumstances, anyone considering buying a contract, selecting an Annuity Option under the contract, or receiving annuity payments under a contract should consult a qualified tax advisor.

You should carefully consider the advantages and disadvantages of owning a variable annuity as an IRA or tax-qualified plan, as well as the costs and benefits of the contract (including the death benefits, income benefits and other non-tax-related benefits), before you purchase the contract as an IRA.

This contract includes an enhanced death benefit and offers an optional living benefit. The IRS requires an actuarial present value of enhanced benefits to be added to the Account Value for purposes of calculating the fair market value of the annuity and determining the RMD.

The IRS has not reviewed the contract for qualification as an IRA and we make no guarantees that the contract will so qualify. National Integrity Life does not guarantee the tax status, federal, state, or local, of any contract or any transaction involving the contracts.

Part 9 – Additional Information

Systematic Withdrawal Program

We offer a program that allows you to pre-authorize periodic withdrawals from your contract prior to your Annuity Date. You can choose to have withdrawals made monthly, quarterly, semi-annually or annually and can specify the day of the month (other than the 29th, 30th or 31st) on which the withdrawal is to be made. If you do not select how often you want to receive withdrawals, we will make them on a monthly basis. You may specify a dollar amount or an annual percentage to be withdrawn, such as the Free Withdrawal Amount. The minimum Systematic Withdrawal is $100. If you do not have enough Account Value to make the withdrawal you have specified, no withdrawal will be made and your enrollment in the program will end. You may specify an account for direct deposit of your Systematic Withdrawals. Direct deposit is required for monthly withdrawals. Withdrawals under this program are subject to withdrawal charges, if any (see Part 4, section titled "Withdrawal Charge") and to income tax and a 10% tax penalty if you are under age 59½. See Part 8.

To enroll in our Systematic Withdrawal Program, send the appropriate form to our Administrative Office. You may terminate your participation in the program upon prior written notice. We may terminate or change the Systematic Withdrawal Program at any time.

Income Plus Withdrawal Program

We offer an Income Plus Withdrawal Program that allows you to pre-authorize substantially equal periodic withdrawals, based on your life expectancy as defined by the Tax Code, from your contract anytime before you reach age 59½. You will not have to pay a tax penalty for these withdrawals, but they will be subject to ordinary income tax. See Part 8. Once you begin receiving your withdrawals under this program, you should not change or stop the withdrawals until the later of:
the date you reach age 59½; and

V2N-43


five years from the date of the first withdrawal under the program.
If you change or stop the withdrawals or take an additional withdrawal, you may have to pay a 10% penalty tax that would have been due on all prior withdrawals made under the Income Plus Withdrawal Program before you reached the date described above, plus interest.

You may choose to have withdrawals made monthly, quarterly, semi-annually or annually and may specify the day of the month (other than the 29th, 30th or 31st) on which the withdrawal is made. You may specify an account for direct deposit of your withdrawals. Direct deposit is required for monthly withdrawals. We will calculate the amount of the withdrawal, subject to a $100 minimum. We are not responsible for any tax or other liability you may incur if our good faith calculations are not correct. You should consult with your tax advisor to ensure these withdrawals are appropriate to your situation.

If on any withdrawal date you do not have enough Account Value to make the withdrawals you specified, no withdrawal will be made and your enrollment in the program will end.

To enroll in our Income Plus Withdrawal Program, send the appropriate form to our Administrative Office. You may end your participation in the program upon prior written notice. We may terminate or change the Income Plus Withdrawal Program at any time. This program is not available in connection with the Systematic Withdrawal Program. Withdrawals under this program are subject to a withdrawal charge, if any. See Part 4, section titled "Withdrawal Charge".

This program is not available with a GLWB Rider. See Part 6.

Choices Plus Required Minimum Distribution (RMD) Program

We offer a Choices Plus RMD Program that allows you to pre-authorize withdrawals from your IRA after you attain age 70½. The Tax Code requires that you take minimum distributions beginning on or before April 1 of the calendar year following the calendar year in which you turn 70½ years old. The distribution required by April 1 is the distribution required for the year you actually turn 70½ years old. You must take distributions for each calendar year after the year you turn age 70½ by December 31 of that year. These withdrawals are subject to ordinary income tax. See Part 8.

You can choose the Choices Plus RMD Program at any time if you are age 70½ or older by sending the election form to our Administrative Office. You can choose to have withdrawals made monthly, quarterly, semi-annually, or annually and can specify the day of the month (other than the 29th, 30th, or 31st) on which the withdrawal is made. You may specify an account for direct deposit of your withdrawals. Direct deposit is required for monthly withdrawals. As a convenience, we will calculate the amount of the withdrawals. We are not responsible for any tax or other liability you may incur if our good faith calculations are not correct. You should consult with your tax advisor to ensure these withdrawals are appropriate to your situation.

Withdrawals of Account Value that are made as part of the Choices Plus program are not subject to a withdrawal charge, as long as you do not take additional withdrawals. You may end your participation in the program upon prior written notice. We may terminate or change the Choices Plus RMD Program at any time.

This program is not available with a GLWB Rider. See Part 6, section titled "Withdrawal Protection for Required Minimum Distributions."

Systematic Transfer Program

We offer a Systematic Transfer Program where we accept new premiums into a Systematic Transfer Option (STO), which is a Fixed Account, and make transfers out of the STO to one or more Subaccounts on a monthly or quarterly basis. We will transfer your STO premiums in approximately equal installments of at least $1,000 monthly over a six-month or monthly or quarterly over a one-year period, depending on the options you select. You can only invest in either the six-month or one-year STO at any one time, but not both. If you do not have enough Account Value in the STO to transfer to each Subaccount specified, a final transfer will be made on a pro rata basis and your enrollment in the program will end. All interest accrued and any Account Value remaining in the STO at the end of

V2N-44


the period during which transfers are scheduled to be made will be transferred at the end of that period on a pro rata basis to the Subaccounts you chose for this program. You cannot transfer Account Value into the STO.

Transfers made under our Systematic Transfer Program do not trigger a 60-day waiting period. See Part 4, section titled “Allocations and Transfers.”

To enroll in our Systematic Transfer Program, send the appropriate form to our Administrative Office. We can end the Systematic Transfer Program in whole or in part, or restrict premiums to the program.

This program is available with a GLWB Rider only for the initial premium we received on the Contract Date. See Part 6.

Customized Asset Rebalancing Program

Asset rebalancing allows you to maintain a diversified investment mix that is appropriate for your goals and risk tolerance. Because your different Subaccounts will experience different gains and losses at different times, your asset allocation may shift from your preferred mix. Asset rebalancing periodically resets your investments to your original allocations, ensuring that your asset mix stays in line with your investment strategy.

We offer a Customized Asset Rebalancing Program that allows you to have your investments rebalanced to your allocation percentages periodically. You can choose to rebalance quarterly, semi-annually or annually.

The Account Value in the currently available Subaccounts will automatically be rebalanced back to your allocation percentages by selling all existing Units subject to rebalancing and repurchasing Units according to your allocation. You will receive a confirmation notice after each rebalancing. Subaccounts that are closed to new purchases, and the Fixed Account, are not included in the Customized Asset Rebalancing Program.

Transfers under our Customized Asset Rebalancing Program do not trigger a 60-day waiting period. See Part 4, section titled “Allocations and Transfers.”

To enroll in our Customized Asset Rebalancing Program, send the appropriate form to our Administrative Office. You may terminate your participation in the program upon prior written notice. We may end or change the Customized Asset Rebalancing Program at any time. We recommend you consult with your financial professional when establishing your allocation.

This program is not available with a GLWB Rider because quarterly rebalancing is required. See Part 6.

Legal Proceedings

National Integrity Life is a party to litigation and arbitration proceedings in the ordinary course of its business. None of these matters is expected to have a material adverse effect on National Integrity Life.

Table of Contents of Statement of Additional Information
 
Page
General Information and History..............................................................................................
1
Administration and Distribution of the Contracts......................................................................
1
Performance Data and Illustrations..........................................................................................
2
Distributions from Tax Favored Retirement Programs.............................................................
4
Financial Statements..............................................................................................................
4

If you would like to receive a copy of the Statement of Additional Information, please write:
National Integrity Life Insurance Company
400 Broadway
Cincinnati, Ohio 45202-3341
ATTN: Request SAI for National Integrity Life VAROOM II dated May 1, 2017

V2N-45



Appendix A

Financial Information for Separate Account I of National Integrity Life

The table below shows the following data for the Subaccounts currently offered: Unit Value at inception; the number of Units outstanding at December 31 of each year since inception; and the Unit Value at the beginning and end of each period since inception.


Subaccount

2016

2015
2014
2013
2012
2011
Value and Inception Date

iShares Core S&P 500 ETF (3715E04)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period


$41.30
$45.44
14,165



$41.56
$41.30
11,083


$37.30
$41.56
10,504


$28.61
$37.30
4,788


$25.24
$28.61
773


$25.00
$25.24
0


$25.00

12-30-11

iShares Core S&P 500 ETF – GLWB Investment Strategy 1
(3715E05)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period



$40.19
$43.93
448,080



$40.72
$40.19
462,997



$36.79
$40.72
430,963



$28.41
$36.79
319,534



$25.23
$28.41
145,785



$25.00
$25.23
0



$25.00

12-30-11

iShares Core S&P 500 ETF – GLWB Investment Strategy 2
(3715E06)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period



$39.86
$43.47
30,525



$40.46
$39.86
27,458



$36.63
$40.46
23,618



$28.34
$36.63
16,770



$25.23
$28.34
5,808



$25.00
$25.23
0



$25.00

12-30-11

iShares Core S&P Mid-Cap ETF (3717E04)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period


$38.88
$46.03
4,492


$40.56
$38.88
3,628


$37.69
$40.56
3,255


$28.74
$37.69
1,516


$24.81
$28.74
141


$25.00
$24.81
0


$25.00

12-30-11

iShares Core S&P Mid-Cap ETF – GLWB Investment Strategy 1 (3717E05)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period



$37.84
$44.50
124,325



$39.74
$37.84
133,226



$37.18
$39.74
120,997



$28.54
$37.18
84,651



$24.80
$28.54
38,738



$25.00
$24.80
0



$25.00

12-30-11

iShares Core S&P Mid-Cap ETF – GLWB Investment Strategy 2 (3717E06)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period



$37.53
$44.04
10,181



$39.49
$37.53
9,192



$37.02
$39.49
7,861



$28.47
$37.02
4,992



$24.79
$28.47
1,573



$25.00
$24.79
0



$25.00

12-30-11

V2N-46



Subaccount

2016

2015
2014
2013
2012
2011
Value and Inception Date

iShares Core S&P Small-Cap ETF (3718E04)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period


$40.05
$49.74
2,857


$41.69
$40.05
2,193


$40.18
$41.69
1,569


$28.85
$40.18
865


$25.38
$28.85
70


$25.00
$25.38
0


$25.00

12-30-11

iShares Core S&P Small-Cap ETF – GLWB Investment Strategy 1 (3718E05)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period



$38.98
$48.09
58,728



$40.84
$38.98
64,702



$39.62
$40.84
59,632



$28.65
$39.62
39,910



$25.37
$28.65
19,396



$25.00
$25.37
0



$25.00

12-30-11

iShares Core S&P Small-Cap ETF – GLWB Investment Strategy 2 (3718E06)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period



$38.65
$47.59
8,108



$40.58
$38.65
7,662



$39.46
$40.58
6,710



$28.58
$39.46
3,164



$25.36
$28.58
805



$25.00
$25.36
0



$25.00

12-30-11

iShares Core U.S. Aggregate Bond ETF (3710E04)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period


$25.30
$25.42
1,065


$25.67
$25.30
602


$24.69
$25.67
0


$25.68
$24.69
0


$25.23
$25.68
0


$25.00
$25.23
0


$25.00

12-30-11

iShares Core U.S. Aggregate Bond ETF – GLWB Investment Strategy 1 (3710E05)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period



$24.63
$24.58
0



$25.15
$24.63
0



$24.35
$25.15
0



$25.50
$24.35
0



$25.22
$25.50
0



$25.00
$25.22
0



$25.00

12-30-11

iShares Core U.S. Aggregate Bond ETF – GLWB Investment Strategy 2 (3710E06)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period



$24.42
$24.32
20,830




$24.99
$24.42
22,594



$24.24
$24.99
20,275



$25.44
$24.24
15,895



$25.21
$25.44
7,753



$25.00
$25.21
0



$25.00

12-30-11

iShares iBoxx $ High Yield Corporate Bond ETF (3713E04)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period


$27.33
$30.41
3,238


$29.34
$27.33
3,585


$29.35
$29.34
3,855


$28.26
$29.35
2,493


$25.84
$28.26
0


$25.00
$25.84
0


$25.00

12-30-11

V2N-47



Subaccount

2016

2015
2014
2013
2012
2011
Value and Inception Date

iShares iBoxx $ High Yield Corporate Bond ETF – GLWB Investment Strategy 1 (3713E05)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period



$26.60
$29.40
0



$28.74
$26.60
0



$28.95
$28.74
0



$28.06
$28.95
0



$25.82
$28.06
0



$25.00
$25.82
0



$25.00

12-30-11

iShares iBoxx $ High Yield Corporate Bond ETF – GLWB Investment Strategy 2 (3713E06)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period



$26.38
$29.09
5,335



$28.56
$26.38
5,662



$28.83
$28.56
4,677



$28.00
$28.83
3,103



$25.82
$28.00
1,855



$25.00
$25.82
0



$25.00

12-30-11

iShares Intermediate Credit Bond ETF (3711E04)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period


$26.09
$26.44
2,207


$26.45
$26.09
1,013


$25.96
$26.45
1,021


$26.56
$25.96
816


$25.29
$26.56
0


$25.00
$25.29
0


$25.00

12-30-11

iShares Intermediate Credit Bond ETF – GLWB Investment Strategy 1 (3711E05)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period



$25.39
$25.56
0



$25.91
$25.39
0



$25.61
$25.91
0



$26.37
$25.61
0



$25.28
$26.37
0



$25.00
$25.28
0



$25.00

12-30-11

iShares Intermediate Credit Bond ETF – GLWB Investment Strategy 2 (3711E06)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period



$25.18
$25.30
29,716




$25.75
$25.18
19,619



$25.50
$25.75
17,318



$26.31
$25.50
10,931



$25.27
$26.31
3,115



$25.00
$25.27
0



$25.00

12-30-11

iShares International Treasury Bond ETF (3719E04)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period


$22.36
$22.13
1,800


$24.58
$22.36
1,217


$25.75
$24.58
1,268


$26.54
$25.75
331


$25.64
$26.54
75


$25.00
$25.64
0


$25.00

12-30-11

iShares International Treasury Bond ETF – GLWB Investment Strategy 1 (3719E05)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period



$21.77
$21.39
120,280



$24.08
$21.77
117,502



$25.40
$24.08
96,058



$26.35
$25.40
60,076



$25.63
$26.35
20,604



$25.00
$25.63
0



$25.00

12-30-11

V2N-48



Subaccount

2016

2015
2014
2013
2012
2011
Value and Inception Date

iShares International Treasury Bond ETF – GLWB Investment Strategy 2 (3719E06)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period



$21.58
$21.17
133




$23.93
$21.58
124



$25.29
$23.93
116



$26.29
$25.29
104



$25.62
$26.29
0



$25.00
$25.62
0



$25.00

12-30-11

iShares S&P 500 Growth ETF (3714E04)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period


$42.53
$44.57
3,109




$41.15
$42.53
2,282


$36.58
$41.15
1,562


$28.05
$36.58
819


$25.09
$28.05
0


$25.00
$25.09
0


$25.00

12-30-11

iShares S&P 500 Growth ETF – GLWB Investment Strategy 1 (3714E05)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period



$41.39
$43.09
40,451



$40.31
$41.39
38,010



$36.08
$40.31
30,062



$27.85
$36.08
18,415



$25.07
$27.85
1,567



$25.00
$25.07
0



$25.00

12-30-11

iShares S&P 500 Growth ETF – GLWB Investment Strategy 2 (3714E06)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period



$41.05
$42.64
1,828



$40.06
$41.05
914



$35.92
$40.06
493



$27.78
$35.92
399



$25.07
$27.78
0



$25.00
$25.07
0



$25.00

12-30-11

iShares S&P 500 Value ETF (3716E04)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period


$39.56
$45.53
2,484


$41.70
$39.56
2,582


$37.90
$41.70
2,185


$29.35
$37.90
1,037


$25.47
$29.35
0


$25.00
$25.47
0


$25.00

12-30-11

iShares S&P 500 Value ETF – GLWB Investment Strategy 1 (3716E05)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period



$38.50
$44.02
7,802




$40.85
$38.50
7,901



$37.37
$40.85
7,850



$29.14
$37.37
6,335



$25.45
$29.14
5,334



$25.00
$25.45
0



$25.00

12-30-11

iShares S&P 500 Value ETF – GLWB Investment Strategy 2 (3716E06)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period



$38.18
$43.56
1,977



$40.60
$38.18
2,470



$37.22
$40.60
2,320



$29.08
$37.22
1,891



$25.45
$29.08
1,618



$25.00
$25.45
0



$25.00

12-30-11

V2N-49



Subaccount

2016

2015
2014
2013
2012
2011
Value and Inception Date

iShares TIPS Bond ETF (3712E04)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period


$22.85
$23.46
1,097


$23.71
$22.85
494


$23.33
$23.71
494


$25.97
$23.33
494


$24.90
$25.97
494


$25.00
$24.90
0


$25.00

12-30-11

iShares TIPS Bond ETF – GLWB Investment Strategy 1 (3712E05)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period



$22.24
$22.68
0



$23.23
$22.24
0



$23.01
$23.23
0



$25.79
$23.01
0



$24.89
$25.79
0



$25.00
$24.89
0



$25.00

12-30-11

iShares TIPS Bond ETF – GLWB Investment Strategy 2 (3712E06)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period



$22.05
$22.45
2,823



$23.08
$22.05
4,757



$22.91
$23.08
4,402



$25.73
$22.91
3,954



$24.88
$25.73
2,635



$25.00
$24.88
0



$25.00

12-30-11

Vanguard Developed Markets Index Fund, ETF Shares (3722E04)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period



$30.75
$30.97
1,512



$31.46
$30.75
1,079



$34.12
$31.46
1,015



$28.48
$34.12
227



$23.79
$28.48
73



$25.00
$23.79
0



$25.00

12-30-11

Vanguard Developed Markets Index Fund, ETF Shares – GLWB Investment Strategy 1 (3722E05)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period



$29.93
$29.94
89,487



$30.83
$29.93
84,574



$33.65
$30.83
74,394



$28.28
$33.65
46,552



$23.77
$28.28
19,908



$25.00
$23.77
0



$25.00

12-30-11

Vanguard Developed Markets Index Fund, ETF Shares – GLWB Investment Strategy 2 (3722E06)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period



$29.68
$29.63
5,531



$30.63
$29.68
4,664



$33.51
$30.63
3,357



$28.22
$33.51
1,215



$23.77
$28.22
136



$25.00
$23.77
0



$25.00

12-30-11

Vanguard Dividend Appreciation Index Fund, ETF Shares (3720E04)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period



$36.39
$39.98
6,457



$37.82
$36.39
5,986



$35.03
$37.82
5,782



$27.58
$35.03
3,735



$25.31
$27.58
242



$25.00
$25.31
0



$25.00

12-30-11

V2N-50



Subaccount

2016

2015
2014
2013
2012
2011
Value and Inception Date

Vanguard Dividend Appreciation Index Fund, ETF Shares – GLWB Investment Strategy 1 (3720E05)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period



$35.42
$38.65
0



$37.06
$35.42
0



$34.55
$37.06
0



$27.38
$34.55
0



$25.30
$27.38
0



$25.00
$25.30
0



$25.00

12-30-11

Vanguard Dividend Appreciation Index Fund, ETF Shares – GLWB Investment Strategy 2 (3720E06)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period



$35.12
$38.25
24,546



$36.82
$35.12
25,775



$34.40
$36.82
22,990



$27.32
$34.40
15,994



$25.30
$27.32
8,126



$25.00
$25.30
0



$25.00

12-30-11

Vanguard Emerging Markets Stock Index Fund, ETF Shares (3721E04)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period



$21.20
$23.33
2,704



$25.67
$21.20
2,974



$26.18
$25.67
3,077



$28.02
$26.18
3,124



$23.48
$28.02
255



$25.00
$23.48
0



$25.00

12-30-11

Vanguard Emerging Markets Stock Index Fund, ETF Shares – GLWB Investment Strategy 1 (3721E05)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period



$20.63
$22.55
0



$25.15
$20.63
0



$25.82
$25.15
0



$27.82
$25.82
0



$23.47
$27.82
0



$25.00
$23.47
0



$25.00

12-30-11

Vanguard Emerging Markets Stock Index Fund, ETF Shares – GLWB Investment Strategy 2 (3721E06)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period



$20.46
$22.32
10,449



$24.99
$20.46
9,614



$25.71
$24.99
7,226



$27.76
$25.71
3,476



$23.46
$27.76
801



$25.00
$23.46
0



$25.00

12-30-11

Vanguard Intermediate-Term Corporate Bond Index Fund, ETF Shares (3723E04)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period



$27.74
$28.64
2,063



$28.02
$27.74
1,303



$26.53
$28.02
1,342



$27.62
$26.53
897



$25.44
$27.62
0



$25.00
$25.44
0



$25.00

12-30-11

Vanguard Intermediate-Term Corporate Bond Index Fund, ETF Shares – GLWB Investment Strategy 1 (3723E05)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period



$27.00
$27.69
0



$27.45
$27.00
0



$26.17
$27.45
0



$27.43
$26.17
0



$25.43
$27.43
0



$25.00
$25.43
0



$25.00

12-30-11

V2N-51



Subaccount

2016

2015
2014
2013
2012
2011
Value and Inception Date

Vanguard Intermediate-Term Corporate Bond Index Fund, ETF Shares – GLWB Investment Strategy 2 (3723E06)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period



$26.77
$27.40
401



$27.28
$26.77
385



$26.05
$27.28
334



$27.37
$26.05
327



$25.43
$27.37
287



$25.00
$25.43
0



$25.00

12-30-11

Vanguard Large-Cap Index Fund, ETF Shares (3724E04)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period


$41.18
$45.16
1,163



$41.55
$41.18
1,186


$37.36
$41.55
843


$28.59
$37.36
384


$25.20
$28.59
0


$25.00
$25.20
0


$25.00

12-30-11

Vanguard Large-Cap Index Fund, ETF Shares – GLWB Investment Strategy 1 (3724E05)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period



$40.08
$43.66
0



$40.71
$40.08
0



$36.85
$40.71
0



$28.39
$36.85
0



$25.19
$28.39
0



$25.00
$25.19
0



$25.00

12-30-11

Vanguard Large-Cap Index Fund, ETF Shares – GLWB Investment Strategy 2 (3724E06)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period



$39.75
$43.20
11,488



$40.45
$39.75
10,192



$36.69
$40.45
8,712



$28.32
$36.69
5,895



$28.18
$28.32
3,507



$25.00
$28.18
0



$25.00

12-30-11

Vanguard Mega Cap Index Fund, ETF Shares (3725E04)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period


$41.31
$45.35
0



$41.52
$41.31
0


$37.34
$41.52
0


$28.67
$37.34
0


$25.32
$28.67
0


$25.00
$25.32
0


$25.00

12-30-11

Vanguard Mega Cap Index Fund, ETF Shares – GLWB Investment Strategy 1 (3725E05)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period



$40.21
$43.85
0



$40.67
$40.21
0



$36.83
$40.67
0



$28.47
$36.83
0



$25.30
$28.47
0



$25.00
$25.30
0



$25.00

12-30-11

Vanguard Mega Cap Index Fund, ETF Shares – GLWB Investment Strategy 2 (3725E06)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period



$39.87
$43.39
1,892



$40.42
$39.87
2,075



$36.67
$40.42
2,123



$28.40
$36.67
1,308



$25.30
$28.40
1,035



$25.00
$25.30
0



$25.00

12-30-11

V2N-52



Subaccount

2016

2015
2014
2013
2012
2011
Value and Inception Date

Vanguard REIT Index Fund, ETF Shares (3726E04)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period


$39.27
$41.84
1,306


$39.08
$39.27
1,027


$30.56
$39.08
764


$30.39
$30.56
603


$26.42
$30.39
209


$25.00
$26.42
0


$25.00

12-30-11

Vanguard REIT Index Fund, ETF Shares – GLWB Investment Strategy 1 (3726E05)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period



$38.22
$40.45
0



$38.29
$38.22
0



$30.14
$38.29
0



$30.18
$30.14
0



$26.40
$30.18
0



$25.00
$26.40
0



$25.00

12-30-11

Vanguard REIT Index Fund, ETF Shares – GLWB Investment Strategy 2 (3726E06)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period



$37.90
$40.03
6,852



$38.05
$37.90
5,818



$30.01
$38.05
5,205



$30.11
$30.01
4,537



$26.40
$30.11
1,258



$25.00
$26.40
0



$25.00

12-30-11

Vanguard Short-Term Bond Index Fund, ETF Shares (3729E04)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period



$24.16
$24.02
2,742



$24.40
$24.16
2,562



$24.54
$24.40
2,824



$24.98
$24.54
2,892



$25.00
$24.98
0



-



$25.00

5-1-12

Vanguard Short-Term Bond Index Fund, ETF Shares – GLWB Investment Strategy 1 (3729E05)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period



$23.58
$23.28
0



$23.97
$23.58
0



$24.27
$23.97
0



$24.87
$24.27
0



$25.00
$24.87
0



-



$25.00

5-1-12

Vanguard Short-Term Bond Index Fund, ETF Shares – GLWB Investment Strategy 2 (3729E06)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period



$23.40
$23.06
1,283



$23.84
$23.40
1,206



$24.18
$23.84
1,094



$24.83
$24.18
793



$25.00
$24.83
730



-



$25.00

5-1-12

Vanguard Total Bond Market Index Fund, ETF Shares (3727E04)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period



$25.24
$25.38
17,935



$25.58
$25.24
13,506



$24.62
$25.58
13,282



$25.66
$24.62
8,553



$25.18
$25.66
540



$25.00
$25.18
0



$25.00

12-30-11

V2N-53



Subaccount

2016

2015
2014
2013
2012
2011
Value and Inception Date

Vanguard Total Bond Market Index Fund, ETF Shares – GLWB Investment Strategy 1 (3727E05)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period



$24.56
$24.54
752,528



$25.06
$24.56
730,134



$24.29
$25.06
655,384



$25.48
$24.29
436,536



$25.17
$25.48
147,869



$25.00
$25.17
0



$25.00

12-30-11

Vanguard Total Bond Market Index Fund, ETF Shares – GLWB Investment Strategy 2 (3727E06)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period



$24.36
$24.28
57,561



$24.90
$24.36
52,864



$24.18
$24.90
45,232



$25.42
$24.18
26,228



$25.17
$25.42
9,697



$25.00
$25.17
0



$25.00

12-30-11

Fidelity VIP Government Money Market Portfolio, Initial Class (3730E04)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period



$10.00
$9.95
2,821



-



-



-



-



-



$10.00

9-20-16

Fidelity VIP Government Money Market Portfolio, Initial Class – GLWB Investment Strategy 1 (3730E05)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period



$10.00
$9.94
0



-



-



-



-



-



$10.00

9-20-16

Fidelity VIP Government Money Market Portfolio, Initial Class – GLWB Investment Strategy 2 (3730E06)
Unit value at beginning of period
Unit value at end of period
Units outstanding at end of period



$10.00
$9.93
524



-



-



-



-



-



$10.00

9-20-16










V2N-54


Appendix B – Withdrawal Charge Examples


We allow two ways for you to request withdrawals. In the first method, you receive the amount requested, and any withdrawal charge is taken from the Account Value. This reduces your Account Value by the amount of the withdrawal charge in addition to the amount you requested. This is the method used unless you request otherwise or unless you have elected one of the GLWB Riders. In the second method, you receive less than you requested if a withdrawal charge applies because the Account Value is reduced by the amount of the requested withdrawal and any withdrawal charge is taken from that amount.

For both methods, withdrawals are attributed to amounts in the following order:
1.
any Free Withdrawal Amount (except in the case of a surrender);
2.
premiums that are no longer subject to a withdrawal charge and have not yet been withdrawn (premiums are withdrawn from oldest to youngest);
3.
premiums subject to a withdrawal charge that have not yet been withdrawn (premiums are withdrawn from oldest to youngest);
4.
any gain, interest or other amount that is not considered a premium

Example Assumptions
Assume one premium is paid, no previous withdrawals have been taken, and the Account Value at the time of the withdrawal is higher than the Account Value on the most recent Contract Anniversary:
Premium:
$50,000
Account Value before withdrawal:
$60,000
Requested withdrawal:
$16,000
Withdrawal charge percentage applicable to the premium:
6%

Taxes are not considered in this example.

Using the First Method
The Free Withdrawal Amount is calculated as:

$6,000 = $60,000 (Account Value on the date of the withdrawal) x 10% (free withdrawal percentage) - $0 (previous partial withdrawals during the current Contract Year).

After first applying the withdrawal to the Free Withdrawal Amount, the amount of the withdrawal still to be applied is:

$10,000 = $16,000 (requested withdrawal) - $6,000 (Free Withdrawal Amount).

There are no premiums that are no longer subject to a withdrawal charge, so the withdrawal is next applied to the premium subject to a withdrawal charge. The withdrawal charge for this method is calculated as:

$638.30 = $10,000 (portion of the withdrawal still to be attributed) x 6% (withdrawal charge percentage) / (1 – 6%) (one minus the withdrawal charge percentage).

Using this method, you will receive $16,000; however, the total Account Value withdrawn is:

$16,638.30 = $16,000 (requested withdrawal) + $638.30 (withdrawal charge).

The amount of premium still subject to a withdrawal charge is:

$39,361.70 = $50,000 (premium) - $10,638.30 (portion of withdrawal attributed to premium including the withdrawal charge).

Note, the withdrawal charge does not just apply to the premium withdrawn ($10,000 x 6%). It also applies to the withdrawal charge itself as indicated by the (1- 6%) factor in the withdrawal charge formula.



V2N-55


Using the Second Method
The Free Withdrawal Amount is calculated as:

$6,000 = $60,000 (Account Value on the date of the withdrawal) x 10% (free withdrawal percentage) - $0 (previous partial withdrawals during the current Contract Year).

After first applying the withdrawal to the Free Withdrawal Amount, the amount of the withdrawal still to be attributed is:

$10,000 = $16,000 (requested withdrawal) - $6,000 (Free Withdrawal Amount).

There are no premiums that are no longer subject to a withdrawal charge, so the withdrawal is next applied to the premium subject to a withdrawal charge. The withdrawal charge for this method is calculated as:

$600 = $10,000 (portion of the withdrawal still to be attributed) x 6% (withdrawal charge percentage).

Using this method, the total Account Value withdrawn is $16,000; however, you will receive:

$15,400 = $16,000 (requested withdrawal) - $600 (withdrawal charge).

The amount of premium still subject to a withdrawal charge is:

$40,000 = $50,000 (premium) - $10,000 (portion of withdrawal attributed to premium including the withdrawal charge).

Note the second method will produce the same withdrawal charge as the first method if the requested withdrawal under the second method is the same as the total Account Value withdrawn in the first method. For example, a requested withdrawal of $16,638.30 using the second method produces the same $638.30 withdrawal charge as shown in the first method above.


This example is for illustrative purposes only and does not predict results.


V2N-56


Appendix C

Illustrations of Guaranteed Lifetime Withdrawal Benefit

The following examples demonstrate how the GLWB Riders work, based on the stated assumptions. These examples are for illustration only, and do not predict future investment results.

Example #1
This example illustrates the Individual GLWB Rider where withdrawals equal to the Lifetime Payout Amount (LPA), as well as a Nonguaranteed Withdrawal, have been taken, additional premiums have been added and increases to the Withdrawal Percentage and step-ups have been applied. It also illustrates payments for the life of the covered person even though the Account Value has been reduced to zero. All amounts in the table are rounded to the nearest $1.00 in this example.

Assumptions:
The Contract Date is June 27.
The Owner’s age on Contract Date is 60 years.
The Initial premium was $100,000; additional premiums of $10,000 were paid in calendar years 2 and 10.
A Nonguaranteed Withdrawal equal to $776 is taken in calendar year 14.
Withdrawals equal to LPA are taken in calendar years 6-13, and calendar years 15+.
No withdrawals are taken that would result in withdrawal charges under the contract.
The RMD is not higher than the LPA in any calendar year.
The Rider remains in effect during the period covered in this example.

 
 
 
As of January 1 (A)
 
As of February 10 (B)
 
As of June 27 (C)
 
As of October 8 (D)
 
Calendar Year
 
Covered Person's Age
Withdrawal
Percentage
Benefit Base
LPA
 
Additional
Premium
Benefit Base after Additional Premium
 
Hypothetical Account Value (E)
Benefit Base after Step-Up
 
Hypothetical Account Value (E)
Annual Withdrawal
Adjusted Non-
Guaranteed
Withdrawal
Benefit Base After Withdrawal
 
1 (F)
 
60 (F)
4.000% (F)
$100,000 (F)
$2,049 (F)
 
$100,000 (F)
$100,000 (F)
 
$100,000(F)
$100,000(F)
 
$99,625
$0
$0
$100,000
 
2
 
61
4.050%(G)
$100,000
$4,050
 
$10,000 (H)
$110,000
 
$112,614
$112,614 (I)
 
$112,485
$0
$0
$112,614
 
3
 
62
4.150% (J)
$112,614
$4,673
 
$0
$112,614
 
$116,985
$116,985
 
$117,755
$0
$0
$116,985
 
4
 
63
4.250% (J)
$116,985
$4,972
 
$0
$116,985
 
$121,300
$121,300
 
$122,188
$0
$0
$121,300
 
5
 
64
4.350% (J)
$121,300
$5,277
 
$0
$121,300
 
$119,745
$121,300
 
$120,719
$0
$0
$121,300
 
6
 
65
4.950% (K)
$121,300
$6,004
 
$0
$121,300
 
$120,719
$121,300
 
$120,123
$6,004
$0
$121,300
 
7
 
66
4.950%
$121,300
$6,004
 
$0
$121,300
 
$109,554
$121,300
 
$110,171
$6,004
$0
$121,300
 
8
 
67
4.950%
$121,300
$6,004
 
$0
$121,300
 
$106,250
$121,300
 
$105,343
$6,004
$0
$121,300
 
9
 
68
4.950%
$121,300
$6,004
 
$0
$121,300
 
$99,338(L)
$121,300
 
$99,982
$6,004(L)
$0
$121,300
 
10
 
69
4.950%
$121,300
$6,004
 
$10,000(L)
$121,300
 
$102,098(L)
$121,300
 
$102,181
$6,004
$0
$121,300
 
11
 
70
4.950%
$121,300
$6,004
 
$0
$121,300
 
$97,138
$121,300
 
$97,727
$6,004
$0
$121,300

V2N-57


 
 
 
As of January 1 (A)
 
As of February 10 (B)
 
As of June 27 (C)
 
As of October 8 (D)
 
Calendar Year
 
Covered Person's Age
Withdrawal
Percentage
Benefit Base
LPA
 
Additional
Premium
Benefit Base after Additional Premium
 
Hypothetical Account Value (E)
Benefit Base after Step-Up
 
Hypothetical Account Value (E)
Annual Withdrawal
Adjusted Non-
Guaranteed
Withdrawal
Benefit Base After Withdrawal
 
12
 
71
4.950%
$121,300
$6,004
 
$0
$121,300
 
$88,053
$121,300
 
$88,553
$6,004
$0
$121,300
 
13
 
72
4.950%
$121,300
$6,004
 
$0
$121,300
 
$84,200
$121,300
 
$83,647
$6,004
$0
$121,300
 
14
 
73
4.950%
$121,300
$6,004
 
$0
$121,300
 
$78,419
$121,300
 
$78,981
$6,780 (M)
$1,290 (M)
$120,010(M)
 
15
 
74
4.950%
$120,010
$5,940
 
$0
$120,010
 
$72,923
$120,010
 
$73,461
$5,940
$0
$120,010
 
16
 
75
4.950%
$120,010
$5,940
 
$0
$120,010
 
$70,221
$120,010
 
$70,531
$5,940
$0
$120,010
 
17
 
76
4.950%
$120,010
$5,940
 
$0
$120,010
 
$65,236
$120,010
 
$65,375
$5,940
$0
$120,010
 
18
 
77
4.950%
$120,010
$5,940
 
$0
$120,010
 
$58,246
$120,010
 
$58,752
$5,940
$0
$120,010
 
19
 
78
4.950%
$120,010
$5,940
 
$0
$120,010
 
$50,171
$120,010
 
$49,888
$5,940
$0
$120,010
 
20
 
79
4.950%
$120,010
$5,940
 
$0
$120,010
 
$45,705
$120,010
 
$45,702
$5,940
$0
$120,010
 
21
 
80
4.950%
$120,010
$5,940
 
$0
$120,010
 
$39,364
$120,010
 
$38,972
$5,940
$0
$120,010
 
22
 
81
4.950%
$120,010
$5,940
 
$0
$120,010
 
$34,022
$120,010
 
$34,012
$5,940
$0
$120,010
 
23
 
82
4.950%
$120,010
$5,940
 
$0
$120,010
 
$28,914
$120,010
 
$29,175
$5,940
$0
$120,010
 
24
 
83
4.950%
$120,010
$5,940
 
$0
$120,010
 
$22,305
$120,010
 
$22,391
$5,940
$0
$120,010
 
25
 
84
4.950%
$120,010
$5,940
 
$0
$120,010
 
$15,628
$120,010
 
$15,559
$5,940
$0
$120,010
 
26
 
85
4.950%
$120,010
$5,940
 
$0
$120,010
 
$9,330
$120,010
 
$9,298
$5,940
$0
$120,010
 
27
 
86
4.950%
$120,010
$5,940
 
$0
$120,010
 
$3,525
$120,010
 
$3,554
$5,940 (N)
$0
$120,010
 
28
 
87
4.950%
$120,010
$5,940
 
$0
$120,010
 
$0
$120,010
 
$0
$5,940
$0
$120,010
 
29
 
88
4.950%
$120,010
$5,940
 
$0
$120,010
 
$0
$120,010
 
$0
$5,940
$0
$120,010
 
30
 
89
4.950%
$120,010
$5,940
 
$0
$120,010
 
$0
$120,010
 
$0
$5,940
$0
$120,010
 
31+
 
90
4.950%
$120,010
$5,940
 
$0
$120,010
 
$0
$120,010
 
$0
$5,940
$0
$120,010

(A) The covered person's age for each year is as of January 1. Also, on each January 1, the LPA is equal to the applicable Withdrawal Percentage multiplied by the Benefit Base.

(B) In any year that an additional premium is added, it is assumed to be added on February 10. For purposes of this example, we selected February 10 as the assumed date of additional premium payments. Since premiums may be paid throughout the year, we hoped to accurately demonstrate the effect on the contract values by using a date other than the Contract Anniversary and January 1, which are the two key dates in the GLWB Rider calculations.

(C) Any step-up is applied on the Contract Anniversary, which is June 27 of each year.

(D) Any withdrawal is assumed to occur one time per year on October 8. For purposes of this example, we selected October 8 as the assumed date of withdrawals.
Since withdrawals may be made throughout the year, we hoped to accurately demonstrate the effect on the contract values by using a random date other than the Contract Anniversary and January 1, which are the two key dates in the GLWB Rider calculations.


V2N-58


(E) The hypothetical Account Value on the Contract Anniversary and on the date of the withdrawal includes deduction of all separate account charges and is before any withdrawal.

(F) The first calendar year begins on June 27, the Contract Date. On this day, the Benefit Base ($100,000) is set equal to the initial premium ($100,000).
The Withdrawal Percentage (4.00%) is equal to the Age Based Percentage (4.00%) plus the cumulative Deferral Percentage (0%) plus the First Year Deferral Percentage (0%).
Since the covered person is at least age 60 on the date the Rider is issued, the LPA is available. It is calculated as the Withdrawal Percentage multiplied by the Benefit Base:
4.0% (Withdrawal Percentage) x $100,000 (Benefit Base) = $4,000 (LPA).

Since this is the first calendar year, the LPA is multiplied by a pro rata portion of the calendar year that remains. The pro rata factor is the number of days remaining in the calendar year divided by the total number of days in the calendar year:
187 (Days remaining in calendar year) / 365 (Total days in calendar year assuming a non-leap year) x $4,000 (LPA) = $2,049 (1st Year LPA).

(G) Since no withdrawal was taken in calendar year 1 and since the Contract Date was June 27, the First Year Deferral Percentage is determined as 0.050%. The Withdrawal Percentage (4.050%) is equal to the Age Based Percentage (4.00%) plus the cumulative Deferral Percentage (0%) plus the First Year Deferral Percentage (0.050%).
The LPA is determined as the Withdrawal Percentage multiplied by the Benefit Base:
4.050% (Withdrawal Percentage) x $100,000 (Benefit Base) = $4,050 (LPA).

(H) An additional premium of $10,000 is made during calendar year 2. Since this premium is during the first contract year, the Benefit Base is increased by the amount of the premium.
$100,000 (Benefit Base) + $10,000 (additional premium amount) = $110,000 Benefit Base after the additional premium.

(I) In calendar year 2, the Benefit Base increases to $112,614 because the hypothetical Account Value on the Contract Anniversary ($112,614) is larger than the Benefit Base ($110,000). In calendar years 3 and 4, the Benefit Base again increases to the Account Value, because the Account Value on the Contract Anniversary is larger than the Benefit Base. In calendar years 5 and later, the Benefit Base is always larger than the Account Value on the Contract Anniversary, and thus is not stepped up.

(J) Since no withdrawal was taken in calendar year 2, the cumulative Deferral Percentage is increased by 0.10%. The Withdrawal Percentage (4.150%) in calendar year 3 is equal to the Age Based Percentage (4.00%) plus the cumulative Deferral Percentage (0.10%) plus the First Year Deferral Percentage (0.050%).
The LPA is determined as the Withdrawal Percentage multiplied by the Benefit Base:
4.150% (Withdrawal Percentage) x $112,614 (Benefit Base) = $4,673 (LPA).

Since no withdrawal was taken in calendar year 3, the cumulative Deferral Percentage is again increased by 0.10%. The Withdrawal Percentage (4.250%) in calendar year 4 is equal to the Age Based Percentage (4.00%) plus the cumulative Deferral Percentage (0.20%) plus the First Year Deferral Percentage (0.050%).
The LPA is determined as the Withdrawal Percentage multiplied by the Benefit Base:
4.250% (Withdrawal Percentage) x $116,985 (Benefit Base) = $4,972 (LPA).

Since no withdrawal was taken in calendar year 4, the cumulative Deferral Percentage is again increased by 0.10%. The Withdrawal Percentage (4.350%) in calendar year 5 is equal to the Age Based Percentage (4.00%) plus the cumulative Deferral Percentage (0.30%) plus the First Year Deferral Percentage (0.050%).
The LPA is determined as the Withdrawal Percentage multiplied by the Benefit Base:
4.350% (Withdrawal Percentage) x $121,300 (Benefit Base) = $5,277 (LPA).


V2N-59


(K) Since no withdrawal was taken in calendar year 5, the cumulative Deferral Percentage is again increased by 0.10%. The Age Based Percentage has changed to 4.50% because the covered person is now 65. The Withdrawal Percentage (4.950%) in calendar year 6 is equal to the Age Based Percentage (4.50%) plus the cumulative Deferral Percentage (0.40%) plus the First Year Deferral Percentage (0.050%).

The LPA is determined as the Withdrawal Percentage multiplied by the Benefit Base:
4.95% (Withdrawal Percentage) x $121,300 (Benefit Base) = $6,004 (LPA).

Because there is a withdrawal during calendar year 6, the Age Based Percentage is locked at 4.50%.

(L) An additional premium of $10,000 is made during calendar year 10. Since this premium is paid after the first Contract Year, the premium has no impact on the Benefit Base. All premiums received are immediately applied to the Account Value. For this example, we have used hypothetical Account Values in an effort to reflect market fluctuations between -6% and +6% annually. In the case of this $10,000 additional premium in Contract Year 10, the premium was applied to the Account Value, but because the hypothetical Account Value also reflects market losses, the $10,000 additional premium, assumed to be made on February 10, had declined in value by the Contract Anniversary on June 27. The evolution of the hypothetical Account Value can be seen by tracking the Account Value from June 27 of year 9 to year 10. The Account Value goes from $99,338 to $102,098 throughout the year, an increase of $2,760. During that Contract Year, there is a $6,004 withdrawal taken on October 8 and a $10,000 premium applied the following February 10; the premium is $3,996 larger than the withdrawal. That means the market experience resulted in a downward movement of $1,236 ($3,996 - $2,760) throughout the year.
  $99,338          Account Value on June 27 of year 9
-   $6,004          Withdrawal on October 8
+$10,000          Premium on February 10
-   $1,236          Market experience
= $102,098       Account Value on June 27 of year 10

(M) In calendar year 14, a Nonguaranteed Withdrawal in the amount of $776 ($6,780 amount withdrawn - $6,004 LPA) is taken. The Adjusted Nonguaranteed Withdrawal amount is the Nonguaranteed Withdrawal amount multiplied by the greater of 1.0 and the ratio of the Benefit Base to the Account Value, where both values are calculated immediately before the Nonguaranteed Withdrawal. For this calculation, the Account Value before the Nonguaranteed Withdrawal is $72,977, equal to the Account Value before any withdrawal ($78,981) minus the LPA ($6,004). It is calculated as follows:
$776 (Nonguaranteed Withdrawal amount) x the greater of 1.0 and 1.6622 ($121,300 Benefit Base divided by $72,977 Account Value) = $1,290 (Adjusted Nonguaranteed Withdrawal amount).

The Benefit Base is reduced by the Adjusted Nonguaranteed Withdrawal amount:
$121,300 (Benefit Base) - $1,290 (Adjusted Nonguaranteed Withdrawal amount) = $120,010 Benefit Base after the Nonguaranteed Withdrawal.

(N) In calendar year 27, the Account Value is reduced to zero after the withdrawal; however, the Benefit Base is greater than zero. Therefore, the Rider enters Guaranteed Payment Phase and payments of the LPA continue.

V2N-60


Example #2

This example illustrates the Spousal GLWB Rider where withdrawals equal to the LPA as well as Nonguaranteed Withdrawals have been taken and increases to the Withdrawal Percentage have been applied. It also illustrates the termination of the Rider if the Account Value is reduced to zero by a Nonguaranteed Withdrawal. All amounts in the table are rounded to the nearest $1.00 in this example.

Assumptions:
The Contract Date is August 8.
The covered persons' ages on Contract Date are: owner is 60 and spouse is 57.
The Initial premium is $100,000; no additional premiums are paid.
Withdrawals equal to LPA are taken in calendar years 4-13.
A Nonguaranteed Withdrawal equal to $10,000 in calendar year 3.
Full Account Value is withdrawn in calendar year 14.
No withdrawals are taken that would result in withdrawal charges under the contract.
The RMD is not higher than the LPA in any calendar year.
The Rider remains in effect during the period covered in this example.

 
 
As of January 1 (A)
 
As of August 8 (B)
 
As of October 8 (C)
Calendar Year
 
Covered Persons' Ages
Withdrawal
Percentage
Benefit Base
LPA
 
Hypothetical Account Value (D)
Benefit Base after Step-Up
 
Hypothetical Account Value (D)
Annual Withdrawal
Adjusted Nonguaranteed Withdrawal
Benefit Base After Withdrawal
Owner
Spouse
1 (E)
 
60 (E)
57 (E)
N/A
$100,000 (E)
N/A
 
$100,000(E)
$100,000(E)
 
$99,625
$0
$0

$100,000
2
 
61
58
N/A
$100,000
N/A
 
$103,610
$103,610(F)
 
$103,492
$0
$0
$103,610
3
 
62
59
N/A
$103,610
N/A
 
$106,597
$106,597
 
$107,299
$10,000 (G)
$10,000 (G)
$96,597 (G)
4
 
63
60
4.125% (H)
$96,597
$3,586(H)
 
$95,353
$96,597
 
$96,051
$3,586
$0
$96,597
5
 
64
61
4.125%
$96,597
$3,586
 
$90,616
$96,597
 
$91,354
$3,586
$0
$96,597
6
 
65
62
4.125%
$96,597
$3,586
 
$87,767
$96,597
 
$87,334
$3,586
$0
$96,597
7
 
66
63
4.125%
$96,597
$3,586
 
$80,398
$96,597
 
$80,850
$3,586
$0
$96,597
8
 
67
64
4.125%
$96,597
$3,586
 
$78,809
$96,597
 
$78,137
$3,586
$0
$96,597
9
 
68
65
4.125%
$96,597
$3,586
 
$74,550
$96,597
 
$75,033
$3,586
$0
$96,597
10
 
69
66
4.125%
$96,597
$3,586
 
$70,018
$96,597
 
$70,075
$3,586
$0
$96,597
11
 
70
67
4.125%
$96,597
$3,586
 
$67,154
$96,597
 
$67,561
$3,586
$0
$96,597
12
 
71
68
4.125%
$96,597
$3,586
 
$61,415
$96,597
 
$61,764
$3,586
$0
$96,597
13
 
72
69
4.125%
$96,597
$3,586
 
$59,341
$96,597
 
$58,952
$3,586
$0
$96,597
14
 
73
70
4.125%
$96,597
$3,586
 
$55,919
$96,597
 
$56,320
$56,320 (I)
N/A
$0
15
 
74
71
N/A
$0
$0
 
$0
$0
 
$0
$0
$0
$0

(A)
The covered persons' ages for each year are as of January 1. Also, each January 1 on or after the LPA Eligibility Date, the LPA is equal to the applicable Withdrawal Percentage multiplied by the Benefit Base.


V2N-61


(B)
Any applicable step-up is applied on the Contract Anniversary, which is August 8 of each year.

(C)
Any applicable withdrawal is assumed to occur one time per year on October 8. For purposes of this example, we selected October 8 as the assumed date of withdrawals. Since withdrawals may be made throughout the year, we hoped to accurately demonstrate the effect on the contract values by using a random date other than the Contract Anniversary and January 1, which are the two key dates in the GLWB Rider calculations.

(D)
The hypothetical Account Value on the Contract Anniversary and on the date of the withdrawal includes deduction of all separate account charges and is before any withdrawal.

(E)
The first calendar year begins on August 8, the Contract Date. On this day, the Benefit Base ($100,000) is set equal to the initial premium ($100,000). Since the LPA is not available until the LPA Eligibility Date, the Withdrawal Percentage and the LPA are not applicable.

(F)
In calendar year 2, the Benefit Base increases to $103,610 because the hypothetical Account Value on the Contract Anniversary ($103,610) is larger than the Benefit Base ($100,000). In calendar year 3, the Benefit Base again increases to the Account Value, because the Account Value on the Contract Anniversary is larger than the Benefit Base. In calendar years 4 and later, the Benefit Base is always larger than the Account Value on the Contract Anniversary, and thus is not stepped up.

(G)
In calendar year 3, a Nonguaranteed Withdrawal in the amount of $10,000 is taken. The Adjusted Nonguaranteed Withdrawal amount is the Nonguaranteed Withdrawal amount multiplied by the greater of 1.0 or the ratio of the Benefit Base to the Account Value, where both values are calculated immediately before the Nonguaranteed Withdrawal. It is calculated as follows:
$10,000 (Nonguaranteed Withdrawal amount) x the greater of 1.0 and 0.9935 ($106,597 Benefit Base divided by $107,299 Account Value) = $10,000 (Adjusted Nonguaranteed Withdrawal amount).

The Benefit Base is reduced by the Adjusted Nonguaranteed Withdrawal amount:
$106,597 (Benefit Base) - $10,000 (Adjusted Nonguaranteed Withdrawal amount) =$96,597 Benefit Base after the Nonguaranteed Withdrawal.

(H)
January 1 of calendar year 4 is the LPA Eligibility Date; thus, the LPA is now available. Since no withdrawal was taken in calendar year 1 and since the Contract Date was August 8, the First Year Deferral Percentage is 0.025%. Since no withdrawal was taken in calendar year 2, the cumulative Deferral Percentage is 0.10%. The Age Based Percentage (4.00%) is based on the age of the younger covered person. The Withdrawal Percentage (4.125%) is equal to the Age Based Percentage (4.00%) plus the Cumulative Deferral Percentage (0.10%) plus the First Year Deferral Percentage (0.025%).

The LPA is determined as the Withdrawal Percentage multiplied by the Benefit Base multiplied by the Spousal Factor:
4.125% (Withdrawal Percentage) x $96,597 (Benefit Base) x 90% (Spousal Factor) = $3,586 (LPA).

Because there is a withdrawal during calendar year 4, the Age Based Percentage is locked at 4.0%.

(I)
A Nonguaranteed Withdrawal reduces the Account Value to zero in calendar year 14 and the Rider and annuity contract terminate.


V2N-62














THIS PAGE INTENTIONALLY LEFT BLANK

V2N-63



To request a copy of the Statement of Additional Information for the National Integrity Life VAROOM II variable annuity, dated May 1, 2017, remove this page and mail it to us at the Administrative Office listed in the Glossary.


Name:____________________________

Phone:____________________________

Address:______________________________

______________________________________



V2N-64
 
STATEMENT OF ADDITIONAL INFORMATION

May 1, 2017

VAROOM and VAROOM® II Deferred Flexible Premium Variable Annuities
Issued By National Integrity Life Insurance Company
Through Separate Account I of National Integrity Life Insurance Company


This Statement of Additional Information (SAI) is not a prospectus. It should be read in conjunction with the applicable variable annuity prospectus dated May 1, 2017.

A copy of the prospectuses to which this SAI relates is available at no charge by writing the Administrative Office at National Integrity Life Insurance Company, PO Box 5720 Cincinnati, Ohio 45201-5720, or by calling 1-800-433-1778.

Table of Contents
Page

General Information and History.........................................................................................................
Administration and Distribution of the Contracts..................................................................................
Performance Data and Illustrations....................................................................................................
Distributions from Tax-Favored Retirement Programs
Financial Statements

General Information and History

National Integrity Life Insurance Company (National Integrity) is a New York life insurance company organized on November 22, 1968. The administrative office is located at 400 Broadway, Cincinnati, Ohio 45202. National Integrity, the depositor of Separate Account I, is a wholly owned subsidiary of Integrity Life Insurance Company (Integrity), an Ohio life insurance company, which is a wholly owned subsidiary of The Western and Southern Life Insurance Company (WSLIC), an Ohio life insurance company organized on February 23, 1888. WSLIC is a wholly owned subsidiary of Western & Southern Financial Group, Inc., an Ohio corporation, which is wholly owned by Western & Southern Mutual Holding Company, an Ohio mutual insurance holding company.

Administration and Distribution of the Contracts

Administration
National Integrity has responsibility for administration of Separate Account I (the Separate Account) and the variable annuity contracts issued through the Separate Account (Contracts). National Integrity has entered into Service Agreements with Integrity and WSLIC to provide certain services, including administrative services for the Separate Account and the Contracts. Compensation for these services, which is paid by National Integrity, is based on the charges and expenses incurred by the service provider, and will reflect actual costs to the extent reasonably possible.

Custodian
Mid Atlantic Trust Company (MATC), 330 South Poplar, Suite 103, Pierre, SD 57501, is the custodian for the exchange-traded funds (ETFs) held by the Subaccounts. MATC provides certain services to the Separate Account, including custody of and accounting services for the ETFs owned by the Separate Account. MATC also facilitates execution of the purchase and sale of the ETFs through broker-dealers.

Underwriter
Touchstone Securities, Inc. (Touchstone Securities), 400 Broadway, Cincinnati, Ohio 45202, an indirect subsidiary of WSLIC and an affiliate of National Integrity, is the principal underwriter of the Contracts. Touchstone Securities is registered under the Securities Exchange Act of 1934 as a broker-dealer and is a member in good standing of the Financial Industry Regulatory Authority (FINRA). The Contracts are offered through Touchstone Securities on a



continuous basis. The amount of distribution allowances paid to Touchstone Securities, the principal underwriter, for all variable annuity contracts issued by National Integrity was $2,334,793 in 2016, $3,492,143 in 2015, and $3,847,204 in 2014. Touchstone Securities did not retain distribution allowances during these years.

Sales
The Contracts are sold by insurance agents licensed in the states where the Contracts may be lawfully sold.  The agents are also registered representatives of broker-dealers, which are registered under the Securities Exchange Act of 1934 and are members of FINRA.
 
We make payments to the broker-dealer firms that distribute our variable annuity contracts in the form of commissions and other incentives. We may make payments in the form of expense reimbursements or marketing allowances to the broker-dealers that distribute our Contracts in exchange for privileges, including additional or special access to broker-dealers' sales staff, opportunities to provide and attend training and other conferences, and marketing enhancements of our Contracts. The method for calculating any additional compensation may include consideration of the level of sales or assets attributable to the firm. Not all broker-dealers receive additional compensation and the amount of compensation varies by firm. These payments could be significant to a firm, and could create a conflict of interest between the firm or representative and the customer. These payments could provide incentive to a firm or representative to recommend a Contract that is not in a customer’s best interest. We generally choose to compensate broker-dealers that have a strong capability to distribute the Contracts and that are willing to cooperate with our promotional efforts.

The following list includes the names of firms that received expense reimbursement or marketing allowance payments of more than $5,000 with respect to variable annuities sold for Integrity National Integrity during the last calendar year.
Arvest Wealth Management
Hancock Investment Services, Inc.
Bancwest Investment Services, Inc.
Infinex Investments, Inc.
Cetera Investment Services LLC
LPL Financial Corporation
CUSO Financial Services, L.P.
US Bancorp Investments, Inc.
Fifth Third Securities, Inc.
 

Performance Data and Illustrations

We may provide performance information and illustrations using performance information. Performance information may be based on historical returns of the subaccounts. At any time in the future, performance will likely be higher or lower than in the past. Historical performance does not predict future results.

Performance Data
In advertisements or in information furnished to you, we may provide the average annual total return and the cumulative total return of the units of the subaccounts. The money market option may also from time to time include the yield and effective yield of its units. Performance information is computed separately for each subaccount in accordance with the formulas described below.

Total return reflects all aspects of the return of a subaccount, including the automatic reinvestment of all distributions and the deduction of all charges that apply on an annual basis. Performance represents annualized percentage change in net assets of a subaccount, based on a hypothetical $1,000 investment, the performance of the underlying portfolios and the charges that would have been made during the periods shown. Premium taxes, if applicable, are not reflected.

Average annual total returns are calculated by determining the growth or decline in value of a hypothetical investment in the subaccount over certain periods, including 1, 3, 5, and 10 years and then calculating the annually compounded percentage rate that would have produced the same result if the rate of growth or decline in value had been constant over the period. 

2



Investors should realize that a subaccount's performance is not constant over time, but changes from year to year, and that the average annual returns represent the averages of historical periods as opposed to the actual historical performance of a subaccount during any portion of the period shown. Average annual returns are calculated using this formula:

P (1+T)n = ERV, where P is a hypothetical initial payment of $1,000, T is the average annual total return, n is the number of years, and ERV is the redeemable value at the end of the period.

Standardized returns are average annual total returns calculated from the subaccount inception date, which represents the date the subaccount was available in the Contract. Standardized returns reflect the deduction of all Contract expenses, including underlying fund expenses, the annual separate account charges and the withdrawal charge. The cost of the optional guaranteed lifetime withdrawal benefit rider is not included. If the cost of the rider were included, the returns would be lower.

Non-standardized returns are calculated from the fund inception date, which represents the inception date of the underlying fund, rather than the date it was included in the Contract. Performance that predates the inclusion in the Contract is hypothetical and has been adjusted to include Contract expenses. Two sets of non-standardized returns may be presented, each reflecting the deduction of underlying fund expenses and the annual separate account charge. One set also reflects the withdrawal charge. The cost of the guaranteed lifetime withdrawal benefit rider is not included. If the cost of the rider were included, the returns would be lower.

Cumulative total returns are unaveraged and reflect the simple percentage change in the value of a hypothetical investment in the subaccount over a stated period of time. In addition to the period since inception, cumulative total returns may be calculated on a year-to-date basis at the end of each calendar month in the current calendar year. The last day of the period for year-to-date returns is the last day of the most recent calendar month at the time of publication.

Yields quoted in advertising reflect the change in value of a hypothetical investment in a subaccount over a stated period of time, not taking into account capital gains or losses, or any withdrawal charge. Yields are annualized and stated as a percentage.

Current yield and effective yield are calculated for the money market option. Current yield is based on the change in the value of a hypothetical investment (exclusive of capital changes) over a particular 7-day period, less Contract charges that would have applied during the period (the base period), and stated as a percentage of the investment at the start of the base period (the base period return). The base period return is then annualized by multiplying by 365/7, with the resulting yield figure carried to at least the nearest hundredth of one percent.

Effective yield assumes that all dividends received during an annual period have been reinvested. This compounding effect causes effective yield to be higher than current yield. Calculation of effective yield begins with the same base period return used in the calculation of current yield, which is then annualized to reflect weekly compounding pursuant to the following formula:    
Effective Yield = [(Base Period Return + 1)365/7] – 1

Individualized Illustrations
National Integrity may provide computer-generated illustrations using programs available through third party firms to provide registered representatives and existing or potential Contracts owners with individualized hypothetical illustrations. The illustrations may include contract values and returns for some or all of the subaccounts. Such illustrations may include graphs, bar charts and other types of formats.

Hypothetical values may be based on: (i) the results of a hypothetical contribution to a Contract invested in a single or multiple subaccounts using standardized and non-standardized average annual returns; or (ii) the results of a hypothetical contribution to a Contract using either static or variable assumed rates of return, as allowed by law.


3


Distributions from Tax-Favored Retirement Programs

Distributions from tax-favored plans are subject to certain restrictions. Owners of traditional and SEP IRAs must begin receiving distributions by April 1 of the calendar year following the year in which the owner or participant reaches age 70½. If you do not take mandatory distributions, you may owe a 50% penalty tax on any difference between the required distribution amount and the amount distributed. There are no mandatory distributions from Roth IRAs during the owner’s lifetime. After death, distribution rules apply to traditional and Roth IRAs.

We are not permitted to make distributions from a Contract unless a request has been made. It is therefore your responsibility to comply with the minimum distribution rules. You should consult your tax adviser regarding these rules and their proper application.

The above description of the minimum distribution requirements and the federal income tax consequences of distributions from tax-favored retirement plans which may be funded by the Contract is only a brief summary and is not intended as tax advice. The rules governing the provisions of plans are extremely complex and often difficult to comprehend. If you do not fully comply with all rules, which are subject to change, you may suffer adverse tax consequences. You should consult a qualified and competent tax adviser prior to adopting a plan or purchasing a Contract in connection with a tax-favored plan.

Financial Statements

The financial statements of Separate Account I of National Integrity Life Insurance Company as of December 31, 2016, and for the periods indicated in the financial statements, included in this Statement of Additional Information have been audited by Ernst & Young LLP, 312 Walnut Street, Cincinnati, Ohio 45202, independent registered public accounting firm, as set forth in their reports included thereon. These financial statements are included in this registration statement in reliance on the reports of Ernst & Young LLP given on the authority of such firm as experts in accounting and auditing.

The statutory-basis financial statements of National Integrity Life Insurance Company as of December 31, 2016 and 2015 and for each of the three years in the period ended December 31, 2016, and the statutory-basis financial statements of The Western and Southern Life Insurance Company (WSLIC) as of December 31, 2016 and 2015 and for each of the three years in the period ended December 31, 2016, included in this Statement of Additional Information have been audited by Ernst & Young LLP, 312 Walnut Street, Cincinnati, Ohio 45202, independent auditors, as set forth in their reports included thereon. These financial statements are included in this registration statement in reliance on the reports of Ernst & Young LLP given on the authority of such firm as experts in accounting and auditing.

You should distinguish the statutory-basis financial statements of National Integrity from the financial statements of the Separate Account and consider the National Integrity statutory-basis financial statements only as they relate to the ability of National Integrity to meet its obligations under the Contracts. You should consider the statutory-basis financial statements of WSLIC as bearing only on the ability of WSLIC to meet its obligations under its guarantee to National Integrity policyholders dated March 3, 2000. You should not consider the National Integrity or WSLIC statutory-basis financial statements as relating to the investment performance of the assets held in the Separate Account.


4
 

FINANCIAL STATEMENTS

Separate Account I of National Integrity Life Insurance Company
Year Ended December 31, 2016
With Report of Independent Registered
Public Accounting Firm






Separate Account I
of
National Integrity Life Insurance Company

Financial Statements

Year Ended December 31, 2016




Contents
 
 
Report of Independent Registered Public Accounting Firm
 
 
Financial Statements
 
 
 
Statements of Assets and Liabilities as of December 31, 2016
Statements of Operations for the Year ended December 31, 2016
Statements of Changes in Net Assets for the Year ended December 31, 2016
Statements of Changes in Net Assets for the Year ended December 31, 2015
Notes to Financial Statements    

2


Report of Independent Registered Public Accounting Firm

The Contract Owners of Separate Account I of National Integrity Life Insurance Company and
The Board of Directors of National Integrity Life Insurance Company

We have audited the accompanying statements of assets and liabilities of the subaccounts of Separate Account I of National Integrity Life Insurance Company (the “Separate Account”) (comprising the subaccounts included in these financial statements) as of December 31, 2016, and the related statements of operations for the year then ended, and changes in net assets for each of the two years in the period then ended. These financial statements are the responsibility of the Separate Account’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. We were not engaged to perform an audit of the Separate Account’s internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Separate Account’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our procedures included confirmation of securities owned as of December 31, 2016, by correspondence with the fund companies or their transfer agents. We believe that our audits provide a reasonable basis for our opinion.
 
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of each of the respective subaccounts constituting Separate Account I of National Integrity Life Insurance Company at December 31, 2016, and the results of their operations for the year then ended and the changes in their net assets for each of the two years in the period then ended in conformity with U.S. generally accepted accounting principles.

As discussed in Note 1 to the financial statements, the statement of changes in net assets for the year ended December 31, 2015 has been restated for two subaccounts to correct errors related to contract terminations and benefits and net transfers among investment options. Also, the total return within the financial highlights in the footnotes related to the year ended December 31, 2014 has been restated for two subaccounts to disclose the correct total return.

/s/ Ernst & Young LLP

Cincinnati, Ohio                        
April 28, 2017

1


Separate Account I
of
National Integrity Life Insurance Company
Statements of Assets and Liabilities
December 31, 2016
Subaccount
 Investments
at fair value
 
 Receivable from
 (payable to)
 the general account
 of Integrity
 Net Assets
 
 Unit Value
 Units Outstanding
Affiliated:
 
 
 
 
 
 
 
Touchstone Aggressive ETF (AdvantEdge )
$
416,396

 
$
(6
)
$
416,390

 
$
14.40

28,913

Touchstone Aggressive ETF (AnnuiChoice ®)
408,953

 
(2
)
408,951

 
17.80

22,969

Touchstone Aggressive ETF (AnnuiChoice II )
451,666

 
(5
)
451,661

 
21.16

21,343

Touchstone Aggressive ETF (GrandMaster flex3 )
1,098,715

 

1,098,715

 
16.64

66,018

Touchstone Aggressive ETF (Grandmaster )
271,286

 

271,286

 
17.06

15,905

Touchstone Aggressive ETF (IQ Annuity )
704,247

 
(2
)
704,245

 
16.85

41,799

Touchstone Aggressive ETF (Pinnacle )
692,843

 
1

692,844

 
17.06

40,620

Touchstone Aggressive ETF (Pinnacle IV )
867,119

 
(2
)
867,117

 
16.85

51,465

Touchstone Aggressive ETF (Pinnacle Plus Reduced M&E )
143,305

 
1

143,306

 
15.59

9,192

Touchstone Aggressive ETF (Pinnacle Plus )
161,195

 
(1
)
161,194

 
16.40

9,830

Touchstone Aggressive ETF (Pinnacle V )
878,471

 
(2
)
878,469

 
20.51

42,826

Touchstone Conservative ETF (AdvantEdge )
120,357

 

120,357

 
12.93

9,307

Touchstone Conservative ETF (AnnuiChoice II )
342,780

 
3

342,783

 
15.04

22,789

Touchstone Conservative ETF (AnnuiChoice )
11,365

 
(1
)
11,364

 
15.56

730

Touchstone Conservative ETF (GrandMaster flex3 )
608,290

 
(1
)
608,289

 
14.55

41,818

Touchstone Conservative ETF (Grandmaster )
176,357

 
2

176,359

 
14.91

11,830

Touchstone Conservative ETF (IQ Annuity )
1,417,043

 
3

1,417,046

 
14.73

96,229

Touchstone Conservative ETF (Pinnacle )
438,970

 
1

438,971

 
14.91

29,445

Touchstone Conservative ETF (Pinnacle IV )
1,178,185

 
2

1,178,187

 
14.73

80,006

Touchstone Conservative ETF (Pinnacle Plus Reduced M&E )
245,261

 

245,261

 
12.51

19,606

Touchstone Conservative ETF (Pinnacle Plus )
613,674

 
1

613,675

 
14.33

42,816

Touchstone Conservative ETF Fund (Pinnacle V )
2,343,634

 

2,343,634

 
14.58

160,746

Touchstone Active Bond (AdvantEdge )
225,638

 
1

225,639

 
12.60

17,909

Touchstone Active Bond (AnnuiChoice II )
86,748

 

86,748

 
13.84

6,268

Touchstone Active Bond (AnnuiChoice )
215,710

 

215,710

 
16.22

13,300

Touchstone Active Bond (GrandMaster flex3 )
131,035

 
1

131,036

 
14.49

9,045

Touchstone Active Bond (Grandmaster )
30,521

 
3

30,524

 
14.13

2,160

Touchstone Active Bond (IQ Annuity )
124,093

 
(1
)
124,092

 
15.12

8,209

Touchstone Active Bond (Pinnacle )
249,557

 
(5
)
249,552

 
14.98

16,654

Touchstone Active Bond (Pinnacle IV )
907,277

 
(2
)
907,275

 
14.76

61,452

Touchstone Active Bond (Pinnacle Plus Reduced M&E )
176,597

 
1

176,598

 
11.14

15,851

Touchstone Active Bond (Pinnacle Plus )
191,282

 
(3
)
191,279

 
13.40

14,276

Touchstone Active Bond (PinnacleV )
1,495,570

 

1,495,570

 
13.00

115,078

Touchstone GMAB Aggressive ETF (AnnuiChoice II )
165,787

 
1

165,788

 
20.19

8,209

Touchstone GMAB Aggressive ETF (Pinnacle IV )
284,706

 
1

284,707

 
19.73

14,433

Touchstone GMAB Aggressive ETF (Pinnacle V )
186,133

 
3

186,136

 
19.57

9,511

Touchstone GMAB Conservative ETF (Pinnacle IV )
79,500

 
(1
)
79,499

 
14.02

5,670

Touchstone GMAB Conservative ETF (Pinnacle V )
152,676

 
(2
)
152,674

 
13.91

10,976

Touchstone GMAB Moderate ETF (Pinnacle IV )
638,477

 
2

638,479

 
17.09

37,370

Touchstone GMAB Moderate ETF(Pinnacle V )
257,133

 
(2
)
257,131

 
16.95

15,169

Touchstone Large Cap Core Equity (AdvantEdge )
145,341

 
(1
)
145,340

 
15.50

9,377

Touchstone Large Cap Core Equity (AnnuiChoice II )
266,725

 

266,725

 
16.92

15,766

Touchstone Large Cap Core Equity (AnnuiChoice )
27,904

 
(2
)
27,902

 
19.44

1,435

Touchstone Large Cap Core Equity (GrandMaster flex3 )
39,096

 
1

39,097

 
19.66

1,989

Touchstone Large Cap Core Equity (Grandmaster )
71,934

 
(1
)
71,933

 
19.12

3,762

Touchstone Large Cap Core Equity (IQ Annuity )
394,798

 

394,798

 
18.76

21,045

Touchstone Large Cap Core Equity (Pinnacle )
1,283,882

 
1

1,283,883

 
19.93

64,429

Touchstone Large Cap Core Equity (Pinnacle IV )
351,033

 
1

351,034

 
19.63

17,879

Touchstone Large Cap Core Equity (Pinnacle II Reduced M&E )
54,910

 
(1
)
54,909

 
20.17

2,722

Touchstone Large Cap Core Equity (Pinnacle Plus Reduced M&E )
141,565

 

141,565

 
17.85

7,931

Touchstone Large Cap Core Equity (Pinnacle Plus )
87,123

 
(2
)
87,121

 
20.00

4,356

Touchstone Large Cap Core Equity (PinnacleV )
785,964

 
2

785,966

 
13.54

58,069

Touchstone Focused (AdvantEdge )
492,038

 
(7
)
492,031

 
17.86

27,542

Touchstone Focused (AnnuiChoice II )
1,746,816

 
(6
)
1,746,810

 
21.03

83,053

Touchstone Focused (AnnuiChoice )
483,060

 

483,060

 
33.83

14,281

Touchstone Focused (GrandMaster flex3 )
1,095,396

 
(7
)
1,095,389

 
31.51

34,763

Touchstone Focused (Grandmaster )
658,228

 
1,056

659,284

 
26.67

24,683

Touchstone Focused (IQ Annuity )
2,744,901

 
1

2,744,902

 
33.80

81,203

Touchstone Focused (Pinnacle )
4,174,639

 
1,806

4,176,445

 
30.59

136,458

Touchstone Focused (Pinnacle IV )
2,950,631

 
105

2,950,736

 
30.14

97,891

Touchstone Focused (Pinnacle II Reduced M&E )
65,023

 
1

65,024

 
30.97

2,099

Touchstone Focused (Pinnacle Plus Reduced M&E )
698,816

 
(3
)
698,813

 
18.90

36,970

Touchstone Focused (Pinnacle Plus )
404,955

 
5

404,960

 
30.43

13,309

 
 
 
 
 
 
 
 
See accompanying notes.
* - 2016 inception date of subaccount.

2


Separate Account I
of
National Integrity Life Insurance Company
Statements of Assets and Liabilities (continued)
December 31, 2016
Subaccount
 Investments
at fair value
 
 Receivable from
 (payable to)
 the general account
 of Integrity
 Net Assets
 
 Unit Value
 Units Outstanding
Affiliated (continued):
 
 
 
 
 
 
 
Touchstone Focused (PinnacleV )
$
3,086,281

 
$
8

$
3,086,289

 
$
16.86

183,011

Touchstone Moderate ETF (AdvantEdge )
1,107,967

 
7

1,107,974

 
13.96

79,372

Touchstone Moderate ETF (AnnuiChoice II )
744,411

 
(2
)
744,409

 
14.27

52,173

Touchstone Moderate ETF (AnnuiChoice )
230,845

 
(1
)
230,844

 
17.06

13,529

Touchstone Moderate ETF (GrandMaster flex3 )
661,071

 

661,071

 
15.95

41,447

Touchstone Moderate ETF (Grandmaster )
147,713

 
(3
)
147,710

 
16.35

9,036

Touchstone Moderate ETF (IQ Annuity )
1,299,630

 
3

1,299,633

 
16.15

80,489

Touchstone Moderate ETF (Pinnacle )
406,582

 
1

406,583

 
16.35

24,873

Touchstone Moderate ETF (Pinnacle IV )
1,293,145

 
(2
)
1,293,143

 
16.15

80,085

Touchstone Moderate ETF (Pinnacle Plus Reduced M&E )
676,416

 
(2
)
676,414

 
14.23

47,544

Touchstone Moderate ETF (Pinnacle Plus )
506,961

 
(2
)
506,959

 
15.72

32,258

Touchstone Moderate ETF (Pinnacle V )
1,600,462

 
3

1,600,465

 
13.77

116,189

Non-Affiliated Initial Class:
 
 
 
 
 
 
 
Fidelity VIP Balanced (Pinnacle )
880,231

 
3

880,234

 
15.55

56,623

Fidelity VIP Balanced (Grandmaster )
1,191,316

 
2

1,191,318

 
25.32

47,053

Fidelity VIP Overseas (Pinnacle )
83,760

 
4

83,764

 
8.89

9,419

Fidelity VIP Overseas (Pinnacle IV )
75,690

 

75,690

 
8.81

8,595

Fidelity VIP Equity-Income (Grandmaster )
8,835,873

 
471

8,836,344

 
87.12

101,417

Fidelity VIP Equity-Income (Pinnacle )
986,593

 
(9
)
986,584

 
24.70

39,950

Fidelity VIP Equity-Income (Pinnacle II Reduced M&E )
15,891

 
4

15,895

 
25.00

636

Fidelity VIP Growth (Grandmaster )
4,047,877

 
(2
)
4,047,875

 
104.54

38,720

Fidelity VIP High Income (Grandmaster )
1,948,705

 
1

1,948,706

 
27.12

71,850

Fidelity VIP II Asset Manager (Grandmaster )
3,136,765

 
(5
)
3,136,760

 
49.50

63,374

Fidelity VIP II Contrafund (Grandmaster )
8,580,521

 
(1
)
8,580,520

 
68.28

125,663

Fidelity VIP II Contrafund (Pinnacle )
4,313,077

 
18

4,313,095

 
34.69

124,345

Fidelity VIP II Contrafund (Pinnacle II Reduced M&E )
39,547

 
(1
)
39,546

 
35.12

1,126

Fidelity VIP II Index 500 (Grandmaster )
2,829,264

 
(124
)
2,829,140

 
56.64

49,951

Fidelity VIP II Index 500 (IQ3 )
29,738

 
(7
)
29,731

 
56.64

525

Fidelity VIP II Index 500 (Pinnacle )
1,581,583

 
12

1,581,595

 
16.13

98,078

Fidelity VIP II Index 500 (Pinnacle IV )
1,391

 
(7
)
1,384

 
15.97

87

Fidelity VIP II Index 500 (Pinnacle II Reduced M&E )
24,840

 
13

24,853

 
16.33

1,522

Fidelity VIP II Investment Grade Bond (Pinnacle )
575,389

 
(2
)
575,387

 
13.35

43,092

Fidelity VIP II Investment Grade Bond (Pinnacle IV )
533,691

 

533,691

 
13.22

40,363

Fidelity VIP II Investment Grade Bond (AnnuiChoice )
7,016

 
(1
)
7,015

 
13.82

508

Fidelity VIP II Investment Grade Bond (Grandmaster flex3 )
18,172

 

18,172

 
13.09

1,388

Fidelity VIP II Investment Grade Bond (Grandmaster )
960,939

 
2

960,941

 
35.62

26,978

Fidelity VIP II Investment Grade Bond (IQ Annuity )
27,939

 

27,939

 
13.22

2,113

Fidelity VIP II Investment Grade Bond (Pinnacle Plus Reduced M&E )
71,323

 
(2
)
71,321

 
11.30

6,313

Fidelity VIP Government Money Market IC (Pinacle )
734,402

 
(4
)
734,398

 
9.80

74,977

Fidelity VIP Government Money Market IC (Pinacle II )
18,167

 
2

18,169

 
9.84

1,847

Fidelity VIP Government Money Market IC (Pinacle IV )
813,374

 
1

813,375

 
9.78

83,182

Fidelity VIP Government Money Market IC (Pinacle V )
564,688

 
(3
)
564,685

 
9.76

57,848

Fidelity VIP Government Money Market IC (Pinnacle Plus )
3,012,627

 
7

3,012,634

 
9.74

309,260

Fidelity VIP Government Money Market IC (Pinnacle Plus Reduced M&E )
187,196

 

187,196

 
9.83

19,046

Fidelity VIP Government Money Market IC (GrandMaster )
1,220,053

 
(1
)
1,220,052

 
9.80

124,558

Fidelity VIP Government Money Market IC (GrandMaster flex3 )
58,892

 

58,892

 
9.76

6,033

Fidelity VIP Government Money Market IC (AdvantEdge )
262,784

 

262,784

 
9.75

26,944

Fidelity VIP Government Money Market IC (AnnuiChoice )
174,047

 
(1
)
174,046

 
9.85

17,663

Fidelity VIP Government Money Market IC (AnnuiChoice 2 )
148,849

 
(2
)
148,847

 
9.83

15,144

Fidelity VIP Government Money Market IC (IQ3 )
812,457

 
2

812,459

 
9.78

83,088

Fidelity VIP Government Money Market (Varoom GLWB 3)*
28,079

 

28,079

 
9.95

2,821

Fidelity VIP Government Money Market (Varoom GLWB 5)*
5,203

 
1

5,204

 
9.93

524

Fidelity VIP Overseas (AnnuiChoice )
1,575

 
(2
)
1,573

 
9.20

171

Fidelity VIP Overseas (Grandmaster flex3 )
29,041

 

29,041

 
8.72

3,330

Fidelity VIP Overseas (Grandmaster )
995,926

 

995,926

 
34.91

28,529

Fidelity VIP Overseas (IQ Annuity )
17,013

 
(4
)
17,009

 
8.81

1,932

Fidelity VIP Overseas (Pinnacle Plus Reduced M&E )
11,789

 
1

11,790

 
11.42

1,032

Fidelity VIP Overseas (Pinnacle Plus )
2,782

 

2,782

 
8.62

323

Non-Affiliated Service Class:


 




 




Fidelity VIP Growth (Pinnacle )
324,423

 
(2
)
324,421

 
15.27

21,240

Fidelity VIP III Mid Cap (Grandmaster )
1,432,444

 
(1
)
1,432,443

 
56.52

25,345

Fidelity VIP III Mid Cap (Pinnacle )
1,929,122

 
2

1,929,124

 
58.03

33,243

Fidelity VIP III Mid Cap (Pinnacle II Reduced M&E )
4,146

 
(2
)
4,144

 
58.75

71

Non-Affiliated Service Class 2:


 




 




Fidelity VIP Asset Manager (IQ3 )
90,300

 
(3
)
90,297

 
16.22

5,567

Fidelity VIP Asset Manager (AdvantEdge )
99,001

 

99,001

 
12.76

7,761

Fidelity VIP Asset Manager (AnnuiChoice II )
165,145

 

165,145

 
15.27

10,815

Fidelity VIP Asset Manager (AnnuiChoice )
54,684

 
(4
)
54,680

 
17.94

3,048

Fidelity VIP Asset Manager (GrandMaster flex3 )
13,176

 
1

13,177

 
15.65

842

 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
* - 2016 inception date of subaccount.
 
 
 
 
 
 
 

3


Separate Account I
of
National Integrity Life Insurance Company
Statements of Assets and Liabilities (continued)
December 31, 2016
Subaccount
 Investments
at fair value
 
 Receivable from
 (payable to)
 the general account
 of Integrity
 Net Assets
 
 Unit Value
 Units Outstanding
Non-Affiliated Service Class 2 (continued):
 
 
 
 
 
 
 
Fidelity VIP Asset Manager (Pinnacle )
$
28,261

 
$
8

$
28,269

 
$
16.06

1,760

Fidelity VIP Asset Manager (Pinnacle IV )
154,725

 
2

154,727

 
15.86

9,759

Fidelity VIP Asset Manager (Pinnacle Plus Reduced M&E )
49,508

 
(2
)
49,506

 
13.09

3,783

Fidelity VIP Asset Manager (Pinnacle Plus )
21,454

 
2

21,456

 
16.12

1,331

Fidelity VIP Asset Manager (Pinnacle V )
328,493

 
(1
)
328,492

 
13.21

24,859

Fidelity VIP Balanced (AdvantEdge )
333,939

 
1

333,940

 
15.25

21,891

Fidelity VIP Balanced (AnnuiChoice II )
1,439,785

 
1

1,439,786

 
17.10

84,220

Fidelity VIP Balanced (AnnuiChoice )
289,412

 
1

289,413

 
20.94

13,820

Fidelity VIP Balanced (GrandMaster flex3 )
84,710

 
(4
)
84,706

 
20.46

4,141

Fidelity VIP Balanced (Grandmaster )
602,190

 
(2
)
602,188

 
19.04

31,620

Fidelity VIP Balanced (IQ3 )
218,238

 
(1
)
218,237

 
18.36

11,887

Fidelity VIP Balanced (Pinnacle )
300,836

 
(6
)
300,830

 
19.04

15,796

Fidelity VIP Balanced (Pinnacle IV )
863,923

 
4

863,927

 
20.74

41,647

Fidelity VIP Balanced (Pinnacle Plus Reduced M&E )
249,179

 

249,179

 
15.46

16,114

Fidelity VIP Balanced (Pinnacle Plus )
190,426

 
5

190,431

 
18.78

10,139

Fidelity VIP Balanced (Pinnacle V )
1,605,630

 

1,605,630

 
14.40

111,491

Fidelity VIP Contrafund (AdvantEdge )
1,324,279

 
3

1,324,282

 
15.55

85,149

Fidelity VIP Contrafund (AnnuiChoice II )
1,196,074

 
3

1,196,077

 
18.16

65,863

Fidelity VIP Contrafund (AnnuiChoice )
876,245

 
2

876,247

 
28.29

30,975

Fidelity VIP Contrafund (GrandMaster flex3 )
771,869

 
1

771,870

 
26.03

29,657

Fidelity VIP Contrafund (IQ Advisor Standard )
13,746

 

13,746

 
25.91

530

Fidelity VIP Contrafund (IQ3 )
1,526,189

 
3

1,526,192

 
23.80

64,127

Fidelity VIP Contrafund (Pinnacle IV )
3,245,953

 
4

3,245,957

 
27.26

119,070

Fidelity VIP Contrafund (Pinnacle Plus Reduced M&E )
759,680

 
1

759,681

 
17.97

42,271

Fidelity VIP Contrafund (Pinnacle Plus )
699,526

 
1

699,527

 
25.77

27,145

Fidelity VIP Contrafund (Pinnacle V )
7,606,159

 
5

7,606,164

 
15.18

501,040

Fidelity VIP Disciplined Small Cap (AnnuiChoice II )
302,217

 
(2
)
302,215

 
16.54

18,268

Fidelity VIP Disciplined Small Cap (AnnuiChoice )
40,796

 

40,796

 
16.79

2,430

Fidelity VIP Disciplined Small Cap (GrandMaster )
14,001

 
1

14,002

 
16.22

863

Fidelity VIP Disciplined Small Cap (IQ Annuity )
83,210

 

83,210

 
16.06

5,180

Fidelity VIP Disciplined Small Cap (Pinnacle )
119,311

 
2

119,313

 
16.22

7,355

Fidelity VIP Disciplined Small Cap (Pinnacle IV )
48,760

 
2

48,762

 
16.06

3,035

Fidelity VIP Disciplined Small Cap (Pinnacle Plus Reduced M&E )
2,396

 

2,396

 
20.89

115

Fidelity VIP Disciplined Small Cap (Pinnacle Plus )
45,630

 
(8
)
45,622

 
15.72

2,903

Fidelity VIP Disciplined Small Cap (Pinnacle V )
397,384

 
(2
)
397,382

 
16.01

24,817

Fidelity VIP Equity-Income (AnnuiChoice II )
395,153

 
(2
)
395,151

 
15.58

25,366

Fidelity VIP Equity-Income (AdvantEdge )
163,485

 
(5
)
163,480

 
14.67

11,142

Fidelity VIP Equity-Income (AnnuiChoice )
408,656

 

408,656

 
20.58

19,853

Fidelity VIP Equity-Income (GrandMaster flex3 )
144,082

 

144,082

 
20.18

7,142

Fidelity VIP Equity-Income (IQ3 )
413,361

 
1

413,362

 
18.18

22,741

Fidelity VIP Equity-Income (Pinnacle IV )
1,743,659

 
(1
)
1,743,658

 
20.29

85,953

Fidelity VIP Equity-Income (Pinnacle Plus Reduced M&E )
597,027

 
(3
)
597,024

 
18.64

32,036

Fidelity VIP Equity-Income (Pinnacle Plus )
624,443

 
1

624,444

 
20.47

30,512

Fidelity VIP Equity-Income (Pinnacle V )
1,309,644

 
(2
)
1,309,642

 
12.50

104,750

Fidelity VIP Freedom 2010 (Advantedge )
2,846

 
1

2,847

 
12.94

220

Fidelity VIP Freedom 2010 (AnnuiChoice II )
29,338

 

29,338

 
13.23

2,218

Fidelity VIP Freedom 2010 (GrandMaster flex3 )
7,954

 

7,954

 
12.72

625

Fidelity VIP Freedom 2010 (GrandMaster )
11,877

 

11,877

 
12.97

916

Fidelity VIP Freedom 2010 (Pinnacle )
101,547

 
(2
)
101,545

 
12.97

7,830

Fidelity VIP Freedom 2010 (Pinnacle IV )
155,677

 
(1
)
155,676

 
12.84

12,121

Fidelity VIP Freedom 2010 (Pinnacle Plus )
5,103

 
3

5,106

 
12.57

406

Fidelity VIP Freedom 2010 (Pinnacle V )
396,178

 
(1
)
396,177

 
12.62

31,382

Fidelity VIP Freedom 2015 (AdvantEdge )
127,728

 
1

127,729

 
13.00

9,824

Fidelity VIP Freedom 2015 (AnnuiChoice II )
8,901

 

8,901

 
13.21

674

Fidelity VIP Freedom 2015 (GrandMaster flex3 )
8,004

 
(1
)
8,003

 
12.70

630

Fidelity VIP Freedom 2015 (Pinnacle IV )
37,465

 
12

37,477

 
12.83

2,920

Fidelity VIP Freedom 2015 (Pinnacle Plus Reduced M&E )
14,366

 
(2
)
14,364

 
13.39

1,073

Fidelity VIP Freedom 2015 (Pinnacle Plus )
31,966

 
(3
)
31,963

 
12.55

2,546

Fidelity VIP Freedom 2015 (Pinnacle V )
414,292

 
3

414,295

 
12.59

32,898

Fidelity VIP Freedom 2020 (AdvantEdge )
454

 
(1
)
453

 
12.93

35

Fidelity VIP Freedom 2020 (AnnuiChoice II )
51,380

 

51,380

 
13.00

3,951

Fidelity VIP Freedom 2020 (GrandMaster )
11,309

 

11,309

 
12.75

887

Fidelity VIP Freedom 2020 (Pinnacle IV )
3,337

 
(14
)
3,323

 
12.63

264

Fidelity VIP Freedom 2020 (Pinnacle V )
509,483

 
(3
)
509,480

 
12.37

41,193

Fidelity VIP Freedom 2025 (Advantedge )
456

 

456

 
13.48

34

Fidelity VIP Freedom 2025 (Pinnacle IV )
8,040

 
(1
)
8,039

 
13.12

613

Fidelity VIP Freedom 2025 (Pinnacle V )
775,159

 
(1
)
775,158

 
12.85

60,345

Fidelity VIP Freedom 2030 (AnnuiChoice II )
70,971

 

70,971

 
13.12

5,409

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
* - 2016 inception date of subaccount.
 
 
 
 
 
 
 

4


Separate Account I
of
National Integrity Life Insurance Company
Statements of Assets and Liabilities (continued)
December 31, 2016
Subaccount
 Investments
at fair value
 
 Receivable from
 (payable to)
 the general account
 of Integrity
 Net Assets
 
 Unit Value
 Units Outstanding
Non-Affiliated Service Class 2 (continued):
 
 
 
 
 
 
 
Fidelity VIP Freedom 2030 (Pinnacle IV )
$
3,194

 
$
4

$
3,198

 
$
12.74

251

Fidelity VIP Freedom 2030 (Pinnacle Plus )
972,108

 
7

972,115

 
12.47

77,975

Fidelity VIP Freedom 2030 (Pinnacle V )
178,129

 
3

178,132

 
12.45

14,311

Fidelity VIP Growth (AnnuiChoice II )
651,231

 
(1
)
651,230

 
18.44

35,311

Fidelity VIP Growth (GrandMaster )
1,000,818

 
(1
)
1,000,817

 
16.06

62,309

Fidelity VIP Growth (AdvantEdge )
79,295

 
5

79,300

 
14.87

5,331

Fidelity VIP Growth (AnnuiChoice )
149,595

 
1

149,596

 
18.10

8,264

Fidelity VIP Growth (GrandMaster flex3 )
73,631

 
(3
)
73,628

 
20.07

3,669

Fidelity VIP Growth (IQ3 )
115,946

 

115,946

 
13.33

8,696

Fidelity VIP Growth (Pinnacle )
80,512

 
(1
)
80,511

 
16.06

5,013

Fidelity VIP Growth (Pinnacle IV )
893,536

 
(4
)
893,532

 
18.17

49,174

Fidelity VIP Growth (Pinnacle Plus Reduced M&E )
109,446

 
(1
)
109,445

 
18.76

5,833

Fidelity VIP Growth (Pinnacle Plus )
368,598

 

368,598

 
20.15

18,289

Fidelity VIP Growth (Pinnacle V )
557,243

 
4

557,247

 
15.57

35,787

Fidelity VIP High Income (AdvantEdge )
601,947

 
4

601,951

 
15.08

39,915

Fidelity VIP High Income (AnnuiChoice II )
135,971

 
3

135,974

 
16.20

8,394

Fidelity VIP High Income (AnnuiChoice )
218,481

 
(1
)
218,480

 
23.25

9,397

Fidelity VIP High Income (GrandMaster flex3 )
1,338,121

 

1,338,121

 
20.16

66,364

Fidelity VIP High Income (IQ3 )
5,319,482

 
(17
)
5,319,465

 
18.18

292,583

Fidelity VIP High Income (Pinnacle )
25,529

 
1

25,530

 
17.97

1,421

Fidelity VIP High Income (Pinnacle IV )
270,808

 
5

270,813

 
20.45

13,245

Fidelity VIP High Income (Pinnacle Plus Reduced M&E )
38,306

 
1

38,307

 
12.97

2,954

Fidelity VIP High Income (Pinnacle Plus )
85,565

 

85,565

 
18.47

4,632

Fidelity VIP High Income (Pinnacle V )
330,026

 
3

330,029

 
14.29

23,099

Fidelity VIP II Index 500 (Pinnacle )
634,322

 
7

634,329

 
15.74

40,299

Fidelity VIP II Index 500 (Pinnacle IV )
2,272,638

 
(2
)
2,272,636

 
15.59

145,805

Fidelity VIP II Index 500 (Pinnacle V )
8,994,609

 
3

8,994,612

 
15.14

594,170

Fidelity VIP Index 500 (AdvantEdge )
1,399,353

 
(8
)
1,399,345

 
16.95

82,555

Fidelity VIP Index 500 (AnnuiChoice II )
3,464,314

 
3

3,464,317

 
16.05

215,816

Fidelity VIP Index 500 (AnnuiChoice )
411,842

 
1

411,843

 
20.50

20,094

Fidelity VIP Index 500 (Grandmaster flex3 )
376,745

 
2

376,747

 
15.43

24,410

Fidelity VIP Index 500 (Grandmaster )
1,789,877

 
(3
)
1,789,874

 
15.74

113,712

Fidelity VIP Index 500 (IQ3 )
607,292

 
24

607,316

 
17.52

34,658

Fidelity VIP Index 500 (Pinnacle Plus Reduced M&E )
830,738

 

830,738

 
19.70

42,176

Fidelity VIP Index 500 (Pinnacle Plus )
1,323,751

 
(2
)
1,323,749

 
22.47

58,903

Fidelity VIP Investment Grade Bond (AdvantEdge )
788,601

 
30

788,631

 
12.57

62,718

Fidelity VIP Investment Grade Bond (AnnuiChoice II )
1,626,496

 
(2
)
1,626,494

 
13.67

118,967

Fidelity VIP Investment Grade Bond (AnnuiChoice )
161,125

 
1

161,126

 
17.02

9,467

Fidelity VIP Investment Grade Bond (GrandMaster flex3 )
57,015

 
(3
)
57,012

 
13.71

4,158

Fidelity VIP Investment Grade Bond (GrandMaster )
421,776

 
(4
)
421,772

 
13.03

32,367

Fidelity VIP Investment Grade Bond (IQ3 )
240,039

 
1

240,040

 
16.14

14,868

Fidelity VIP Investment Grade Bond (Pinnacle )
101,333

 
(2
)
101,331

 
14.07

7,202

Fidelity VIP Investment Grade Bond (Pinnacle IV )
433,640

 
(3
)
433,637

 
13.89

31,219

Fidelity VIP Investment Grade Bond (Pinnacle II Reduced M&E )
17,277

 
(1
)
17,276

 
14.24

1,213

Fidelity VIP Investment Grade Bond (Pinnacle Plus Reduced M&E )
72,024

 
(1
)
72,023

 
11.12

6,477

Fidelity VIP Investment Grade Bond (Pinnacle Plus )
45,936

 
(1
)
45,935

 
13.44

3,418

Fidelity VIP Investment Grade Bond (Pinnacle V )
9,097,469

 
(5
)
9,097,464

 
12.82

709,575

Fidelity VIP Mid Cap (AdvantEdge )
409,732

 
1

409,733

 
16.38

25,016

Fidelity VIP Mid Cap (AnnuiChoice II )
881,313

 
1

881,314

 
18.95

46,511

Fidelity VIP Mid Cap (AnnuiChoice )
305,888

 

305,888

 
37.20

8,222

Fidelity VIP Mid Cap (GrandMaster flex3 )
273,863

 
6

273,869

 
33.22

8,243

Fidelity VIP Mid Cap (Grandmaster )
463,935

 
2

463,937

 
27.98

16,582

Fidelity VIP Mid Cap (IQ Annuity )
970,166

 
3

970,169

 
33.67

28,810

Fidelity VIP Mid Cap (Pinnacle )
442,567

 
69

442,636

 
16.34

27,077

Fidelity VIP Mid Cap (Pinnacle IV )
854,996

 

854,996

 
34.26

24,958

Fidelity VIP Mid Cap (Pinnacle Plus Reduced M&E )
511,741

 

511,741

 
15.69

32,620

Fidelity VIP Mid Cap (Pinnacle Plus )
380,484

 
(2
)
380,482

 
32.85

11,581

Fidelity VIP Mid Cap (Pinnacle V )
1,762,035

 
5

1,762,040

 
15.90

110,816

Fidelity VIP Overseas (AdvantEdge )
321,958

 
(30
)
321,928

 
8.80

36,599

Fidelity VIP Overseas (AnnuiChoice II )
267,304

 
(1
)
267,303

 
10.56

25,314

Fidelity VIP Overseas (AnnuiChoice )
120,318

 

120,318

 
16.09

7,479

Fidelity VIP Overseas (GrandMaster flex3 )
107,840

 
3

107,843

 
13.92

7,748

Fidelity VIP Overseas (GrandMaster )
508,642

 
(1
)
508,641

 
8.68

58,611

Fidelity VIP Overseas (IQ3 )
319,631

 
2

319,633

 
12.08

26,465

Fidelity VIP Overseas (Pinnacle )
266,181

 
5

266,186

 
14.28

18,638

Fidelity VIP Overseas (Pinnacle IV )
672,123

 
(3
)
672,120

 
14.10

47,671

Fidelity VIP Overseas (Pinnacle Plus Reduced M&E )
101,202

 
(3
)
101,199

 
11.25

8,994

Fidelity VIP Overseas (Pinnacle Plus )
139,291

 

139,291

 
16.97

8,207

Fidelity VIP Overseas (Pinnacle V )
818,495

 
4

818,499

 
8.37

97,824

 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
* - 2016 inception date of subaccount.
 
 
 
 
 
 
 

5


Separate Account I
of
National Integrity Life Insurance Company
Statements of Assets and Liabilities (continued)
December 31, 2016
Subaccount
 Investments
at fair value
 
 Receivable from
 (payable to)
 the general account
 of Integrity
 Net Assets
 
 Unit Value
 Units Outstanding
Non-Affiliated Service Class 2 (continued):
 
 
 
 
 
 
 
Fidelity VIP Target Volatility (AnnuiChoice II )
$
18,048

 
$
1

$
18,049

 
$
10.90

1,656

Fidelity VIP Target Volatility (GrandMaster )
7,656

 
1

7,657

 
10.83

707

Fidelity VIP Target Volatility (Pinnacle V )
355,035

 
4

355,039

 
10.76

32,986

Non-Affiliated Class 1:


 




 




Columbia VIT Mid Cap Value (Advantedge )
90,802

 
1

90,803

 
15.23

5,962

Columbia VIT Mid Cap Value (AnnuiChoice II )
406,518

 
2

406,520

 
15.63

26,011

Columbia VIT Mid Cap Value (Annuichoice )
6,058

 
1

6,059

 
15.76

384

Columbia VIT Mid Cap Value (Grandmaster flex3 )
186,773

 
1

186,774

 
15.27

12,229

Columbia VIT Mid Cap Value (Grandmaster )
956

 

956

 
15.45

62

Columbia VIT Mid Cap Value (Pinnacle )
38,168

 
(1
)
38,167

 
15.45

2,470

Columbia VIT Mid Cap Value (Pinnacle IV )
92,510

 

92,510

 
15.36

6,022

Columbia VIT Mid Cap Value (Pinnacle Plus Reduced M&E )
32,551

 

32,551

 
15.63

2,083

Columbia VIT Mid Cap Value (Pinnacle Plus )
135,187

 
(1
)
135,186

 
15.17

8,913

Columbia VIT Mid Cap Value (Pinnacle V )
236,900

 
1

236,901

 
15.27

15,511

Franklin Growth and Income VIP Fund (Pinnacle )
1,868,920

 

1,868,920

 
22.86

81,772

Franklin Growth and Income VIP Fund (Pinnacle II Reduced M&E )
8,533

 
1

8,534

 
23.14

369

Franklin Income VIP Fund (Pinnacle )
3,936,152

 
12

3,936,164

 
24.35

161,674

Franklin Income VIP Fund (Pinnacle II Reduced M&E )
281,075

 
(1
)
281,074

 
24.65

11,404

JP Morgan IT Mid Cap Value (AnnuiChoice )
2,208

 
3

2,211

 
31.69

70

JP Morgan IT Mid Cap Value (GrandMaster flex3 )
100,932

 
(1
)
100,931

 
30.36

3,324

JP Morgan IT Mid Cap Value (Grandmaster )
80,914

 
(3
)
80,911

 
30.84

2,624

JP Morgan IT Mid Cap Value (IQ3 )
65,512

 
2

65,514

 
30.60

2,141

JP Morgan IT Mid Cap Value (Pinnacle )
101,410

 
(2
)
101,408

 
30.84

3,288

JP Morgan IT Mid Cap Value (Pinnacle IV )
400,440

 
(2
)
400,438

 
30.60

13,086

JP Morgan IT Mid Cap Value (Pinnacle Plus Reduced M&E )
228,599

 
1

228,600

 
21.05

10,861

Morgan Stanley UIF Emerging Markets Debt (GrandMaster flex3 )
4,661

 
2

4,663

 
24.98

187

Morgan Stanley UIF Emerging Markets Debt (IQ3 )
239

 
(3
)
236

 
24.45

10

Morgan Stanley UIF Emerging Markets Debt (Pinnacle )
96,971

 
(4
)
96,967

 
30.65

3,163

Morgan Stanley UIF Emerging Markets Debt (Pinnacle IV )
22,985

 
4

22,989

 
24.79

927

Morgan Stanley UIF Emerging Markets Debt (Pinnacle II Reduced M&E )
15,147

 
(1
)
15,146

 
31.03

488

Morgan Stanley UIF U.S. Real Estate (AnnuiChoice II )
5,085

 

5,085

 
15.40

330

Morgan Stanley UIF U.S. Real Estate (AnnuiChoice )
1,377

 
(2
)
1,375

 
36.67

38

Morgan Stanley UIF U.S. Real Estate (GrandMaster flex3 )
111,390

 

111,390

 
33.67

3,309

Morgan Stanley UIF U.S. Real Estate (IQ3 )
72,926

 
(2
)
72,924

 
34.14

2,136

Morgan Stanley UIF U.S. Real Estate (Pinnacle )
440,035

 
4

440,039

 
45.78

9,613

Morgan Stanley UIF U.S. Real Estate (Pinnacle IV )
539,566

 
(3
)
539,563

 
36.58

14,748

Non-Affiliated Class 2:


 




 




American Funds Managed Risk Asset Allocation (AdvantEdge )
68,366

 

68,366

 
10.68

6,399

American Funds Managed Risk Asset Allocation (AnnuiChoice )
94

 

94

 
10.88

9

American Funds Managed Risk Asset Allocation (AnnuiChoice II )
132,936

 
5

132,941

 
10.83

12,270

American Funds Managed Risk Asset Allocation (GrandMaster flex3 )
4,750

 
(9
)
4,741

 
10.70

444

American Funds Managed Risk Asset Allocation (Pinnacle )
10,121

 
(1
)
10,120

 
10.77

940

American Funds Managed Risk Asset Allocation (Pinnacle IV )
29,330

 
1

29,331

 
10.73

2,732

American Funds Managed Risk Asset Allocation (Pinnacle V )
1,557,987

 
(1
)
1,557,986

 
10.70

145,590

Columbia VIT Small Cap Value Class 2 (AdvantEdge )
123,263

 
(2
)
123,261

 
25.32

4,867

Columbia VIT Small Cap Value Class 2 (AnnuiChoice II )
269,848

 

269,848

 
26.23

10,290

Columbia VIT Small Cap Value Class 2 (Grandmaster flex3 )
18,744

 
2

18,746

 
25.42

737

Columbia VIT Small Cap Value Class 2 (Grandmaster )
52,162

 
1

52,163

 
25.82

2,020

Columbia VIT Small Cap Value Class 2 (Pinnacle Plus )
113,537

 
1

113,538

 
25.19

4,508

Columbia VIT Small Cap Value Class 2 (Pinnacle )
14,766

 
(3
)
14,763

 
25.82

572

Columbia VIT Small Cap Value Class 2 (Pinnacle IV )
73,997

 
1

73,998

 
25.62

2,888

Columbia VIT Small Cap Value Class 2 (Pinnacle V )
593,070

 
(5
)
593,065

 
25.42

23,328

Franklin Growth and Income VIP Fund (AdvantEdge )
129,154

 
1

129,155

 
15.61

8,273

Franklin Growth and Income VIP Fund (AnnuiChoice II )
351,284

 
(2
)
351,282

 
16.03

21,921

Franklin Growth and Income VIP Fund (AnnuiChoice )
187,031

 
1

187,032

 
23.18

8,067

Franklin Growth and Income VIP Fund (GrandMaster flex3 )
207,666

 
(1
)
207,665

 
21.45

9,682

Franklin Growth and Income VIP Fund (Grandmaster )
742,824

 
(1
)
742,823

 
22.06

33,666

Franklin Growth and Income VIP Fund (IQ Annuity )
724,388

 

724,388

 
21.75

33,300

Franklin Growth and Income VIP Fund (Pinnacle )
831,928

 
(10
)
831,918

 
13.69

60,775

Franklin Growth and Income VIP Fund (Pinnacle IV )
1,407,477

 
(3
)
1,407,474

 
21.75

64,698

Franklin Growth and Income VIP Fund (Pinnacle II Reduced M&E )
15

 
(2
)
13

 
13.86

1

Franklin Growth and Income VIP Fund (Pinnacle Plus Reduced M&E )
393,338

 
1

393,339

 
17.95

21,914

Franklin Growth and Income VIP Fund (Pinnacle Plus )
73,090

 
1

73,091

 
20.21

3,616

Franklin Growth and Income VIP Fund (Pinnacle V )
1,006,182

 
6

1,006,188

 
13.12

76,674

Franklin Income VIP Fund (AdvantEdge )
283,152

 
1

283,153

 
14.10

20,075

Franklin Income VIP Fund (AnnuiChoice II )
790,783

 

790,783

 
15.40

51,342

Franklin Income VIP Fund (AnnuiChoice )
156,294

 
(3
)
156,291

 
24.70

6,328

Franklin Income VIP Fund (GrandMaster flex3 )
871,731

 
2

871,733

 
22.85

38,153

Franklin Income VIP Fund (Grandmaster )
678,082

 
(2
)
678,080

 
23.51

28,848

 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
* - 2016 inception date of subaccount.
 
 
 
 
 
 
 

6


Separate Account I
of
National Integrity Life Insurance Company
Statements of Assets and Liabilities (continued)
December 31, 2016
Subaccount
 Investments
at fair value
 
 Receivable from
 (payable to)
 the general account
 of Integrity
 Net Assets
 
 Unit Value
 Units Outstanding
Non-Affiliated Class 2 (continued):
 
 
 
 
 
 
 
Franklin Income VIP Fund (IQ Annuity )
$
968,168

 
$

$
968,168

 
$
23.17

41,778

Franklin Income VIP Fund (Pinnacle IV )
1,767,000

 
(4
)
1,766,996

 
23.17

76,247

Franklin Income VIP Fund (Pinnacle Plus Reduced M&E )
362,753

 
(2
)
362,751

 
13.97

25,962

Franklin Income VIP Fund (Pinnacle Plus )
107,665

 

107,665

 
19.98

5,390

Franklin Income VIP Fund (Pinnacle V )
8,203,789

 
5

8,203,794

 
13.01

630,752

Franklin Large Cap Growth VIP Fund (AdvantEdge )
139,263

 
(11
)
139,252

 
14.68

9,489

Franklin Large Cap Growth VIP Fund (AnnuiChoice II )
238,150

 
(1
)
238,149

 
16.11

14,782

Franklin Large Cap Growth VIP Fund (AnnuiChoice )
53,404

 
(2
)
53,402

 
21.31

2,507

Franklin Large Cap Growth VIP Fund (GrandMaster flex3 )
56,544

 
1

56,545

 
19.71

2,869

Franklin Large Cap Growth VIP Fund (Grandmaster )
47,654

 
(1
)
47,653

 
20.28

2,350

Franklin Large Cap Growth VIP Fund (IQ Annuity )
190,337

 
(2
)
190,335

 
19.99

9,521

Franklin Large Cap Growth VIP Fund (Pinnacle )
127,827

 
1

127,828

 
20.28

6,304

Franklin Large Cap Growth VIP Fund (Pinnacle IV )
476,204

 
1

476,205

 
19.99

23,820

Franklin Large Cap Growth VIP Fund (Pinnacle Plus Reduced M&E )
91,411

 

91,411

 
16.34

5,593

Franklin Large Cap Growth VIP Fund (Pinnacle Plus )
87,234

 
1

87,235

 
17.69

4,930

Franklin Large Cap Growth VIP Fund (Pinnacle V )
682,312

 
2

682,314

 
13.10

52,083

Franklin Mutual Shares VIP Fund (AdvantEdge )
1,366,061

 
2

1,366,063

 
14.02

97,440

Franklin Mutual Shares VIP Fund (AnnuiChoice II )
973,674

 
3

973,677

 
15.04

64,742

Franklin Mutual Shares VIP Fund (AnnuiChoice )
232,493

 
2

232,495

 
24.67

9,425

Franklin Mutual Shares VIP Fund (GrandMaster flex3 )
525,686

 
1

525,687

 
22.82

23,036

Franklin Mutual Shares VIP Fund (IQ Advisor Standard )
12,723

 
1

12,724

 
21.10

603

Franklin Mutual Shares VIP Fund (IQ Annuity )
268,950

 
1

268,951

 
23.15

11,620

Franklin Mutual Shares VIP Fund (Pinnacle )
506,549

 

506,549

 
23.48

21,577

Franklin Mutual Shares VIP Fund (Pinnacle IV )
955,958

 
146

956,104

 
23.15

41,301

Franklin Mutual Shares VIP Fund (Pinnacle Plus Reduced M&E )
268,109

 

268,109

 
16.56

16,191

Franklin Mutual Shares VIP Fund (Pinnacle Plus )
58,813

 
4

58,817

 
20.64

2,849

Franklin Mutual Shares VIP Fund (Pinnacle V )
4,614,762

 
(11
)
4,614,751

 
12.36

373,258

Franklin Mutual Shares VIP Fund(Grandmaster )
322,155

 
(1
)
322,154

 
23.48

13,723

Franklin Small Cap Value VIP Fund (AdvantEdge )
165,325

 
2

165,327

 
18.86

8,765

Franklin Small Cap Value VIP Fund (Annuichoice II )
79,080

 
2

79,082

 
16.74

4,725

Franklin Small Cap Value VIP Fund (Grandmaster )
145,120

 
(2
)
145,118

 
16.41

8,843

Franklin Small Cap Value VIP Fund (Grandmaster flex3 )
18,876

 

18,876

 
16.09

1,173

Franklin Small Cap Value VIP Fund (IQ Annuity )
82,506

 
(1
)
82,505

 
16.25

5,077

Franklin Small Cap Value VIP Fund (Pinnacle Plus Reduced M&E )
9,527

 
2

9,529

 
19.82

481

Franklin Small Cap Value VIP Fund (Pinnacle Plus )
61,674

 
1

61,675

 
15.90

3,878

Franklin Small Cap Value VIP Fund (Pinnacle )
120,125

 

120,125

 
16.41

7,320

Franklin Small Cap Value VIP Fund (Pinnacle IV )
142,846

 
(2
)
142,844

 
16.25

8,790

Franklin Small Cap Value VIP Fund (Pinnacle V )
455,195

 
(4
)
455,191

 
16.05

28,358

Invesco VI American Franchise (AdvantEdge )
13,663

 
2

13,665

 
16.70

818

Invesco VI American Franchise (AnnuiChoice II )
14,725

 
(1
)
14,724

 
19.37

760

Invesco VI American Franchise (GrandMaster flex3 )
13,331

 
(9
)
13,322

 
23.20

575

Invesco VI American Franchise (Grandmaster )
5,688

 
(1
)
5,687

 
23.87

238

Invesco VI American Franchise (Pinnacle Plus Reduced M&E )
9,296

 
(2
)
9,294

 
17.06

545

Invesco VI American Franchise (Pinnacle Plus )
18,676

 

18,676

 
20.23

923

Invesco VI American Franchise (Pinnacle )
3,647

 

3,647

 
23.87

153

Invesco VI American Franchise (Pinnacle IV )
123,274

 

123,274

 
23.53

5,238

Invesco VI American Franchise (Pinnacle V )
81,687

 
4

81,691

 
16.11

5,069

Invesco VI American Value (AdvantEdge )
148,018

 
(1
)
148,017

 
16.45

8,998

Invesco VI American Value (AnnuiChoice II )
572,613

 
3

572,616

 
17.11

33,460

Invesco VI American Value (AnnuiChoice )
2,628

 
(1
)
2,627

 
17.34

152

Invesco VI American Value (Grandmaster flex3 )
33,521

 

33,521

 
16.52

2,029

Invesco VI American Value (IQ Annuity )
32,759

 
(2
)
32,757

 
16.67

1,965

Invesco VI American Value (Pinnacle Plus Reduced M&E )
15,860

 
(1
)
15,859

 
18.20

871

Invesco VI American Value (Pinnacle Plus )
138,099

 
(1
)
138,098

 
16.35

8,447

Invesco VI American Value II (Pinnacle V )
889,006

 
(1
)
889,005

 
16.52

53,807

Invesco VI American Value II (Pinnacle )
25,948

 
(4
)
25,944

 
16.82

1,543

Invesco VI American Value II (Pinnacle IV )
23,045

 
(3
)
23,042

 
16.67

1,383

Invesco VI Comstock (AdvantEdge )
175,608

 

175,608

 
16.39

10,712

Invesco VI Comstock (AnnuiChoice II )
547,900

 
1

547,901

 
16.97

32,289

Invesco VI Comstock (AnnuiChoice )
57,355

 
1

57,356

 
27.19

2,109

Invesco VI Comstock (GrandMaster flex3 )
113,622

 
(1
)
113,621

 
25.16

4,516

Invesco VI Comstock (Grandmaster )
50,232

 
1

50,233

 
25.88

1,941

Invesco VI Comstock (IQ Annuity )
27,780

 
3

27,783

 
25.52

1,089

Invesco VI Comstock (Pinnacle Plus Reduced M&E )
75,836

 

75,836

 
18.76

4,042

Invesco VI Comstock (Pinnacle Plus )
37,956

 
1

37,957

 
22.66

1,675

Invesco VI Comstock (Pinnacle )
81,950

 
(1
)
81,949

 
25.88

3,166

Invesco VI Comstock (Pinnacle IV )
261,737

 
(15
)
261,722

 
25.52

10,257

Invesco VI Comstock (Pinnacle V )
1,656,479

 
(5
)
1,656,474

 
14.00

118,346

Invesco VI International Growth Class II (Advantedge )
130,581

 
1

130,582

 
10.27

12,714

 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
* - 2016 inception date of subaccount.
 
 
 
 
 
 
 

7


Separate Account I
of
National Integrity Life Insurance Company
Statements of Assets and Liabilities (continued)
December 31, 2016
Subaccount
 Investments
at fair value
 
 Receivable from
 (payable to)
 the general account
 of Integrity
 Net Assets
 
 Unit Value
 Units Outstanding
Non-Affiliated Class 2 (continued):
 
 
 
 
 
 
 
Invesco VI International Growth Class II (IQ Advisor Enhanced )
$
284,364

 
$

$
284,364

 
$
10.54

26,980

Invesco VI International Growth Class II (Pinnacle Plus )
105,448

 
1

105,449

 
10.42

10,121

Invesco VI International Growth Class II (Pinnacle )
56,368

 

56,368

 
10.36

5,441

Invesco VI International Growth Class II (Pinnacle V )
710,335

 
3

710,338

 
10.30

68,965

Invesco VI International Growth II (Grandmaster )
28,494

 
(2
)
28,492

 
10.42

2,735

Invesco VI Mid Cap Growth (Pinnacle V )*
34,069

 

34,069

 
10.32

3,301

Templeton Foreign VIP Fund (IQ Annuity )
281,502

 
(2
)
281,500

 
19.67

14,314

Templeton Foreign VIP (Pinnacle )
178,166

 
2

178,168

 
19.95

8,932

Templeton Foreign VIP (Pinnacle IV )
601,630

 
(4
)
601,626

 
19.67

30,591

Templeton Foreign VIP (Pinnacle V )
1,593,955

 
1

1,593,956

 
9.34

170,669

Templeton Foreign VIP Fund (AnnuiChoice II )
409,810

 
(1
)
409,809

 
11.56

35,461

Templeton Foreign VIP Fund (AnnuiChoice )
57,836

 
(2
)
57,834

 
20.96

2,759

Templeton Foreign VIP Fund (AdvantEdge )
408,203

 
13

408,216

 
9.81

41,607

Templeton Foreign VIP Fund (GrandMaster flex3 )
178,763

 

178,763

 
19.39

9,220

Templeton Foreign VIP Fund (Grandmaster )
69,287

 
3

69,290

 
19.95

3,474

Templeton Foreign VIP Fund (Pinnacle Plus Reduced M&E )
165,503

 
(2
)
165,501

 
11.05

14,974

Templeton Foreign VIP Fund (Pinnacle Plus )
94,808

 

94,808

 
17.73

5,349

Templeton Global Bond VIP Fund (Pinnacle )
72,362

 

72,362

 
9.38

7,714

Templeton Global Bond VIP Fund (Grandmaster )
46,513

 

46,513

 
9.38

4,958

Templeton Global Bond VIP Fund (GrandMaster flex3 )
41,398

 
9

41,407

 
9.31

4,446

Templeton Global Bond VIP Fund (Pinnacle V )
40,739

 
1

40,740

 
9.35

4,359

Templeton Global Bond VIP Fund (Pinnacle IV )
170,446

 
1

170,447

 
9.31

18,305

Templeton Global Bond VIP Fund (AnnuiChoice II )
311,091

 
(7
)
311,084

 
9.45

32,917

Templeton Growth VIP Fund (AdvantEdge )
84,125

 
(1
)
84,124

 
11.47

7,335

Templeton Growth VIP Fund (AnnuiChoice II )
71,777

 
(3
)
71,774

 
11.98

5,994

Templeton Growth VIP Fund (AnnuiChoice )
27,376

 
(1
)
27,375

 
20.68

1,323

Templeton Growth VIP Fund (GrandMaster flex3 )
160,387

 
1

160,388

 
19.13

8,382

Templeton Growth VIP Fund (Grandmaster )
75,023

 

75,023

 
19.69

3,811

Templeton Growth VIP Fund (IQ Advisor Standard )
11,115

 
1

11,116

 
16.98

655

Templeton Growth VIP Fund (IQ Annuity )
193,137

 
(5
)
193,132

 
19.41

9,952

Templeton Growth VIP Fund (Pinnacle )
121,498

 
(1
)
121,497

 
19.69

6,172

Templeton Growth VIP Fund (Pinnacle IV )
573,963

 
4

573,967

 
19.41

29,573

Templeton Growth VIP Fund (Pinnacle II Reduced M&E )
11,347

 
3

11,350

 
19.93

569

Templeton Growth VIP Fund (Pinnacle Plus Reduced M&E )
104,151

 
(1
)
104,150

 
14.09

7,392

Templeton Growth VIP Fund (Pinnacle Plus )
21,799

 
4

21,803

 
17.40

1,253

Templeton Growth VIP Fund (Pinnacle V )
522,852

 
14

522,866

 
9.87

52,969

Morgan Stanley UIF Emerging Markets Debt (AdvantEdge )
184,854

 

184,854

 
13.62

13,572

Morgan Stanley UIF Emerging Markets Debt (AnnuiChoice II )
70,566

 
1

70,567

 
14.41

4,898

Morgan Stanley UIF Emerging Markets Debt (AnnuiChoice )
101,871

 
(2
)
101,869

 
14.62

6,967

Morgan Stanley UIF Emerging Markets Debt (GrandMaster flex3 )
129,551

 
(2
)
129,549

 
13.85

9,351

Morgan Stanley UIF Emerging Markets Debt (Grandmaster )
1,217

 
1

1,218

 
23.79

51

Morgan Stanley UIF Emerging Markets Debt (IQ Annuity )
146,708

 
2

146,710

 
23.45

6,255

Morgan Stanley UIF Emerging Markets Debt (Pinnacle IV )
44,864

 
8

44,872

 
13.99

3,207

Morgan Stanley UIF Emerging Markets Debt (Pinnacle Plus Reduced M&E )
85,058

 
(1
)
85,057

 
11.55

7,364

Morgan Stanley UIF Emerging Markets Debt (Pinnacle Plus )
80,305

 

80,305

 
20.07

4,001

Morgan Stanley UIF Emerging Markets Debt (Pinnacle V )
218,791

 
2

218,793

 
13.78

15,881

Morgan Stanley UIF Emerging Markets Equity (AdvantEdge )
298,283

 
(4
)
298,279

 
7.30

40,885

Morgan Stanley UIF Emerging Markets Equity (AnnuiChoice II )
80,779

 
2

80,781

 
11.56

6,987

Morgan Stanley UIF Emerging Markets Equity (AnnuiChoice )
68,240

 
2

68,242

 
30.96

2,204

Morgan Stanley UIF Emerging Markets Equity (GrandMaster flex3 )
90,486

 
(2
)
90,484

 
28.64

3,160

Morgan Stanley UIF Emerging Markets Equity (Grandmaster )
127,165

 
(3
)
127,162

 
29.46

4,316

Morgan Stanley UIF Emerging Markets Equity (IQ Annuity )
342,230

 

342,230

 
29.05

11,783

Morgan Stanley UIF Emerging Markets Equity (Pinnacle )
82,082

 
(1
)
82,081

 
29.46

2,786

Morgan Stanley UIF Emerging Markets Equity (Pinnacle IV )
361,286

 
(7
)
361,279

 
29.05

12,438

Morgan Stanley UIF Emerging Markets Equity (Pinnacle Plus Reduced M&E )
69,385

 
2

69,387

 
8.44

8,225

Morgan Stanley UIF Emerging Markets Equity (Pinnacle Plus )
175,459

 
(4
)
175,455

 
24.73

7,095

Morgan Stanley UIF Emerging Markets Equity (Pinnacle V )
534,510

 
4

534,514

 
8.32

64,258

Morgan Stanley UIF U. S. Real Estate (Pinnacle Plus Reduced M&E )
152,232

 
(1
)
152,231

 
16.87

9,022

Morgan Stanley UIF U. S. Real Estate (Pinnacle Plus )
250,262

 
(1
)
250,261

 
30.15

8,300

Morgan Stanley UIF U.S. Real Estate (AdvantEdge )
195,635

 
2

195,637

 
15.72

12,448

Morgan Stanley UIF U.S. Real Estate (AnnuiChoice II )
403,076

 
3

403,079

 
12.52

32,199

Morgan Stanley UIF U.S. Real Estate (AnnuiChoice )
2,597

 

2,597

 
12.70

204

Morgan Stanley UIF U.S. Real Estate (Grandmaster flex3 )
39,652

 
(2
)
39,650

 
12.04

3,294

Morgan Stanley UIF U.S. Real Estate (Grandmaster )
111,836

 
(1
)
111,835

 
36.58

3,057

Morgan Stanley UIF U.S. Real Estate (IQ Annuity )
164,185

 
2

164,187

 
36.06

4,553

Morgan Stanley UIF U.S. Real Estate (Pinnacle IV )
327,495

 
(2
)
327,493

 
12.16

26,942

Morgan Stanley UIF U.S. Real Estate (Pinnacle V )
1,061,425

 

1,061,425

 
12.87

82,497

Non-Affiliated Class 3:


 




 




BlackRock Capital Appreciation VI (Advantedge )
182,930

 
1

182,931

 
13.61

13,442

 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
* - 2016 inception date of subaccount.
 
 
 
 
 
 
 

8


Separate Account I
of
National Integrity Life Insurance Company
Statements of Assets and Liabilities (continued)
December 31, 2016
Subaccount
 Investments
at fair value
 
 Receivable from
 (payable to)
 the general account
 of Integrity
 Net Assets
 
 Unit Value
 Units Outstanding
Non-Affiliated Class 3 (continued):
 
 
 
 
 
 
 
BlackRock Capital Appreciation VI (AnnuiChoice II )
$
389,551

 
$

$
389,551

 
$
13.97

27,893

BlackRock Capital Appreciation VI (Annuichoice )
316

 
3

319

 
14.09

22

BlackRock Capital Appreciation VI (Grandmaster flex3 )
9,428

 
2

9,430

 
13.65

691

BlackRock Capital Appreciation VI Class III (Grandmaster )
1,540

 

1,540

 
13.81

112

BlackRock Capital Appreciation VI Class III (Pinnacle )
5,432

 
1

5,433

 
13.81

393

BlackRock Capital Appreciation VI Class III (Pinnacle IV )
50,310

 
(3
)
50,307

 
13.73

3,665

BlackRock Capital Appreciation VI Class III (Pinnacle V )
1,008,501

 
(2
)
1,008,499

 
13.65

73,891

BlackRock Global Allocation VI (Advantedge )
265,643

 

265,643

 
10.85

24,487

BlackRock Global Allocation VI (AnnuiChoice II )
152,679

 
(1
)
152,678

 
11.13

13,714

BlackRock Global Allocation VI (Annuichoice )
36,347

 

36,347

 
11.23

3,237

BlackRock Global Allocation VI (Grandmaster flex3 )
8,922

 
(3
)
8,919

 
10.88

820

BlackRock Global Allocation VI (Grandmaster )
6,331

 
4

6,335

 
11.01

575

BlackRock Global Allocation VI Class III (Pinnacle )
12,276

 
(2
)
12,274

 
11.01

1,115

BlackRock Global Allocation VI Class III (Pinnacle IV )
25,662

 
(5
)
25,657

 
10.94

2,345

BlackRock Global Allocation VI Class III (Pinnacle V )
249,626

 
(3
)
249,623

 
10.88

22,944

BlackRock High Yield VI (Pinnacle V )*
33,078

 
(30
)
33,048

 
10.61

3,117

BlackRock Total Return VI (Pinnacle V )*
183,021

 
32

183,053

 
9.84

18,591

TOPS Managed Risk Moderate Growth ETF (AnnuiChoice II)
18,335

 
1

18,336

 
10.35

1,772

TOPS Managed Risk Moderate Growth ETF (Pinnacle IV )
824,698

 
35

824,733

 
10.19

80,893

Non-Affiliated Class 4:


 




 




American Funds Bond (AnnuiChoice II )*
56,335

 

56,335

 
9.85

5,720

American Funds Bond (Pinnacle V )*
142,958

 
(2
)
142,956

 
9.82

14,556

American Funds Capital Income Builder (Pinnacle IV )
39,598

 

39,598

 
9.53

4,155

American Funds Capital Income Builder (Pinnacle V )
227,763

 
(242
)
227,521

 
9.51

23,943

American Funds Capital Income Builder (AnnuiChoice II )
529,148

 
(1
)
529,147

 
9.58

55,246

American Funds Global Growth (AdvantEdge )
8,737

 

8,737

 
10.90

801

American Funds Global Growth (AnnuiChoice II )
648,424

 
(2
)
648,422

 
11.06

58,652

American Funds Global Growth (GrandMaster )
81,067

 
(1
)
81,066

 
10.99

7,378

American Funds Global Growth (Pinnacle )
1,058

 
30

1,088

 
10.99

96

American Funds Global Growth (Pinnacle IV )
2,787

 
1

2,788

 
10.95

254

American Funds Global Growth (Pinnacle V )
216,125

 
4

216,129

 
10.92

19,792

American Funds Growth (AdvantEdge )
20,964

 
(1
)
20,963

 
12.52

1,674

American Funds Growth (AnnuiChoice II )
292,981

 
(6
)
292,975

 
12.70

23,076

American Funds Growth (Pinnacle )
766

 
1

767

 
12.62

61

American Funds Growth (Pinnacle IV )
1,598

 
(3
)
1,595

 
12.58

127

American Funds Growth (Pinnacle V )
458,877

 
(6
)
458,871

 
12.54

36,592

American Funds Growth-Income (AnnuiChoice II )
326,566

 
8

326,574

 
12.53

26,059

American Funds Growth-Income (GrandMaster )
129,224

 
2

129,226

 
12.45

10,376

American Funds Growth-Income (Pinnacle )
16,220

 
2

16,222

 
12.45

1,302

American Funds Growth-Income (Pinnacle IV )
71,955

 
146

72,101

 
12.42

5,795

American Funds Growth-Income (Pinnacle V )
921,354

 
(19
)
921,335

 
12.38

74,437

American Funds New World (AnnuiChoice II )
154,855

 
1

154,856

 
9.29

16,671

American Funds New World (Pinnacle )
47,657

 
(35
)
47,622

 
9.23

5,162

American Funds New World (Pinnacle IV )
21,623

 
2

21,625

 
9.20

2,350

American Funds New World (Pinnacle V )
151,733

 
(3
)
151,730

 
9.17

16,538

Non-Affiliated Class A:


 




 




Deutsche Small Cap Index VIP (Pinnacle )
520,334

 
7

520,341

 
28.35

18,355

Deutsche Small Cap Index VIP (Pinnacle IV )
658

 

658

 
27.60

24

Deutsche Small Cap Index VIP (Pinnacle II Reduced M&E )
3,507

 

3,507

 
28.70

122

Non-Affiliated Class B:


 




 




Deutsche Small Cap Index (AdvantEdge )
22,850

 
(2
)
22,848

 
18.35

1,246

Deutsche Small Cap Index (AnnuiChoice II )
457,600

 
1

457,601

 
18.23

25,096

Deutsche Small Cap Index (AnnuiChoice )
26,561

 
1

26,562

 
26.25

1,012

Deutsche Small Cap Index (GrandMaster flex3 )
67,196

 
1

67,197

 
26.09

2,576

Deutsche Small Cap Index (Grandmaster )
23,106

 
(4
)
23,102

 
22.49

1,027

Deutsche Small Cap Index (IQ3 )
89,038

 
(3
)
89,035

 
24.36

3,655

Deutsche Small Cap Index (Pinnacle Plus Reduced M&E )
188,862

 
(1
)
188,861

 
19.07

9,904

Deutsche Small Cap Index (Pinnacle Plus )
28,204

 
4

28,208

 
24.96

1,130

Deutsche Small Cap Index VIP (Pinnacle IV )
210,569

 
(7
)
210,562

 
24.36

8,645

Deutsche Small Cap Index VIP (Pinnacle V )
218,221

 
(1
)
218,220

 
15.43

14,142

Advisor Class:


 




 




Pimco VIT All Asset (AdvantEdge )
122,017

 
2

122,019

 
12.05

10,127

Pimco VIT All Asset (IQ Annuity )
120,483

 

120,483

 
12.12

9,944

Pimco VIT All Asset (Pinnacle )
68,652

 
3

68,655

 
12.22

5,617

Pimco VIT All Asset (AnnuiChoice II )
113,542

 
(1
)
113,541

 
12.55

9,050

Pimco VIT All Asset (AnnuiChoice )
14,638

 

14,638

 
12.60

1,161

Pimco VIT All Asset (GrandMaster flex3 )
1,287

 
(1
)
1,286

 
12.01

107

Pimco VIT All Asset (Grandmaster )
383,112

 
(12
)
383,100

 
12.22

31,344

Pimco VIT All Asset (Pinnacle IV )
381,122

 
(2
)
381,120

 
12.21

31,207

 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
* - 2016 inception date of subaccount.
 
 
 
 
 
 
 

9


Separate Account I
of
National Integrity Life Insurance Company
Statements of Assets and Liabilities (continued)
December 31, 2016
Subaccount
 Investments
at fair value
 
 Receivable from
 (payable to)
 the general account
 of Integrity
 Net Assets
 
 Unit Value
 Units Outstanding
Advisor Class (continued):
 
 
 
 
 
 
 
Pimco VIT All Asset (Pinnacle Plus Reduced M&E )
$
29,496

 
$
(2
)
$
29,494

 
$
11.18

2,638

Pimco VIT All Asset (Pinnacle Plus )
56,701

 
(2
)
56,699

 
11.88

4,771

Pimco VIT All Asset (Pinnacle V )
290,753

 
7

290,760

 
12.10

24,023

Pimco VIT Commodity Real Return (Pinnacle )
85,013

 
(1
)
85,012

 
4.33

19,633

Pimco VIT Commodity Real Return (Pinnacle IV )
54,404

 

54,404

 
4.32

12,584

Pimco VIT Commodity Real Return (Pinnacle V )
784,464

 
(9
)
784,455

 
4.28

183,088

Pimco VIT Commodity Real Return Strategy (AdvantEdge )
377,509

 
(1
)
377,508

 
4.27

88,505

Pimco VIT Commodity Real Return Strategy (AnnuiChoice II )
113,576

 
(2
)
113,574

 
4.44

25,572

Pimco VIT Commodity Real Return Strategy (Grandmaster )
86,489

 
(2
)
86,487

 
4.33

19,974

Pimco VIT Commodity Real Return Strategy (IQ Annuity )
152,500

 
(3
)
152,497

 
4.29

35,530

Pimco VIT Commodity Real Return Strategy (GrandMaster flex3 )
6,976

 
(1
)
6,975

 
4.25

1,640

Pimco VIT Commodity Real Return Strategy (Pinnacle Plus Reduced M&E )
13,714

 
(1
)
13,713

 
5.79

2,367

Pimco VIT Commodity Real Return Strategy (Pinnacle Plus )
66,341

 
(30
)
66,311

 
4.21

15,759

Pimco VIT Long Term Government (AdvantEdge )
43,218

 
(1
)
43,217

 
9.87

4,379

Pimco VIT Long Term Government (AnnuiChoice II )
102,250

 
7

102,257

 
10.04

10,188

Pimco VIT Long Term Government (Pinnacle )
16,589

 
(2
)
16,587

 
9.96

1,665

Pimco VIT Long Term Government (Pinnacle IV )
2,586

 
1

2,587

 
9.93

261

Pimco VIT Long Term Government (Pinnacle V )
14,812

 
(2
)
14,810

 
9.89

1,498

Pimco VIT Low Duration (AnnuiChoice II )
146,841

 
(1
)
146,840

 
11.46

12,814

Pimco VIT Low Duration (AnnuiChoice )
2,781

 

2,781

 
11.64

239

Pimco VIT Low Duration (GrandMaster flex3 )
90,600

 
2

90,602

 
11.10

8,165

Pimco VIT Low Duration (Grandmaster )
231,564

 
1

231,565

 
11.29

20,506

Pimco VIT Low Duration (IQ Annuity )
599,031

 
3

599,034

 
11.19

53,516

Pimco VIT Low Duration (Pinnacle )
24,159

 
(1
)
24,158

 
11.29

2,139

Pimco VIT Low Duration (Pinnacle IV )
65,127

 
4

65,131

 
11.16

5,838

Pimco VIT Low Duration (AdvantEdge )
72,439

 
(1
)
72,438

 
11.01

6,582

Pimco VIT Low Duration (Pinnacle Plus Reduced M&E )
12,976

 
1

12,977

 
10.09

1,286

Pimco VIT Low Duration (Pinnacle Plus )
56,006

 
30

56,036

 
10.98

5,101

Pimco VIT Low Duration (Pinnacle V )
884,451

 
(2
)
884,449

 
11.06

79,999

Pimco VIT Real Return (Pinnacle IV )
70,703

 
(1
)
70,702

 
11.70

6,043

Pimco VIT Real Return (AdvantEdge )
22,960

 
3

22,963

 
11.54

1,989

Pimco VIT Real Return (AnnuiChoice II )
210,613

 
5

210,618

 
12.02

17,524

Pimco VIT Real Return (AnnuiChoice )
83,655

 
3

83,658

 
12.19

6,864

Pimco VIT Real Return (GrandMaster flex3 )
73,815

 
(7
)
73,808

 
11.61

6,356

Pimco VIT Real Return (Grandmaster )
32,842

 
(3
)
32,839

 
11.82

2,779

Pimco VIT Real Return (IQ Annuity )
240,718

 
(4
)
240,714

 
11.72

20,548

Pimco VIT Real Return (Pinnacle )
85,321

 
(4
)
85,317

 
11.82

7,219

Pimco VIT Real Return (Pinnacle Plus Reduced M&E )
5,433

 

5,433

 
10.35

525

Pimco VIT Real Return (Pinnacle Plus )
67,778

 
(5
)
67,773

 
11.49

5,899

Pimco VIT Real Return (Pinnacle V )
795,491

 
16

795,507

 
11.60

68,606

Pimco VIT Total Return (Pinnacle V )
12,143,402

 
158

12,143,560

 
13.10

926,872

Pimco VIT Total Return (AdvantEdge )
3,567,772

 
50

3,567,822

 
13.04

273,544

Pimco VIT Total Return (AnnuiChoice II )
2,550,169

 
21

2,550,190

 
13.58

187,784

Pimco VIT Total Return (AnnuiChoice )
277,917

 
2

277,919

 
13.56

20,489

Pimco VIT Total Return (GrandMaster flex3 )
561,403

 
4

561,407

 
12.92

43,436

Pimco VIT Total Return (Grandmaster )
664,013

 
6

664,019

 
13.15

50,479

Pimco VIT Total Return (IQ Annuity )
847,746

 
10

847,756

 
13.04

65,017

Pimco VIT Total Return (Pinnacle )
413,811

 
3

413,814

 
13.15

31,459

Pimco VIT Total Return (Pinnacle IV )
407,806

 
1

407,807

 
13.22

30,848

Pimco VIT Total Return (Pinnacle Plus Reduced M&E )
84,709

 
(2
)
84,707

 
10.88

7,784

Pimco VIT Total Return (Pinnacle Plus )
532,015

 
9

532,024

 
12.79

41,599

Investor Class:


 




 




Guggenheim VT Global Managed Future Strategy (Pinnacle )
1,398

 
(3
)
1,395

 
6.18

226

Guggenheim VT Global Managed Future Strategy (Pinnacle IV )
2,981

 

2,981

 
6.13

486

Guggenheim VT Global Managed Future Strategy (Pinnacle V )
147,682

 
2

147,684

 
6.08

24,282

Guggenheim VT Global Managed Futures Strategies (AdvantEdge )
98,690

 

98,690

 
6.06

16,294

Guggenheim VT Global Managed Futures Strategies (AnnuiChoice II )
27,471

 

27,471

 
6.29

4,371

Guggenheim VT Global Managed Futures Strategies (AnnuiChoice )
6,781

 
(2
)
6,779

 
6.36

1,066

Guggenheim VT Global Managed Futures Strategies (Grandmaster )
683

 
(1
)
682

 
6.18

110

Guggenheim VT Global Managed Futures Strategies (Pinnacle Plus Reduced M&E )
9,144

 

9,144

 
7.51

1,217

Guggenheim VT Global Managed Futures Strategies (Pinnacle Plus )
11,280

 
3

11,283

 
6.02

1,873

Guggenheim VT Multi-Hedge Strategies (AdvantEdge )
120,970

 
3

120,973

 
8.63

14,025

Guggenheim VT Multi-Hedge Strategies (AnnuiChoice II )
29,543

 
2

29,545

 
8.98

3,290

Guggenheim VT Multi-Hedge Strategies (AnnuiChoice )
106,339

 
1

106,340

 
8.97

11,849

Guggenheim VT Multi-Hedge Strategies (Grandmaster flex3 )
17,393

 

17,393

 
8.55

2,034

Guggenheim VT Multi-Hedge Strategies (Grandmaster )
18,663

 
(2
)
18,661

 
8.70

2,144

Guggenheim VT Multi-Hedge Strategies (IQ Annuity )
64,190

 

64,190

 
8.63

7,441

Guggenheim VT Multi-Hedge Strategies (Pinnacle )
65,874

 
2

65,876

 
8.70

7,569

Guggenheim VT Multi-Hedge Strategies (Pinnacle IV )
13,000

 
1

13,001

 
8.74

1,487

 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
* - 2016 inception date of subaccount.
 
 
 
 
 
 
 

10


Separate Account I
of
National Integrity Life Insurance Company
Statements of Assets and Liabilities (continued)
December 31, 2016
Subaccount
 Investments
at fair value
 
 Receivable from
 (payable to)
 the general account
 of Integrity
 Net Assets
 
 Unit Value
 Units Outstanding
Investor Class (continued):
 
 
 
 
 
 
 
Guggenheim VT Multi-Hedge Strategies (Pinnacle Plus Reduced M&E )
$
30,063

 
$
(2
)
$
30,061

 
$
10.79

2,785

Guggenheim VT Multi-Hedge Strategies (Pinnacle Plus )
7,939

 

7,939

 
8.46

938

Guggenheim VT Multi-Hedge Strategies (Pinnacle V )
86,176

 

86,176

 
8.66

9,946

Guggenheim VT Long Short Equity (AdvantEdge )
16,146

 
(2
)
16,144

 
9.92

1,628

Guggenheim VT Long Short Equity (AnnuiChoice II )
59,467

 
(1
)
59,466

 
10.33

5,759

Guggenheim VT Long Short Equity (AnnuiChoice )
1,962

 
(2
)
1,960

 
10.17

193

Guggenheim VT Long Short Equity (Grandmaster )
1,943

 

1,943

 
9.86

197

Guggenheim VT Long Short Equity (IQ Annuity )
700

 

700

 
9.78

72

Guggenheim VT Long Short Equity (Pinnacle )
11,343

 
(1
)
11,342

 
9.86

1,150

Guggenheim VT Long Short Equity (Pinnacle IV )
17,808

 
1

17,809

 
10.05

1,772

Guggenheim VT Long Short Equity (Pinnacle Plus Reduced M&E )
6,935

 
1

6,936

 
11.71

592

Guggenheim VT Long Short Equity (Pinnacle Plus )
3,410

 
(2
)
3,408

 
9.59

356

Guggenheim VT Long Short Equity (Pinnacle V )
55,565

 
(5
)
55,560

 
9.96

5,578

ETF Shares:


 




 




iShares Core US Aggregate Bond ETF (Varoom ® )
15,490

 
5

15,495

 
26.96

575

iShares Core US Aggregate Bond ETF (Varoom GLWB 2)
37,022

 
4

37,026

 
25.66

1,443

iShares Core US Aggregate Bond ETF (Varoom GLWB 3)
27,086

 
(1
)
27,085

 
25.42

1,065

iShares Core US Aggregate Bond ETF (Varoom GLWB 5)
506,629

 
1

506,630

 
24.32

20,830

iShares Intermediate Credit Bond ETF (Varoom GLWB 2)
10,449

 

10,449

 
26.13

400

iShares Intermediate Credit Bond ETF (Varoom GLWB 3)
58,364

 
1

58,365

 
26.44

2,207

iShares Intermediate Credit Bond ETF (Varoom GLWB 5)
751,689

 
(2
)
751,687

 
25.30

29,716

iShares TIPS Bond ETF (Varoom GLWB 2)
19,418

 
1

19,419

 
25.20

770

iShares TIPS Bond ETF (Varoom GLWB 3)
25,733

 
(1
)
25,732

 
23.46

1,097

iShares TIPS Bond ETF (Varoom GLWB 5)
63,375

 
(2
)
63,373

 
22.45

2,823

iShares iBoxx $ High Yield Corporate Bond ETF (Varoom)
5,968

 
(14
)
5,954

 
31.06

192

iShares iBoxx $ High Yield Corporate Bond ETF (Varoom GLWB 2)
41,548

 
(7
)
41,541

 
29.57

1,405

iShares iBoxx $ High Yield Corporate Bond ETF (Varoom GLWB 3)
98,467

 
(4
)
98,463

 
30.41

3,238

iShares iBoxx $ High Yield Corporate Bond ETF (Varoom GLWB 5)
155,206

 
(2
)
155,204

 
29.09

5,335

iShares S&P 500 Growth ETF (Varoom)
47,576

 
7

47,583

 
45.83

1,038

iShares S&P 500 Growth ETF (Varoom GLWB 1)
145,585

 
1

145,586

 
44.17

3,296

iShares S&P 500 Growth ETF (Varoom GLWB 2)
9,777

 
13

9,790

 
43.63

224

iShares S&P 500 Growth ETF (Varoom GLWB 3)
138,546

 

138,546

 
44.57

3,109

iShares S&P 500 Growth ETF (Varoom GLWB 4)
1,742,925

 
(1
)
1,742,924

 
43.09

40,451

iShares S&P 500 Growth ETF (Varoom GLWB 5)
77,963

 
(2
)
77,961

 
42.64

1,828

iShares Core S&P 500 Index ETF (Varoom)
102,496

 
(2
)
102,494

 
45.45

2,255

iShares Core S&P 500 Index ETF (Varoom GLWB 1)
939,327

 
(2
)
939,325

 
43.80

21,445

iShares Core S&P 500 Index ETF (Varoom GLWB 2)
29,748

 
(7
)
29,741

 
43.27

688

iShares Core S&P 500 Index ETF (Varoom GLWB 3)
643,592

 
1

643,593

 
45.44

14,165

iShares Core S&P 500 Index ETF (Varoom GLWB 4)
19,683,492

 

19,683,492

 
43.93

448,080

iShares Core S&P 500 Index ETF (Varoom GLWB 5)
1,326,981

 
1

1,326,982

 
43.47

30,525

iShares S&P 500 Value Index ETF (Varoom GLWB 1)
29,214

 

29,214

 
42.65

685

iShares S&P 500 Value Index ETF (Varoom GLWB 2)
9,980

 
3

9,983

 
42.13

237

iShares S&P 500 Value Index ETF (Varoom GLWB 3)
113,092

 
1

113,093

 
45.53

2,484

iShares S&P 500 Value Index ETF (Varoom GLWB 4)
343,449

 
1

343,450

 
44.02

7,802

iShares S&P 500 Value Index ETF (Varoom GLWB 5)
86,126

 
1

86,127

 
43.56

1,977

iShares Core S&P MidCap Index ETF (Varoom)
56,089

 
1

56,090

 
44.66

1,256

iShares Core S&P MidCap Index ETF (Varoom GLWB 1)
282,729

 
1

282,730

 
43.04

6,569

iShares Core S&P MidCap Index ETF (Varoom GLWB 2)
100,004

 
4

100,008

 
42.51

2,353

iShares Core S&P MidCap Index ETF (Varoom GLWB 3)
206,782

 
(4
)
206,778

 
46.03

4,492

iShares Core S&P MidCap Index ETF (Varoom GLWB 4)
5,532,673

 
(3
)
5,532,670

 
44.50

124,325

iShares Core S&P MidCap Index ETF (Varoom GLWB 5)
448,372

 
(1
)
448,371

 
44.04

10,181

iShares Core S&P Small Cap Index ETF (Varoom)
39,773

 
1

39,774

 
48.34

823

iShares Core S&P Small Cap Index ETF (Varoom GLWB 1)
144,311

 
1

144,312

 
46.59

3,098

iShares Core S&P Small Cap Index ETF (Varoom GLWB 2)
56,292

 
2

56,294

 
46.01

1,223

iShares Core S&P Small Cap Index ETF (Varoom GLWB 3)
142,129

 
(3
)
142,126

 
49.74

2,857

iShares Core S&P Small Cap Index ETF (Varoom GLWB 4)
2,824,296

 
6

2,824,302

 
48.09

58,728

iShares Core S&P Small Cap Index ETF (Varoom GLWB 5)
385,880

 

385,880

 
47.59

8,108

iShares International Treasury Bond (Varoom)
16,617

 
(2
)
16,615

 
22.30

745

iShares International Treasury Bond (Varoom GLWB 1)
132,157

 
3

132,160

 
21.49

6,150

iShares International Treasury Bond (Varoom GLWB 3)
39,823

 
4

39,827

 
22.13

1,800

iShares International Treasury Bond (Varoom GLWB 4)
2,573,031

 
(6
)
2,573,025

 
21.39

120,280

iShares International Treasury Bond (Varoom GLWB 5)
2,820

 
(1
)
2,819

 
21.17

133

Vanguard Dividend Appreciation Index Fund ETF (Varoom)
8,124

 
6

8,130

 
41.43

196

Vanguard Dividend Appreciation Index Fund ETF (Varoom GLWB 2)
294,985

 

294,985

 
39.44

7,480

Vanguard Dividend Appreciation Index Fund ETF (Varoom GLWB 3)
258,149

 

258,149

 
39.98

6,457

Vanguard Dividend Appreciation Index Fund ETF (Varoom GLWB 5)
938,956

 
1

938,957

 
38.25

24,546

Vanguard Emerging Markets Index Fund ETF (Varoom)
20,155

 
(1
)
20,154

 
20.06

1,005

Vanguard Emerging Markets Index Fund ETF (Varoom GLWB 2)
70,420

 
(1
)
70,419

 
19.09

3,689

Vanguard Emerging Markets Index Fund ETF (Varoom GLWB 3)
63,093

 

63,093

 
23.33

2,704

 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
* - 2016 inception date of subaccount.
 
 
 
 
 
 
 

11


Separate Account I
of
National Integrity Life Insurance Company
Statements of Assets and Liabilities (continued)
December 31, 2016
Subaccount
 Investments
at fair value
 
 Receivable from
 (payable to)
 the general account
 of Integrity
 Net Assets
 
 Unit Value
 Units Outstanding
ETF Shares (continued):
 
 
 
 
 
 
 
Vanguard Emerging Markets Index Fund ETF (Varoom GLWB 5)
$
233,219

 
$
2

$
233,221

 
$
22.32

10,449

Vanguard Developed Markets Index FundETF (Varoom)
25,623

 
(1
)
25,622

 
27.59

929

Vanguard Developed Markets Index FundETF (Varoom GLWB 1)
137,889

 
1

137,890

 
26.59

5,186

Vanguard Developed Markets Index FundETF (Varoom GLWB 2)
3,259

 
(6
)
3,253

 
26.26

124

Vanguard Developed Markets Index FundETF (Varoom GLWB 3)
46,827

 
(4
)
46,823

 
30.97

1,512

Vanguard Developed Markets Index FundETF (Varoom GLWB 4)
2,679,345

 
(2
)
2,679,343

 
29.94

89,487

Vanguard Developed Markets Index FundETF (Varoom GLWB 5)
163,889

 
7

163,896

 
29.63

5,531

Vanguard Intermediate-Term Corporate Bond Index ETF (Varoom)
17,257

 
3

17,260

 
30.49

566

Vanguard Intermediate-Term Corporate Bond Index ETF (Varoom GLWB 2)
30,356

 
4

30,360

 
29.03

1,046

Vanguard Intermediate-Term Corporate Bond Index ETF (Varoom GLWB 3)
59,088

 
2

59,090

 
28.64

2,063

Vanguard Intermediate-Term Corporate Bond Index ETF (Varoom GLWB 5)
11,001

 
(6
)
10,995

 
27.40

401

Vanguard Large-Cap Index ETF (Varoom)
9,057

 
(1
)
9,056

 
44.88

202

Vanguard Large-Cap Index ETF (Varoom GLWB 2)
141,603

 
1

141,604

 
42.72

3,315

Vanguard Large-Cap Index ETF (Varoom GLWB 3)
52,499

 

52,499

 
45.16

1,163

Vanguard Large-Cap Index ETF (Varoom GLWB 5)
496,343

 
2

496,345

 
43.20

11,488

Vanguard Mega Cap Index ETF (Varoom)
29,636

 

29,636

 
45.49

651

Vanguard Mega Cap Index ETF (Varoom GLWB 2)
13,899

 

13,899

 
43.31

321

Vanguard Mega Cap Index ETF (Varoom GLWB 5)
82,077

 
2

82,079

 
43.39

1,892

Vanguard REIT Index ETF (Varoom GLWB 2)
49,165

 
2

49,167

 
41.40

1,188

Vanguard REIT Index ETF (Varoom GLWB 3)
54,639

 
(3
)
54,636

 
41.84

1,306

Vanguard REIT Index ETF (Varoom GLWB 5)
274,305

 
12

274,317

 
40.03

6,852

Vanguard Total Bond Market Index ETF (Varoom)
62,997

 
1

62,998

 
27.00

2,333

Vanguard Total Bond Market Index ETF (Varoom GLWB 1)
945,808

 
1

945,809

 
26.02

36,348

Vanguard Total Bond Market Index ETF (Varoom GLWB 2)
390,882

 
(1
)
390,881

 
25.70

15,209

Vanguard Total Bond Market Index ETF (Varoom GLWB 3)
455,225

 
(1
)
455,224

 
25.38

17,935

Vanguard Total Bond Market Index ETF (Varoom GLWB 4)
18,466,249

 
(132
)
18,466,117

 
24.54

752,528

Vanguard Total Bond Market Index ETF (Varoom GLWB 5)
1,397,830

 
(16
)
1,397,814

 
24.28

57,561

Vanguard Short Term Bond ETF (Varoom GLWB 3)
65,864

 

65,864

 
24.02

2,742

Vanguard Short Term Bond ETF (Varoom GLWB 5)
29,594

 
(2
)
29,592

 
23.06

1,283

 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
* - 2016 inception date of subaccount.
 
 
 
 
 
 
 


12


Separate Account I
of
National Integrity Life Insurance Company
Statements of Operations
For the Year Ended December 31, 2016
 
Investment
 
 
 
Realized and unrealized gain (loss) on investments
 
 
 Income
Expenses
 
 
 
 
 
 
 
Subaccount
 Reinvested
dividends
Mortality and
expense risk and
administrative
charges
Net investment
income (loss)
 
Realized gain (loss)
on sales of
investments
Realized gain
distributions
Change in net unrealized
appreciation
(depreciation)
during the period
Net realized and
unrealized gain (loss)
on investments
Net increase
(decrease) in net
assets resulting from
operations
Affiliated:
 
 
 
 
 
 
 
 
 
Touchstone Aggressive ETF (AdvantEdge )
$
6,236

$
5,548

$
688

 
$
6,234

$

$
15,321

$
21,555

$
22,243

Touchstone Aggressive ETF (AnnuiChoice ®)
6,124

3,965

2,159

 
1,020


23,296

24,316

26,475

Touchstone Aggressive ETF (AnnuiChoice II )
6,765

5,021

1,744

 
35,589


(17,991
)
17,598

19,342

Touchstone Aggressive ETF (GrandMaster flex3 )
16,454

16,847

(393
)
 
16,458


49,542

66,000

65,607

Touchstone Aggressive ETF (Grandmaster )
4,063

3,636

427

 
1,360


14,021

15,381

15,808

Touchstone Aggressive ETF (IQ Annuity )
10,547

11,273

(726
)
 
64,294


(19,732
)
44,562

43,836

Touchstone Aggressive ETF (Pinnacle )
10,376

9,235

1,141

 
3,610


38,481

42,091

43,232

Touchstone Aggressive ETF (Pinnacle IV )
12,905

11,531

1,374

 
12,603


28,453

41,056

42,430

Touchstone Aggressive ETF (Pinnacle Plus Reduced M&E )
2,146

1,324

822

 
122


6,639

6,761

7,583

Touchstone Aggressive ETF (Pinnacle Plus )
2,414

3,504

(1,090
)
 
8,801


3,136

11,937

10,847

Touchstone Aggressive ETF (Pinnacle V )
12,569

12,891

(322
)
 
33,785


17,411

51,196

50,874

Touchstone Conservative ETF (AdvantEdge )
1,817

1,914

(97
)
 
(241
)
1,299

3,547

4,605

4,508

Touchstone Conservative ETF (AnnuiChoice II )
5,174

4,002

1,172

 
2,238

3,686

7,734

13,658

14,830

Touchstone Conservative ETF (AnnuiChoice )
172

113

59

 
15

122

303

440

499

Touchstone Conservative ETF (GrandMaster flex3 )
9,179

9,996

(817
)
 
30,545

6,528

(6,410
)
30,663

29,846

Touchstone Conservative ETF (Grandmaster )
2,662

2,455

207

 
3,114

1,885

2,328

7,327

7,534

Touchstone Conservative ETF (IQ Annuity )
21,391

19,769

1,622

 
4,483

15,215

31,148

50,846

52,468

Touchstone Conservative ETF (Pinnacle )
6,626

5,910

716

 
2,400

4,713

9,763

16,876

17,592

Touchstone Conservative ETF (Pinnacle IV )
17,785

17,218

567

 
2,279

12,686

30,263

45,228

45,795

Touchstone Conservative ETF (Pinnacle Plus Reduced M&E )
3,703

3,147

556

 
(9,912
)
2,635

18,544

11,267

11,823

Touchstone Conservative ETF (Pinnacle Plus )
9,264

11,271

(2,007
)
 
(9,759
)
6,588

31,633

28,462

26,455

Touchstone Conservative ETF Fund (Pinnacle V )
35,866

43,096

(7,230
)
 
12,236

25,721

75,317

113,274

106,044

Touchstone Active Bond (AdvantEdge )
4,730

3,622

1,108

 
(245
)

8,404

8,159

9,267

Touchstone Active Bond (AnnuiChoice II )
1,814

997

817

 
(1,580
)

4,731

3,151

3,968

Touchstone Active Bond (AnnuiChoice )
4,521

2,219

2,302

 
(380
)

8,711

8,331

10,633

Touchstone Active Bond (GrandMaster flex3 )
2,747

2,564

183

 
(1,173
)

9,386

8,213

8,396

Touchstone Active Bond (Grandmaster )
642

422

220

 
(115
)

1,275

1,160

1,380

Touchstone Active Bond (IQ Annuity )
2,601

1,808

793

 
(263
)

4,811

4,548

5,341

Touchstone Active Bond (Pinnacle )
5,231

4,648

583

 
(2,570
)

18,204

15,634

16,217

Touchstone Active Bond (Pinnacle IV )
19,017

15,110

3,907

 
(25,949
)

72,559

46,610

50,517

Touchstone Active Bond (Pinnacle Plus Reduced M&E )
3,702

2,184

1,518

 
47


7,683

7,730

9,248

Touchstone Active Bond (Pinnacle Plus )
4,009

3,459

550

 
(1,648
)

10,141

8,493

9,043

Touchstone Active Bond (PinnacleV )
31,336

23,451

7,885

 
(26,057
)

77,284

51,227

59,112

Touchstone GMAB Aggressive ETF (AnnuiChoice II )
2,483

2,859

(376
)
 
4,798


5,232

10,030

9,654

Touchstone GMAB Aggressive ETF (Pinnacle IV )
4,345

7,537

(3,192
)
 
50,815


(27,815
)
23,000

19,808

Touchstone GMAB Aggressive ETF (Pinnacle V )
2,788

3,932

(1,144
)
 
12,262


(2,525
)
9,737

8,593

Touchstone GMAB Conservative ETF (Pinnacle IV )
1,200

1,661

(461
)
 
2,992

854

(1,060
)
2,786

2,325

Touchstone GMAB Conservative ETF (Pinnacle V )
2,305

4,323

(2,018
)
 
22,940

1,639

(16,282
)
8,297

6,279

 
 
 

 
 
 



See accompanying notes.
 
 

 
 
 



* - 2016 inception date of division.
 
 

 
 
 




13


Separate Account I
of
National Integrity Life Insurance Company
Statements of Operations (continued)
For the Year Ended December 31, 2016
 
Investment
 
 
 
Realized and unrealized gain (loss) on investments
 
 
 Income
Expenses
 
 
 
 
 
 
 
Subaccount
 Reinvested
dividends
Mortality and
expense risk and
administrative
charges
Net investment
income (loss)
 
Realized gain (loss)
on sales of
investments
Realized gain
distributions
Change in net unrealized
appreciation
(depreciation)
during the period
Net realized and
unrealized gain (loss)
on investments
Net increase
(decrease) in net
assets resulting from
operations
Affiliated (continued):
 
 
 
 
 
 
 
 
 
Touchstone GMAB Moderate ETF (Pinnacle IV )
$
10,609

$
13,903

$
(3,294
)
 
$
85,107

$
41,657

$
(98,923
)
$
27,841

$
24,547

Touchstone GMAB Moderate ETF(Pinnacle V )
4,272

12,366

(8,094
)
 
154,257

16,739

(151,453
)
19,543

11,449

Touchstone Large Cap Core Equity (AdvantEdge )
1,190

2,273

(1,083
)
 
7,612

14,382

(10,881
)
11,113

10,030

Touchstone Large Cap Core Equity (AnnuiChoice II )
2,184

2,832

(648
)
 
4,660

26,243

(11,497
)
19,406

18,758

Touchstone Large Cap Core Equity (AnnuiChoice )
229

282

(53
)
 
1,673

2,727

(2,317
)
2,083

2,030

Touchstone Large Cap Core Equity (GrandMaster flex3 )
320

573

(253
)
 
278

3,823

(1,239
)
2,862

2,609

Touchstone Large Cap Core Equity (Grandmaster )
589

945

(356
)
 
2,333

7,032

(4,304
)
5,061

4,705

Touchstone Large Cap Core Equity (IQ Annuity )
3,233

5,844

(2,611
)
 
11,829

38,593

(20,466
)
29,956

27,345

Touchstone Large Cap Core Equity (Pinnacle )
10,513

17,123

(6,610
)
 
92,411

130,919

(127,308
)
96,022

89,412

Touchstone Large Cap Core Equity (Pinnacle IV )
2,877

6,343

(3,466
)
 
62,628

35,827

(69,408
)
29,047

25,581

Touchstone Large Cap Core Equity (Pinnacle II Reduced M&E )
450

568

(118
)
 
172

5,367

(1,524
)
4,015

3,897

Touchstone Large Cap Core Equity (Pinnacle Plus Reduced M&E )
1,160

1,578

(418
)
 
1,811

13,421

(4,015
)
11,217

10,799

Touchstone Large Cap Core Equity (Pinnacle Plus )
713

1,646

(933
)
 
12,900

8,964

(16,094
)
5,770

4,837

Touchstone Large Cap Core Equity (PinnacleV )
6,445

12,393

(5,948
)
 
43,830

77,650

(56,610
)
64,870

58,922

Touchstone Focused (AdvantEdge )

8,936

(8,936
)
 
(4,848
)
89,338

(19,685
)
64,805

55,869

Touchstone Focused (AnnuiChoice II )

16,702

(16,702
)
 
(2,591
)
313,787

(121,968
)
189,228

172,526

Touchstone Focused (AnnuiChoice )

4,277

(4,277
)
 
38,623

86,896

(78,023
)
47,496

43,219

Touchstone Focused (GrandMaster flex3 )

14,887

(14,887
)
 
53,926

167,327

(111,541
)
109,712

94,825

Touchstone Focused (Grandmaster )

20,253

(20,253
)
 
(155,497
)
119,033

60,201

23,737

3,484

Touchstone Focused (IQ Annuity )

37,983

(37,983
)
 
74,589

495,758

(245,461
)
324,886

286,903

Touchstone Focused (Pinnacle )

55,802

(55,802
)
 
(3,895
)
755,903

(240,031
)
511,977

456,175

Touchstone Focused (Pinnacle IV )
1

47,411

(47,410
)
 
(162,611
)
536,436

(60,731
)
313,094

265,684

Touchstone Focused (Pinnacle II Reduced M&E )

665

(665
)
 
(2,689
)
11,692

(1,822
)
7,181

6,516

Touchstone Focused (Pinnacle Plus Reduced M&E )

8,191

(8,191
)
 
(15,547
)
120,206

(22,561
)
82,098

73,907

Touchstone Focused (Pinnacle Plus )

10,699

(10,699
)
 
(766,935
)
75,993

357,091

(333,851
)
(344,550
)
Touchstone Focused (PinnacleV )

45,505

(45,505
)
 
(50,776
)
557,112

(146,336
)
360,000

314,495

Touchstone Moderate ETF (AdvantEdge )
18,275

17,359

916

 
7,608

71,572

(25,244
)
53,936

54,852

Touchstone Moderate ETF (AnnuiChoice II )
12,367

9,571

2,796

 
45,153

48,432

(51,813
)
41,772

44,568

Touchstone Moderate ETF (AnnuiChoice )
3,835

2,311

1,524

 
3,822

15,213

(7,698
)
11,337

12,861

Touchstone Moderate ETF (GrandMaster flex3 )
10,983

10,459

524

 
49,861

43,026

(60,229
)
32,658

33,182

Touchstone Moderate ETF (Grandmaster )
2,454

1,802

652

 
3,314

9,589

(7,081
)
5,822

6,474

Touchstone Moderate ETF (IQ Annuity )
21,853

18,926

2,927

 
23,585

85,679

(44,983
)
64,281

67,208

Touchstone Moderate ETF (Pinnacle )
6,755

5,602

1,153

 
20,163

26,559

(26,335
)
20,387

21,540

Touchstone Moderate ETF (Pinnacle IV )
21,484

20,369

1,115

 
89,701

84,425

(106,932
)
67,194

68,309

Touchstone Moderate ETF (Pinnacle Plus Reduced M&E )
11,237

7,505

3,732

 
(5,593
)
44,008

(6,654
)
31,761

35,493

Touchstone Moderate ETF (Pinnacle Plus )
8,425

11,941

(3,516
)
 
70,739

33,049

(65,792
)
37,996

34,480

Touchstone Moderate ETF (Pinnacle V )
27,207

27,452

(245
)
 
30,594

106,593

(50,749
)
86,438

86,193

Non-Affiliated Initial Class:
 
 
 
 
 
 
 
 
 
Fidelity VIP Balanced (Pinnacle )
11,553

12,327

(774
)
 
16,391

24,033

8,790

49,214

48,440

Fidelity VIP Balanced (Grandmaster )
15,566

16,188

(622
)
 
13,740

29,805

24,962

68,507

67,885

 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
 
 
* - 2016 inception date of subaccount.
 
 
 
 
 
 
 
 
 



14


Separate Account I
of
National Integrity Life Insurance Company
Statements of Operations (continued)
For the Year Ended December 31, 2016
 
Investment
 
 
 
Realized and unrealized gain (loss) on investments
 
 
 Income
Expenses
 
 
 
 
 
 
 
Subaccount
 Reinvested
dividends
Mortality and
expense risk and
administrative
charges
Net investment
income (loss)
 
Realized gain (loss)
on sales of
investments
Realized gain
distributions
Change in net unrealized
appreciation
(depreciation)
during the period
Net realized and
unrealized gain (loss)
on investments
Net increase
(decrease) in net
assets resulting from
operations
Non-Affiliated Initial Class (continued):
 
 
 
 
 
 
 
 
 
Fidelity VIP Overseas (Pinnacle )
$
1,249

$
1,179

$
70

 
$
(693
)
$
148

$
(5,369
)
$
(5,914
)
$
(5,844
)
Fidelity VIP Overseas (Pinnacle IV )
1,128

1,402

(274
)
 
27,147

134

(36,386
)
(9,105
)
(9,379
)
Fidelity VIP Equity-Income (Grandmaster )
190,376

110,356

80,020

 
(288,693
)
470,153

1,081,824

1,263,284

1,343,304

Fidelity VIP Equity-Income (Pinnacle )
21,199

13,356

7,843

 
77,475

67,299

(5,062
)
139,712

147,555

Fidelity VIP Equity-Income (Pinnacle II Reduced M&E )
341

158

183

 
7

896

1,192

2,095

2,278

Fidelity VIP Growth (Grandmaster )
1,572

55,821

(54,249
)
 
179,197

402,067

(560,159
)
21,105

(33,144
)
Fidelity VIP High Income (Grandmaster )
100,434

25,492

74,942

 
(57,025
)

224,766

167,741

242,683

Fidelity VIP II Asset Manager (Grandmaster )
46,457

42,661

3,796

 
4,611

137,397

(95,056
)
46,952

50,748

Fidelity VIP II Contrafund (Grandmaster )
67,554

117,801

(50,247
)
 
176,974

745,924

(378,390
)
544,508

494,261

Fidelity VIP II Contrafund (Pinnacle )
33,935

58,320

(24,385
)
 
204,413

353,440

(275,898
)
281,955

257,570

Fidelity VIP II Contrafund (Pinnacle II Reduced M&E )
311

411

(100
)
 
82

2,888

(346
)
2,624

2,524

Fidelity VIP II Index 500 (Grandmaster )
39,750

39,534

216

 
274,621

3,317

2,007

279,945

280,161

Fidelity VIP II Index 500 (IQ3 )
417

370

47

 
138

28

2,570

2,736

2,783

Fidelity VIP II Index 500 (Pinnacle )
22,264

22,693

(429
)
 
101,790

1,950

54,567

158,307

157,878

Fidelity VIP II Index 500 (Pinnacle IV )
20

242

(222
)
 
7,685

21

(6,557
)
1,149

927

Fidelity VIP II Index 500 (Pinnacle II Reduced M&E )
349

266

83

 
98

23

2,195

2,316

2,399

Fidelity VIP II Investment Grade Bond (Pinnacle )
13,801

8,570

5,231

 
14,244

340

2,932

17,516

22,747

Fidelity VIP II Investment Grade Bond (Pinnacle IV )
12,841

9,299

3,542

 
18,809

335

1,427

20,571

24,113

Fidelity VIP II Investment Grade Bond (AnnuiChoice )
168

72

96

 
4

3

159

166

262

Fidelity VIP II Investment Grade Bond (Grandmaster flex3 )
433

294

139

 
35

9

423

467

606

Fidelity VIP II Investment Grade Bond (Grandmaster )
22,957

13,367

9,590

 
2,309

464

20,025

22,798

32,388

Fidelity VIP II Investment Grade Bond (IQ Annuity )
670

512

158

 
916

18

324

1,258

1,416

Fidelity VIP II Investment Grade Bond (Pinnacle Plus Reduced M&E )
1,701

833

868

 
142

34

1,445

1,621

2,489

Fidelity VIP II Investment Grade Bond (Pinnacle Plus )

18

(18
)
 
76

1

10

87

69

Fidelity VIP Government Money Market IC (Pinacle )
1,750

11,878

(10,128
)
 


(4
)
(4
)
(10,132
)
Fidelity VIP Government Money Market IC (Pinacle II )
37

201

(164
)
 


1

1

(163
)
Fidelity VIP Government Money Market IC (Pinacle IV )
1,920

14,209

(12,289
)
 


1

1

(12,288
)
Fidelity VIP Government Money Market IC (Pinacle V )
1,278

10,120

(8,842
)
 


(3
)
(3
)
(8,845
)
Fidelity VIP Government Money Market IC (Pinnacle Plus )
3,498

33,514

(30,016
)
 


6

6

(30,010
)
Fidelity VIP Government Money Market IC (Pinnacle Plus Reduced M&E )
408

2,335

(1,927
)
 




(1,927
)
Fidelity VIP Government Money Market IC (GrandMaster )
2,751

19,082

(16,331
)
 




(16,331
)
Fidelity VIP Government Money Market IC (GrandMaster flex3 )
506

5,212

(4,706
)
 




(4,706
)
Fidelity VIP Government Money Market IC (AdvantEdge )
989

8,803

(7,814
)
 


1

1

(7,813
)
Fidelity VIP Government Money Market IC (AnnuiChoice )
406

2,017

(1,611
)
 




(1,611
)
Fidelity VIP Government Money Market IC (AnnuiChoice 2 )
352

2,035

(1,683
)
 




(1,683
)
Fidelity VIP Government Money Market IC (IQ3 )
2,787

24,546

(21,759
)
 




(21,759
)
Fidelity VIP Government Money Market (Varoom GLWB 3)*
20

148

(128
)
 




(128
)
Fidelity VIP Government Money Market (Varoom GLWB 5)*
4

39

(35
)
 




(35
)
Fidelity VIP Overseas (AnnuiChoice )
23

16

7

 
7

3

(117
)
(107
)
(100
)
Fidelity VIP Overseas (Grandmaster flex3 )
433

462

(29
)
 
257

51

(2,324
)
(2,016
)
(2,045
)
Fidelity VIP Overseas (Grandmaster )
14,851

15,095

(244
)
 
(94,417
)
1,760

9,016

(83,641
)
(83,885
)
 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
 
 
* - 2016 inception date of subaccount.
 
 
 
 
 
 
 
 
 


15


Separate Account I
of
National Integrity Life Insurance Company
Statements of Operations (continued)
For the Year Ended December 31, 2016
 
Investment
 
 
 
Realized and unrealized gain (loss) on investments
 
 
 Income
Expenses
 
 
 
 
 
 
 
Subaccount
 Reinvested
dividends
Mortality and
expense risk and
administrative
charges
Net investment
income (loss)
 
Realized gain (loss)
on sales of
investments
Realized gain
distributions
Change in net unrealized
appreciation
(depreciation)
during the period
Net realized and
unrealized gain (loss)
on investments
Net increase
(decrease) in net
assets resulting from
operations
Non-Affiliated Initial Class (continued):
 
 
 
 
 
 
 
 
 
Fidelity VIP Overseas (IQ Annuity )
$
254

$
252

$
2

 
$
(29
)
$
30

$
(1,175
)
$
(1,174
)
$
(1,172
)
Fidelity VIP Overseas (Pinnacle Plus Reduced M&E )
176

491

(315
)
 
(3,698
)
21

1,501

(2,176
)
(2,491
)
Fidelity VIP Overseas (Pinnacle Plus )
41

55

(14
)
 
205

5

(501
)
(291
)
(305
)
Non-Affiliated Service Class:
 
 
 
 
 
 
 
 
 
Fidelity VIP Growth (Pinnacle )

4,730

(4,730
)
 
28,435

36,273

(64,902
)
(194
)
(4,924
)
Fidelity VIP III Mid Cap (Grandmaster )
5,802

18,895

(13,093
)
 
(11,526
)
91,696

69,285

149,455

136,362

Fidelity VIP III Mid Cap (Pinnacle )
7,813

26,427

(18,614
)
 
43,328

125,042

44,429

212,799

194,185

Fidelity VIP III Mid Cap (Pinnacle II Reduced M&E )
16

41

(25
)
 
(3
)
230

204

431

406

Non-Affiliated Service Class 2:
 
 
 
 
 
 
 
 
 
Fidelity VIP Asset Manager (IQ3 )
1,197

1,396

(199
)
 
(36
)
4,264

(2,855
)
1,373

1,174

Fidelity VIP Asset Manager (AdvantEdge )
1,287

1,572

(285
)
 
1,202

4,156

(3,859
)
1,499

1,214

Fidelity VIP Asset Manager (AnnuiChoice II )
2,132

1,923

209

 
1,634

7,211

(6,420
)
2,425

2,634

Fidelity VIP Asset Manager (AnnuiChoice )
705

562

143

 
1,900

2,506

(3,731
)
675

818

Fidelity VIP Asset Manager (GrandMaster flex3 )
170

204

(34
)
 
(74
)
567

(299
)
194

160

Fidelity VIP Asset Manager (Pinnacle )
365

391

(26
)
 
(425
)
1,282

(419
)
438

412

Fidelity VIP Asset Manager (Pinnacle IV )
2,000

2,708

(708
)
 
(11,222
)
8,847

4,413

2,038

1,330

Fidelity VIP Asset Manager (Pinnacle Plus Reduced M&E )
642

568

74

 
(1,421
)
1,704

1,085

1,368

1,442

Fidelity VIP Asset Manager (Pinnacle Plus )
277

476

(199
)
 
(4,019
)
1,717

2,059

(243
)
(442
)
Fidelity VIP Asset Manager (Pinnacle V )
4,215

4,626

(411
)
 
(7,216
)
10,553

1,382

4,719

4,308

Fidelity VIP Balanced (AdvantEdge )
3,906

7,204

(3,298
)
 
(5,014
)
12,394

18,354

25,734

22,436

Fidelity VIP Balanced (AnnuiChoice II )
16,806

13,470

3,336

 
3,000

23,995

39,915

66,910

70,246

Fidelity VIP Balanced (AnnuiChoice )
3,387

2,804

583

 
562

6,873

8,201

15,636

16,219

Fidelity VIP Balanced (GrandMaster flex3 )
990

1,638

(648
)
 
(329
)
2,758

3,391

5,820

5,172

Fidelity VIP Balanced (Grandmaster )
7,036

7,645

(609
)
 
(8,447
)
9,334

39,193

40,080

39,471

Fidelity VIP Balanced (IQ3 )
2,657

3,199

(542
)
 
2,362

4,604

6,811

13,777

13,235

Fidelity VIP Balanced (Pinnacle )
3,515

4,111

(596
)
 
2,173

7,843

6,298

16,314

15,718

Fidelity VIP Balanced (Pinnacle IV )
12,221

14,206

(1,985
)
 
13,978

23,683

14,445

52,106

50,121

Fidelity VIP Balanced (Pinnacle Plus Reduced M&E )
2,911

2,934

(23
)
 
(2,752
)
6,372

12,079

15,699

15,676

Fidelity VIP Balanced (Pinnacle Plus )
2,226

3,374

(1,148
)
 
(8,390
)
5,131

11,681

8,422

7,274

Fidelity VIP Balanced (Pinnacle V )
18,340

21,767

(3,427
)
 
(3,671
)
34,371

45,506

76,206

72,779

Fidelity VIP Contrafund (AdvantEdge )
7,958

22,833

(14,875
)
 
79,941

124,371

(106,846
)
97,466

82,591

Fidelity VIP Contrafund (AnnuiChoice II )
7,179

13,162

(5,983
)
 
28,382

89,851

(34,199
)
84,034

78,051

Fidelity VIP Contrafund (AnnuiChoice )
5,269

8,365

(3,096
)
 
40,680

69,668

(55,504
)
54,844

51,748

Fidelity VIP Contrafund (GrandMaster flex3 )
4,636

11,347

(6,711
)
 
77,879

67,029

(100,893
)
44,015

37,304

Fidelity VIP Contrafund (IQ Advisor Standard )
83

78

5

 
(1
)
1,021

(116
)
904

909

Fidelity VIP Contrafund (IQ3 )
9,200

21,566

(12,366
)
 
23,340

120,448

(43,557
)
100,231

87,865

Fidelity VIP Contrafund (Pinnacle IV )
19,507

48,177

(28,670
)
 
225,104

308,567

(357,130
)
176,541

147,871

Fidelity VIP Contrafund (Pinnacle Plus Reduced M&E )
4,438

8,063

(3,625
)
 
(28,866
)
54,704

18,640

44,478

40,853

Fidelity VIP Contrafund (Pinnacle Plus )
4,328

16,027

(11,699
)
 
(1,125,800
)
426,220

197,968

(501,612
)
(513,311
)
Fidelity VIP Contrafund (Pinnacle V )
46,026

115,913

(69,887
)
 
303,007

591,735

(376,904
)
517,838

447,951

Fidelity VIP Disciplined Small Cap (AnnuiChoice II )
1,223

2,048

(825
)
 
(35
)
6,989

42,645

49,599

48,774

 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
 
 
* - 2016 inception date of subaccount.
 
 
 
 
 
 
 
 
 


16


Separate Account I
of
National Integrity Life Insurance Company
Statements of Operations (continued)
For the Year Ended December 31, 2016
 
Investment
 
 
 
Realized and unrealized gain (loss) on investments
 
 
 Income
Expenses
 
 
 
 
 
 
 
Subaccount
 Reinvested
dividends
Mortality and
expense risk and
administrative
charges
Net investment
income (loss)
 
Realized gain (loss)
on sales of
investments
Realized gain
distributions
Change in net unrealized
appreciation
(depreciation)
during the period
Net realized and
unrealized gain (loss)
on investments
Net increase
(decrease) in net
assets resulting from
operations
Non-Affiliated Service Class 2 (continued):
 
 
 
 
 
 
 
 
 
Fidelity VIP Disciplined Small Cap (AnnuiChoice )
$
171

$
348

$
(177
)
 
$
61

$
2,452

$
4,768

$
7,281

$
7,104

Fidelity VIP Disciplined Small Cap (GrandMaster )
59

166

(107
)
 
472

901

1,141

2,514

2,407

Fidelity VIP Disciplined Small Cap (IQ Annuity )
351

1,061

(710
)
 
797

5,286

9,105

15,188

14,478

Fidelity VIP Disciplined Small Cap (Pinnacle )
504

1,452

(948
)
 
(570
)
7,774

14,439

21,643

20,695

Fidelity VIP Disciplined Small Cap (Pinnacle IV )
214

725

(511
)
 
3,984

5,270

(922
)
8,332

7,821

Fidelity VIP Disciplined Small Cap (Pinnacle Plus Reduced M&E )
10

25

(15
)
 
(461
)
151

470

160

145

Fidelity VIP Disciplined Small Cap (Pinnacle Plus )
202

1,090

(888
)
 
(4,374
)
5,405

7,257

8,288

7,400

Fidelity VIP Disciplined Small Cap (Pinnacle V )
1,603

2,749

(1,146
)
 
(68
)
9,020

43,999

52,951

51,805

Fidelity VIP Equity-Income (AnnuiChoice II )
10,651

5,504

5,147

 
31,985

29,783

9,956

71,724

76,871

Fidelity VIP Equity-Income (AdvantEdge )
3,273

2,482

791

 
(1,787
)
10,448

14,270

22,931

23,722

Fidelity VIP Equity-Income (AnnuiChoice )
8,183

3,589

4,594

 
2,343

17,070

40,255

59,668

64,262

Fidelity VIP Equity-Income (GrandMaster flex3 )
2,885

2,234

651

 
7,990

9,075

4,676

21,741

22,392

Fidelity VIP Equity-Income (IQ3 )
8,282

5,644

2,638

 
14,149

25,465

15,958

55,572

58,210

Fidelity VIP Equity-Income (Pinnacle IV )
35,009

22,793

12,216

 
4,967

51,020

237,094

293,081

305,297

Fidelity VIP Equity-Income (Pinnacle Plus Reduced M&E )
11,851

5,712

6,139

 
(16,094
)
24,769

66,238

74,913

81,052

Fidelity VIP Equity-Income (Pinnacle Plus )
12,609

10,598

2,011

 
(33,775
)
29,004

118,128

113,357

115,368

Fidelity VIP Equity-Income (Pinnacle V )
26,516

19,864

6,652

 
13,049

76,112

107,452

196,613

203,265

Fidelity VIP Freedom 2010 (Advantedge )
36

46

(10
)
 
(2
)
65

44

107

97

Fidelity VIP Freedom 2010 (AnnuiChoice II )
371

671

(300
)
 
(1,609
)
2,120

1,722

2,233

1,933

Fidelity VIP Freedom 2010 (GrandMaster flex3 )
100

121

(21
)
 
41

180

77

298

277

Fidelity VIP Freedom 2010 (GrandMaster )
151

163

(12
)
 
83

277

101

461

449

Fidelity VIP Freedom 2010 (Pinnacle )
1,285

1,348

(63
)
 
146

2,289

1,355

3,790

3,727

Fidelity VIP Freedom 2010 (Pinnacle IV )
1,970

2,402

(432
)
 
4,251

3,920

(2,919
)
5,252

4,820

Fidelity VIP Freedom 2010 (Pinnacle Plus )
65

84

(19
)
 
(3
)
115

79

191

172

Fidelity VIP Freedom 2010 (Pinnacle V )
5,014

8,217

(3,203
)
 
32,385

13,967

(24,134
)
22,218

19,015

Fidelity VIP Freedom 2015 (AdvantEdge )
1,615

2,006

(391
)
 
447

3,416

1,313

5,176

4,785

Fidelity VIP Freedom 2015 (AnnuiChoice II )
113

100

13

 
10

237

112

359

372

Fidelity VIP Freedom 2015 (GrandMaster flex3 )
101

122

(21
)
 
6

214

104

324

303

Fidelity VIP Freedom 2015 (Pinnacle IV )
473

537

(64
)
 
101

1,015

427

1,543

1,479

Fidelity VIP Freedom 2015 (Pinnacle Plus Reduced M&E )
182

271

(89
)
 
(237
)
467

1,490

1,720

1,631

Fidelity VIP Freedom 2015 (Pinnacle Plus )
411

609

(198
)
 
3,393

1,364

(3,573
)
1,184

986

Fidelity VIP Freedom 2015 (Pinnacle V )
5,235

8,384

(3,149
)
 
53,565

16,578

(47,784
)
22,359

19,210

Fidelity VIP Freedom 2020 (AdvantEdge )
5

6

(1
)
 
1

15

4

20

19

Fidelity VIP Freedom 2020 (AnnuiChoice II )
653

439

214

 
7

721

424

1,152

1,366

Fidelity VIP Freedom 2020 (GrandMaster )
144

148

(4
)
 
14

335

138

487

483

Fidelity VIP Freedom 2020 (Pinnacle IV )
42

35

7

 
(13
)
105

(97
)
(5
)
2

Fidelity VIP Freedom 2020 (Pinnacle V )
6,477

6,933

(456
)
 
8,930

11,738

5,394

26,062

25,606

Fidelity VIP Freedom 2025 (Advantedge )
6

6


 
2

14

3

19

19

Fidelity VIP Freedom 2025 (Pinnacle IV )
102

114

(12
)
 
25

245

84

354

342

Fidelity VIP Freedom 2025 (Pinnacle V )
9,863

9,365

498

 
(253
)
15,995

6,012

21,754

22,252

Fidelity VIP Freedom 2030 (AnnuiChoice II )
845

665

180

 
(76
)
405

5,123

5,452

5,632

 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
 
 
* - 2016 inception date of subaccount.
 
 
 
 
 
 
 
 
 


17


Separate Account I
of
National Integrity Life Insurance Company
Statements of Operations (continued)
For the Year Ended December 31, 2016
 
Investment
 
 
 
Realized and unrealized gain (loss) on investments
 
 
 Income
Expenses
 
 
 
 
 
 
 
Subaccount
 Reinvested
dividends
Mortality and
expense risk and
administrative
charges
Net investment
income (loss)
 
Realized gain (loss)
on sales of
investments
Realized gain
distributions
Change in net unrealized
appreciation
(depreciation)
during the period
Net realized and
unrealized gain (loss)
on investments
Net increase
(decrease) in net
assets resulting from
operations
Non-Affiliated Service Class 2 (continued):
 
 
 
 
 
 
 
 
 
Fidelity VIP Freedom 2030 (Pinnacle IV )
$
38

$
45

$
(7
)
 
$
7

$
120

$
28

$
155

$
148

Fidelity VIP Freedom 2030 (Pinnacle Plus )
11,571

15,921

(4,350
)
 
(791
)
37,248

10,454

46,911

42,561

Fidelity VIP Freedom 2030 (Pinnacle V )
2,120

2,672

(552
)
 
424

6,661

1,512

8,597

8,045

Fidelity VIP Growth (AnnuiChoice II )

7,366

(7,366
)
 
35,847

58,409

(88,269
)
5,987

(1,379
)
Fidelity VIP Growth (GrandMaster )

13,151

(13,151
)
 
79,863

55,763

(75,713
)
59,913

46,762

Fidelity VIP Growth (AdvantEdge )

1,298

(1,298
)
 
2,548

7,962

(10,214
)
296

(1,002
)
Fidelity VIP Growth (AnnuiChoice )

1,415

(1,415
)
 
2,377

8,387

(3,484
)
7,280

5,865

Fidelity VIP Growth (GrandMaster flex3 )

1,122

(1,122
)
 
1,294

6,374

(6,579
)
1,089

(33
)
Fidelity VIP Growth (IQ3 )

1,831

(1,831
)
 
10,645

12,663

(22,693
)
615

(1,216
)
Fidelity VIP Growth (Pinnacle )

1,330

(1,330
)
 
(8,665
)
12,088

(9,611
)
(6,188
)
(7,518
)
Fidelity VIP Growth (Pinnacle IV )

13,592

(13,592
)
 
118,105

47,236

(100,780
)
64,561

50,969

Fidelity VIP Growth (Pinnacle Plus Reduced M&E )

831

(831
)
 
(797
)
1,486

3,271

3,960

3,129

Fidelity VIP Growth (Pinnacle Plus )

6,518

(6,518
)
 
7,121

28,007

(15,581
)
19,547

13,029

Fidelity VIP Growth (Pinnacle V )

8,521

(8,521
)
 
43,631

41,676

(64,458
)
20,849

12,328

Fidelity VIP High Income (AdvantEdge )
30,660

7,978

22,682

 
43,343


8,243

51,586

74,268

Fidelity VIP High Income (AnnuiChoice II )
6,926

1,497

5,429

 
(468
)

10,933

10,465

15,894

Fidelity VIP High Income (AnnuiChoice )
11,126

2,068

9,058

 
(281
)

16,461

16,180

25,238

Fidelity VIP High Income (GrandMaster flex3 )
68,155

17,028

51,127

 
102,526


10,822

113,348

164,475

Fidelity VIP High Income (IQ3 )
271,579

67,943

203,636

 
461,358


46,855

508,213

711,849

Fidelity VIP High Income (Pinnacle )
1,300

341

959

 
(38
)

2,067

2,029

2,988

Fidelity VIP High Income (Pinnacle IV )
13,795

3,918

9,877

 
(10,438
)

35,849

25,411

35,288

Fidelity VIP High Income (Pinnacle Plus Reduced M&E )
1,951

433

1,518

 
(371
)

3,400

3,029

4,547

Fidelity VIP High Income (Pinnacle Plus )
4,358

1,602

2,756

 
(6,266
)

14,290

8,024

10,780

Fidelity VIP High Income (Pinnacle V )
16,840

5,041

11,799

 
(8,233
)

34,710

26,477

38,276

Fidelity VIP II Index 500 (Pinnacle )
8,236

8,216

20

 
19,593

642

37,773

58,008

58,028

Fidelity VIP II Index 500 (Pinnacle IV )
29,534

32,910

(3,376
)
 
154,764

2,792

29,699

187,255

183,879

Fidelity VIP II Index 500 (Pinnacle V )
116,160

112,766

3,394

 
202,636

6,894

529,794

739,324

742,718

Fidelity VIP Index 500 (AdvantEdge )
18,168

15,665

2,503

 
19,776

958

81,022

101,756

104,259

Fidelity VIP Index 500 (AnnuiChoice II )
44,901

32,487

12,414

 
40,361

2,483

241,313

284,157

296,571

Fidelity VIP Index 500 (AnnuiChoice )
5,351

4,295

1,056

 
37,374

491

1,486

39,351

40,407

Fidelity VIP Index 500 (Grandmaster flex3 )
4,892

5,647

(755
)
 
12,481

382

21,990

34,853

34,098

Fidelity VIP Index 500 (Grandmaster )
23,296

25,603

(2,307
)
 
187,648

2,630

(50,028
)
140,250

137,943

Fidelity VIP Index 500 (IQ3 )
7,995

8,589

(594
)
 
11,229

648

43,523

55,400

54,806

Fidelity VIP Index 500 (Pinnacle Plus Reduced M&E )
10,658

7,964

2,694

 
9,677

615

55,184

65,476

68,170

Fidelity VIP Index 500 (Pinnacle Plus )
5,378

8,500

(3,122
)
 
62,828

801

(29,914
)
33,715

30,593

Fidelity VIP Investment Grade Bond (AdvantEdge )
17,645

12,687

4,958

 
(5,742
)
364

22,738

17,360

22,318

Fidelity VIP Investment Grade Bond (AnnuiChoice II )
36,048

15,177

20,871

 
(1,586
)
538

10,959

9,911

30,782

Fidelity VIP Investment Grade Bond (AnnuiChoice )
3,616

1,625

1,991

 
(26
)
77

3,316

3,367

5,358

Fidelity VIP Investment Grade Bond (GrandMaster flex3 )
1,280

1,095

185

 
(859
)
27

2,047

1,215

1,400

Fidelity VIP Investment Grade Bond (GrandMaster )
9,476

6,007

3,469

 
(1,428
)
212

12,625

11,409

14,878

Fidelity VIP Investment Grade Bond (IQ3 )
5,709

3,816

1,893

 
(2,553
)
138

8,329

5,914

7,807

 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
 
 
* - 2016 inception date of subaccount.
 
 
 
 
 
 
 
 
 

18


Separate Account I
of
National Integrity Life Insurance Company
Statements of Operations (continued)
For the Year Ended December 31, 2016
 
Investment
 
 
 
Realized and unrealized gain (loss) on investments
 
 
 Income
Expenses
 
 
 
 
 
 
 
Subaccount
 Reinvested
dividends
Mortality and
expense risk and
administrative
charges
Net investment
income (loss)
 
Realized gain (loss)
on sales of
investments
Realized gain
distributions
Change in net unrealized
appreciation
(depreciation)
during the period
Net realized and
unrealized gain (loss)
on investments
Net increase
(decrease) in net
assets resulting from
operations
Non-Affiliated Service Class 2 (continued):
 
 
 
 
 
 
 
 
 
Fidelity VIP Investment Grade Bond (Pinnacle )
$
2,291

$
1,548

$
743

 
$
(1,186
)
$
65

$
4,530

$
3,409

$
4,152

Fidelity VIP Investment Grade Bond (Pinnacle IV )
9,820

7,290

2,530

 
(8,524
)
275

22,874

14,625

17,155

Fidelity VIP Investment Grade Bond (Pinnacle II Reduced M&E )
388

192

196

 
(3
)
8

355

360

556

Fidelity VIP Investment Grade Bond (Pinnacle Plus Reduced M&E )
1,619

862

757

 
100

36

1,544

1,680

2,437

Fidelity VIP Investment Grade Bond (Pinnacle Plus )
1,035

8,332

(7,297
)
 
(143,597
)
26

166,316

22,745

15,448

Fidelity VIP Investment Grade Bond (Pinnacle V )
201,262

138,347

62,915

 
400

3,970

165,618

169,988

232,903

Fidelity VIP Mid Cap (AdvantEdge )
1,225

8,082

(6,857
)
 
(18,513
)
39,829

30,386

51,702

44,845

Fidelity VIP Mid Cap (AnnuiChoice II )
2,633

9,051

(6,418
)
 
(6,061
)
48,092

45,975

88,006

81,588

Fidelity VIP Mid Cap (AnnuiChoice )
915

2,844

(1,929
)
 
(110
)
17,432

14,614

31,936

30,007

Fidelity VIP Mid Cap (GrandMaster flex3 )
819

4,143

(3,324
)
 
14,488

16,769

(1,542
)
29,715

26,391

Fidelity VIP Mid Cap (Grandmaster )
1,387

5,794

(4,407
)
 
(414
)
27,194

19,618

46,398

41,991

Fidelity VIP Mid Cap (IQ Annuity )
2,901

13,454

(10,553
)
 
8,159

57,219

37,987

103,365

92,812

Fidelity VIP Mid Cap (Pinnacle )
1,324

5,300

(3,976
)
 
1,252

23,256

20,072

44,580

40,604

Fidelity VIP Mid Cap (Pinnacle IV )
2,570

12,965

(10,395
)
 
(7,053
)
62,163

40,447

95,557

85,162

Fidelity VIP Mid Cap (Pinnacle Plus Reduced M&E )
1,520

6,138

(4,618
)
 
(22,217
)
34,587

44,796

57,166

52,548

Fidelity VIP Mid Cap (Pinnacle Plus )
1,147

6,624

(5,477
)
 
(12,037
)
26,359

27,930

42,252

36,775

Fidelity VIP Mid Cap (Pinnacle V )
5,300

27,665

(22,365
)
 
(10,715
)
111,833

98,042

199,160

176,795

Fidelity VIP Overseas (AdvantEdge )
4,074

4,711

(637
)
 
3,543

567

(25,207
)
(21,097
)
(21,734
)
Fidelity VIP Overseas (AnnuiChoice II )
3,433

3,087

346

 
2,466

478

(20,233
)
(17,289
)
(16,943
)
Fidelity VIP Overseas (AnnuiChoice )
1,546

1,732

(186
)
 
8,629

215

(18,124
)
(9,280
)
(9,466
)
Fidelity VIP Overseas (GrandMaster flex3 )
1,385

1,735

(350
)
 
6,206

193

(12,713
)
(6,314
)
(6,664
)
Fidelity VIP Overseas (GrandMaster )
6,535

5,920

615

 
(12,726
)
909

19,925

8,108

8,723

Fidelity VIP Overseas (IQ3 )
4,105

4,964

(859
)
 
16,367

571

(40,635
)
(23,697
)
(24,556
)
Fidelity VIP Overseas (Pinnacle )
3,412

3,806

(394
)
 
(4,659
)
475

(19,013
)
(23,197
)
(23,591
)
Fidelity VIP Overseas (Pinnacle IV )
8,634

9,763

(1,129
)
 
(22,050
)
1,201

8,116

(12,733
)
(13,862
)
Fidelity VIP Overseas (Pinnacle Plus Reduced M&E )
1,225

974

251

 
(1,418
)
170

(5,377
)
(6,625
)
(6,374
)
Fidelity VIP Overseas (Pinnacle Plus )
1,865

2,831

(966
)
 
(5,631
)
260

(1,948
)
(7,319
)
(8,285
)
Fidelity VIP Overseas (Pinnacle V )
10,510

13,278

(2,768
)
 
22,823

1,462

(82,001
)
(57,716
)
(60,484
)
Fidelity VIP Target Volatility (AnnuiChoice II )
210

162

48

 
(15
)
87

530

602

650

Fidelity VIP Target Volatility (GrandMaster )
89

76

13

 
17

23

236

276

289

Fidelity VIP Target Volatility (Pinnacle V )
4,128

5,814

(1,686
)
 
(2,106
)
1,930

16,930

16,754

15,068

Non-Affiliated Class 1:
 
 
 
 
 
 
 
 
 
Columbia VIT Mid Cap Value (Advantedge )

594

(594
)
 
144


7,677

7,821

7,227

Columbia VIT Mid Cap Value (AnnuiChoice II )

3,879

(3,879
)
 
(22
)

48,128

48,106

44,227

Columbia VIT Mid Cap Value (Annuichoice )

55

(55
)
 
15


739

754

699

Columbia VIT Mid Cap Value (Grandmaster flex3 )

1,476

(1,476
)
 
14,148


(4,614
)
9,534

8,058

Columbia VIT Mid Cap Value (Grandmaster )

11

(11
)
 
(2
)

119

117

106

Columbia VIT Mid Cap Value (Pinnacle )

477

(477
)
 
81


4,687

4,768

4,291

Columbia VIT Mid Cap Value (Pinnacle IV )

579

(579
)
 
396


4,104

4,500

3,921

Columbia VIT Mid Cap Value (Pinnacle Plus Reduced M&E )

301

(301
)
 
(356
)

2,883

2,527

2,226

Columbia VIT Mid Cap Value (Pinnacle Plus )

2,315

(2,315
)
 
2,513


15,639

18,152

15,837

 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
 
 
* - 2016 inception date of subaccount.
 
 
 
 
 
 
 
 
 


19


Separate Account I
of
National Integrity Life Insurance Company
Statements of Operations (continued)
For the Year Ended December 31, 2016
 
Investment
 
 
 
Realized and unrealized gain (loss) on investments
 
 
 Income
Expenses
 
 
 
 
 
 
 
Subaccount
 Reinvested
dividends
Mortality and
expense risk and
administrative
charges
Net investment
income (loss)
 
Realized gain (loss)
on sales of
investments
Realized gain
distributions
Change in net unrealized
appreciation
(depreciation)
during the period
Net realized and
unrealized gain (loss)
on investments
Net increase
(decrease) in net
assets resulting from
operations
Non-Affiliated Class 1 (continued):
 
 
 
 
 
 
 
 
 
Columbia VIT Mid Cap Value (Pinnacle V )
$

$
3,509

$
(3,509
)
 
$
5,914

$

$
24,498

$
30,412

$
26,903

Franklin Growth and Income VIP Fund (Pinnacle )
53,138

25,564

27,574

 
(40,009
)
142,327

50,211

152,529

180,103

Franklin Growth and Income VIP Fund (Pinnacle II Reduced M&E )
222

88

134

 
19

596

71

686

820

Franklin Income VIP Fund (Pinnacle )
197,517

53,612

143,905

 
116,197


211,188

327,385

471,290

Franklin Income VIP Fund (Pinnacle II Reduced M&E )
13,180

2,874

10,306

 
(64
)

22,264

22,200

32,506

JP Morgan IT Mid Cap Value (AnnuiChoice )
18

20

(2
)
 
8

105

153

266

264

JP Morgan IT Mid Cap Value (GrandMaster flex3 )
844

1,518

(674
)
 
3,630

5,052

3,843

12,525

11,851

JP Morgan IT Mid Cap Value (Grandmaster )
664

1,057

(393
)
 
2,704

3,975

3,277

9,956

9,563

JP Morgan IT Mid Cap Value (IQ3 )
524

888

(364
)
 
611

3,132

4,185

7,928

7,564

JP Morgan IT Mid Cap Value (Pinnacle )
810

1,282

(472
)
 
1,469

4,852

5,986

12,307

11,835

JP Morgan IT Mid Cap Value (Pinnacle IV )
4,635

7,154

(2,519
)
 
142,403

27,747

(107,944
)
62,206

59,687

JP Morgan IT Mid Cap Value (Pinnacle Plus Reduced M&E )
1,910

2,547

(637
)
 
(830
)
11,431

17,795

28,396

27,759

JP Morgan IT Mid Cap Value (Pinnacle Plus )

6

(6
)
 
(641
)

285

(356
)
(362
)
Morgan Stanley UIF Emerging Markets Debt (GrandMaster flex3 )
524

135

389

 
433


165

598

987

Morgan Stanley UIF Emerging Markets Debt (IQ3 )
13

7

6

 
81


(36
)
45

51

Morgan Stanley UIF Emerging Markets Debt (Pinnacle )
6,924

1,719

5,205

 
(2,302
)

9,342

7,040

12,245

Morgan Stanley UIF Emerging Markets Debt (Pinnacle IV )
3,262

651

2,611

 
1,861


1,602

3,463

6,074

Morgan Stanley UIF Emerging Markets Debt (Pinnacle II Reduced M&E )
824

165

659

 
(19
)

654

635

1,294

Morgan Stanley UIF U.S. Real Estate (AnnuiChoice II )
66

58

8

 
31


229

260

268

Morgan Stanley UIF U.S. Real Estate (AnnuiChoice )
18

13

5

 
4


66

70

75

Morgan Stanley UIF U.S. Real Estate (GrandMaster flex3 )
1,566

1,827

(261
)
 
6,205


53

6,258

5,997

Morgan Stanley UIF U.S. Real Estate (IQ3 )
946

1,060

(114
)
 
2,657


1,199

3,856

3,742

Morgan Stanley UIF U.S. Real Estate (Pinnacle )
6,419

6,344

75

 
16,775


9,386

26,161

26,236

Morgan Stanley UIF U.S. Real Estate (Pinnacle IV )
8,483

9,305

(822
)
 
105,091


(78,451
)
26,640

25,818

Non-Affiliated Class 2:





 








American Funds Managed Risk Asset Allocation (AdvantEdge )
872

1,061

(189
)
 
19

2,031

1,739

3,789

3,600

American Funds Managed Risk Asset Allocation (AnnuiChoice )
1

2

(1
)
 

3

3

6

5

American Funds Managed Risk Asset Allocation (AnnuiChoice II )
1,432

1,300

132

 
(369
)
3,222

3,690

6,543

6,675

American Funds Managed Risk Asset Allocation (GrandMaster flex3 )
66

79

(13
)
 
(57
)
156

173

272

259

American Funds Managed Risk Asset Allocation (Pinnacle )
134

133

1

 
15

315

737

1,067

1,068

American Funds Managed Risk Asset Allocation (Pinnacle IV )
392

416

(24
)
 
(100
)
918

1,559

2,377

2,353

American Funds Managed Risk Asset Allocation (Pinnacle V )
20,993

24,056

(3,063
)
 
(1,898
)
49,381

40,950

88,433

85,370

Columbia VIT Small Cap Value Class 2 (AdvantEdge )
459

2,155

(1,696
)
 
(7,029
)
11,697

30,489

35,157

33,461

Columbia VIT Small Cap Value Class 2 (AnnuiChoice II )
906

2,457

(1,551
)
 
(1,886
)
23,060

50,308

71,482

69,931

Columbia VIT Small Cap Value Class 2 (Grandmaster flex3 )
60

241

(181
)
 
22

1,535

3,026

4,583

4,402

Columbia VIT Small Cap Value Class 2 (Grandmaster )
168

589

(421
)
 
79

4,266

7,953

12,298

11,877

Columbia VIT Small Cap Value Class 2 (Pinnacle Plus )
371

1,575

(1,204
)
 
478

9,444

18,067

27,989

26,785

Columbia VIT Small Cap Value Class 2 (Pinnacle )
25

109

(84
)
 
(1,300
)
643

3,329

2,672

2,588

Columbia VIT Small Cap Value Class 2 (Pinnacle IV )
128

514

(386
)
 
(1,104
)
3,265

7,115

9,276

8,890

Columbia VIT Small Cap Value Class 2 (Pinnacle V )
2,211

8,677

(6,466
)
 
(4,136
)
56,247

111,819

163,930

157,464

Franklin Growth and Income VIP Fund (AdvantEdge )
3,232

1,998

1,234

 
3,619

9,528

(2,966
)
10,181

11,415

 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
 
 
* - 2016 inception date of subaccount.
 
 
 
 
 
 
 
 
 


20


Separate Account I
of
National Integrity Life Insurance Company
Statements of Operations (continued)
For the Year Ended December 31, 2016
 
Investment
 
 
 
Realized and unrealized gain (loss) on investments
 
 
 Income
Expenses
 
 
 
 
 
 
 
Subaccount
 Reinvested
dividends
Mortality and
expense risk and
administrative
charges
Net investment
income (loss)
 
Realized gain (loss)
on sales of
investments
Realized gain
distributions
Change in net unrealized
appreciation
(depreciation)
during the period
Net realized and
unrealized gain (loss)
on investments
Net increase
(decrease) in net
assets resulting from
operations
Non-Affiliated Class 2 (continued):
 
 
 
 
 
 
 
 
 
Franklin Growth and Income VIP Fund (AnnuiChoice II )
$
9,613

$
4,156

$
5,457

 
$
16,875

$
28,343

$
(15,921
)
$
29,297

$
34,754

Franklin Growth and Income VIP Fund (AnnuiChoice )
4,500

1,746

2,754

 
2,031

13,266

65

15,362

18,116

Franklin Growth and Income VIP Fund (GrandMaster flex3 )
5,728

3,425

2,303

 
20,602

16,886

(19,512
)
17,976

20,279

Franklin Growth and Income VIP Fund (Grandmaster )
18,754

9,674

9,080

 
10,691

55,290

(5,336
)
60,645

69,725

Franklin Growth and Income VIP Fund (IQ Annuity )
18,675

10,394

8,281

 
12,435

55,061

(7,047
)
60,449

68,730

Franklin Growth and Income VIP Fund (Pinnacle )
19,363

10,277

9,086

 
14,237

57,088

(1,802
)
69,523

78,609

Franklin Growth and Income VIP Fund (Pinnacle IV )
37,355

21,572

15,783

 
149,582

110,135

(136,863
)
122,854

138,637

Franklin Growth and Income VIP Fund (Pinnacle II Reduced M&E )



 

1


1

1

Franklin Growth and Income VIP Fund (Pinnacle Plus Reduced M&E )
9,012

4,022

4,990

 
(233
)
26,570

5,916

32,253

37,243

Franklin Growth and Income VIP Fund (Pinnacle Plus )
2,852

1,748

1,104

 
(1,738
)
8,407

(1,331
)
5,338

6,442

Franklin Growth and Income VIP Fund (Pinnacle V )
25,694

15,548

10,146

 
62,307

75,754

(49,434
)
88,627

98,773

Franklin Income VIP Fund (AdvantEdge )
11,570

3,801

7,769

 
(455
)

20,322

19,867

27,636

Franklin Income VIP Fund (AnnuiChoice II )
36,855

8,511

28,344

 
(3,538
)

64,146

60,608

88,952

Franklin Income VIP Fund (AnnuiChoice )
7,182

1,456

5,726

 
5


12,140

12,145

17,871

Franklin Income VIP Fund (GrandMaster flex3 )
42,291

13,922

28,369

 
49,228


20,653

69,881

98,250

Franklin Income VIP Fund (Grandmaster )
34,241

9,075

25,166

 
(3,849
)

56,796

52,947

78,113

Franklin Income VIP Fund (IQ Annuity )
46,553

13,800

32,753

 
21,575


56,464

78,039

110,792

Franklin Income VIP Fund (Pinnacle IV )
87,163

26,134

61,029

 
5,360


137,217

142,577

203,606

Franklin Income VIP Fund (Pinnacle Plus Reduced M&E )
20,200

4,386

15,814

 
(18,216
)

49,211

30,995

46,809

Franklin Income VIP Fund (Pinnacle Plus )
6,788

2,509

4,279

 
(18,118
)

28,476

10,358

14,637

Franklin Income VIP Fund (Pinnacle V )
377,929

119,168

258,761

 
(1,146
)

630,064

628,918

887,679

Franklin Large Cap Growth VIP Fund (AdvantEdge )

2,308

(2,308
)
 
4,956

2,595

(9,701
)
(2,150
)
(4,458
)
Franklin Large Cap Growth VIP Fund (AnnuiChoice II )

2,827

(2,827
)
 
5,708

3,938

(13,434
)
(3,788
)
(6,615
)
Franklin Large Cap Growth VIP Fund (AnnuiChoice )

520

(520
)
 
(60
)
828

(1,118
)
(350
)
(870
)
Franklin Large Cap Growth VIP Fund (GrandMaster flex3 )

737

(737
)
 
(50
)
732

(1,244
)
(562
)
(1,299
)
Franklin Large Cap Growth VIP Fund (Grandmaster )

626

(626
)
 
(1,307
)
725

381

(201
)
(827
)
Franklin Large Cap Growth VIP Fund (IQ Annuity )

2,750

(2,750
)
 
939

2,992

(7,541
)
(3,610
)
(6,360
)
Franklin Large Cap Growth VIP Fund (Pinnacle )

1,716

(1,716
)
 
(3,409
)
2,009

914

(486
)
(2,202
)
Franklin Large Cap Growth VIP Fund (Pinnacle IV )

7,379

(7,379
)
 
6,494

7,687

(28,860
)
(14,679
)
(22,058
)
Franklin Large Cap Growth VIP Fund (Pinnacle Plus Reduced M&E )

987

(987
)
 
(316
)
1,351

(2,122
)
(1,087
)
(2,074
)
Franklin Large Cap Growth VIP Fund (Pinnacle Plus )

1,750

(1,750
)
 
(7,041
)
1,893

702

(4,446
)
(6,196
)
Franklin Large Cap Growth VIP Fund (Pinnacle V )

13,758

(13,758
)
 
69,069

14,217

(97,877
)
(14,591
)
(28,349
)
Franklin Mutual Shares VIP Fund (AdvantEdge )
25,795

21,782

4,013

 
47,387

106,262

22,454

176,103

180,116

Franklin Mutual Shares VIP Fund (AnnuiChoice II )
17,160

9,804

7,356

 
12,426

70,686

34,315

117,427

124,783

Franklin Mutual Shares VIP Fund (AnnuiChoice )
4,280

2,120

2,160

 
714

17,631

9,761

28,106

30,266

Franklin Mutual Shares VIP Fund (GrandMaster flex3 )
9,897

8,216

1,681

 
22,655

40,771

(1,114
)
62,312

63,993

Franklin Mutual Shares VIP Fund (IQ Advisor Standard )
232

69

163

 
5

961

565

1,531

1,694

Franklin Mutual Shares VIP Fund (IQ Annuity )
5,477

3,910

1,567

 
15,056

22,565

(3,884
)
33,737

35,304

Franklin Mutual Shares VIP Fund (Pinnacle )
9,431

6,527

2,904

 
13,917

38,851

9,932

62,700

65,604

Franklin Mutual Shares VIP Fund (Pinnacle IV )
18,623

13,743

4,880

 
43,838

76,718

(785
)
119,771

124,651

Franklin Mutual Shares VIP Fund (Pinnacle Plus Reduced M&E )
4,980

2,677

2,303

 
(10,528
)
20,513

21,643

31,628

33,931

 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
 
 
* - 2016 inception date of subaccount.
 
 
 
 
 
 
 
 
 


21


Separate Account I
of
National Integrity Life Insurance Company
Statements of Operations (continued)
For the Year Ended December 31, 2016
 
Investment
 
 
 
Realized and unrealized gain (loss) on investments
 
 
 Income
Expenses
 
 
 
 
 
 
 
Subaccount
 Reinvested
dividends
Mortality and
expense risk and
administrative
charges
Net investment
income (loss)
 
Realized gain (loss)
on sales of
investments
Realized gain
distributions
Change in net unrealized
appreciation
(depreciation)
during the period
Net realized and
unrealized gain (loss)
on investments
Net increase
(decrease) in net
assets resulting from
operations
Non-Affiliated Class 2 (continued):
 
 
 
 
 
 
 
 
 
Franklin Mutual Shares VIP Fund (Pinnacle Plus )
$
1,264

$
1,646

$
(382
)
 
$
(18,411
)
$
5,204

$
23,333

$
10,126

$
9,744

Franklin Mutual Shares VIP Fund (Pinnacle V )
89,237

67,638

21,599

 
129,700

367,617

87,568

584,885

606,484

Franklin Mutual Shares VIP Fund(Grandmaster )
6,068

4,178

1,890

 
5,861

25,001

9,196

40,058

41,948

Franklin Small Cap Value VIP Fund (AdvantEdge )
714

1,604

(890
)
 
(1,799
)
13,123

18,762

30,086

29,196

Franklin Small Cap Value VIP Fund (Annuichoice II )
430

614

(184
)
 
(5,664
)
7,894

11,529

13,759

13,575

Franklin Small Cap Value VIP Fund (Grandmaster )
888

1,562

(674
)
 
(1,180
)
16,327

15,059

30,206

29,532

Franklin Small Cap Value VIP Fund (Grandmaster flex3 )
197

334

(137
)
 
2,425

3,624

(7
)
6,042

5,905

Franklin Small Cap Value VIP Fund (IQ Annuity )
628

1,113

(485
)
 
(5,028
)
11,543

13,122

19,637

19,152

Franklin Small Cap Value VIP Fund (Pinnacle Plus Reduced M&E )
93

115

(22
)
 
(1,394
)
1,716

2,282

2,604

2,582

Franklin Small Cap Value VIP Fund (Pinnacle Plus )
430

889

(459
)
 
(242
)
7,893

6,308

13,959

13,500

Franklin Small Cap Value VIP Fund (Pinnacle )
1,184

1,793

(609
)
 
1,283

21,753

11,318

34,354

33,745

Franklin Small Cap Value VIP Fund (Pinnacle IV )
981

1,809

(828
)
 
3,387

18,034

11,164

32,585

31,757

Franklin Small Cap Value VIP Fund (Pinnacle V )
2,456

4,820

(2,364
)
 
(2,864
)
45,135

38,703

80,974

78,610

Invesco VI American Franchise (AdvantEdge )

212

(212
)
 
279

1,260

(1,203
)
336

124

Invesco VI American Franchise (AnnuiChoice II )

265

(265
)
 
4,268

1,331

(5,581
)
18

(247
)
Invesco VI American Franchise (GrandMaster flex3 )

202

(202
)
 
21

1,203

(963
)
261

59

Invesco VI American Franchise (Grandmaster )

73

(73
)
 
21

513

(426
)
108

35

Invesco VI American Franchise (IQ Annuity )



 
(6
)

(4
)
(10
)
(10
)
Invesco VI American Franchise (Pinnacle Plus Reduced M&E )

10

(10
)
 
(7
)
118

(248
)
(137
)
(147
)
Invesco VI American Franchise (Pinnacle Plus )

453

(453
)
 
(179
)
2,461

(1,825
)
457

4

Invesco VI American Franchise (Pinnacle )

151

(151
)
 
3,386

329

(3,317
)
398

247

Invesco VI American Franchise (Pinnacle IV )

1,991

(1,991
)
 
12,621

11,267

(22,137
)
1,751

(240
)
Invesco VI American Franchise (Pinnacle V )

925

(925
)
 
6,153

6,656

(13,855
)
(1,046
)
(1,971
)
Invesco VI American Value (AdvantEdge )
300

3,975

(3,675
)
 
(51,657
)
14,576

64,632

27,551

23,876

Invesco VI American Value (AnnuiChoice II )
516

4,927

(4,411
)
 
(9,735
)
25,063

53,907

69,235

64,824

Invesco VI American Value (AnnuiChoice )
3

25

(22
)
 
(1
)
142

216

357

335

Invesco VI American Value (Grandmaster flex3 )
36

470

(434
)
 
(17
)
1,742

2,679

4,404

3,970

Invesco VI American Value (IQ Annuity )
35

272

(237
)
 
(63
)
1,702

1,175

2,814

2,577

Invesco VI American Value (Pinnacle Plus Reduced M&E )
29

256

(227
)
 
(2,852
)
1,407

3,830

2,385

2,158

Invesco VI American Value (Pinnacle Plus )
149

2,107

(1,958
)
 
(1,474
)
7,217

12,452

18,195

16,237

Invesco VI American Value II (Pinnacle V )
920

11,338

(10,418
)
 
(16,979
)
44,641

90,945

118,607

108,189

Invesco VI American Value II (Pinnacle )
39

335

(296
)
 
(5,985
)
1,906

8,182

4,103

3,807

Invesco VI American Value II (Pinnacle IV )
26

370

(344
)
 
(4,062
)
1,290

5,402

2,630

2,286

Invesco VI Comstock (AdvantEdge )
2,136

2,812

(676
)
 
15,181

12,845

(4,242
)
23,784

23,108

Invesco VI Comstock (AnnuiChoice II )
6,744

5,639

1,105

 
(2,769
)
40,537

37,615

75,383

76,488

Invesco VI Comstock (AnnuiChoice )
677

509

168

 
607

4,073

2,996

7,676

7,844

Invesco VI Comstock (GrandMaster flex3 )
1,574

1,755

(181
)
 
11,362

9,466

(4,908
)
15,920

15,739

Invesco VI Comstock (Grandmaster )
592

603

(11
)
 
206

3,562

2,967

6,735

6,724

Invesco VI Comstock (IQ Annuity )
327

356

(29
)
 
241

1,966

1,505

3,712

3,683

Invesco VI Comstock (Pinnacle Plus Reduced M&E )
846

814

32

 
1,134

5,084

4,020

10,238

10,270

Invesco VI Comstock (Pinnacle Plus )
503

668

(165
)
 
66

3,022

2,551

5,639

5,474

 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
 
 
* - 2016 inception date of subaccount.
 
 
 
 
 
 
 
 
 


22


Separate Account I
of
National Integrity Life Insurance Company
Statements of Operations (continued)
For the Year Ended December 31, 2016
 
Investment
 
 
 
Realized and unrealized gain (loss) on investments
 
 
 Income
Expenses
 
 
 
 
 
 
 
Subaccount
 Reinvested
dividends
Mortality and
expense risk and
administrative
charges
Net investment
income (loss)
 
Realized gain (loss)
on sales of
investments
Realized gain
distributions
Change in net unrealized
appreciation
(depreciation)
during the period
Net realized and
unrealized gain (loss)
on investments
Net increase
(decrease) in net
assets resulting from
operations
Non-Affiliated Class 2 (continued):
 
 
 
 
 
 
 
 
 
Invesco VI Comstock (Pinnacle )
$
1,058

$
1,066

$
(8
)
 
$
(47
)
$
6,362

$
4,958

$
11,273

$
11,265

Invesco VI Comstock (Pinnacle IV )
2,102

3,214

(1,112
)
 
52,405

12,639

(43,204
)
21,840

20,728

Invesco VI Comstock (Pinnacle V )
20,218

22,828

(2,610
)
 
28,949

121,545

87,068

237,562

234,952

Invesco VI International Growth Class II (Advantedge )
1,025

1,574

(549
)
 
691


(2,677
)
(1,986
)
(2,535
)
Invesco VI International Growth Class II (IQ Advisor Enhanced )
2,551

2,546

5

 
(161
)

(2,456
)
(2,617
)
(2,612
)
Invesco VI International Growth Class II (Pinnacle Plus )
1,207

1,364

(157
)
 
614


(2,566
)
(1,952
)
(2,109
)
Invesco VI International Growth Class II (Pinnacle )
661

848

(187
)
 
1,165


(2,156
)
(991
)
(1,178
)
Invesco VI International Growth Class II (Pinnacle V )
8,113

10,307

(2,194
)
 
1,399


(12,858
)
(11,459
)
(13,653
)
Invesco VI International Growth II (Grandmaster )
338

391

(53
)
 
(56
)

(484
)
(540
)
(593
)
Invesco VI Mid Cap Growth (Pinnacle V )*

204

(204
)
 
(25
)
3,414

(4,135
)
(746
)
(950
)
Templeton Foreign VIP Fund (IQ Annuity )
5,236

3,928

1,308

 
8,575

4,689

(575
)
12,689

13,997

Templeton Foreign VIP (Pinnacle )
3,291

2,325

966

 
(4,659
)
2,948

9,865

8,154

9,120

Templeton Foreign VIP (Pinnacle IV )
11,727

8,946

2,781

 
(36,996
)
10,504

51,533

25,041

27,822

Templeton Foreign VIP (Pinnacle V )
31,636

24,736

6,900

 
(25,195
)
28,337

84,424

87,566

94,466

Templeton Foreign VIP Fund (AnnuiChoice II )
6,878

4,112

2,766

 
1,360

6,160

14,844

22,364

25,130

Templeton Foreign VIP Fund (AnnuiChoice )
1,068

550

518

 
(76
)
956

1,921

2,801

3,319

Templeton Foreign VIP Fund (AdvantEdge )
7,735

6,416

1,319

 
1,091

6,929

12,843

20,863

22,182

Templeton Foreign VIP Fund (GrandMaster flex3 )
4,204

3,775

429

 
3,162

3,765

5,949

12,876

13,305

Templeton Foreign VIP Fund (Grandmaster )
1,776

1,118

658

 
(9,118
)
1,591

11,519

3,992

4,650

Templeton Foreign VIP Fund (Pinnacle Plus Reduced M&E )
3,005

1,770

1,235

 
(2,379
)
2,691

7,289

7,601

8,836

Templeton Foreign VIP Fund (Pinnacle Plus )
2,017

1,862

155

 
(23,721
)
1,806

25,147

3,232

3,387

Templeton Global Bond VIP Fund (Pinnacle )

938

(938
)
 
(333
)
59

2,335

2,061

1,123

Templeton Global Bond VIP Fund (Grandmaster )

541

(541
)
 
(196
)
33

1,417

1,254

713

Templeton Global Bond VIP Fund (GrandMaster flex3 )

1,324

(1,324
)
 
(14,195
)
92

13,891

(212
)
(1,536
)
Templeton Global Bond VIP Fund (Pinnacle V )

586

(586
)
 
(2,212
)
33

3,288

1,109

523

Templeton Global Bond VIP Fund (Pinnacle IV )

2,673

(2,673
)
 
(4,913
)
141

10,131

5,359

2,686

Templeton Global Bond VIP Fund (AnnuiChoice II )

3,344

(3,344
)
 
(4,069
)
244

12,644

8,819

5,475

Templeton Growth VIP Fund (AdvantEdge )
1,688

1,330

358

 
2,344

3,246

610

6,200

6,558

Templeton Growth VIP Fund (AnnuiChoice II )
1,616

904

712

 
(2,536
)
3,106

1,598

2,168

2,880

Templeton Growth VIP Fund (AnnuiChoice )
512

252

260

 
25

983

881

1,889

2,149

Templeton Growth VIP Fund (GrandMaster flex3 )
3,617

3,024

593

 
49,466

6,956

(52,742
)
3,680

4,273

Templeton Growth VIP Fund (Grandmaster )
1,544

1,024

520

 
1,271

2,969

1,035

5,275

5,795

Templeton Growth VIP Fund (IQ Advisor Standard )
208

61

147

 
(4
)
398

374

768

915

Templeton Growth VIP Fund (IQ Annuity )
3,845

2,712

1,133

 
3,876

7,396

1,827

13,099

14,232

Templeton Growth VIP Fund (Pinnacle )
2,617

1,682

935

 
1,446

5,035

1,707

8,188

9,123

Templeton Growth VIP Fund (Pinnacle IV )
11,842

8,283

3,559

 
48,736

22,775

(36,013
)
35,498

39,057

Templeton Growth VIP Fund (Pinnacle II Reduced M&E )
212

115

97

 
16

408

360

784

881

Templeton Growth VIP Fund (Pinnacle Plus Reduced M&E )
1,633

982

651

 
(5,762
)
3,140

10,294

7,672

8,323

Templeton Growth VIP Fund (Pinnacle Plus )
924

768

156

 
(11,665
)
1,777

10,431

543

699

Templeton Growth VIP Fund (Pinnacle V )
10,067

7,787

2,280

 
6,617

19,360

10,235

36,212

38,492

Morgan Stanley UIF Emerging Markets Debt (AdvantEdge )
10,215

2,991

7,224

 
(407
)

8,827

8,420

15,644

 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
 
 
* - 2016 inception date of subaccount.
 
 
 
 
 
 
 
 
 

23


Separate Account I
of
National Integrity Life Insurance Company
Statements of Operations (continued)
For the Year Ended December 31, 2016
 
Investment
 
 
 
Realized and unrealized gain (loss) on investments
 
 
 Income
Expenses
 
 
 
 
 
 
 
Subaccount
 Reinvested
dividends
Mortality and
expense risk and
administrative
charges
Net investment
income (loss)
 
Realized gain (loss)
on sales of
investments
Realized gain
distributions
Change in net unrealized
appreciation
(depreciation)
during the period
Net realized and
unrealized gain (loss)
on investments
Net increase
(decrease) in net
assets resulting from
operations
Non-Affiliated Class 2 (continued):
 
 
 
 
 
 
 
 
 
Morgan Stanley UIF Emerging Markets Debt (AnnuiChoice II )
$
3,811

$
812

$
2,999

 
$
(2,424
)
$

$
5,104

$
2,680

$
5,679

Morgan Stanley UIF Emerging Markets Debt (AnnuiChoice )
5,531

1,006

4,525

 
(12
)

4,311

4,299

8,824

Morgan Stanley UIF Emerging Markets Debt (GrandMaster flex3 )
7,252

2,043

5,209

 
(515
)

6,336

5,821

11,030

Morgan Stanley UIF Emerging Markets Debt (Grandmaster )
66

16

50

 
(1
)

53

52

102

Morgan Stanley UIF Emerging Markets Debt (IQ Annuity )
8,004

2,148

5,856

 
59


6,621

6,680

12,536

Morgan Stanley UIF Emerging Markets Debt (Pinnacle IV )
2,553

679

1,874

 
(1,001
)

3,087

2,086

3,960

Morgan Stanley UIF Emerging Markets Debt (Pinnacle Plus Reduced M&E )
4,776

1,004

3,772

 
(1,400
)

5,266

3,866

7,638

Morgan Stanley UIF Emerging Markets Debt (Pinnacle Plus )
4,411

1,353

3,058

 
(232
)

3,787

3,555

6,613

Morgan Stanley UIF Emerging Markets Debt (Pinnacle V )
15,998

4,433

11,565

 
(16,915
)

28,662

11,747

23,312

Morgan Stanley UIF Emerging Markets Equity (AdvantEdge )
1,356

4,846

(3,490
)
 
(11,142
)

32,293

21,151

17,661

Morgan Stanley UIF Emerging Markets Equity (AnnuiChoice II )
347

904

(557
)
 
(289
)

4,849

4,560

4,003

Morgan Stanley UIF Emerging Markets Equity (AnnuiChoice )
302

668

(366
)
 
30


4,739

4,769

4,403

Morgan Stanley UIF Emerging Markets Equity (GrandMaster flex3 )
544

1,876

(1,332
)
 
(248
)

8,695

8,447

7,115

Morgan Stanley UIF Emerging Markets Equity (Grandmaster )
600

1,932

(1,332
)
 
(7,653
)

26,538

18,885

17,553

Morgan Stanley UIF Emerging Markets Equity (IQ Annuity )
1,540

5,041

(3,501
)
 
19,242


5,769

25,011

21,510

Morgan Stanley UIF Emerging Markets Equity (Pinnacle )
439

1,307

(868
)
 
(1,818
)

8,684

6,866

5,998

Morgan Stanley UIF Emerging Markets Equity (Pinnacle IV )
1,684

5,337

(3,653
)
 
(9,202
)

40,429

31,227

27,574

Morgan Stanley UIF Emerging Markets Equity (Pinnacle Plus Reduced M&E )
350

789

(439
)
 
(3,931
)

8,213

4,282

3,843

Morgan Stanley UIF Emerging Markets Equity (Pinnacle Plus )
832

3,287

(2,455
)
 
(7,239
)

17,784

10,545

8,090

Morgan Stanley UIF Emerging Markets Equity (Pinnacle V )
2,920

9,867

(6,947
)
 
(23,448
)

70,397

46,949

40,002

Morgan Stanley UIF U. S. Real Estate (Pinnacle Plus Reduced M&E )
1,599

1,752

(153
)
 
6,792


1,625

8,417

8,264

Morgan Stanley UIF U. S. Real Estate (Pinnacle Plus )
3,124

4,872

(1,748
)
 
9,948


5,107

15,055

13,307

Morgan Stanley UIF U.S. Real Estate (AdvantEdge )
2,219

3,809

(1,590
)
 
37,884


(22,903
)
14,981

13,391

Morgan Stanley UIF U.S. Real Estate (AnnuiChoice II )
3,728

3,966

(238
)
 
2,616


13,665

16,281

16,043

Morgan Stanley UIF U.S. Real Estate (AnnuiChoice )
29

26

3

 
27


107

134

137

Morgan Stanley UIF U.S. Real Estate (Grandmaster flex3 )
618

825

(207
)
 
8,528


(5,684
)
2,844

2,637

Morgan Stanley UIF U.S. Real Estate (Grandmaster )
1,186

1,330

(144
)
 
1,669


2,458

4,127

3,983

Morgan Stanley UIF U.S. Real Estate (IQ Annuity )
1,832

2,495

(663
)
 
10,665


(1,836
)
8,829

8,166

Morgan Stanley UIF U.S. Real Estate (Pinnacle IV )
3,582

5,246

(1,664
)
 
38,373


(19,172
)
19,201

17,537

Morgan Stanley UIF U.S. Real Estate (Pinnacle V )
11,296

16,475

(5,179
)
 
67,425


(12,238
)
55,187

50,008

Non-Affiliated Class 3:
 
 
 
 
 
 
 
 
 
BlackRock Capital Appreciation VI (Advantedge )

3,708

(3,708
)
 
(7,446
)
5,908

2,052

514

(3,194
)
BlackRock Capital Appreciation VI (AnnuiChoice II )

3,682

(3,682
)
 
(2,218
)
9,911

2,189

9,882

6,200

BlackRock Capital Appreciation VI (Annuichoice )

3

(3
)
 
(1
)
9

(8
)

(3
)
BlackRock Capital Appreciation VI (Grandmaster flex3 )

144

(144
)
 
3

258

(278
)
(17
)
(161
)
BlackRock Capital Appreciation VI Class III (Grandmaster )

306

(306
)
 
(18,742
)
42

11,193

(7,507
)
(7,813
)
BlackRock Capital Appreciation VI Class III (Pinnacle )

228

(228
)
 
(4,968
)
149

3,334

(1,485
)
(1,713
)
BlackRock Capital Appreciation VI Class III (Pinnacle IV )

697

(697
)
 
(1,786
)
1,389

799

402

(295
)
BlackRock Capital Appreciation VI Class III (Pinnacle V )

13,644

(13,644
)
 
(4,449
)
25,249

(23,452
)
(2,652
)
(16,296
)
BlackRock Global Allocation VI (Advantedge )
3,261

5,355

(2,094
)
 
(23,016
)

31,564

8,548

6,454

BlackRock Global Allocation VI (AnnuiChoice II )
1,874

1,780

94

 
(524
)

4,299

3,775

3,869

 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
 
 
* - 2016 inception date of subaccount.
 
 
 
 
 
 
 
 
 


24


Separate Account I
of
National Integrity Life Insurance Company
Statements of Operations (continued)
For the Year Ended December 31, 2016
 
Investment
 
 
 
Realized and unrealized gain (loss) on investments
 
 
 Income
Expenses
 
 
 
 
 
 
 
Subaccount
 Reinvested
dividends
Mortality and
expense risk and
administrative
charges
Net investment
income (loss)
 
Realized gain (loss)
on sales of
investments
Realized gain
distributions
Change in net unrealized
appreciation
(depreciation)
during the period
Net realized and
unrealized gain (loss)
on investments
Net increase
(decrease) in net
assets resulting from
operations
Non-Affiliated Class 3 (continued):
 
 
 
 
 
 
 
 
 
BlackRock Global Allocation VI (Annuichoice )
$
446

$
356

$
90

 
$
(217
)
$

$
1,075

$
858

$
948

BlackRock Global Allocation VI (Grandmaster flex3 )
110

1,746

(1,636
)
 
(26,365
)

28,650

2,285

649

BlackRock Global Allocation VI (Grandmaster )
78

82

(4
)
 
(230
)

341

111

107

BlackRock Global Allocation VI Class III (Pinnacle )
151

171

(20
)
 
(2,254
)

2,182

(72
)
(92
)
BlackRock Global Allocation VI Class III (Pinnacle IV )
315

389

(74
)
 
(4,554
)

4,501

(53
)
(127
)
BlackRock Global Allocation VI Class III (Pinnacle V )
3,065

3,808

(743
)
 
(11,722
)

17,462

5,740

4,997

BlackRock High Yield VI (Pinnacle V )*
894

268

626

 
234


312

546

1,172

BlackRock Total Return VI (Pinnacle V )*
1,003

762

241

 
(23
)

(4,384
)
(4,407
)
(4,166
)
TOPS Managed Risk Moderate Growth ETF (AnnuiChoice II)
236

159

77

 
(26
)

674

648

725

TOPS Managed Risk Moderate Growth ETF (Pinnacle IV )
12,193

10,503

1,690

 
(3,898
)

22,662

18,764

20,454

Non-Affiliated Class 4:
 
 
 
 
 
 
 
 
 
American Funds Bond (AnnuiChoice II )*
579

123

456

 
(3
)

(1,900
)
(1,903
)
(1,447
)
American Funds Bond (Pinnacle V )*
1,070

576

494

 
(9
)

(3,592
)
(3,601
)
(3,107
)
American Funds Capital Income Builder (Pinnacle IV )
1,142

560

582

 
(8
)

179

171

753

American Funds Capital Income Builder (Pinnacle V )
6,372

3,071

3,301

 
(554
)

2,673

2,119

5,420

American Funds Capital Income Builder (AnnuiChoice II )
10,620

3,532

7,088

 
(2,091
)

2,061

(30
)
7,058

American Funds Global Growth (AdvantEdge )
61

183

(122
)
 
(1,777
)
727

320

(730
)
(852
)
American Funds Global Growth (AnnuiChoice )

37

(37
)
 
(3,227
)

89

(3,138
)
(3,175
)
American Funds Global Growth (AnnuiChoice II )
4,402

6,657

(2,255
)
 
(1,433
)
49,407

(45,799
)
2,175

(80
)
American Funds Global Growth (GrandMaster )
573

1,636

(1,063
)
 
(34,157
)
6,937

(5,668
)
(32,888
)
(33,951
)
American Funds Global Growth (GrandMaster flex3 )
66

249

(183
)
 
(3,848
)
2,419

2,078

649

466

American Funds Global Growth (Pinnacle )
6

7

(1
)
 
(51
)
34

32

15

14

American Funds Global Growth (Pinnacle IV )
21

554

(533
)
 
(30,742
)
250

714

(29,778
)
(30,311
)
American Funds Global Growth (Pinnacle V )
1,504

3,381

(1,877
)
 
(11,150
)
18,090

(11,813
)
(4,873
)
(6,750
)
American Funds Growth (AdvantEdge )
90

64

26

 
22


275

297

323

American Funds Growth (AnnuiChoice II )
1,489

2,420

(931
)
 
(426
)
17,179

4,091

20,844

19,913

American Funds Growth (Pinnacle )
3

7

(4
)
 
3


28

31

27

American Funds Growth (Pinnacle IV )
16

54

(38
)
 
(750
)
583

91

(76
)
(114
)
American Funds Growth (Pinnacle V )
1,942

1,693

249

 
(730
)
3,632

8,758

11,660

11,909

American Funds Growth-Income (AdvantEdge )
116

473

(357
)
 
(6,087
)
5,494

3,614

3,021

2,664

American Funds Growth-Income (AnnuiChoice II )
3,988

3,445

543

 
(2,334
)
33,425

(1,617
)
29,474

30,017

American Funds Growth-Income (GrandMaster )
1,597

1,685

(88
)
 
(1,620
)
14,063

(690
)
11,753

11,665

American Funds Growth-Income (Pinnacle )
204

235

(31
)
 
(1,186
)
1,965

795

1,574

1,543

American Funds Growth-Income (Pinnacle IV )
883

1,125

(242
)
 
(146
)
7,465

(734
)
6,585

6,343

American Funds Growth-Income (Pinnacle V )
11,131

12,919

(1,788
)
 
(31,453
)
97,761

10,046

76,354

74,566

American Funds New World (AdvantEdge )

44

(44
)
 
(1,360
)

1,160

(200
)
(244
)
American Funds New World (AnnuiChoice )

27

(27
)
 
(1,963
)

157

(1,806
)
(1,833
)
American Funds New World (AnnuiChoice II )
958

1,573

(615
)
 
(974
)

6,994

6,020

5,405

American Funds New World (GrandMaster )

376

(376
)
 
(20,370
)

1,633

(18,737
)
(19,113
)
American Funds New World (GrandMaster flex3 )
2

67

(65
)
 
(403
)

840

437

372

American Funds New World (Pinnacle )
295

510

(215
)
 
(355
)

1,927

1,572

1,357

American Funds New World (Pinnacle IV )
135

700

(565
)
 
(23,202
)

6,962

(16,240
)
(16,805
)
See accompanying notes.
 
 
 
 
 
 
 
 
 
* - 2016 inception date of subaccount.
 
 
 
 
 
 
 
 
 


25


Separate Account I
of
National Integrity Life Insurance Company
Statements of Operations (continued)
For the Year Ended December 31, 2016
 
Investment
 
 
 
Realized and unrealized gain (loss) on investments
 
 
 Income
Expenses
 
 
 
 
 
 
 
Subaccount
 Reinvested
dividends
Mortality and
expense risk and
administrative
charges
Net investment
income (loss)
 
Realized gain (loss)
on sales of
investments
Realized gain
distributions
Change in net unrealized
appreciation
(depreciation)
during the period
Net realized and
unrealized gain (loss)
on investments
Net increase
(decrease) in net
assets resulting from
operations
Non-Affiliated Class 4 (continued):
 
 
 
 
 
 
 
 
 
American Funds New World (Pinnacle V )
$
905

$
2,157

$
(1,252
)
 
$
(11,458
)
$

$
13,250

$
1,792

$
540

Non-Affiliated Class A:
 
 
 
 
 
 
 
 
 
Deutsche Small Cap Index VIP (Pinnacle )
5,263

6,562

(1,299
)
 
9,769

36,538

43,760

90,067

88,768

Deutsche Small Cap Index VIP (Pinnacle IV )
7

10

(3
)
 
1

47

75

123

120

Deutsche Small Cap Index VIP (Pinnacle II Reduced M&E )
32

34

(2
)
 
5

226

348

579

577

Non-Affiliated Class B:
 
 
 
 
 
 
 
 
 
Deutsche Small Cap Index (AdvantEdge )
161

290

(129
)
 
(134
)
1,457

2,189

3,512

3,383

Deutsche Small Cap Index (AnnuiChoice II )
2,806

4,086

(1,280
)
 
1,095

25,556

43,865

70,516

69,236

Deutsche Small Cap Index (AnnuiChoice )
190

233

(43
)
 
194

1,738

2,530

4,462

4,419

Deutsche Small Cap Index (GrandMaster flex3 )
522

962

(440
)
 
3,645

4,754

3,370

11,769

11,329

Deutsche Small Cap Index (Grandmaster )
186

290

(104
)
 
(832
)
1,691

2,893

3,752

3,648

Deutsche Small Cap Index (IQ3 )
637

1,132

(495
)
 
487

5,800

8,480

14,767

14,272

Deutsche Small Cap Index (Pinnacle Plus Reduced M&E )
1,358

1,905

(547
)
 
(1,395
)
12,370

20,224

31,199

30,652

Deutsche Small Cap Index (Pinnacle Plus )
499

967

(468
)
 
(614
)
4,548

873

4,807

4,339

Deutsche Small Cap Index VIP (Pinnacle IV )
1,665

2,852

(1,187
)
 
12,728

15,161

9,992

37,881

36,694

Deutsche Small Cap Index VIP (Pinnacle V )
1,407

2,936

(1,529
)
 
4,022

12,801

20,728

37,551

36,022

Advisor Class:
 
 
 
 
 
 
 
 
 
Pimco VIT All Asset (AdvantEdge )
3,239

2,221

1,018

 
(3,522
)

17,751

14,229

15,247

Pimco VIT All Asset (IQ Annuity )
2,944

1,697

1,247

 
(1,045
)

12,069

11,024

12,271

Pimco VIT All Asset (Pinnacle )
2,004

1,101

903

 
(1,725
)

10,308

8,583

9,486

Pimco VIT All Asset (AnnuiChoice II )
2,793

1,280

1,513

 
(1,145
)

12,116

10,971

12,484

Pimco VIT All Asset (AnnuiChoice )
356

141

215

 
(30
)

1,358

1,328

1,543

Pimco VIT All Asset (GrandMaster flex3 )
31

19

12

 
(1
)

118

117

129

Pimco VIT All Asset (Grandmaster )
9,304

4,852

4,452

 
(1,159
)

34,182

33,023

37,475

Pimco VIT All Asset (Pinnacle IV )
9,539

5,705

3,834

 
(13,856
)

51,880

38,024

41,858

Pimco VIT All Asset (Pinnacle Plus Reduced M&E )
715

324

391

 
(978
)

3,622

2,644

3,035

Pimco VIT All Asset (Pinnacle Plus )
1,476

1,066

410

 
(8,588
)

15,076

6,488

6,898

Pimco VIT All Asset (Pinnacle V )
8,137

5,727

2,410

 
(11,011
)

46,177

35,166

37,576

Pimco VIT Commodity Real Return (Pinnacle )
846

1,139

(293
)
 
(22,518
)

32,972

10,454

10,161

Pimco VIT Commodity Real Return (Pinnacle IV )
543

793

(250
)
 
(22,126
)

28,717

6,591

6,341

Pimco VIT Commodity Real Return (Pinnacle V )
7,747

11,944

(4,197
)
 
(181,627
)

280,014

98,387

94,190

Pimco VIT Commodity Real Return Strategy (AdvantEdge )
3,707

5,892

(2,185
)
 
(89,058
)

139,225

50,167

47,982

Pimco VIT Commodity Real Return Strategy (AnnuiChoice II )
985

1,104

(119
)
 
(7,731
)

20,967

13,236

13,117

Pimco VIT Commodity Real Return Strategy (AnnuiChoice )

1

(1
)
 
(1,387
)

1,311

(76
)
(77
)
Pimco VIT Commodity Real Return Strategy (Grandmaster )
781

1,007

(226
)
 
(2,625
)

10,457

7,832

7,606

Pimco VIT Commodity Real Return Strategy (IQ Annuity )
1,449

2,092

(643
)
 
(20,911
)

38,978

18,067

17,424

Pimco VIT Commodity Real Return Strategy (GrandMaster flex3 )
74

118

(44
)
 
(1,869
)

2,814

945

901

Pimco VIT Commodity Real Return Strategy (Pinnacle Plus Reduced M&E )
137

160

(23
)
 
(2,649
)

4,443

1,794

1,771

Pimco VIT Commodity Real Return Strategy (Pinnacle Plus )
707

1,198

(491
)
 
(12,269
)

21,494

9,225

8,734

Pimco VIT Foreign Bond (Pinnacle V )*
16

74

(58
)
 
(280
)

2

(278
)
(336
)
Pimco VIT Long Term Government (AdvantEdge )
86

59

27

 
(10
)

(742
)
(752
)
(725
)
 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
 
 
* - 2016 inception date of subaccount.
 
 
 
 
 
 
 
 
 


26


Separate Account I
of
National Integrity Life Insurance Company
Statements of Operations (continued)
For the Year Ended December 31, 2016
 
Investment
 
 
 
Realized and unrealized gain (loss) on investments
 
 
 Income
Expenses
 
 
 
 
 
 
 
Subaccount
 Reinvested
dividends
Mortality and
expense risk and
administrative
charges
Net investment
income (loss)
 
Realized gain (loss)
on sales of
investments
Realized gain
distributions
Change in net unrealized
appreciation
(depreciation)
during the period
Net realized and
unrealized gain (loss)
on investments
Net increase
(decrease) in net
assets resulting from
operations
Advisor Class (continued):
 
 
 
 
 
 
 
 
 
Pimco VIT Long Term Government (AnnuiChoice II )
$
1,975

$
1,226

$
749

 
$
217

$

$
(2,380
)
$
(2,163
)
$
(1,414
)
Pimco VIT Long Term Government (Pinnacle )
603

437

166

 
(1,404
)

(1,255
)
(2,659
)
(2,493
)
Pimco VIT Long Term Government (Pinnacle IV )
19

14

5

 
(1
)

(417
)
(418
)
(413
)
Pimco VIT Long Term Government (Pinnacle V )
74

60

14

 
(13
)

(1,210
)
(1,223
)
(1,209
)
Pimco VIT Low Duration (AnnuiChoice II )
2,217

1,842

375

 
(249
)

159

(90
)
285

Pimco VIT Low Duration (AnnuiChoice )
39

28

11

 


(4
)
(4
)
7

Pimco VIT Low Duration (GrandMaster flex3 )
1,265

1,417

(152
)
 
(74
)

(14
)
(88
)
(240
)
Pimco VIT Low Duration (Grandmaster )
3,209

3,123

86

 
(93
)

(142
)
(235
)
(149
)
Pimco VIT Low Duration (IQ Annuity )
8,367

8,765

(398
)
 
(300
)

(308
)
(608
)
(1,006
)
Pimco VIT Low Duration (Pinnacle )
348

340

8

 
(2
)

(22
)
(24
)
(16
)
Pimco VIT Low Duration (Pinnacle IV )
937

979

(42
)
 
(396
)

361

(35
)
(77
)
Pimco VIT Low Duration (AdvantEdge )
1,023

1,185

(162
)
 
(162
)

86

(76
)
(238
)
Pimco VIT Low Duration (Pinnacle Plus Reduced M&E )
208

167

41

 
(411
)

383

(28
)
13

Pimco VIT Low Duration (Pinnacle Plus )
53,346

60,749

(7,403
)
 
(7,362
)

611

(6,751
)
(14,154
)
Pimco VIT Low Duration (Pinnacle V )
12,640

14,083

(1,443
)
 
(8,734
)

7,961

(773
)
(2,216
)
Pimco VIT Real Return (Pinnacle IV )
1,548

1,078

470

 
(1,142
)

3,374

2,232

2,702

Pimco VIT Real Return (AdvantEdge )
530

435

95

 
(996
)

1,965

969

1,064

Pimco VIT Real Return (AnnuiChoice II )
4,548

2,351

2,197

 
(1,329
)

6,289

4,960

7,157

Pimco VIT Real Return (AnnuiChoice )
1,818

869

949

 
(2,068
)

4,679

2,611

3,560

Pimco VIT Real Return (GrandMaster flex3 )
1,179

839

340

 
(207
)

1,686

1,479

1,819

Pimco VIT Real Return (Grandmaster )
741

449

292

 
(2,100
)

2,664

564

856

Pimco VIT Real Return (IQ Annuity )
5,275

3,547

1,728

 
(244
)

6,950

6,706

8,434

Pimco VIT Real Return (Pinnacle )
1,898

1,186

712

 
(1,228
)

3,738

2,510

3,222

Pimco VIT Real Return (Pinnacle Plus Reduced M&E )
232

121

111

 
(511
)

1,089

578

689

Pimco VIT Real Return (Pinnacle Plus )
1,566

1,245

321

 
(1,338
)

3,702

2,364

2,685

Pimco VIT Real Return (Pinnacle V )
17,301

12,348

4,953

 
(8,268
)

29,675

21,407

26,360

Pimco VIT Total Return (Pinnacle V )
243,181

192,454

50,727

 
(73,998
)

136,732

62,734

113,461

Pimco VIT Total Return (AdvantEdge )
76,542

62,304

14,238

 
(40,169
)

70,561

30,392

44,630

Pimco VIT Total Return (AnnuiChoice II )
46,348

27,124

19,224

 
(8,476
)

16,172

7,696

26,920

Pimco VIT Total Return (AnnuiChoice )
5,545

2,812

2,733

 
(139
)

1,653

1,514

4,247

Pimco VIT Total Return (GrandMaster flex3 )
13,914

10,972

2,942

 
(27,028
)

22,646

(4,382
)
(1,440
)
Pimco VIT Total Return (Grandmaster )
13,802

9,449

4,353

 
(3,399
)

8,275

4,876

9,229

Pimco VIT Total Return (IQ Annuity )
16,541

12,200

4,341

 
(2,768
)

6,513

3,745

8,086

Pimco VIT Total Return (Pinnacle )
11,382

7,630

3,752

 
(8,299
)

17,926

9,627

13,379

Pimco VIT Total Return (Pinnacle IV )
8,767

6,460

2,307

 
(11,638
)

14,927

3,289

5,596

Pimco VIT Total Return (Pinnacle Plus Reduced M&E )
1,888

1,120

768

 
(2,572
)

560

(2,012
)
(1,244
)
Pimco VIT Total Return (Pinnacle Plus )
11,354

9,606

1,748

 
(15,880
)

19,848

3,968

5,716

Investor Class:
 
 
 
 
 
 
 
 
 
Guggenheim VT Global Managed Future Strategy (Pinnacle )
59

71

(12
)
 
(1,597
)

888

(709
)
(721
)
Guggenheim VT Global Managed Future Strategy (Pinnacle IV )
122

57

65

 
670


(1,348
)
(678
)
(613
)
Guggenheim VT Global Managed Future Strategy (Pinnacle V )
6,434

2,730

3,704

 
(5,467
)

(28,416
)
(33,883
)
(30,179
)
 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
 
 
* - 2016 inception date of subaccount.
 
 
 
 
 
 
 
 
 


27


Separate Account I
of
National Integrity Life Insurance Company
Statements of Operations (continued)
For the Year Ended December 31, 2016
 
Investment
 
 
 
Realized and unrealized gain (loss) on investments
 
 
 Income
Expenses
 
 
 
 
 
 
 
Subaccount
 Reinvested
dividends
Mortality and
expense risk and
administrative
charges
Net investment
income (loss)
 
Realized gain (loss)
on sales of
investments
Realized gain
distributions
Change in net unrealized
appreciation
(depreciation)
during the period
Net realized and
unrealized gain (loss)
on investments
Net increase
(decrease) in net
assets resulting from
operations
Investor Class (continued):
 
 
 
 
 
 
 
 
 
Guggenheim VT Global Managed Futures Strategies (AdvantEdge )
$
3,881

$
1,650

$
2,231

 
$
(2,785
)
$

$
(17,441
)
$
(20,226
)
$
(17,995
)
Guggenheim VT Global Managed Futures Strategies (AnnuiChoice II )
1,090

346

744

 
(359
)

(5,516
)
(5,875
)
(5,131
)
Guggenheim VT Global Managed Futures Strategies (AnnuiChoice )
276

75

201

 
(116
)

(1,347
)
(1,463
)
(1,262
)
Guggenheim VT Global Managed Futures Strategies (Grandmaster )
28

11

17

 
58


(216
)
(158
)
(141
)
Guggenheim VT Global Managed Futures Strategies (IQ Annuity )

2

(2
)
 
60


(64
)
(4
)
(6
)
Guggenheim VT Global Managed Futures Strategies (Pinnacle Plus Reduced M&E )
374

78

296

 
48


(1,502
)
(1,454
)
(1,158
)
Guggenheim VT Global Managed Futures Strategies (Pinnacle Plus )
461

262

199

 
(1,476
)

(1,481
)
(2,957
)
(2,758
)
Guggenheim VT Multi-Hedge Strategies (AdvantEdge )
113

1,857

(1,744
)
 
726


(1,381
)
(655
)
(2,399
)
Guggenheim VT Multi-Hedge Strategies (AnnuiChoice II )
41

472

(431
)
 
925


(1,227
)
(302
)
(733
)
Guggenheim VT Multi-Hedge Strategies (AnnuiChoice )
105

1,072

(967
)
 
85


(717
)
(632
)
(1,599
)
Guggenheim VT Multi-Hedge Strategies (Grandmaster flex3 )
17

274

(257
)
 
28


(133
)
(105
)
(362
)
Guggenheim VT Multi-Hedge Strategies (Grandmaster )
23

389

(366
)
 
2,484


(2,696
)
(212
)
(578
)
Guggenheim VT Multi-Hedge Strategies (IQ Annuity )
64

963

(899
)
 
1,833


(2,268
)
(435
)
(1,334
)
Guggenheim VT Multi-Hedge Strategies (Pinnacle )
66

919

(853
)
 
217


(639
)
(422
)
(1,275
)
Guggenheim VT Multi-Hedge Strategies (Pinnacle IV )
14

209

(195
)
 
105


(198
)
(93
)
(288
)
Guggenheim VT Multi-Hedge Strategies (Pinnacle Plus Reduced M&E )
37

359

(322
)
 
302


(589
)
(287
)
(609
)
Guggenheim VT Multi-Hedge Strategies (Pinnacle Plus )
10

254

(244
)
 
892


(1,052
)
(160
)
(404
)
Guggenheim VT Multi-Hedge Strategies (Pinnacle V )
85

1,371

(1,286
)
 
550


(1,109
)
(559
)
(1,845
)
Guggenheim VT Long Short Equity (AdvantEdge )

259

(259
)
 
65


24

89

(170
)
Guggenheim VT Long Short Equity (AnnuiChoice II )

691

(691
)
 
1,423


(1,098
)
325

(366
)
Guggenheim VT Long Short Equity (AnnuiChoice )

20

(20
)
 
2


9

11

(9
)
Guggenheim VT Long Short Equity (Grandmaster )

26

(26
)
 
1


8

9

(17
)
Guggenheim VT Long Short Equity (IQ Annuity )

13

(13
)
 
(1
)

(11
)
(12
)
(25
)
Guggenheim VT Long Short Equity (Pinnacle )

155

(155
)
 
14


(25
)
(11
)
(166
)
Guggenheim VT Long Short Equity (Pinnacle IV )

272

(272
)
 
81


(1
)
80

(192
)
Guggenheim VT Long Short Equity (Pinnacle Plus Reduced M&E )

78

(78
)
 
3


41

44

(34
)
Guggenheim VT Long Short Equity (Pinnacle Plus )

56

(56
)
 
(1
)

22

21

(35
)
Guggenheim VT Long Short Equity (Pinnacle V )

912

(912
)
 
482


(171
)
311

(601
)
ETF Shares:





 








iShares Core US Aggregate Bond ETF (Varoom ® )
375

286

89

 
107


(80
)
27

116

iShares Core US Aggregate Bond ETF (Varoom GLWB 2)
884

978

(94
)
 
351


(345
)
6

(88
)
iShares Core US Aggregate Bond ETF (Varoom GLWB 3)
595

486

109

 
68


(297
)
(229
)
(120
)
iShares Core US Aggregate Bond ETF (Varoom GLWB 5)
11,189

13,315

(2,126
)
 
5,080


(5,096
)
(16
)
(2,142
)
iShares Intermediate Credit Bond ETF (Varoom GLWB 2)
255

270

(15
)
 
249


(173
)
76

61

iShares Intermediate Credit Bond ETF (Varoom GLWB 3)
968

746

222

 
266


(226
)
40

262

iShares Intermediate Credit Bond ETF (Varoom GLWB 5)
15,874

18,069

(2,195
)
 
1,275


2,319

3,594

1,399

iShares TIPS Bond ETF (Varoom GLWB 2)
281

492

(211
)
 
35


526

561

350

iShares TIPS Bond ETF (Varoom GLWB 3)
375

418

(43
)
 
6


279

285

242

iShares TIPS Bond ETF (Varoom GLWB 5)
934

1,752

(818
)
 
(2,952
)

4,857

1,905

1,087

iShares iBoxx $ High Yield Corporate Bond ETF (Varoom)
315

111

204

 
69


359

428

632

iShares iBoxx $ High Yield Corporate Bond ETF (Varoom GLWB 2)
2,211

1,046

1,165

 
358


2,550

2,908

4,073

 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
 
 
* - 2016 inception date of subaccount.
 
 
 
 
 
 
 

 

28


Separate Account I
of
National Integrity Life Insurance Company
Statements of Operations (continued)
For the Year Ended December 31, 2016
 
Investment
 
 
 
Realized and unrealized gain (loss) on investments
 
 
 Income
Expenses
 
 
 
 
 
 
 
Subaccount
 Reinvested
dividends
Mortality and
expense risk and
administrative
charges
Net investment
income (loss)
 
Realized gain (loss)
on sales of
investments
Realized gain
distributions
Change in net unrealized
appreciation
(depreciation)
during the period
Net realized and
unrealized gain (loss)
on investments
Net increase
(decrease) in net
assets resulting from
operations
ETF Shares (continued):
 
 
 
 
 
 
 
 
 
iShares iBoxx $ High Yield Corporate Bond ETF (Varoom GLWB 3)
$
5,335

$
1,882

$
3,453

 
$
290

$

$
6,735

$
7,025

$
10,478

iShares iBoxx $ High Yield Corporate Bond ETF (Varoom GLWB 5)
8,297

4,256

4,041

 
611


10,366

10,977

15,018

iShares S&P 500 Growth ETF (Varoom)
729

821

(92
)
 
1,820


550

2,370

2,278

iShares S&P 500 Growth ETF (Varoom GLWB 1)
2,268

3,435

(1,167
)
 
5,337


2,307

7,644

6,477

iShares S&P 500 Growth ETF (Varoom GLWB 2)
151

252

(101
)
 
310


234

544

443

iShares S&P 500 Growth ETF (Varoom GLWB 3)
1,873

2,218

(345
)
 
2,624


4,049

6,673

6,328

iShares S&P 500 Growth ETF (Varoom GLWB 4)
26,260

42,846

(16,586
)
 
25,973


65,450

91,423

74,837

iShares S&P 500 Growth ETF (Varoom GLWB 5)
1,110

1,900

(790
)
 
998


4,307

5,305

4,515

iShares Core S&P 500 Index ETF (Varoom)
2,205

1,731

474

 
5,596


3,574

9,170

9,644

iShares Core S&P 500 Index ETF (Varoom GLWB 1)
20,516

22,148

(1,632
)
 
65,364


22,126

87,490

85,858

iShares Core S&P 500 Index ETF (Varoom GLWB 2)
640

736

(96
)
 
1,147


1,623

2,770

2,674

iShares Core S&P 500 Index ETF (Varoom GLWB 3)
11,162

9,045

2,117

 
6,678


37,624

44,302

46,419

iShares Core S&P 500 Index ETF (Varoom GLWB 4)
424,035

491,686

(67,651
)
 
659,647


1,167,551

1,827,198

1,759,547

iShares Core S&P 500 Index ETF (Varoom GLWB 5)
26,826

33,051

(6,225
)
 
25,017


90,967

115,984

109,759

iShares S&P 500 Value Index ETF (Varoom GLWB 1)
678

758

(80
)
 
10,688


(6,568
)
4,120

4,040

iShares S&P 500 Value Index ETF (Varoom GLWB 2)
239

251

(12
)
 
584


770

1,354

1,342

iShares S&P 500 Value Index ETF (Varoom GLWB 3)
2,558

1,975

583

 
1,289


12,916

14,205

14,788

iShares S&P 500 Value Index ETF (Varoom GLWB 4)
7,951

8,250

(299
)
 
14,704


30,603

45,307

45,008

iShares S&P 500 Value Index ETF (Varoom GLWB 5)
1,745

1,902

(157
)
 
11,278


(3,426
)
7,852

7,695

iShares Core S&P MidCap Index ETF (Varoom)
908

904

4

 
1,468


7,436

8,904

8,908

iShares Core S&P MidCap Index ETF (Varoom GLWB 1)
4,821

6,627

(1,806
)
 
26,285


22,297

48,582

46,776

iShares Core S&P MidCap Index ETF (Varoom GLWB 2)
1,620

2,353

(733
)
 
3,771


12,754

16,525

15,792

iShares Core S&P MidCap Index ETF (Varoom GLWB 3)
2,812

2,866

(54
)
 
613


25,086

25,699

25,645

iShares Core S&P MidCap Index ETF (Varoom GLWB 4)
92,920

136,623

(43,703
)
 
303,144


641,732

944,876

901,173

iShares Core S&P MidCap Index ETF (Varoom GLWB 5)
7,178

11,220

(4,042
)
 
16,198


57,330

73,528

69,486

iShares Core S&P Small Cap Index ETF (Varoom)
494

611

(117
)
 
978


7,016

7,994

7,877

iShares Core S&P Small Cap Index ETF (Varoom GLWB 1)
1,938

3,327

(1,389
)
 
17,643


14,261

31,904

30,515

iShares Core S&P Small Cap Index ETF (Varoom GLWB 2)
702

1,267

(565
)
 
2,092


9,619

11,711

11,146

iShares Core S&P Small Cap Index ETF (Varoom GLWB 3)
1,543

1,962

(419
)
 
335


24,133

24,468

24,049

iShares Core S&P Small Cap Index ETF (Varoom GLWB 4)
37,303

68,618

(31,315
)
 
200,007


424,920

624,927

593,612

iShares Core S&P Small Cap Index ETF (Varoom GLWB 5)
4,869

9,515

(4,646
)
 
18,860


63,163

82,023

77,377

iShares International Treasury Bond (Varoom)
114

317

(203
)
 
(31
)

151

120

(83
)
iShares International Treasury Bond (Varoom GLWB 1)
893

3,274

(2,381
)
 
(1,238
)

2,699

1,461

(920
)
iShares International Treasury Bond (Varoom GLWB 3)
254

562

(308
)
 
(462
)

248

(214
)
(522
)
iShares International Treasury Bond (Varoom GLWB 4)
17,298

67,271

(49,973
)
 
(14,696
)

24,239

9,543

(40,430
)
iShares International Treasury Bond (Varoom GLWB 5)
19

77

(58
)
 
(7
)

12

5

(53
)
Vanguard Dividend Appreciation Index Fund ETF (Varoom)
176

143

33

 
216


514

730

763

Vanguard Dividend Appreciation Index Fund ETF (Varoom GLWB 2)
6,346

7,375

(1,029
)
 
7,724


18,527

26,251

25,222

Vanguard Dividend Appreciation Index Fund ETF (Varoom GLWB 3)
5,309

4,510

799

 
5,969


15,387

21,356

22,155

Vanguard Dividend Appreciation Index Fund ETF (Varoom GLWB 5)
20,205

25,315

(5,110
)
 
31,990


50,878

82,868

77,758

Vanguard Emerging Markets Index Fund ETF (Varoom)
503

343

160

 
(60
)

1,769

1,709

1,869

 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
 
 
* - 2016 inception date of subaccount.
 
 
 
 
 
 
 
 
 


29


Separate Account I
of
National Integrity Life Insurance Company
Statements of Operations (continued)
For the Year Ended December 31, 2016
 
Investment
 
 
 
Realized and unrealized gain (loss) on investments
 
 
 Income
Expenses
 
 
 
 
 
 
 
Subaccount
 Reinvested
dividends
Mortality and
expense risk and
administrative
charges
Net investment
income (loss)
 
Realized gain (loss)
on sales of
investments
Realized gain
distributions
Change in net unrealized
appreciation
(depreciation)
during the period
Net realized and
unrealized gain (loss)
on investments
Net increase
(decrease) in net
assets resulting from
operations
ETF Shares (continued):
 
 
 
 
 
 
 
 
 
Vanguard Emerging Markets Index Fund ETF (Varoom GLWB 2)
$
1,833

$
1,874

$
(41
)
 
$
(2,066
)
$

$
9,707

$
7,641

$
7,600

Vanguard Emerging Markets Index Fund ETF (Varoom GLWB 3)
1,636

1,228

408

 
(885
)

6,598

5,713

6,121

Vanguard Emerging Markets Index Fund ETF (Varoom GLWB 5)
5,635

6,151

(516
)
 
(400
)

22,468

22,068

21,552

Vanguard Developed Markets Index FundETF (Varoom)
777

446

331

 
229


(337
)
(108
)
223

Vanguard Developed Markets Index FundETF (Varoom GLWB 1)
4,218

3,259

959

 
3,861


(4,259
)
(398
)
561

Vanguard Developed Markets Index FundETF (Varoom GLWB 2)
98

83

15

 
51


(56
)
(5
)
10

Vanguard Developed Markets Index FundETF (Varoom GLWB 3)
1,103

656

447

 
(899
)

877

(22
)
425

Vanguard Developed Markets Index FundETF (Varoom GLWB 4)
80,430

67,089

13,341

 
27,131


(27,285
)
(154
)
13,187

Vanguard Developed Markets Index FundETF (Varoom GLWB 5)
4,662

4,112

550

 
443


(132
)
311

861

Vanguard Intermediate-Term Corporate Bond Index ETF (Varoom)
571

313

258

 
201


143

344

602

Vanguard Intermediate-Term Corporate Bond Index ETF (Varoom GLWB 2)
996

803

193

 
282


288

570

763

Vanguard Intermediate-Term Corporate Bond Index ETF (Varoom GLWB 3)
1,807

1,058

749

 
840


(453
)
387

1,136

Vanguard Intermediate-Term Corporate Bond Index ETF (Varoom GLWB 5)
345

290

55

 
35


148

183

238

Vanguard Large-Cap Index ETF (Varoom)
181

150

31

 
260


527

787

818

Vanguard Large-Cap Index ETF (Varoom GLWB 2)
2,817

3,447

(630
)
 
2,955


9,758

12,713

12,083

Vanguard Large-Cap Index ETF (Varoom GLWB 3)
1,033

944

89

 
318


4,184

4,502

4,591

Vanguard Large-Cap Index ETF (Varoom GLWB 5)
9,846

12,976

(3,130
)
 
13,470


32,826

46,296

43,166

Vanguard Mega Cap Index ETF (Varoom)
638

496

142

 
835


1,731

2,566

2,708

Vanguard Mega Cap Index ETF (Varoom GLWB 2)
306

349

(43
)
 
541


723

1,264

1,221

Vanguard Mega Cap Index ETF (Varoom GLWB 5)
1,786

2,194

(408
)
 
4,618


2,424

7,042

6,634

Vanguard REIT Index ETF (Varoom GLWB 2)
2,236

1,189

1,047

 
1,874


202

2,076

3,123

Vanguard REIT Index ETF (Varoom GLWB 3)
2,338

879

1,459

 
951


1,054

2,005

3,464

Vanguard REIT Index ETF (Varoom GLWB 5)
12,637

7,300

5,337

 
6,845


4,015

10,860

16,197

Vanguard Total Bond Market Index ETF (Varoom)
1,548

1,140

408

 
1,010

28

(888
)
150

558

Vanguard Total Bond Market Index ETF (Varoom GLWB 1)
23,127

22,914

213

 
22,522

414

(20,825
)
2,111

2,324

Vanguard Total Bond Market Index ETF (Varoom GLWB 2)
9,464

10,156

(692
)
 
2,041

172

(2,183
)
30

(662
)
Vanguard Total Bond Market Index ETF (Varoom GLWB 3)
9,165

7,162

2,003

 
2,035

200

(2,471
)
(236
)
1,767

Vanguard Total Bond Market Index ETF (Varoom GLWB 4)
439,845

471,072

(31,227
)
 
57,814

8,079

(67,986
)
(2,093
)
(33,320
)
Vanguard Total Bond Market Index ETF (Varoom GLWB 5)
32,716

37,751

(5,035
)
 
4,166

612

(5,508
)
(730
)
(5,765
)
Vanguard VI Money Market (Varoom GLWB 3)
71

293

(222
)
 
(173
)

173


(222
)
Vanguard VI Money Market (Varoom GLWB 5)
15

90

(75
)
 
(24
)

24


(75
)
Vanguard Short Term Bond ETF (Varoom GLWB 3)
999

1,310

(311
)
 
335

11

(482
)
(136
)
(447
)
Vanguard Short Term Bond ETF (Varoom GLWB 5)
423

803

(380
)
 
30

5

(89
)
(54
)
(434
)





 
 
 
 
 
 
 
See accompanying notes.




 
 
 
 
 
 
 
* - 2016 inception date of subaccount.




 
 
 
 
 
 
 



30


Separate Account I
of
National Integrity Life Insurance Company
Statements of Changes in Net Assets
For the Year Ended December 31, 2016
 
 Inccrease (deccrease) in net assets from operations
 
 Increase (decrease) in net assets from contract related transactions
 
 
 
 
 
 Unit Transactions
Subaccount
 Net investment income (loss)
 Realized gain (loss)
 Change in net unrealized appreciation (depreciation) during the period
 Net increase (decrease) in net assets resulting from operations
 
 Contributions from contract holders
 Contract terminations and benefits
 Net transfers among investment options
 Contract maintenance charges
 Net increase (decrease) in net assets from contract related transactions
 
 Increase (decrease) in net assets
 Net assets, beginning of period
 Net assets, end of period
 
 Units purchased
 Units redeemed
 Increase (decrease) in units
Affiliated:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Touchstone Aggressive ETF (AdvantEdge )
$
688

$
6,234

$
15,321

$
22,243

 
$

$
(13,512
)
$
62,952

$
(2,359
)
$
47,081

 
$
69,324

$
347,066

$
416,390

 
4,770

(1,458
)
3,312

Touchstone Aggressive ETF (AnnuiChoice ®)
2,159

1,020

23,296

26,475

 

(8,854
)

(258
)
(9,112
)
 
17,363

391,588

408,951

 

(538
)
(538
)
Touchstone Aggressive ETF (AnnuiChoice II )
1,744

35,589

(17,991
)
19,342

 
21,189

(22,854
)
(125,350
)
(697
)
(127,712
)
 
(108,370
)
560,031

451,661

 
1,256

(8,155
)
(6,899
)
Touchstone Aggressive ETF (GrandMaster flex3 )
(393
)
16,458

49,542

65,607

 
180

(71,679
)
305

(444
)
(71,638
)
 
(6,031
)
1,104,746

1,098,715

 
32

(4,566
)
(4,534
)
Touchstone Aggressive ETF (Grandmaster )
427

1,360

14,021

15,808

 

(29,672
)

(61
)
(29,733
)
 
(13,925
)
285,211

271,286

 

(1,903
)
(1,903
)
Touchstone Aggressive ETF (IQ Annuity )
(726
)
64,294

(19,732
)
43,836

 
2,664

(64,069
)
(114,352
)
(308
)
(176,065
)
 
(132,229
)
836,474

704,245

 
165

(11,187
)
(11,022
)
Touchstone Aggressive ETF (Pinnacle )
1,141

3,610

38,481

43,232

 

(31,311
)

(32
)
(31,343
)
 
11,889

680,955

692,844

 

(1,898
)
(1,898
)
Touchstone Aggressive ETF (Pinnacle IV )
1,374

12,603

28,453

42,430

 
325

(170,160
)
65,553

(545
)
(104,827
)
 
(62,397
)
929,514

867,117

 
6,166

(13,396
)
(7,230
)
Touchstone Aggressive ETF (Pinnacle Plus Reduced M&E )
822

122

6,639

7,583

 

(463
)
49,130

(91
)
48,576

 
56,159

87,147

143,306

 
3,264

(37
)
3,227

Touchstone Aggressive ETF (Pinnacle Plus )
(1,090
)
8,801

3,136

10,847

 

(60,474
)
(47,343
)
(113
)
(107,930
)
 
(97,083
)
258,277

161,194

 
112

(7,001
)
(6,889
)
Touchstone Aggressive ETF (Pinnacle V )
(322
)
33,785

17,411

50,874

 
86,754

(129,530
)
14,011

(3,686
)
(32,451
)
 
18,423

860,046

878,469

 
6,652

(8,389
)
(1,737
)
Touchstone Conservative ETF (AdvantEdge )
(97
)
1,058

3,547

4,508

 


(702
)
(680
)
(1,382
)
 
3,126

117,231

120,357

 
144

(256
)
(112
)
Touchstone Conservative ETF (AnnuiChoice II )
1,172

5,924

7,734

14,830

 
600

(17,741
)
573

(2,224
)
(18,792
)
 
(3,962
)
346,745

342,783

 
66

(1,337
)
(1,271
)
Touchstone Conservative ETF (AnnuiChoice )
59

137

303

499

 

(142
)

(14
)
(156
)
 
343

11,021

11,364

 

(10
)
(10
)
Touchstone Conservative ETF (GrandMaster flex3 )
(817
)
37,073

(6,410
)
29,846

 

(230,743
)
71,030

(162
)
(159,875
)
 
(130,029
)
738,318

608,289

 
5,156

(16,115
)
(10,959
)
Touchstone Conservative ETF (Grandmaster )
207

4,999

2,328

7,534

 

(16,237
)
747

(26
)
(15,516
)
 
(7,982
)
184,341

176,359

 
93

(1,142
)
(1,049
)
Touchstone Conservative ETF (IQ Annuity )
1,622

19,698

31,148

52,468

 

(100,155
)
199,714

(608
)
98,951

 
151,419

1,265,627

1,417,046

 
13,534

(6,734
)
6,800

Touchstone Conservative ETF (Pinnacle )
716

7,113

9,763

17,592

 
63,795

(71,727
)
4,379

(57
)
(3,610
)
 
13,982

424,989

438,971

 
294

(542
)
(248
)
Touchstone Conservative ETF (Pinnacle IV )
567

14,965

30,263

45,795

 
50,000

(104,260
)
(14,560
)
(236
)
(69,056
)
 
(23,261
)
1,201,448

1,178,187

 
3,423

(8,309
)
(4,886
)
Touchstone Conservative ETF (Pinnacle Plus Reduced M&E )
556

(7,277
)
18,544

11,823

 

(145,926
)
67,900

(220
)
(78,246
)
 
(66,423
)
311,684

245,261

 
6,080

(12,479
)
(6,399
)
Touchstone Conservative ETF (Pinnacle Plus )
(2,007
)
(3,171
)
31,633

26,455

 

(84,541
)
(67,900
)
(46
)
(152,487
)
 
(126,032
)
739,707

613,675

 

(10,765
)
(10,765
)
Touchstone Conservative ETF Fund (Pinnacle V )
(7,230
)
37,957

75,317

106,044

 
91,518

(877,484
)
(97,148
)
(8,072
)
(891,186
)
 
(785,142
)
3,128,776

2,343,634

 
2,607

(64,928
)
(62,321
)
Touchstone Active Bond (AdvantEdge )
1,108

(245
)
8,404

9,267

 

(1,363
)
(1,059
)
(1,542
)
(3,964
)
 
5,303

220,336

225,639

 
337

(666
)
(329
)
Touchstone Active Bond (AnnuiChoice II )
817

(1,580
)
4,731

3,968

 
9,658

(20,116
)
1,105

(291
)
(9,644
)
 
(5,676
)
92,424

86,748

 
873

(1,601
)
(728
)
Touchstone Active Bond (AnnuiChoice )
2,302

(380
)
8,711

10,633

 

(12,744
)

(21
)
(12,765
)
 
(2,132
)
217,842

215,710

 
1

(793
)
(792
)
Touchstone Active Bond (GrandMaster flex3 )
183

(1,173
)
9,386

8,396

 

(46,588
)
(3,444
)
(144
)
(50,176
)
 
(41,780
)
172,816

131,036

 

(3,402
)
(3,402
)
Touchstone Active Bond (Grandmaster )
220

(115
)
1,275

1,380

 

(1,844
)

(19
)
(1,863
)
 
(483
)
31,007

30,524

 

(134
)
(134
)
Touchstone Active Bond (IQ Annuity )
793

(263
)
4,811

5,341

 

(3,205
)
1,005

(120
)
(2,320
)
 
3,021

121,071

124,092

 
168

(325
)
(157
)
Touchstone Active Bond (Pinnacle )
583

(2,570
)
18,204

16,217

 

(121,325
)
410

(243
)
(121,158
)
 
(104,941
)
354,493

249,552

 
2,661

(10,741
)
(8,080
)
Touchstone Active Bond (Pinnacle IV )
3,907

(25,949
)
72,559

50,517

 
4,562

(280,054
)
(31,177
)
(231
)
(306,900
)
 
(256,383
)
1,163,658

907,275

 
75

(20,944
)
(20,869
)
Touchstone Active Bond (Pinnacle Plus Reduced M&E )
1,518

47

7,683

9,248

 

(47,383
)
34,264

(104
)
(13,223
)
 
(3,975
)
180,573

176,598

 
3,666

(4,795
)
(1,129
)
Touchstone Active Bond (Pinnacle Plus )
550

(1,648
)
10,141

9,043

 

(15,656
)
(34,272
)
(139
)
(50,067
)
 
(41,024
)
232,303

191,279

 
1

(3,792
)
(3,791
)
Touchstone Active Bond (PinnacleV )
7,885

(26,057
)
77,284

59,112

 
242,532

(115,846
)
(85,105
)
(6,988
)
34,593

 
93,705

1,401,865

1,495,570

 
21,108

(18,579
)
2,529

Touchstone GMAB Aggressive ETF (AnnuiChoice II )
(376
)
4,798

5,232

9,654

 

(7,097
)

(328
)
(7,425
)
 
2,229

163,559

165,788

 

(382
)
(382
)
Touchstone GMAB Aggressive ETF (Pinnacle IV )
(3,192
)
50,815

(27,815
)
19,808

 

(2,900
)
(97,935
)
(54
)
(100,889
)
 
(81,081
)
365,788

284,707

 

(5,176
)
(5,176
)
Touchstone GMAB Aggressive ETF (Pinnacle V )
(1,144
)
12,262

(2,525
)
8,593

 

(24,689
)

(31
)
(24,720
)
 
(16,127
)
202,263

186,136

 
1

(1,407
)
(1,406
)
Touchstone GMAB Conservative ETF (Pinnacle IV )
(461
)
3,846

(1,060
)
2,325

 

(19,324
)

(31
)
(19,355
)
 
(17,030
)
96,529

79,499

 

(1,451
)
(1,451
)
Touchstone GMAB Conservative ETF (Pinnacle V )
(2,018
)
24,579

(16,282
)
6,279

 

(133,152
)

(60
)
(133,212
)
 
(126,933
)
279,607

152,674

 

(9,791
)
(9,791
)
Touchstone GMAB Moderate ETF (Pinnacle IV )
(3,294
)
126,764

(98,923
)
24,547

 

(284,850
)

(46
)
(284,896
)
 
(260,349
)
898,828

638,479

 

(17,691
)
(17,691
)
Touchstone GMAB Moderate ETF(Pinnacle V )
(8,094
)
170,996

(151,453
)
11,449

 

(653,572
)

(30
)
(653,602
)
 
(642,153
)
899,284

257,131

 
28

(40,326
)
(40,298
)
Touchstone Large Cap Core Equity (AdvantEdge )
(1,083
)
21,994

(10,881
)
10,030

 
2,768

(8,536
)
(3,943
)
(640
)
(10,351
)
 
(321
)
145,661

145,340

 
400

(1,088
)
(688
)
Touchstone Large Cap Core Equity (AnnuiChoice II )
(648
)
30,903

(11,497
)
18,758

 
29,882

(12,269
)
7,970

(1,008
)
24,575

 
43,333

223,392

266,725

 
2,561

(1,001
)
1,560

Touchstone Large Cap Core Equity (AnnuiChoice )
(53
)
4,400

(2,317
)
2,030

 

(4,010
)

(27
)
(4,037
)
 
(2,007
)
29,909

27,902

 

(223
)
(223
)
Touchstone Large Cap Core Equity (GrandMaster flex3 )
(253
)
4,101

(1,239
)
2,609

 

(123
)

(27
)
(150
)
 
2,459

36,638

39,097

 

(8
)
(8
)
Touchstone Large Cap Core Equity (Grandmaster )
(356
)
9,365

(4,304
)
4,705

 

(2,996
)
(3,729
)
(37
)
(6,762
)
 
(2,057
)
73,990

71,933

 

(393
)
(393
)
Touchstone Large Cap Core Equity (IQ Annuity )
(2,611
)
50,422

(20,466
)
27,345

 
896

(20,362
)
(17,232
)
(89
)
(36,787
)
 
(9,442
)
404,240

394,798

 
53

(2,121
)
(2,068
)
Touchstone Large Cap Core Equity (Pinnacle )
(6,610
)
223,330

(127,308
)
89,412

 
71,116

(137,411
)
(58,108
)
(310
)
(124,713
)
 
(35,301
)
1,319,184

1,283,883

 
3,538

(10,187
)
(6,649
)
Touchstone Large Cap Core Equity (Pinnacle IV )
(3,466
)
98,455

(69,408
)
25,581

 

(171,031
)
2,507

(261
)
(168,785
)
 
(143,204
)
494,238

351,034

 
167

(9,288
)
(9,121
)
Touchstone Large Cap Core Equity (Pinnacle II Reduced M&E )
(118
)
5,539

(1,524
)
3,897

 



(19
)
(19
)
 
3,878

51,031

54,909

 

(1
)
(1
)
Touchstone Large Cap Core Equity (Pinnacle Plus Reduced M&E )
(418
)
15,232

(4,015
)
10,799

 

(18,205
)
16,558

(147
)
(1,794
)
 
9,005

132,560

141,565

 
1,137

(1,196
)
(59
)
Touchstone Large Cap Core Equity (Pinnacle Plus )
(933
)
21,864

(16,094
)
4,837

 

(19,426
)
(18,644
)
(67
)
(38,137
)
 
(33,300
)
120,421

87,121

 
1

(2,088
)
(2,087
)
Touchstone Large Cap Core Equity (PinnacleV )
(5,948
)
121,480

(56,610
)
58,922

 
63,502

(93,316
)
33,654

(3,987
)
(147
)
 
58,775

727,191

785,966

 
9,410

(8,910
)
500

Touchstone Focused (AdvantEdge )
(8,936
)
84,490

(19,685
)
55,869

 
2,767

(89,283
)
(86,832
)
(2,046
)
(175,394
)
 
(119,525
)
611,556

492,031

 
440

(11,000
)
(10,560
)
Touchstone Focused (AnnuiChoice II )
(16,702
)
311,196

(121,968
)
172,526

 
192,712

(60,610
)
247,119

(1,692
)
377,529

 
550,055

1,196,755

1,746,810

 
23,120

(3,688
)
19,432

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
* - 2016 inception date of subaccount.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

31


Separate Account I
of
National Integrity Life Insurance Company
Statements of Changes in Net Assets (continued)
For the Year Ended December 31, 2016
 
 Inccrease (deccrease) in net assets from operations
 
 Increase (decrease) in net assets from contract related transactions
 
 
 
 
 
 Unit Transactions
Subaccount
 Net investment income (loss)
 Realized gain (loss)
 Change in net unrealized appreciation (depreciation) during the period
 Net increase (decrease) in net assets resulting from operations
 
 Contributions from contract holders
 Contract terminations and benefits
 Net transfers among investment options
 Contract maintenance charges
 Net increase (decrease) in net assets from contract related transactions
 
 Increase (decrease) in net assets
 Net assets, beginning of period
 Net assets, end of period
 
 Units purchased
 Units redeemed
 Increase (decrease) in units
 Affiliated (continued):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Touchstone Focused (AnnuiChoice )
$
(4,277
)
$
125,519

$
(78,023
)
$
43,219

 
$

$
(7,202
)
$
(45,416
)
$
(356
)
$
(52,974
)
 
$
(9,755
)
$
492,815

$
483,060

 
1,208

(3,242
)
(2,034
)
Touchstone Focused (GrandMaster flex3 )
(14,887
)
221,253

(111,541
)
94,825

 
15,000

(110,822
)
31,777

(458
)
(64,503
)
 
30,322

1,065,067

1,095,389

 
5,805

(8,683
)
(2,878
)
Touchstone Focused (Grandmaster )
(20,253
)
(36,464
)
60,201

3,484

 
2,980

(55,657
)
(931,912
)
(261
)
(984,850
)
 
(981,366
)
1,640,650

659,284

 
618

(44,585
)
(43,967
)
Touchstone Focused (IQ Annuity )
(37,983
)
570,347

(245,461
)
286,903

 
1,231

(118,172
)
(14,176
)
(578
)
(131,695
)
 
155,208

2,589,694

2,744,902

 
469

(4,667
)
(4,198
)
Touchstone Focused (Pinnacle )
(55,802
)
752,008

(240,031
)
456,175

 
11,544

(395,348
)
(71,929
)
(1,225
)
(456,958
)
 
(783
)
4,177,228

4,176,445

 
3,493

(19,397
)
(15,904
)
Touchstone Focused (Pinnacle IV )
(47,410
)
373,825

(60,731
)
265,684

 
62,273

(904,967
)
(941,299
)
(1,721
)
(1,785,714
)
 
(1,520,030
)
4,470,766

2,950,736

 
653

(68,102
)
(67,449
)
Touchstone Focused (Pinnacle II Reduced M&E )
(665
)
9,003

(1,822
)
6,516

 

(23,178
)

(66
)
(23,244
)
 
(16,728
)
81,752

65,024

 

(854
)
(854
)
Touchstone Focused (Pinnacle Plus Reduced M&E )
(8,191
)
104,659

(22,561
)
73,907

 
3,487

(192,685
)
13,096

(762
)
(176,864
)
 
(102,957
)
801,770

698,813

 
5,487

(15,944
)
(10,457
)
Touchstone Focused (Pinnacle Plus )
(10,699
)
(690,942
)
357,091

(344,550
)
 
344

(230,575
)
(3,597,438
)
(452
)
(3,828,121
)
 
(4,172,671
)
4,577,631

404,960

 
326

(154,349
)
(154,023
)
Touchstone Focused (PinnacleV )
(45,505
)
506,336

(146,336
)
314,495

 
219,057

(269,467
)
(151,696
)
(7,284
)
(209,390
)
 
105,105

2,981,184

3,086,289

 
20,099

(33,949
)
(13,850
)
Touchstone Moderate ETF (AdvantEdge )
916

79,180

(25,244
)
54,852

 
8,000

(10,614
)
1,843

(7,192
)
(7,963
)
 
46,889

1,061,085

1,107,974

 
1,804

(2,355
)
(551
)
Touchstone Moderate ETF (AnnuiChoice II )
2,796

93,585

(51,813
)
44,568

 
600

(132,974
)
9,778

(2,237
)
(124,833
)
 
(80,265
)
824,674

744,409

 
1,193

(10,068
)
(8,875
)
Touchstone Moderate ETF (AnnuiChoice )
1,524

19,035

(7,698
)
12,861

 

(10,761
)
(204
)
(114
)
(11,079
)
 
1,782

229,062

230,844

 
7

(679
)
(672
)
Touchstone Moderate ETF (GrandMaster flex3 )
524

92,887

(60,229
)
33,182

 
74,551

(50,814
)
(75,615
)
(421
)
(52,299
)
 
(19,117
)
680,188

661,071

 
6,906

(10,321
)
(3,415
)
Touchstone Moderate ETF (Grandmaster )
652

12,903

(7,081
)
6,474

 
240

(19,226
)
24,287

(24
)
5,277

 
11,751

135,959

147,710

 
1,528

(1,259
)
269

Touchstone Moderate ETF (IQ Annuity )
2,927

109,264

(44,983
)
67,208

 
375

(54,421
)
(3,523
)
(719
)
(58,288
)
 
8,920

1,290,713

1,299,633

 
74

(3,761
)
(3,687
)
Touchstone Moderate ETF (Pinnacle )
1,153

46,722

(26,335
)
21,540

 

(57,031
)
(522
)
(97
)
(57,650
)
 
(36,110
)
442,693

406,583

 
179

(3,853
)
(3,674
)
Touchstone Moderate ETF (Pinnacle IV )
1,115

174,126

(106,932
)
68,309

 
44,760

(473,636
)
2,858

(503
)
(426,521
)
 
(358,212
)
1,651,355

1,293,143

 
179

(27,787
)
(27,608
)
Touchstone Moderate ETF (Pinnacle Plus Reduced M&E )
3,732

38,415

(6,654
)
35,493

 

(55,285
)
82,377

(714
)
26,378

 
61,871

614,543

676,414

 
5,959

(4,039
)
1,920

Touchstone Moderate ETF (Pinnacle Plus )
(3,516
)
103,788

(65,792
)
34,480

 
344

(171,259
)
(227,235
)
(616
)
(398,766
)
 
(364,286
)
871,245

506,959

 
124

(26,113
)
(25,989
)
Touchstone Moderate ETF (Pinnacle V )
(245
)
137,187

(50,749
)
86,193

 
49,356

(324,592
)
(58,186
)
(3,357
)
(336,779
)
 
(250,586
)
1,851,051

1,600,465

 
4,035

(29,210
)
(25,175
)
 Non-Affiliated Initial Class:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fidelity VIP Balanced (Pinnacle )
(774
)
40,424

8,790

48,440

 

(164,861
)

(301
)
(165,162
)
 
(116,722
)
996,956

880,234

 
1

(11,239
)
(11,238
)
Fidelity VIP Balanced (Grandmaster )
(622
)
43,545

24,962

67,885

 

(105,640
)

(463
)
(106,103
)
 
(38,218
)
1,229,536

1,191,318

 
1

(4,334
)
(4,333
)
Fidelity VIP Overseas (Pinnacle )
70

(545
)
(5,369
)
(5,844
)
 

(2,787
)

(22
)
(2,809
)
 
(8,653
)
92,417

83,764

 
1

(315
)
(314
)
Fidelity VIP Overseas (Pinnacle IV )
(274
)
27,281

(36,386
)
(9,379
)
 

(68,976
)

(39
)
(69,015
)
 
(78,394
)
154,084

75,690

 

(7,776
)
(7,776
)
Fidelity VIP Equity-Income (Grandmaster )
80,020

181,460

1,081,824

1,343,304

 
32,434

(835,270
)
1,070,102

(2,421
)
264,845

 
1,608,149

7,228,195

8,836,344

 
16,452

(11,627
)
4,825

Fidelity VIP Equity-Income (Pinnacle )
7,843

144,774

(5,062
)
147,555

 
8,232

(221,109
)
12,863

(347
)
(200,361
)
 
(52,806
)
1,039,390

986,584

 
839

(9,891
)
(9,052
)
Fidelity VIP Equity-Income (Pinnacle II Reduced M&E )
183

903

1,192

2,278

 





 
2,278

13,617

15,895

 



Fidelity VIP Growth (Grandmaster )
(54,249
)
581,264

(560,159
)
(33,144
)
 

(305,603
)
(11,766
)
(1,535
)
(318,904
)
 
(352,048
)
4,399,923

4,047,875

 

(3,132
)
(3,132
)
Fidelity VIP High Income (Grandmaster )
74,942

(57,025
)
224,766

242,683

 
16,060

(143,154
)
280,821

(504
)
153,223

 
395,906

1,552,800

1,948,706

 
26,531

(19,413
)
7,118

Fidelity VIP II Asset Manager (Grandmaster )
3,796

142,008

(95,056
)
50,748

 
44,430

(330,532
)
745

(1,170
)
(286,527
)
 
(235,779
)
3,372,539

3,136,760

 
630

(6,539
)
(5,909
)
Fidelity VIP II Contrafund (Grandmaster )
(50,247
)
922,898

(378,390
)
494,261

 
74,886

(1,047,541
)
(542,902
)
(2,409
)
(1,517,966
)
 
(1,023,705
)
9,604,225

8,580,520

 
56

(24,260
)
(24,204
)
Fidelity VIP II Contrafund (Pinnacle )
(24,385
)
557,853

(275,898
)
257,570

 
106,110

(589,521
)
(51,476
)
(1,452
)
(536,339
)
 
(278,769
)
4,591,864

4,313,095

 
2,355

(19,062
)
(16,707
)
Fidelity VIP II Contrafund (Pinnacle II Reduced M&E )
(100
)
2,970

(346
)
2,524

 



(8
)
(8
)
 
2,516

37,030

39,546

 



Fidelity VIP II Index 500 (Grandmaster )
216

277,938

2,007

280,161

 

(615,420
)
(34,839
)
(935
)
(651,194
)
 
(371,033
)
3,200,173

2,829,140

 
108

(12,505
)
(12,397
)
Fidelity VIP II Index 500 (IQ3 )
47

166

2,570

2,783

 



(28
)
(28
)
 
2,755

26,976

29,731

 

(1
)
(1
)
Fidelity VIP II Index 500 (Pinnacle )
(429
)
103,740

54,567

157,878

 

(459,318
)

(524
)
(459,842
)
 
(301,964
)
1,883,559

1,581,595

 
37

(30,854
)
(30,817
)
Fidelity VIP II Index 500 (Pinnacle IV )
(222
)
7,706

(6,557
)
927

 

(19,594
)

(3
)
(19,597
)
 
(18,670
)
20,054

1,384

 

(1,297
)
(1,297
)
Fidelity VIP II Index 500 (Pinnacle II Reduced M&E )
83

121

2,195

2,399

 



(7
)
(7
)
 
2,392

22,461

24,853

 



Fidelity VIP II Investment Grade Bond (Pinnacle )
5,231

14,584

2,932

22,747

 

(155,469
)

(332
)
(155,801
)
 
(133,054
)
708,441

575,387

 

(11,731
)
(11,731
)
Fidelity VIP II Investment Grade Bond (Pinnacle IV )
3,542

19,144

1,427

24,113

 

(193,420
)

(173
)
(193,593
)
 
(169,480
)
703,171

533,691

 

(14,532
)
(14,532
)
Fidelity VIP II Investment Grade Bond (AnnuiChoice )
96

7

159

262

 

(201
)

(9
)
(210
)
 
52

6,963

7,015

 

(15
)
(15
)
Fidelity VIP II Investment Grade Bond (Grandmaster flex3 )
139

44

423

606

 

(1,002
)

(17
)
(1,019
)
 
(413
)
18,585

18,172

 

(76
)
(76
)
Fidelity VIP II Investment Grade Bond (Grandmaster )
9,590

2,773

20,025

32,388

 

(71,943
)

(318
)
(72,261
)
 
(39,873
)
1,000,814

960,941

 

(2,055
)
(2,055
)
Fidelity VIP II Investment Grade Bond (IQ Annuity )
158

934

324

1,416

 

(9,908
)

(34
)
(9,942
)
 
(8,526
)
36,465

27,939

 

(734
)
(734
)
Fidelity VIP II Investment Grade Bond (Pinnacle Plus Reduced M&E )
868

176

1,445

2,489

 

(3,145
)
3,945

(99
)
701

 
3,190

68,131

71,321

 
355

(286
)
69

Fidelity VIP II Investment Grade Bond (Pinnacle Plus )
(18
)
77

10

69

 


(3,945
)
(4
)
(3,949
)
 
(3,880
)
3,880


 

(309
)
(309
)
Fidelity VIP Government Money Market IC (Pinacle )
(10,128
)

(4
)
(10,132
)
 
14,775

(302,621
)
106,351

(519
)
(182,014
)
 
(192,146
)
926,544

734,398

 
18,759

(37,289
)
(18,530
)
Fidelity VIP Government Money Market IC (Pinacle II )
(164
)

1

(163
)
 



(3
)
(3
)
 
(166
)
18,335

18,169

 



Fidelity VIP Government Money Market IC (Pinacle IV )
(12,289
)

1

(12,288
)
 
325

(277,794
)
(92,124
)
(2,649
)
(372,242
)
 
(384,530
)
1,197,905

813,375

 
17,123

(54,919
)
(37,796
)
Fidelity VIP Government Money Market IC (Pinacle V )
(8,842
)

(3
)
(8,845
)
 
46,899

(230,246
)
19,908

(319
)
(163,758
)
 
(172,603
)
737,288

564,685

 
84,109

(100,773
)
(16,664
)
Fidelity VIP Government Money Market IC (Pinnacle Plus )
(30,016
)

6

(30,010
)
 

(619,888
)
3,469,635

(695
)
2,849,052

 
2,819,042

193,592

3,012,634

 
1,427,374

(1,137,695
)
289,679

Fidelity VIP Government Money Market IC (Pinnacle Plus Reduced M&E )
(1,927
)


(1,927
)
 

(67,380
)
64,013

(186
)
(3,553
)
 
(5,480
)
192,676

187,196

 
7,947

(8,319
)
(372
)
Fidelity VIP Government Money Market IC (GrandMaster )
(16,331
)


(16,331
)
 
15,442

(304,097
)
(182,975
)
(756
)
(472,386
)
 
(488,717
)
1,708,769

1,220,052

 
55,368

(103,237
)
(47,869
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
* - 2016 inception date of subaccount.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

32


Separate Account I
of
National Integrity Life Insurance Company
Statements of Changes in Net Assets (continued)
For the Year Ended December 31, 2016
 
 Inccrease (deccrease) in net assets from operations
 
 Increase (decrease) in net assets from contract related transactions
 
 
 
 
 
 Unit Transactions
Subaccount
 Net investment income (loss)
 Realized gain (loss)
 Change in net unrealized appreciation (depreciation) during the period
 Net increase (decrease) in net assets resulting from operations
 
 Contributions from contract holders
 Contract terminations and benefits
 Net transfers among investment options
 Contract maintenance charges
 Net increase (decrease) in net assets from contract related transactions
 
 Increase (decrease) in net assets
 Net assets, beginning of period
 Net assets, end of period
 
 Units purchased
 Units redeemed
 Increase (decrease) in units
 Non-Affiliated Initial Class (continued):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fidelity VIP Government Money Market IC (GrandMaster flex3 )
$
(4,706
)
$

$

$
(4,706
)
 
$

$
(190,011
)
$
(1,170,691
)
$
(187
)
$
(1,360,889
)
 
$
(1,365,595
)
$
1,424,487

$
58,892

 
128,227

(266,154
)
(137,927
)
Fidelity VIP Government Money Market IC (AdvantEdge )
(7,814
)

1

(7,813
)
 
7,378

(371,216
)
(526,508
)
(109
)
(890,455
)
 
(898,268
)
1,161,052

262,784

 
57,869

(148,304
)
(90,435
)
Fidelity VIP Government Money Market IC (AnnuiChoice )
(1,611
)


(1,611
)
 

(27,580
)
10

(422
)
(27,992
)
 
(29,603
)
203,649

174,046

 
1

(2,840
)
(2,839
)
Fidelity VIP Government Money Market IC (AnnuiChoice 2 )
(1,683
)


(1,683
)
 

(21,154
)
(29,054
)
(38
)
(50,246
)
 
(51,929
)
200,776

148,847

 
142,787

(147,877
)
(5,090
)
Fidelity VIP Government Money Market IC (IQ3 )
(21,759
)


(21,759
)
 
73,999

(334,641
)
(5,065,621
)
(512
)
(5,326,775
)
 
(5,348,534
)
6,160,993

812,459

 
557,294

(1,096,411
)
(539,117
)
Fidelity VIP Government Money Market (Varoom GLWB 3)*
(128
)


(128
)
 
6


28,201


28,207

 
28,079


28,079

 
2,821


2,821

Fidelity VIP Government Money Market (Varoom GLWB 5)*
(35
)


(35
)
 
1


5,238


5,239

 
5,204


5,204

 
524


524

Fidelity VIP Overseas (AnnuiChoice )
7

10

(117
)
(100
)
 



(2
)
(2
)
 
(102
)
1,675

1,573

 



Fidelity VIP Overseas (Grandmaster flex3 )
(29
)
308

(2,324
)
(2,045
)
 

(176
)

(9
)
(185
)
 
(2,230
)
31,271

29,041

 

(22
)
(22
)
Fidelity VIP Overseas (Grandmaster )
(244
)
(92,657
)
9,016

(83,885
)
 

(204,309
)
(63,099
)
(445
)
(267,853
)
 
(351,738
)
1,347,664

995,926

 

(7,627
)
(7,627
)
Fidelity VIP Overseas (IQ Annuity )
2

1

(1,175
)
(1,172
)
 



(8
)
(8
)
 
(1,180
)
18,189

17,009

 

(1
)
(1
)
Fidelity VIP Overseas (Pinnacle Plus Reduced M&E )
(315
)
(3,677
)
1,501

(2,491
)
 

(40,006
)
(7,944
)
(29
)
(47,979
)
 
(50,470
)
62,260

11,790

 

(4,083
)
(4,083
)
Fidelity VIP Overseas (Pinnacle Plus )
(14
)
210

(501
)
(305
)
 

(1,350
)

(9
)
(1,359
)
 
(1,664
)
4,446

2,782

 

(159
)
(159
)
 Non-Affiliated Service Class:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fidelity VIP Growth (Pinnacle )
(4,730
)
64,708

(64,902
)
(4,924
)
 

(64,329
)

(184
)
(64,513
)
 
(69,437
)
393,858

324,421

 
4

(4,383
)
(4,379
)
Fidelity VIP III Mid Cap (Grandmaster )
(13,093
)
80,170

69,285

136,362

 

(204,593
)

(280
)
(204,873
)
 
(68,511
)
1,500,954

1,432,443

 

(4,027
)
(4,027
)
Fidelity VIP III Mid Cap (Pinnacle )
(18,614
)
168,370

44,429

194,185

 

(288,357
)
(27,147
)
(358
)
(315,862
)
 
(121,677
)
2,050,801

1,929,124

 
20

(5,863
)
(5,843
)
Fidelity VIP III Mid Cap (Pinnacle II Reduced M&E )
(25
)
227

204

406

 



(9
)
(9
)
 
397

3,747

4,144

 



 Non-Affiliated Service Class 2:







 









 




 





Fidelity VIP Asset Manager (IQ3 )
(199
)
4,228

(2,855
)
1,174

 

(11,159
)
(383
)
(70
)
(11,612
)
 
(10,438
)
100,735

90,297

 
18

(745
)
(727
)
Fidelity VIP Asset Manager (AdvantEdge )
(285
)
5,358

(3,859
)
1,214

 


1,332

(655
)
677

 
1,891

97,110

99,001

 
232

(174
)
58

Fidelity VIP Asset Manager (AnnuiChoice II )
209

8,845

(6,420
)
2,634

 

(7,792
)
220

(373
)
(7,945
)
 
(5,311
)
170,456

165,145

 
102

(635
)
(533
)
Fidelity VIP Asset Manager (AnnuiChoice )
143

4,406

(3,731
)
818

 

(7,129
)
298

(38
)
(6,869
)
 
(6,051
)
60,731

54,680

 
20

(418
)
(398
)
Fidelity VIP Asset Manager (GrandMaster flex3 )
(34
)
493

(299
)
160

 

(238
)

(2
)
(240
)
 
(80
)
13,257

13,177

 
1

(16
)
(15
)
Fidelity VIP Asset Manager (Pinnacle )
(26
)
857

(419
)
412

 

(2,156
)
9

(75
)
(2,222
)
 
(1,810
)
30,079

28,269

 
1

(141
)
(140
)
Fidelity VIP Asset Manager (Pinnacle IV )
(708
)
(2,375
)
4,413

1,330

 

(77,324
)

(152
)
(77,476
)
 
(76,146
)
230,873

154,727

 

(4,999
)
(4,999
)
Fidelity VIP Asset Manager (Pinnacle Plus Reduced M&E )
74

283

1,085

1,442

 

(9,456
)
25,567

(28
)
16,083

 
17,525

31,981

49,506

 
2,024

(725
)
1,299

Fidelity VIP Asset Manager (Pinnacle Plus )
(199
)
(2,302
)
2,059

(442
)
 

(1,097
)
(25,567
)
(6
)
(26,670
)
 
(27,112
)
48,568

21,456

 

(1,716
)
(1,716
)
Fidelity VIP Asset Manager (Pinnacle V )
(411
)
3,337

1,382

4,308

 
97,292

(11,304
)
(16,883
)
(1,324
)
67,781

 
72,089

256,403

328,492

 
8,689

(3,476
)
5,213

Fidelity VIP Balanced (AdvantEdge )
(3,298
)
7,380

18,354

22,436

 

(94,292
)
(94,973
)
(3,271
)
(192,536
)
 
(170,100
)
504,040

333,940

 
388

(13,280
)
(12,892
)
Fidelity VIP Balanced (AnnuiChoice II )
3,336

26,995

39,915

70,246

 
77,961

(18,141
)
386,359

(245
)
445,934

 
516,180

923,606

1,439,786

 
28,534

(1,446
)
27,088

Fidelity VIP Balanced (AnnuiChoice )
583

7,435

8,201

16,219

 

(2,473
)
7

(124
)
(2,590
)
 
13,629

275,784

289,413

 
1

(128
)
(127
)
Fidelity VIP Balanced (GrandMaster flex3 )
(648
)
2,429

3,391

5,172

 
2,403

(36,828
)
695

(76
)
(33,806
)
 
(28,634
)
113,340

84,706

 
177

(1,871
)
(1,694
)
Fidelity VIP Balanced (Grandmaster )
(609
)
887

39,193

39,471

 
564

(18,164
)
148,860

(182
)
131,078

 
170,549

431,639

602,188

 
12,049

(4,348
)
7,701

Fidelity VIP Balanced (IQ3 )
(542
)
6,966

6,811

13,235

 
375

(31,591
)
51,895

(147
)
20,532

 
33,767

184,470

218,237

 
3,121

(1,827
)
1,294

Fidelity VIP Balanced (Pinnacle )
(596
)
10,016

6,298

15,718

 
396

(26,616
)
(6,634
)
(162
)
(33,016
)
 
(17,298
)
318,128

300,830

 
101

(1,934
)
(1,833
)
Fidelity VIP Balanced (Pinnacle IV )
(1,985
)
37,661

14,445

50,121

 

(192,280
)
24,521

(578
)
(168,337
)
 
(118,216
)
982,143

863,927

 
10,005

(18,274
)
(8,269
)
Fidelity VIP Balanced (Pinnacle Plus Reduced M&E )
(23
)
3,620

12,079

15,676

 

(19,718
)
20,208

(124
)
366

 
16,042

233,137

249,179

 
2,369

(2,199
)
170

Fidelity VIP Balanced (Pinnacle Plus )
(1,148
)
(3,259
)
11,681

7,274

 

(41,084
)
(23,558
)
(142
)
(64,784
)
 
(57,510
)
247,941

190,431

 
1,178

(4,926
)
(3,748
)
Fidelity VIP Balanced (Pinnacle V )
(3,427
)
30,700

45,506

72,779

 
58,309

(175,668
)
291,507

(2,393
)
171,755

 
244,534

1,361,096

1,605,630

 
24,909

(12,959
)
11,950

Fidelity VIP Contrafund (AdvantEdge )
(14,875
)
204,312

(106,846
)
82,591

 
6,458

(240,449
)
(83,297
)
(8,235
)
(325,523
)
 
(242,932
)
1,567,214

1,324,282

 
3,001

(24,676
)
(21,675
)
Fidelity VIP Contrafund (AnnuiChoice II )
(5,983
)
118,233

(34,199
)
78,051

 
39,334

(64,127
)
38,784

(3,565
)
10,426

 
88,477

1,107,600

1,196,077

 
6,114

(5,202
)
912

Fidelity VIP Contrafund (AnnuiChoice )
(3,096
)
110,348

(55,504
)
51,748

 

(30,635
)
(20,716
)
(390
)
(51,741
)
 
7

876,240

876,247

 
625

(2,685
)
(2,060
)
Fidelity VIP Contrafund (GrandMaster flex3 )
(6,711
)
144,908

(100,893
)
37,304

 
32,493

(90,044
)
(69,532
)
(621
)
(127,704
)
 
(90,400
)
862,270

771,870

 
5,956

(11,438
)
(5,482
)
Fidelity VIP Contrafund (IQ Advisor Standard )
5

1,020

(116
)
909

 





 
909

12,837

13,746

 



Fidelity VIP Contrafund (IQ3 )
(12,366
)
143,788

(43,557
)
87,865

 
1,682

(70,626
)
(16,739
)
(590
)
(86,273
)
 
1,592

1,524,600

1,526,192

 
762

(4,647
)
(3,885
)
Fidelity VIP Contrafund (Pinnacle IV )
(28,670
)
533,671

(357,130
)
147,871

 
83,809

(481,990
)
(434,965
)
(1,363
)
(834,509
)
 
(686,638
)
3,932,595

3,245,957

 
143

(34,230
)
(34,087
)
Fidelity VIP Contrafund (Pinnacle Plus Reduced M&E )
(3,625
)
25,838

18,640

40,853

 
3,175

(122,542
)
118,958

(467
)
(876
)
 
39,977

719,704

759,681

 
11,581

(11,957
)
(376
)
Fidelity VIP Contrafund (Pinnacle Plus )
(11,699
)
(699,580
)
197,968

(513,311
)
 

(285,473
)
(4,018,636
)
(521
)
(4,304,630
)
 
(4,817,941
)
5,517,468

699,527

 
2,034

(201,694
)
(199,660
)
Fidelity VIP Contrafund (Pinnacle V )
(69,887
)
894,742

(376,904
)
447,951

 
580,602

(719,554
)
(143,569
)
(27,478
)
(309,999
)
 
137,952

7,468,212

7,606,164

 
39,487

(60,220
)
(20,733
)
Fidelity VIP Disciplined Small Cap (AnnuiChoice II )
(825
)
6,954

42,645

48,774

 
31,961

(322
)
133,143

(171
)
164,611

 
213,385

88,830

302,215

 
11,930

(154
)
11,776

Fidelity VIP Disciplined Small Cap (AnnuiChoice )
(177
)
2,513

4,768

7,104

 



(2
)
(2
)
 
7,102

33,694

40,796

 



Fidelity VIP Disciplined Small Cap (GrandMaster )
(107
)
1,373

1,141

2,407

 

(893
)
1


(892
)
 
1,515

12,487

14,002

 
2

(68
)
(66
)
Fidelity VIP Disciplined Small Cap (IQ Annuity )
(710
)
6,083

9,105

14,478

 

(3,932
)

(15
)
(3,947
)
 
10,531

72,679

83,210

 

(274
)
(274
)
Fidelity VIP Disciplined Small Cap (Pinnacle )
(948
)
7,204

14,439

20,695

 

(8,298
)
(8
)
(26
)
(8,332
)
 
12,363

106,950

119,313

 
31

(631
)
(600
)
Fidelity VIP Disciplined Small Cap (Pinnacle IV )
(511
)
9,254

(922
)
7,821

 

(33,852
)
2,303

(6
)
(31,555
)
 
(23,734
)
72,496

48,762

 
175

(2,580
)
(2,405
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
* - 2016 inception date of subaccount.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

33


Separate Account I
of
National Integrity Life Insurance Company
Statements of Changes in Net Assets (continued)
For the Year Ended December 31, 2016
 
 Inccrease (deccrease) in net assets from operations
 
 Increase (decrease) in net assets from contract related transactions
 
 
 
 
 
 Unit Transactions
Subaccount
 Net investment income (loss)
 Realized gain (loss)
 Change in net unrealized appreciation (depreciation) during the period
 Net increase (decrease) in net assets resulting from operations
 
 Contributions from contract holders
 Contract terminations and benefits
 Net transfers among investment options
 Contract maintenance charges
 Net increase (decrease) in net assets from contract related transactions
 
 Increase (decrease) in net assets
 Net assets, beginning of period
 Net assets, end of period
 
 Units purchased
 Units redeemed
 Increase (decrease) in units
 Non-Affiliated Service Class 2 (continued):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fidelity VIP Disciplined Small Cap (Pinnacle Plus Reduced M&E )
$
(15
)
$
(310
)
$
470

$
145

 
$

$
(89
)
$
(2,265
)
$
(3
)
$
(2,357
)
 
$
(2,212
)
$
4,608

$
2,396

 

(152
)
(152
)
Fidelity VIP Disciplined Small Cap (Pinnacle Plus )
(888
)
1,031

7,257

7,400

 

(32,200
)
(3,875
)
(47
)
(36,122
)
 
(28,722
)
74,344

45,622

 
76

(2,861
)
(2,785
)
Fidelity VIP Disciplined Small Cap (Pinnacle V )
(1,146
)
8,952

43,999

51,805

 
223,533

(2,378
)
5,355

(1,035
)
225,475

 
277,280

120,102

397,382

 
16,948

(1,163
)
15,785

Fidelity VIP Equity-Income (AnnuiChoice II )
5,147

61,768

9,956

76,871

 

(153,853
)
28,211

(61
)
(125,703
)
 
(48,832
)
443,983

395,151

 
2,096

(9,892
)
(7,796
)
Fidelity VIP Equity-Income (AdvantEdge )
791

8,661

14,270

23,722

 

(7,452
)
(7,088
)
(1,126
)
(15,666
)
 
8,056

155,424

163,480

 
573

(1,700
)
(1,127
)
Fidelity VIP Equity-Income (AnnuiChoice )
4,594

19,413

40,255

64,262

 

(11,035
)
105,986

(257
)
94,694

 
158,956

249,700

408,656

 
6,370

(654
)
5,716

Fidelity VIP Equity-Income (GrandMaster flex3 )
651

17,065

4,676

22,392

 

(25,044
)
10,680

(57
)
(14,421
)
 
7,971

136,111

144,082

 
697

(1,373
)
(676
)
Fidelity VIP Equity-Income (IQ3 )
2,638

39,614

15,958

58,210

 
1,302

(25,287
)
(4,695
)
(105
)
(28,785
)
 
29,425

383,937

413,362

 
93

(1,855
)
(1,762
)
Fidelity VIP Equity-Income (Pinnacle IV )
12,216

55,987

237,094

305,297

 
2,019

(223,829
)
948,016

(561
)
725,645

 
1,030,942

712,716

1,743,658

 
57,988

(12,791
)
45,197

Fidelity VIP Equity-Income (Pinnacle Plus Reduced M&E )
6,139

8,675

66,238

81,052

 

(97,407
)
242,751

(381
)
144,963

 
226,015

371,009

597,024

 
15,108

(6,237
)
8,871

Fidelity VIP Equity-Income (Pinnacle Plus )
2,011

(4,771
)
118,128

115,368

 

(45,589
)
129,496

(375
)
83,532

 
198,900

425,544

624,444

 
20,583

(14,138
)
6,445

Fidelity VIP Equity-Income (Pinnacle V )
6,652

89,161

107,452

203,265

 
21,099

(190,298
)
143,166

(2,316
)
(28,349
)
 
174,916

1,134,726

1,309,642

 
17,726

(18,154
)
(428
)
Fidelity VIP Freedom 2010 (Advantedge )
(10
)
63

44

97

 


3

(62
)
(59
)
 
38

2,809

2,847

 
1

(6
)
(5
)
Fidelity VIP Freedom 2010 (AnnuiChoice II )
(300
)
511

1,722

1,933

 

(65,654
)

(48
)
(65,702
)
 
(63,769
)
93,107

29,338

 

(5,104
)
(5,104
)
Fidelity VIP Freedom 2010 (GrandMaster flex3 )
(21
)
221

77

277

 





 
277

7,677

7,954

 



Fidelity VIP Freedom 2010 (GrandMaster )
(12
)
360

101

449

 

(488
)
57

(22
)
(453
)
 
(4
)
11,881

11,877

 
3

(38
)
(35
)
Fidelity VIP Freedom 2010 (Pinnacle )
(63
)
2,435

1,355

3,727

 





 
3,727

97,818

101,545

 



Fidelity VIP Freedom 2010 (Pinnacle IV )
(432
)
8,171

(2,919
)
4,820

 

(51,804
)
73

(65
)
(51,796
)
 
(46,976
)
202,652

155,676

 
3

(4,246
)
(4,243
)
Fidelity VIP Freedom 2010 (Pinnacle Plus )
(19
)
112

79

172

 



(7
)
(7
)
 
165

4,941

5,106

 

(1
)
(1
)
Fidelity VIP Freedom 2010 (Pinnacle V )
(3,203
)
46,352

(24,134
)
19,015

 
57,644

(290,484
)
36

(1,632
)
(234,436
)
 
(215,421
)
611,598

396,177

 
4,755

(23,563
)
(18,808
)
Fidelity VIP Freedom 2015 (AdvantEdge )
(391
)
3,863

1,313

4,785

 


(2
)
(62
)
(64
)
 
4,721

123,008

127,729

 
1

(6
)
(5
)
Fidelity VIP Freedom 2015 (AnnuiChoice II )
13

247

112

372

 





 
372

8,529

8,901

 



Fidelity VIP Freedom 2015 (GrandMaster flex3 )
(21
)
220

104

303

 





 
303

7,700

8,003

 



Fidelity VIP Freedom 2015 (Pinnacle IV )
(64
)
1,116

427

1,479

 

(615
)

(30
)
(645
)
 
834

36,643

37,477

 
1

(53
)
(52
)
Fidelity VIP Freedom 2015 (Pinnacle Plus Reduced M&E )
(89
)
230

1,490

1,631

 

(24,374
)
19,457

(12
)
(4,929
)
 
(3,298
)
17,662

14,364

 
2,001

(2,305
)
(304
)
Fidelity VIP Freedom 2015 (Pinnacle Plus )
(198
)
4,757

(3,573
)
986

 
2,751

(2,251
)
(19,457
)
(58
)
(19,015
)
 
(18,029
)
49,992

31,963

 
226

(1,814
)
(1,588
)
Fidelity VIP Freedom 2015 (Pinnacle V )
(3,149
)
70,143

(47,784
)
19,210

 
57,644

(272,518
)
1,486

(1,044
)
(214,432
)
 
(195,222
)
609,517

414,295

 
4,954

(22,365
)
(17,411
)
Fidelity VIP Freedom 2020 (AdvantEdge )
(1
)
16

4

19

 


(1
)
(13
)
(14
)
 
5

448

453

 

(1
)
(1
)
Fidelity VIP Freedom 2020 (AnnuiChoice II )
214

728

424

1,366

 


28,374

(22
)
28,352

 
29,718

21,662

51,380

 
2,211

(2
)
2,209

Fidelity VIP Freedom 2020 (GrandMaster )
(4
)
349

138

483

 
435



(9
)
426

 
909

10,400

11,309

 
37

(1
)
36

Fidelity VIP Freedom 2020 (Pinnacle IV )
7

92

(97
)
2

 



(30
)
(30
)
 
(28
)
3,351

3,323

 

(14
)
(14
)
Fidelity VIP Freedom 2020 (Pinnacle V )
(456
)
20,668

5,394

25,606

 
25,000

(30,774
)
146,326

(2,623
)
137,929

 
163,535

345,945

509,480

 
14,804

(2,746
)
12,058

Fidelity VIP Freedom 2025 (Advantedge )

16

3

19

 


(1
)
(13
)
(14
)
 
5

451

456

 

(1
)
(1
)
Fidelity VIP Freedom 2025 (Pinnacle IV )
(12
)
270

84

342

 



(10
)
(10
)
 
332

7,707

8,039

 
1

(1
)

Fidelity VIP Freedom 2025 (Pinnacle V )
498

15,742

6,012

22,252

 
260,000


1,771

(4,600
)
257,171

 
279,423

495,735

775,158

 
20,455

(378
)
20,077

Fidelity VIP Freedom 2030 (AnnuiChoice II )
180

329

5,123

5,632

 
56,716

(244
)

(7
)
56,465

 
62,097

8,874

70,971

 
4,718

(20
)
4,698

Fidelity VIP Freedom 2030 (Pinnacle IV )
(7
)
127

28

148

 



(16
)
(16
)
 
132

3,066

3,198

 

(1
)
(1
)
Fidelity VIP Freedom 2030 (Pinnacle Plus )
(4,350
)
36,457

10,454

42,561

 

(28,048
)

(40
)
(28,088
)
 
14,473

957,642

972,115

 

(2,372
)
(2,372
)
Fidelity VIP Freedom 2030 (Pinnacle V )
(552
)
7,085

1,512

8,045

 

(246
)

(43
)
(289
)
 
7,756

170,376

178,132

 

(24
)
(24
)
Fidelity VIP Growth (AnnuiChoice II )
(7,366
)
94,256

(88,269
)
(1,379
)
 
40,228

(74,064
)
65,279

(490
)
30,953

 
29,574

621,656

651,230

 
5,770

(3,963
)
1,807

Fidelity VIP Growth (GrandMaster )
(13,151
)
135,626

(75,713
)
46,762

 
3,350

(132,442
)
473,344

(335
)
343,917

 
390,679

610,138

1,000,817

 
43,253

(18,624
)
24,629

Fidelity VIP Growth (AdvantEdge )
(1,298
)
10,510

(10,214
)
(1,002
)
 

(5,723
)

(78
)
(5,801
)
 
(6,803
)
86,103

79,300

 
1

(398
)
(397
)
Fidelity VIP Growth (AnnuiChoice )
(1,415
)
10,764

(3,484
)
5,865

 

(7,425
)
59,093

(92
)
51,576

 
57,441

92,155

149,596

 
3,638

(441
)
3,197

Fidelity VIP Growth (GrandMaster flex3 )
(1,122
)
7,668

(6,579
)
(33
)
 

(1,192
)
6,334

(94
)
5,048

 
5,015

68,613

73,628

 
359

(75
)
284

Fidelity VIP Growth (IQ3 )
(1,831
)
23,308

(22,693
)
(1,216
)
 

(19,812
)
986

(96
)
(18,922
)
 
(20,138
)
136,084

115,946

 
86

(1,504
)
(1,418
)
Fidelity VIP Growth (Pinnacle )
(1,330
)
3,423

(9,611
)
(7,518
)
 

(4,043
)
(87,914
)
(17
)
(91,974
)
 
(99,492
)
180,003

80,511

 
407

(6,510
)
(6,103
)
Fidelity VIP Growth (Pinnacle IV )
(13,592
)
165,341

(100,780
)
50,969

 
43,021

(246,687
)
538,195

(311
)
334,218

 
385,187

508,345

893,532

 
34,169

(12,717
)
21,452

Fidelity VIP Growth (Pinnacle Plus Reduced M&E )
(831
)
689

3,271

3,129

 

(12,162
)
107,993

(16
)
95,815

 
98,944

10,501

109,445

 
5,918

(641
)
5,277

Fidelity VIP Growth (Pinnacle Plus )
(6,518
)
35,128

(15,581
)
13,029

 

(23,585
)
71,742

(133
)
48,024

 
61,053

307,545

368,598

 
9,397

(6,196
)
3,201

Fidelity VIP Growth (Pinnacle V )
(8,521
)
85,307

(64,458
)
12,328

 
47,152

(105,692
)
158,045

(2,322
)
97,183

 
109,511

447,736

557,247

 
14,430

(7,108
)
7,322

Fidelity VIP High Income (AdvantEdge )
22,682

43,343

8,243

74,268

 

(38,777
)
523,806

(163
)
484,866

 
559,134

42,817

601,951

 
79,561

(42,836
)
36,725

Fidelity VIP High Income (AnnuiChoice II )
5,429

(468
)
10,933

15,894

 
390

(1,508
)
2,886

(131
)
1,637

 
17,531

118,443

135,974

 
389

(247
)
142

Fidelity VIP High Income (AnnuiChoice )
9,058

(281
)
16,461

25,238

 

(1,279
)
(197
)
(182
)
(1,658
)
 
23,580

194,900

218,480

 

(78
)
(78
)
Fidelity VIP High Income (GrandMaster flex3 )
51,127

102,526

10,822

164,475

 

(41,318
)
1,170,728

(5
)
1,129,405

 
1,293,880

44,241

1,338,121

 
133,289

(69,391
)
63,898

Fidelity VIP High Income (IQ3 )
203,636

461,358

46,855

711,849

 
48,079

(675,083
)
5,006,052

(1,079
)
4,377,969

 
5,089,818

229,647

5,319,465

 
622,023

(343,652
)
278,371

Fidelity VIP High Income (Pinnacle )
959

(38
)
2,067

2,988

 

(2,143
)

(2
)
(2,145
)
 
843

24,687

25,530

 
1

(127
)
(126
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
* - 2016 inception date of subaccount.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

34


Separate Account I
of
National Integrity Life Insurance Company
Statements of Changes in Net Assets (continued)
For the Year Ended December 31, 2016
 
 Inccrease (deccrease) in net assets from operations
 
 Increase (decrease) in net assets from contract related transactions
 
 
 
 
 
 Unit Transactions
Subaccount
 Net investment income (loss)
 Realized gain (loss)
 Change in net unrealized appreciation (depreciation) during the period
 Net increase (decrease) in net assets resulting from operations
 
 Contributions from contract holders
 Contract terminations and benefits
 Net transfers among investment options
 Contract maintenance charges
 Net increase (decrease) in net assets from contract related transactions
 
 Increase (decrease) in net assets
 Net assets, beginning of period
 Net assets, end of period
 
 Units purchased
 Units redeemed
 Increase (decrease) in units
 Non-Affiliated Service Class 2 (continued):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fidelity VIP High Income (Pinnacle IV )
$
9,877

$
(10,438
)
$
35,849

$
35,288

 
$

$
(59,647
)
$
92,127

$
(86
)
$
32,394

 
$
67,682

$
203,131

$
270,813

 
11,252

(9,186
)
2,066

Fidelity VIP High Income (Pinnacle Plus Reduced M&E )
1,518

(371
)
3,400

4,547

 
3,997

(6,703
)
(69
)
(19
)
(2,794
)
 
1,753

36,554

38,307

 
322

(549
)
(227
)
Fidelity VIP High Income (Pinnacle Plus )
2,756

(6,266
)
14,290

10,780

 

(38,355
)
(439
)
(120
)
(38,914
)
 
(28,134
)
113,699

85,565

 
2

(2,279
)
(2,277
)
Fidelity VIP High Income (Pinnacle V )
11,799

(8,233
)
34,710

38,276

 
65,977

(92,340
)
(6,421
)
(486
)
(33,270
)
 
5,006

325,023

330,029

 
4,821

(7,292
)
(2,471
)
Fidelity VIP II Index 500 (Pinnacle )
20

20,235

37,773

58,028

 
7,100

(33,301
)
(8,477
)
(667
)
(35,345
)
 
22,683

611,646

634,329

 
1,415

(3,890
)
(2,475
)
Fidelity VIP II Index 500 (Pinnacle IV )
(3,376
)
157,556

29,699

183,879

 
52,313

(221,317
)
(365,928
)
(630
)
(535,562
)
 
(351,683
)
2,624,319

2,272,636

 
4,878

(44,220
)
(39,342
)
Fidelity VIP II Index 500 (Pinnacle V )
3,394

209,530

529,794

742,718

 
1,635,942

(407,512
)
639,201

(32,315
)
1,835,316

 
2,578,034

6,416,578

8,994,612

 
208,571

(80,037
)
128,534

Fidelity VIP Index 500 (AdvantEdge )
2,503

20,734

81,022

104,259

 
2,768

(41,190
)
429,650

(4,246
)
386,982

 
491,241

908,104

1,399,345

 
28,737

(5,005
)
23,732

Fidelity VIP Index 500 (AnnuiChoice II )
12,414

42,844

241,313

296,571

 
536,037

(70,894
)
374,176

(5,832
)
833,487

 
1,130,058

2,334,259

3,464,317

 
61,642

(6,220
)
55,422

Fidelity VIP Index 500 (AnnuiChoice )
1,056

37,865

1,486

40,407

 

(45,592
)
(47,752
)
(194
)
(93,538
)
 
(53,131
)
464,974

411,843

 

(4,967
)
(4,967
)
Fidelity VIP Index 500 (Grandmaster flex3 )
(755
)
12,863

21,990

34,098

 

(12,880
)
(6,197
)
(271
)
(19,348
)
 
14,750

361,997

376,747

 
11

(1,366
)
(1,355
)
Fidelity VIP Index 500 (Grandmaster )
(2,307
)
190,278

(50,028
)
137,943

 
4,090

(315,378
)
(532,250
)
(699
)
(844,237
)
 
(706,294
)
2,496,168

1,789,874

 
179

(61,030
)
(60,851
)
Fidelity VIP Index 500 (IQ3 )
(594
)
11,877

43,523

54,806

 
1,001

(29,082
)
(32,926
)
(205
)
(61,212
)
 
(6,406
)
613,722

607,316

 
68

(3,925
)
(3,857
)
Fidelity VIP Index 500 (Pinnacle Plus Reduced M&E )
2,694

10,292

55,184

68,170

 

(59,906
)
220,979

(205
)
160,868

 
229,038

601,700

830,738

 
12,381

(3,899
)
8,482

Fidelity VIP Index 500 (Pinnacle Plus )
(3,122
)
63,629

(29,914
)
30,593

 

(76,077
)
601,101

(368
)
524,656

 
555,249

768,500

1,323,749

 
42,868

(21,485
)
21,383

Fidelity VIP Investment Grade Bond (AdvantEdge )
4,958

(5,378
)
22,738

22,318

 
5,536

(250,302
)
272,828

(4,996
)
23,066

 
45,384

743,247

788,631

 
23,953

(22,006
)
1,947

Fidelity VIP Investment Grade Bond (AnnuiChoice II )
20,871

(1,048
)
10,959

30,782

 
454,142

(18,096
)
114,256

(6,704
)
543,598

 
574,380

1,052,114

1,626,494

 
42,612

(3,122
)
39,490

Fidelity VIP Investment Grade Bond (AnnuiChoice )
1,991

51

3,316

5,358

 

(291
)
(82
)
(15
)
(388
)
 
4,970

156,156

161,126

 

(23
)
(23
)
Fidelity VIP Investment Grade Bond (GrandMaster flex3 )
185

(832
)
2,047

1,400

 

(301
)
(5,679
)
(116
)
(6,096
)
 
(4,696
)
61,708

57,012

 
1,510

(1,981
)
(471
)
Fidelity VIP Investment Grade Bond (GrandMaster )
3,469

(1,216
)
12,625

14,878

 
4,740

(61,452
)
37,736

(78
)
(19,054
)
 
(4,176
)
425,948

421,772

 
4,387

(5,710
)
(1,323
)
Fidelity VIP Investment Grade Bond (IQ3 )
1,893

(2,415
)
8,329

7,807

 

(47,935
)
1,495

(177
)
(46,617
)
 
(38,810
)
278,850

240,040

 
294

(3,210
)
(2,916
)
Fidelity VIP Investment Grade Bond (Pinnacle )
743

(1,121
)
4,530

4,152

 

(38,360
)
(2,455
)
(85
)
(40,900
)
 
(36,748
)
138,079

101,331

 
3,117

(6,030
)
(2,913
)
Fidelity VIP Investment Grade Bond (Pinnacle IV )
2,530

(8,249
)
22,874

17,155

 
11,739

(188,689
)
(7,702
)
(188
)
(184,840
)
 
(167,685
)
601,322

433,637

 
451

(13,806
)
(13,355
)
Fidelity VIP Investment Grade Bond (Pinnacle II Reduced M&E )
196

5

355

556

 





 
556

16,720

17,276

 



Fidelity VIP Investment Grade Bond (Pinnacle Plus Reduced M&E )
757

136

1,544

2,437

 

(3,795
)
(7,144
)
(101
)
(11,040
)
 
(8,603
)
80,626

72,023

 

(1,011
)
(1,011
)
Fidelity VIP Investment Grade Bond (Pinnacle Plus )
(7,297
)
(143,571
)
166,316

15,448

 

(151,048
)
(4,260,721
)
(74
)
(4,411,843
)
 
(4,396,395
)
4,442,330

45,935

 
40

(336,244
)
(336,204
)
Fidelity VIP Investment Grade Bond (Pinnacle V )
62,915

4,370

165,618

232,903

 
1,440,054

(792,918
)
102,389

(49,896
)
699,629

 
932,532

8,164,932

9,097,464

 
123,625

(69,102
)
54,523

Fidelity VIP Mid Cap (AdvantEdge )
(6,857
)
21,316

30,386

44,845

 
1,845

(211,916
)
(54,660
)
(2,487
)
(267,218
)
 
(222,373
)
632,106

409,733

 
1,248

(18,736
)
(17,488
)
Fidelity VIP Mid Cap (AnnuiChoice II )
(6,418
)
42,031

45,975

81,588

 
6,881

(29,666
)
52,721

(261
)
29,675

 
111,263

770,051

881,314

 
4,191

(2,642
)
1,549

Fidelity VIP Mid Cap (AnnuiChoice )
(1,929
)
17,322

14,614

30,007

 

(3,509
)
15

(216
)
(3,710
)
 
26,297

279,591

305,888

 

(106
)
(106
)
Fidelity VIP Mid Cap (GrandMaster flex3 )
(3,324
)
31,257

(1,542
)
26,391

 
180

(19,286
)
(4,091
)
(101
)
(23,298
)
 
3,093

270,776

273,869

 
79

(817
)
(738
)
Fidelity VIP Mid Cap (Grandmaster )
(4,407
)
26,780

19,618

41,991

 
880

(37,597
)
21,201

(96
)
(15,612
)
 
26,379

437,558

463,937

 
852

(1,537
)
(685
)
Fidelity VIP Mid Cap (IQ Annuity )
(10,553
)
65,378

37,987

92,812

 
480

(33,041
)
(6,682
)
(186
)
(39,429
)
 
53,383

916,786

970,169

 
425

(1,644
)
(1,219
)
Fidelity VIP Mid Cap (Pinnacle )
(3,976
)
24,508

20,072

40,604

 
925

(30,439
)
60,023

(149
)
30,360

 
70,964

371,672

442,636

 
5,359

(3,389
)
1,970

Fidelity VIP Mid Cap (Pinnacle IV )
(10,395
)
55,110

40,447

85,162

 
19,439

(234,294
)
(6,809
)
(633
)
(222,297
)
 
(137,135
)
992,131

854,996

 
609

(7,595
)
(6,986
)
Fidelity VIP Mid Cap (Pinnacle Plus Reduced M&E )
(4,618
)
12,370

44,796

52,548

 

(127,774
)
23,439

(534
)
(104,869
)
 
(52,321
)
564,062

511,741

 
3,162

(10,322
)
(7,160
)
Fidelity VIP Mid Cap (Pinnacle Plus )
(5,477
)
14,322

27,930

36,775

 

(41,699
)
(40,035
)
(268
)
(82,002
)
 
(45,227
)
425,709

380,482

 
295

(2,975
)
(2,680
)
Fidelity VIP Mid Cap (Pinnacle V )
(22,365
)
101,118

98,042

176,795

 
108,847

(293,661
)
(37,315
)
(4,543
)
(226,672
)
 
(49,877
)
1,811,917

1,762,040

 
7,648

(22,397
)
(14,749
)
Fidelity VIP Overseas (AdvantEdge )
(637
)
4,110

(25,207
)
(21,734
)
 
5,384

(26,067
)
24,640

(2,067
)
1,890

 
(19,844
)
341,772

321,928

 
4,349

(3,966
)
383

Fidelity VIP Overseas (AnnuiChoice II )
346

2,944

(20,233
)
(16,943
)
 

(2,594
)
14,914

(542
)
11,778

 
(5,165
)
272,468

267,303

 
1,559

(408
)
1,151

Fidelity VIP Overseas (AnnuiChoice )
(186
)
8,844

(18,124
)
(9,466
)
 

(2,566
)
(25,086
)
(110
)
(27,762
)
 
(37,228
)
157,546

120,318

 
2,612

(4,318
)
(1,706
)
Fidelity VIP Overseas (GrandMaster flex3 )
(350
)
6,399

(12,713
)
(6,664
)
 

(18,396
)
18,126

(108
)
(378
)
 
(7,042
)
114,885

107,843

 
1,559

(1,509
)
50

Fidelity VIP Overseas (GrandMaster )
615

(11,817
)
19,925

8,723

 
2,700

(83,700
)
417,722

(199
)
336,523

 
345,246

163,395

508,641

 
52,490

(11,475
)
41,015

Fidelity VIP Overseas (IQ3 )
(859
)
16,938

(40,635
)
(24,556
)
 
1,541

(23,359
)
(5,926
)
(113
)
(27,857
)
 
(52,413
)
372,046

319,633

 
1,214

(3,508
)
(2,294
)
Fidelity VIP Overseas (Pinnacle )
(394
)
(4,184
)
(19,013
)
(23,591
)
 
2,100

(9,128
)
(57,004
)
(86
)
(64,118
)
 
(87,709
)
353,895

266,186

 
250

(4,770
)
(4,520
)
Fidelity VIP Overseas (Pinnacle IV )
(1,129
)
(20,849
)
8,116

(13,862
)
 
4,586

(91,329
)
340,198

(232
)
253,223

 
239,361

432,759

672,120

 
29,059

(10,044
)
19,015

Fidelity VIP Overseas (Pinnacle Plus Reduced M&E )
251

(1,248
)
(5,377
)
(6,374
)
 

(15,996
)
48,106

(67
)
32,043

 
25,669

75,530

101,199

 
5,633

(2,925
)
2,708

Fidelity VIP Overseas (Pinnacle Plus )
(966
)
(5,371
)
(1,948
)
(8,285
)
 

(13,619
)
(11,367
)
(155
)
(25,141
)
 
(33,426
)
172,717

139,291

 
3,765

(5,038
)
(1,273
)
Fidelity VIP Overseas (Pinnacle V )
(2,768
)
24,285

(82,001
)
(60,484
)
 
106,619

(88,032
)
8,491

(1,886
)
25,192

 
(35,292
)
853,791

818,499

 
18,007

(15,353
)
2,654

Fidelity VIP Target Volatility (AnnuiChoice II )
48

72

530

650

 
9,750


(86
)
(103
)
9,561

 
10,211

7,838

18,049

 
927

(18
)
909

Fidelity VIP Target Volatility (GrandMaster )
13

40

236

289

 

(322
)
7,690


7,368

 
7,657


7,657

 
737

(30
)
707

Fidelity VIP Target Volatility (Pinnacle V )
(1,686
)
(176
)
16,930

15,068

 
200,384

(87,265
)
(1,158
)
(2,536
)
109,425

 
124,493

230,546

355,039

 
19,680

(8,849
)
10,831

 Non-Affiliated Class 1:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Columbia VIT Mid Cap Value (Advantedge )
(594
)
144

7,677

7,227

 

(4,963
)
61,961

(33
)
56,965

 
64,192

26,611

90,803

 
4,458

(459
)
3,999

Columbia VIT Mid Cap Value (AnnuiChoice II )
(3,879
)
(22
)
48,128

44,227

 
24,288

(1,622
)
24,555

(33
)
47,188

 
91,415

315,105

406,520

 
3,379

(118
)
3,261

Columbia VIT Mid Cap Value (Annuichoice )
(55
)
15

739

699

 



(7
)
(7
)
 
692

5,367

6,059

 

(1
)
(1
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
* - 2016 inception date of subaccount.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

35


Separate Account I
of
National Integrity Life Insurance Company
Statements of Changes in Net Assets (continued)
For the Year Ended December 31, 2016
 
 Inccrease (deccrease) in net assets from operations
 
 Increase (decrease) in net assets from contract related transactions
 
 
 
 
 
 Unit Transactions
Subaccount
 Net investment income (loss)
 Realized gain (loss)
 Change in net unrealized appreciation (depreciation) during the period
 Net increase (decrease) in net assets resulting from operations
 
 Contributions from contract holders
 Contract terminations and benefits
 Net transfers among investment options
 Contract maintenance charges
 Net increase (decrease) in net assets from contract related transactions
 
 Increase (decrease) in net assets
 Net assets, beginning of period
 Net assets, end of period
 
 Units purchased
 Units redeemed
 Increase (decrease) in units
 Non-Affiliated Class 1 (continued):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Columbia VIT Mid Cap Value (Grandmaster flex3 )
$
(1,476
)
$
14,148

$
(4,614
)
$
8,058

 
$

$
(1,449
)
$
15,414

$
(146
)
$
13,819

 
$
21,877

$
164,897

$
186,774

 
8,282

(8,186
)
96

Columbia VIT Mid Cap Value (Grandmaster )
(11
)
(2
)
119

106

 



(5
)
(5
)
 
101

855

956

 



Columbia VIT Mid Cap Value (Pinnacle )
(477
)
81

4,687

4,291

 


(423
)
(3
)
(426
)
 
3,865

34,302

38,167

 

(30
)
(30
)
Columbia VIT Mid Cap Value (Pinnacle IV )
(579
)
396

4,104

3,921

 

(7,323
)
53,614

(10
)
46,281

 
50,202

42,308

92,510

 
3,458

(534
)
2,924

Columbia VIT Mid Cap Value (Pinnacle Plus Reduced M&E )
(301
)
(356
)
2,883

2,226

 

(13,963
)
16,289

(5
)
2,321

 
4,547

28,004

32,551

 
1,034

(973
)
61

Columbia VIT Mid Cap Value (Pinnacle Plus )
(2,315
)
2,513

15,639

15,837

 

(3,991
)
(34,937
)
(149
)
(39,077
)
 
(23,240
)
158,426

135,186

 
149

(2,960
)
(2,811
)
Columbia VIT Mid Cap Value (Pinnacle V )
(3,509
)
5,914

24,498

26,903

 
50,377

(9,268
)
(43,227
)
(564
)
(2,682
)
 
24,221

212,680

236,901

 
4,892

(5,030
)
(138
)
Franklin Growth and Income VIP Fund (Pinnacle )
27,574

102,318

50,211

180,103

 

(334,171
)
(1,977
)
(748
)
(336,896
)
 
(156,793
)
2,025,713

1,868,920

 
1

(16,036
)
(16,035
)
Franklin Growth and Income VIP Fund (Pinnacle II Reduced M&E )
134

615

71

820

 



(7
)
(7
)
 
813

7,721

8,534

 



Franklin Income VIP Fund (Pinnacle )
143,905

116,197

211,188

471,290

 
191,854

(646,057
)
(136,149
)
(1,162
)
(591,514
)
 
(120,224
)
4,056,388

3,936,164

 
2,640

(28,894
)
(26,254
)
Franklin Income VIP Fund (Pinnacle II Reduced M&E )
10,306

(64
)
22,264

32,506

 



(37
)
(37
)
 
32,469

248,605

281,074

 
1

(2
)
(1
)
JP Morgan IT Mid Cap Value (AnnuiChoice )
(2
)
113

153

264

 



(5
)
(5
)
 
259

1,952

2,211

 



JP Morgan IT Mid Cap Value (GrandMaster flex3 )
(674
)
8,682

3,843

11,851

 

(4,652
)

(13
)
(4,665
)
 
7,186

93,745

100,931

 

(162
)
(162
)
JP Morgan IT Mid Cap Value (Grandmaster )
(393
)
6,679

3,277

9,563

 

(3,540
)


(3,540
)
 
6,023

74,888

80,911

 
1

(125
)
(124
)
JP Morgan IT Mid Cap Value (IQ3 )
(364
)
3,743

4,185

7,564

 

(120
)

(33
)
(153
)
 
7,411

58,103

65,514

 

(5
)
(5
)
JP Morgan IT Mid Cap Value (Pinnacle )
(472
)
6,321

5,986

11,835

 

(1,194
)

(15
)
(1,209
)
 
10,626

90,782

101,408

 

(43
)
(43
)
JP Morgan IT Mid Cap Value (Pinnacle IV )
(2,519
)
170,150

(107,944
)
59,687

 

(234,272
)

(175
)
(234,447
)
 
(174,760
)
575,198

400,438

 
10

(8,171
)
(8,161
)
JP Morgan IT Mid Cap Value (Pinnacle Plus Reduced M&E )
(637
)
10,601

17,795

27,759

 

(28,018
)
(1,401
)
(178
)
(29,597
)
 
(1,838
)
230,438

228,600

 
240

(1,792
)
(1,552
)
JP Morgan IT Mid Cap Value (Pinnacle Plus )
(6
)
(641
)
285

(362
)
 


(4,106
)

(4,106
)
 
(4,468
)
4,468


 

(167
)
(167
)
Morgan Stanley UIF Emerging Markets Debt (GrandMaster flex3 )
389

433

165

987

 

(5,722
)

(2
)
(5,724
)
 
(4,737
)
9,400

4,663

 
1

(223
)
(222
)
Morgan Stanley UIF Emerging Markets Debt (IQ3 )
6

81

(36
)
51

 

(1,147
)

(4
)
(1,151
)
 
(1,100
)
1,336

236

 

(50
)
(50
)
Morgan Stanley UIF Emerging Markets Debt (Pinnacle )
5,205

(2,302
)
9,342

12,245

 

(33,203
)
(24,653
)
(53
)
(57,909
)
 
(45,664
)
142,631

96,967

 

(1,912
)
(1,912
)
Morgan Stanley UIF Emerging Markets Debt (Pinnacle IV )
2,611

1,861

1,602

6,074

 

(41,662
)

(23
)
(41,685
)
 
(35,611
)
58,600

22,989

 

(1,649
)
(1,649
)
Morgan Stanley UIF Emerging Markets Debt (Pinnacle II Reduced M&E )
659

(19
)
654

1,294

 



(6
)
(6
)
 
1,288

13,858

15,146

 



Morgan Stanley UIF U.S. Real Estate (AnnuiChoice II )
8

31

229

268

 

(10
)

(9
)
(19
)
 
249

4,836

5,085

 

(2
)
(2
)
Morgan Stanley UIF U.S. Real Estate (AnnuiChoice )
5

4

66

75

 



(2
)
(2
)
 
73

1,302

1,375

 



Morgan Stanley UIF U.S. Real Estate (GrandMaster flex3 )
(261
)
6,205

53

5,997

 

(13,188
)

(51
)
(13,239
)
 
(7,242
)
118,632

111,390

 

(397
)
(397
)
Morgan Stanley UIF U.S. Real Estate (IQ3 )
(114
)
2,657

1,199

3,742

 

(5,517
)

(50
)
(5,567
)
 
(1,825
)
74,749

72,924

 

(169
)
(169
)
Morgan Stanley UIF U.S. Real Estate (Pinnacle )
75

16,775

9,386

26,236

 
300

(48,485
)
(6,141
)
(150
)
(54,476
)
 
(28,240
)
468,279

440,039

 
1,357

(2,523
)
(1,166
)
Morgan Stanley UIF U.S. Real Estate (Pinnacle IV )
(822
)
105,091

(78,451
)
25,818

 

(190,966
)
(71,817
)
(169
)
(262,952
)
 
(237,134
)
776,697

539,563

 

(7,600
)
(7,600
)
 Non-Affiliated Class 2:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
American Funds Managed Risk Asset Allocation (AdvantEdge )
(189
)
2,050

1,739

3,600

 





 
3,600

64,766

68,366

 



American Funds Managed Risk Asset Allocation (AnnuiChoice )
(1
)
3

3

5

 



(2
)
(2
)
 
3

91

94

 



American Funds Managed Risk Asset Allocation (AnnuiChoice II )
132

2,853

3,690

6,675

 
13,000

(6,529
)
22,103

(171
)
28,403

 
35,078

97,863

132,941

 
3,307

(615
)
2,692

American Funds Managed Risk Asset Allocation (GrandMaster flex3 )
(13
)
99

173

259

 

(982
)

(8
)
(990
)
 
(731
)
5,472

4,741

 
1

(97
)
(96
)
American Funds Managed Risk Asset Allocation (Pinnacle )
1

330

737

1,068

 

(1,147
)
9,607

(12
)
8,448

 
9,516

604

10,120

 
993

(112
)
881

American Funds Managed Risk Asset Allocation (Pinnacle IV )
(24
)
818

1,559

2,353

 

(1,960
)
16,092

(54
)
14,078

 
16,431

12,900

29,331

 
1,656

(195
)
1,461

American Funds Managed Risk Asset Allocation (Pinnacle V )
(3,063
)
47,483

40,950

85,370

 
216,982

(97,006
)
(1,491
)
(6,185
)
112,300

 
197,670

1,360,316

1,557,986

 
21,931

(10,593
)
11,338

Columbia VIT Small Cap Value Class 2 (AdvantEdge )
(1,696
)
4,668

30,489

33,461

 
923

(54,887
)
(21,014
)
(393
)
(75,371
)
 
(41,910
)
165,171

123,261

 
186

(3,839
)
(3,653
)
Columbia VIT Small Cap Value Class 2 (AnnuiChoice II )
(1,551
)
21,174

50,308

69,931

 
102,002

(693
)
(10,121
)
(499
)
90,689

 
160,620

109,228

269,848

 
5,550

(725
)
4,825

Columbia VIT Small Cap Value Class 2 (Grandmaster flex3 )
(181
)
1,557

3,026

4,402

 



(2
)
(2
)
 
4,400

14,346

18,746

 



Columbia VIT Small Cap Value Class 2 (Grandmaster )
(421
)
4,345

7,953

11,877

 


(5,768
)
(4
)
(5,772
)
 
6,105

46,058

52,163

 

(316
)
(316
)
Columbia VIT Small Cap Value Class 2 (Pinnacle Plus )
(1,204
)
9,922

18,067

26,785

 

(3,828
)
4,432

(140
)
464

 
27,249

86,289

113,538

 
221

(185
)
36

Columbia VIT Small Cap Value Class 2 (Pinnacle )
(84
)
(657
)
3,329

2,588

 

(35
)
606

(8
)
563

 
3,151

11,612

14,763

 
285

(302
)
(17
)
Columbia VIT Small Cap Value Class 2 (Pinnacle IV )
(386
)
2,161

7,115

8,890

 

(7,393
)
35,742


28,349

 
37,239

36,759

73,998

 
1,378

(367
)
1,011

Columbia VIT Small Cap Value Class 2 (Pinnacle V )
(6,466
)
52,111

111,819

157,464

 
25,495

(50,365
)
(63,603
)
(2,734
)
(91,207
)
 
66,257

526,808

593,065

 
1,987

(5,740
)
(3,753
)
Franklin Growth and Income VIP Fund (AdvantEdge )
1,234

13,147

(2,966
)
11,415

 

(12,154
)
371

(525
)
(12,308
)
 
(893
)
130,048

129,155

 
194

(1,071
)
(877
)
Franklin Growth and Income VIP Fund (AnnuiChoice II )
5,457

45,218

(15,921
)
34,754

 
15,000

(49,590
)
(3,647
)
(242
)
(38,479
)
 
(3,725
)
355,007

351,282

 
1,219

(3,742
)
(2,523
)
Franklin Growth and Income VIP Fund (AnnuiChoice )
2,754

15,297

65

18,116

 

(6,151
)
10,444

(155
)
4,138

 
22,254

164,778

187,032

 
500

(287
)
213

Franklin Growth and Income VIP Fund (GrandMaster flex3 )
2,303

37,488

(19,512
)
20,279

 
3,227

(86,933
)
11,434

(178
)
(72,450
)
 
(52,171
)
259,836

207,665

 
676

(4,307
)
(3,631
)
Franklin Growth and Income VIP Fund (Grandmaster )
9,080

65,981

(5,336
)
69,725

 
2,775

(42,177
)
281

(82
)
(39,203
)
 
30,522

712,301

742,823

 
136

(2,018
)
(1,882
)
Franklin Growth and Income VIP Fund (IQ Annuity )
8,281

67,496

(7,047
)
68,730

 

(62,887
)
5,621

(336
)
(57,602
)
 
11,128

713,260

724,388

 
501

(3,269
)
(2,768
)
Franklin Growth and Income VIP Fund (Pinnacle )
9,086

71,325

(1,802
)
78,609

 
70,274

(99,751
)
73,492

(273
)
43,742

 
122,351

709,567

831,918

 
7,146

(3,451
)
3,695

Franklin Growth and Income VIP Fund (Pinnacle IV )
15,783

259,717

(136,863
)
138,637

 
57,338

(444,871
)
44,740

(502
)
(343,295
)
 
(204,658
)
1,612,132

1,407,474

 
2,532

(19,354
)
(16,822
)
Franklin Growth and Income VIP Fund (Pinnacle II Reduced M&E )

1


1

 





 
1

12

13

 



Franklin Growth and Income VIP Fund (Pinnacle Plus Reduced M&E )
4,990

26,337

5,916

37,243

 

(27,943
)
79,798

(270
)
51,585

 
88,828

304,511

393,339

 
4,868

(1,673
)
3,195

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
* - 2016 inception date of subaccount.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


36


Separate Account I
of
National Integrity Life Insurance Company
Statements of Changes in Net Assets (continued)
For the Year Ended December 31, 2016
 
 Inccrease (deccrease) in net assets from operations
 
 Increase (decrease) in net assets from contract related transactions
 
 
 
 
 
 Unit Transactions
Subaccount
 Net investment income (loss)
 Realized gain (loss)
 Change in net unrealized appreciation (depreciation) during the period
 Net increase (decrease) in net assets resulting from operations
 
 Contributions from contract holders
 Contract terminations and benefits
 Net transfers among investment options
 Contract maintenance charges
 Net increase (decrease) in net assets from contract related transactions
 
 Increase (decrease) in net assets
 Net assets, beginning of period
 Net assets, end of period
 
 Units purchased
 Units redeemed
 Increase (decrease) in units
 Non-Affiliated Class 2 (continued):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Franklin Growth and Income VIP Fund (Pinnacle Plus )
$
1,104

$
6,669

$
(1,331
)
$
6,442

 
$

$
(25,472
)
$
(75,339
)
$
(71
)
$
(100,882
)
 
$
(94,440
)
$
167,531

$
73,091

 
238

(5,719
)
(5,481
)
Franklin Growth and Income VIP Fund (Pinnacle V )
10,146

138,061

(49,434
)
98,773

 
32,659

(152,704
)
49,779

(3,184
)
(73,450
)
 
25,323

980,865

1,006,188

 
7,727

(13,193
)
(5,466
)
Franklin Income VIP Fund (AdvantEdge )
7,769

(455
)
20,322

27,636

 
23,000

(7,480
)
12,894

(362
)
28,052

 
55,688

227,465

283,153

 
2,688

(707
)
1,981

Franklin Income VIP Fund (AnnuiChoice II )
28,344

(3,538
)
64,146

88,952

 
15,300

(35,384
)
(38,101
)
(325
)
(58,510
)
 
30,442

760,341

790,783

 
3,698

(7,998
)
(4,300
)
Franklin Income VIP Fund (AnnuiChoice )
5,726

5

12,140

17,871

 

(324
)
(20
)
(118
)
(462
)
 
17,409

138,882

156,291

 

(20
)
(20
)
Franklin Income VIP Fund (GrandMaster flex3 )
28,369

49,228

20,653

98,250

 
15,270

(190,234
)
(67,536
)
(534
)
(243,034
)
 
(144,784
)
1,016,517

871,733

 
773

(12,563
)
(11,790
)
Franklin Income VIP Fund (Grandmaster )
25,166

(3,849
)
56,796

78,113

 
435

(91,086
)
13,505

(126
)
(77,272
)
 
841

677,239

678,080

 
658

(4,220
)
(3,562
)
Franklin Income VIP Fund (IQ Annuity )
32,753

21,575

56,464

110,792

 
480

(37,660
)
(63,930
)
(714
)
(101,824
)
 
8,968

959,200

968,168

 
636

(5,370
)
(4,734
)
Franklin Income VIP Fund (Pinnacle IV )
61,029

5,360

137,217

203,606

 
3,503

(247,820
)
(54,872
)
(472
)
(299,661
)
 
(96,055
)
1,863,051

1,766,996

 
733

(14,823
)
(14,090
)
Franklin Income VIP Fund (Pinnacle Plus Reduced M&E )
15,814

(18,216
)
49,211

46,809

 
3,964

(87,991
)
9,192

(297
)
(75,132
)
 
(28,323
)
391,074

362,751

 
3,530

(9,116
)
(5,586
)
Franklin Income VIP Fund (Pinnacle Plus )
4,279

(18,118
)
28,476

14,637

 

(49,500
)
(66,208
)
(52
)
(115,760
)
 
(101,123
)
208,788

107,665

 

(6,329
)
(6,329
)
Franklin Income VIP Fund (Pinnacle V )
258,761

(1,146
)
630,064

887,679

 
186,897

(324,924
)
(102,942
)
(2,476
)
(243,445
)
 
644,234

7,559,560

8,203,794

 
21,569

(43,280
)
(21,711
)
Franklin Large Cap Growth VIP Fund (AdvantEdge )
(2,308
)
7,551

(9,701
)
(4,458
)
 
3,691

(10,538
)
(16,892
)
(1,050
)
(24,789
)
 
(29,247
)
168,499

139,252

 
1,035

(2,641
)
(1,606
)
Franklin Large Cap Growth VIP Fund (AnnuiChoice II )
(2,827
)
9,646

(13,434
)
(6,615
)
 
650

(19,746
)
9,255

(363
)
(10,204
)
 
(16,819
)
254,968

238,149

 
621

(1,203
)
(582
)
Franklin Large Cap Growth VIP Fund (AnnuiChoice )
(520
)
768

(1,118
)
(870
)
 


6,845

(52
)
6,793

 
5,923

47,479

53,402

 
343

(3
)
340

Franklin Large Cap Growth VIP Fund (GrandMaster flex3 )
(737
)
682

(1,244
)
(1,299
)
 

(619
)
13,506

(6
)
12,881

 
11,582

44,963

56,545

 
696

(33
)
663

Franklin Large Cap Growth VIP Fund (Grandmaster )
(626
)
(582
)
381

(827
)
 
2,695

(325
)
5,584

(59
)
7,895

 
7,068

40,585

47,653

 
769

(358
)
411

Franklin Large Cap Growth VIP Fund (IQ Annuity )
(2,750
)
3,931

(7,541
)
(6,360
)
 

(1,042
)
(256
)
(65
)
(1,363
)
 
(7,723
)
198,058

190,335

 
87

(155
)
(68
)
Franklin Large Cap Growth VIP Fund (Pinnacle )
(1,716
)
(1,400
)
914

(2,202
)
 
2,385

(3,468
)
18,133

(148
)
16,902

 
14,700

113,128

127,828

 
1,364

(465
)
899

Franklin Large Cap Growth VIP Fund (Pinnacle IV )
(7,379
)
14,181

(28,860
)
(22,058
)
 
31,599

(169,818
)
45,180

(220
)
(93,259
)
 
(115,317
)
591,522

476,205

 
2,497

(7,314
)
(4,817
)
Franklin Large Cap Growth VIP Fund (Pinnacle Plus Reduced M&E )
(987
)
1,035

(2,122
)
(2,074
)
 

(469
)
11,443

(145
)
10,829

 
8,755

82,656

91,411

 
722

(38
)
684

Franklin Large Cap Growth VIP Fund (Pinnacle Plus )
(1,750
)
(5,148
)
702

(6,196
)
 

(28,994
)
(4,909
)
(57
)
(33,960
)
 
(40,156
)
127,391

87,235

 

(2,023
)
(2,023
)
Franklin Large Cap Growth VIP Fund (Pinnacle V )
(13,758
)
83,286

(97,877
)
(28,349
)
 
34,945

(371,752
)
29,841

(2,946
)
(309,912
)
 
(338,261
)
1,020,575

682,314

 
6,367

(29,606
)
(23,239
)
Franklin Mutual Shares VIP Fund (AdvantEdge )
4,013

153,649

22,454

180,116

 
12,613

(183,801
)
(82,323
)
(7,919
)
(261,430
)
 
(81,314
)
1,447,377

1,366,063

 
2,754

(23,217
)
(20,463
)
Franklin Mutual Shares VIP Fund (AnnuiChoice II )
7,356

83,112

34,315

124,783

 
103,832

(11,663
)
(12,348
)
(3,711
)
76,110

 
200,893

772,784

973,677

 
9,512

(3,720
)
5,792

Franklin Mutual Shares VIP Fund (AnnuiChoice )
2,160

18,345

9,761

30,266

 

(938
)

(160
)
(1,098
)
 
29,168

203,327

232,495

 
1

(46
)
(45
)
Franklin Mutual Shares VIP Fund (GrandMaster flex3 )
1,681

63,426

(1,114
)
63,993

 
360

(149,810
)
(18,854
)
(277
)
(168,581
)
 
(104,588
)
630,275

525,687

 
69

(8,591
)
(8,522
)
Franklin Mutual Shares VIP Fund (IQ Advisor Standard )
163

966

565

1,694

 





 
1,694

11,030

12,724

 



Franklin Mutual Shares VIP Fund (IQ Annuity )
1,567

37,621

(3,884
)
35,304

 
480

(30,671
)
(17,434
)
(211
)
(47,836
)
 
(12,532
)
281,483

268,951

 
679

(2,969
)
(2,290
)
Franklin Mutual Shares VIP Fund (Pinnacle )
2,904

52,768

9,932

65,604

 
450

(44,167
)
(4,235
)
(155
)
(48,107
)
 
17,497

489,052

506,549

 
195

(2,469
)
(2,274
)
Franklin Mutual Shares VIP Fund (Pinnacle IV )
4,880

120,556

(785
)
124,651

 
25,026

(155,249
)
(48,920
)
(404
)
(179,547
)
 
(54,896
)
1,011,000

956,104

 
390

(9,047
)
(8,657
)
Franklin Mutual Shares VIP Fund (Pinnacle Plus Reduced M&E )
2,303

9,985

21,643

33,931

 
2,156

(47,446
)
57,152

(102
)
11,760

 
45,691

222,418

268,109

 
5,496

(4,715
)
781

Franklin Mutual Shares VIP Fund (Pinnacle Plus )
(382
)
(13,207
)
23,333

9,744

 
344

(25,149
)
(80,571
)
(118
)
(105,494
)
 
(95,750
)
154,567

58,817

 
19

(5,715
)
(5,696
)
Franklin Mutual Shares VIP Fund (Pinnacle V )
21,599

497,317

87,568

606,484

 
393,579

(323,808
)
(134,480
)
(20,508
)
(85,217
)
 
521,267

4,093,484

4,614,751

 
36,286

(41,340
)
(5,054
)
Franklin Mutual Shares VIP Fund(Grandmaster )
1,890

30,862

9,196

41,948

 

(42,482
)
10,310

(51
)
(32,223
)
 
9,725

312,429

322,154

 
633

(2,147
)
(1,514
)
Franklin Small Cap Value VIP Fund (AdvantEdge )
(890
)
11,324

18,762

29,196

 

(2,085
)
56,277

(260
)
53,932

 
83,128

82,199

165,327

 
3,807

(625
)
3,182

Franklin Small Cap Value VIP Fund (Annuichoice II )
(184
)
2,230

11,529

13,575

 
31,163

(674
)
(17,975
)
(62
)
12,452

 
26,027

53,055

79,082

 
2,320

(1,675
)
645

Franklin Small Cap Value VIP Fund (Grandmaster )
(674
)
15,147

15,059

29,532

 

(7,102
)
23,467

(5
)
16,360

 
45,892

99,226

145,118

 
1,594

(517
)
1,077

Franklin Small Cap Value VIP Fund (Grandmaster flex3 )
(137
)
6,049

(7
)
5,905

 

(4,081
)
(5,049
)
(12
)
(9,142
)
 
(3,237
)
22,113

18,876

 
2

(590
)
(588
)
Franklin Small Cap Value VIP Fund (IQ Annuity )
(485
)
6,515

13,122

19,152

 
501

(1,614
)
(11,307
)
(38
)
(12,458
)
 
6,694

75,811

82,505

 
45

(954
)
(909
)
Franklin Small Cap Value VIP Fund (Pinnacle Plus Reduced M&E )
(22
)
322

2,282

2,582

 

(3,501
)

(2
)
(3,503
)
 
(921
)
10,450

9,529

 
1

(198
)
(197
)
Franklin Small Cap Value VIP Fund (Pinnacle Plus )
(459
)
7,651

6,308

13,500

 



(19
)
(19
)
 
13,481

48,194

61,675

 

(2
)
(2
)
Franklin Small Cap Value VIP Fund (Pinnacle )
(609
)
23,036

11,318

33,745

 

(809
)
(43,677
)
(40
)
(44,526
)
 
(10,781
)
130,906

120,125

 
491

(3,416
)
(2,925
)
Franklin Small Cap Value VIP Fund (Pinnacle IV )
(828
)
21,421

11,164

31,757

 
975

(18,288
)
7,610

(36
)
(9,739
)
 
22,018

120,826

142,844

 
749

(1,499
)
(750
)
Franklin Small Cap Value VIP Fund (Pinnacle V )
(2,364
)
42,271

38,703

78,610

 
520

(36,113
)
129,630

(369
)
93,668

 
172,278

282,913

455,191

 
9,398

(3,630
)
5,768

Invesco VI American Franchise (AdvantEdge )
(212
)
1,539

(1,203
)
124

 


622

(92
)
530

 
654

13,011

13,665

 
73

(37
)
36

Invesco VI American Franchise (AnnuiChoice II )
(265
)
5,599

(5,581
)
(247
)
 

(2,606
)
(17,331
)
(55
)
(19,992
)
 
(20,239
)
34,963

14,724

 
33

(1,094
)
(1,061
)
Invesco VI American Franchise (GrandMaster flex3 )
(202
)
1,224

(963
)
59

 





 
59

13,263

13,322

 



Invesco VI American Franchise (Grandmaster )
(73
)
534

(426
)
35

 





 
35

5,652

5,687

 



Invesco VI American Franchise (IQ Annuity )

(6
)
(4
)
(10
)
 

(104
)

(1
)
(105
)
 
(115
)
115


 

(5
)
(5
)
Invesco VI American Franchise (Pinnacle Plus Reduced M&E )
(10
)
111

(248
)
(147
)
 

(45
)
9,487

(1
)
9,441

 
9,294


9,294

 
548

(3
)
545

Invesco VI American Franchise (Pinnacle Plus )
(453
)
2,282

(1,825
)
4

 

(2,919
)
(9,487
)
(39
)
(12,445
)
 
(12,441
)
31,117

18,676

 

(620
)
(620
)
Invesco VI American Franchise (Pinnacle )
(151
)
3,715

(3,317
)
247

 

(14,085
)
59

(18
)
(14,044
)
 
(13,797
)
17,444

3,647

 
3

(585
)
(582
)
Invesco VI American Franchise (Pinnacle IV )
(1,991
)
23,888

(22,137
)
(240
)
 

(18,285
)
(176
)
(23
)
(18,484
)
 
(18,724
)
141,998

123,274

 
15

(843
)
(828
)
Invesco VI American Franchise (Pinnacle V )
(925
)
12,809

(13,855
)
(1,971
)
 
20,000

(16,204
)
16,579

(85
)
20,290

 
18,319

63,372

81,691

 
2,423

(1,304
)
1,119

Invesco VI American Value (AdvantEdge )
(3,675
)
(37,081
)
64,632

23,876

 

(50,031
)
(120,836
)
(1,535
)
(172,402
)
 
(148,526
)
296,543

148,017

 
543

(11,984
)
(11,441
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
* - 2016 inception date of subaccount.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

37


Separate Account I
of
National Integrity Life Insurance Company
Statements of Changes in Net Assets (continued)
For the Year Ended December 31, 2016
 
 Inccrease (deccrease) in net assets from operations
 
 Increase (decrease) in net assets from contract related transactions
 
 
 
 
 
 Unit Transactions
Subaccount
 Net investment income (loss)
 Realized gain (loss)
 Change in net unrealized appreciation (depreciation) during the period
 Net increase (decrease) in net assets resulting from operations
 
 Contributions from contract holders
 Contract terminations and benefits
 Net transfers among investment options
 Contract maintenance charges
 Net increase (decrease) in net assets from contract related transactions
 
 Increase (decrease) in net assets
 Net assets, beginning of period
 Net assets, end of period
 
 Units purchased
 Units redeemed
 Increase (decrease) in units
 Non-Affiliated Class 2 (continued):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Invesco VI American Value (AnnuiChoice II )
$
(4,411
)
$
15,328

$
53,907

$
64,824

 
$
107,624

$
(8,236
)
$
31,166

$
(1,032
)
$
129,522

 
$
194,346

$
378,270

$
572,616

 
10,874

(2,589
)
8,285

Invesco VI American Value (AnnuiChoice )
(22
)
141

216

335

 

(99
)

(9
)
(108
)
 
227

2,400

2,627

 

(6
)
(6
)
Invesco VI American Value (Grandmaster flex3 )
(434
)
1,725

2,679

3,970

 





 
3,970

29,551

33,521

 



Invesco VI American Value (IQ Annuity )
(237
)
1,639

1,175

2,577

 

(58
)
17,588

(1
)
17,529

 
20,106

12,651

32,757

 
1,108

(5
)
1,103

Invesco VI American Value (Pinnacle Plus Reduced M&E )
(227
)
(1,445
)
3,830

2,158

 

(10,071
)
1,834


(8,237
)
 
(6,079
)
21,938

15,859

 
116

(618
)
(502
)
Invesco VI American Value (Pinnacle Plus )
(1,958
)
5,743

12,452

16,237

 

(1,003
)
(1,834
)
(32
)
(2,869
)
 
13,368

124,730

138,098

 

(197
)
(197
)
Invesco VI American Value II (Pinnacle V )
(10,418
)
27,662

90,945

108,189

 
211,302

(26,494
)
(13,140
)
(4,277
)
167,391

 
275,580

613,425

889,005

 
16,315

(4,623
)
11,692

Invesco VI American Value II (Pinnacle )
(296
)
(4,079
)
8,182

3,807

 

(384
)
(2,547
)
(28
)
(2,959
)
 
848

25,096

25,944

 
1,728

(1,882
)
(154
)
Invesco VI American Value II (Pinnacle IV )
(344
)
(2,772
)
5,402

2,286

 

(13,216
)
(2,854
)
(29
)
(16,099
)
 
(13,813
)
36,855

23,042

 

(1,128
)
(1,128
)
Invesco VI Comstock (AdvantEdge )
(676
)
28,026

(4,242
)
23,108

 

(16,084
)
(34,290
)
(442
)
(50,816
)
 
(27,708
)
203,316

175,608

 
354

(3,919
)
(3,565
)
Invesco VI Comstock (AnnuiChoice II )
1,105

37,768

37,615

76,488

 
76,732

(9,262
)
(51,251
)
(1,879
)
14,340

 
90,828

457,073

547,901

 
7,311

(6,172
)
1,139

Invesco VI Comstock (AnnuiChoice )
168

4,680

2,996

7,844

 

(943
)

(1
)
(944
)
 
6,900

50,456

57,356

 

(40
)
(40
)
Invesco VI Comstock (GrandMaster flex3 )
(181
)
20,828

(4,908
)
15,739

 

(616
)
(18,215
)
(10
)
(18,841
)
 
(3,102
)
116,723

113,621

 

(828
)
(828
)
Invesco VI Comstock (Grandmaster )
(11
)
3,768

2,967

6,724

 

(380
)
(255
)
(15
)
(650
)
 
6,074

44,159

50,233

 

(28
)
(28
)
Invesco VI Comstock (IQ Annuity )
(29
)
2,207

1,505

3,683

 



(19
)
(19
)
 
3,664

24,119

27,783

 

(1
)
(1
)
Invesco VI Comstock (Pinnacle Plus Reduced M&E )
32

6,218

4,020

10,270

 

(14,987
)
7,697

(62
)
(7,352
)
 
2,918

72,918

75,836

 
435

(887
)
(452
)
Invesco VI Comstock (Pinnacle Plus )
(165
)
3,088

2,551

5,474

 
344

(3,765
)
(7,697
)
(51
)
(11,169
)
 
(5,695
)
43,652

37,957

 
18

(559
)
(541
)
Invesco VI Comstock (Pinnacle )
(8
)
6,315

4,958

11,265

 

(9,284
)
(331
)
(22
)
(9,637
)
 
1,628

80,321

81,949

 
3

(419
)
(416
)
Invesco VI Comstock (Pinnacle IV )
(1,112
)
65,044

(43,204
)
20,728

 

(77,502
)
78,805

(53
)
1,250

 
21,978

239,744

261,722

 
3,679

(4,254
)
(575
)
Invesco VI Comstock (Pinnacle V )
(2,610
)
150,494

87,068

234,952

 
201,308

(51,975
)
(56,265
)
(8,613
)
84,455

 
319,407

1,337,067

1,656,474

 
20,150

(11,826
)
8,324

Invesco VI International Growth Class II (Advantedge )
(549
)
691

(2,677
)
(2,535
)
 

(2,876
)
43,292

(150
)
40,266

 
37,731

92,851

130,582

 
4,641

(761
)
3,880

Invesco VI International Growth Class II (IQ Advisor Enhanced )
5

(161
)
(2,456
)
(2,612
)
 
72,545

(931
)
20,939

(667
)
91,886

 
89,274

195,090

284,364

 
9,145

(335
)
8,810

Invesco VI International Growth Class II (Pinnacle Plus )
(157
)
614

(2,566
)
(2,109
)
 

(1,085
)
5,140

(5
)
4,050

 
1,941

103,508

105,449

 
664

(275
)
389

Invesco VI International Growth Class II (Pinnacle )
(187
)
1,165

(2,156
)
(1,178
)
 

(8,858
)
1,122

(24
)
(7,760
)
 
(8,938
)
65,306

56,368

 
121

(849
)
(728
)
Invesco VI International Growth Class II (Pinnacle V )
(2,194
)
1,399

(12,858
)
(13,653
)
 
77,382

(21,592
)
34,263

(3,428
)
86,625

 
72,972

637,366

710,338

 
11,598

(3,131
)
8,467

Invesco VI International Growth II (Grandmaster )
(53
)
(56
)
(484
)
(593
)
 



(29
)
(29
)
 
(622
)
29,114

28,492

 
1

(3
)
(2
)
Invesco VI Mid Cap Growth (Pinnacle V )*
(204
)
3,389

(4,135
)
(950
)
 
34,542


540

(63
)
35,019

 
34,069


34,069

 
3,307

(6
)
3,301

Templeton Foreign VIP Fund (IQ Annuity )
1,308

13,264

(575
)
13,997

 
1,001

(16,166
)
500

(167
)
(14,832
)
 
(835
)
282,335

281,500

 
625

(1,475
)
(850
)
Templeton Foreign VIP (Pinnacle )
966

(1,711
)
9,865

9,120

 

(10,580
)
(2,618
)
(60
)
(13,258
)
 
(4,138
)
182,306

178,168

 
106

(837
)
(731
)
Templeton Foreign VIP (Pinnacle IV )
2,781

(26,492
)
51,533

27,822

 
1,929

(86,802
)
(41,691
)
(301
)
(126,865
)
 
(99,043
)
700,669

601,626

 
309

(7,348
)
(7,039
)
Templeton Foreign VIP (Pinnacle V )
6,900

3,142

84,424

94,466

 
111,337

(196,249
)
(8,488
)
(7,098
)
(100,498
)
 
(6,032
)
1,599,988

1,593,956

 
18,274

(28,369
)
(10,095
)
Templeton Foreign VIP Fund (AnnuiChoice II )
2,766

7,520

14,844

25,130

 
67,630

(18,314
)
10,160

(1,154
)
58,322

 
83,452

326,357

409,809

 
7,998

(2,455
)
5,543

Templeton Foreign VIP Fund (AnnuiChoice )
518

880

1,921

3,319

 

(995
)

(29
)
(1,024
)
 
2,295

55,539

57,834

 

(53
)
(53
)
Templeton Foreign VIP Fund (AdvantEdge )
1,319

8,020

12,843

22,182

 
6,307

(22,529
)
(6,543
)
(2,043
)
(24,808
)
 
(2,626
)
410,842

408,216

 
2,695

(5,251
)
(2,556
)
Templeton Foreign VIP Fund (GrandMaster flex3 )
429

6,927

5,949

13,305

 
14,910

(9,071
)
(143,220
)
(174
)
(137,555
)
 
(124,250
)
303,013

178,763

 
1,191

(8,461
)
(7,270
)
Templeton Foreign VIP Fund (Grandmaster )
658

(7,527
)
11,519

4,650

 

(5,048
)
(23,873
)
(15
)
(28,936
)
 
(24,286
)
93,576

69,290

 

(1,486
)
(1,486
)
Templeton Foreign VIP Fund (Pinnacle Plus Reduced M&E )
1,235

312

7,289

8,836

 

(5,032
)
6,266

(98
)
1,136

 
9,972

155,529

165,501

 
856

(790
)
66

Templeton Foreign VIP Fund (Pinnacle Plus )
155

(21,915
)
25,147

3,387

 

(25,105
)
(41,942
)
(81
)
(67,128
)
 
(63,741
)
158,549

94,808

 
56

(4,133
)
(4,077
)
Templeton Global Bond VIP Fund (Pinnacle )
(938
)
(274
)
2,335

1,123

 

(1,008
)
1,571


563

 
1,686

70,676

72,362

 
167

(104
)
63

Templeton Global Bond VIP Fund (Grandmaster )
(541
)
(163
)
1,417

713

 

(1,235
)
7,127

(20
)
5,872

 
6,585

39,928

46,513

 
774

(138
)
636

Templeton Global Bond VIP Fund (GrandMaster flex3 )
(1,324
)
(14,103
)
13,891

(1,536
)
 

(54,201
)
(45,954
)
(133
)
(100,288
)
 
(101,824
)
143,231

41,407

 
61

(11,204
)
(11,143
)
Templeton Global Bond VIP Fund (Pinnacle V )
(586
)
(2,179
)
3,288

523

 

(12,200
)
5,903

(22
)
(6,319
)
 
(5,796
)
46,536

40,740

 
664

(1,356
)
(692
)
Templeton Global Bond VIP Fund (Pinnacle IV )
(2,673
)
(4,772
)
10,131

2,686

 
15,000

(12,965
)
(10,898
)
(44
)
(8,907
)
 
(6,221
)
176,668

170,447

 
2,347

(3,271
)
(924
)
Templeton Global Bond VIP Fund (AnnuiChoice II )
(3,344
)
(3,825
)
12,644

5,475

 

(6,062
)
15,831

(73
)
9,696

 
15,171

295,913

311,084

 
3,056

(2,000
)
1,056

Templeton Growth VIP Fund (AdvantEdge )
358

5,590

610

6,558

 

(5,011
)
(355
)
(474
)
(5,840
)
 
718

83,406

84,124

 
275

(784
)
(509
)
Templeton Growth VIP Fund (AnnuiChoice II )
712

570

1,598

2,880

 

(14,149
)
(39,238
)
(151
)
(53,538
)
 
(50,658
)
122,432

71,774

 
74

(5,159
)
(5,085
)
Templeton Growth VIP Fund (AnnuiChoice )
260

1,008

881

2,149

 


36

(12
)
24

 
2,173

25,202

27,375

 
2

(1
)
1

Templeton Growth VIP Fund (GrandMaster flex3 )
593

56,422

(52,742
)
4,273

 
360

(137,276
)
(16,748
)
(164
)
(153,828
)
 
(149,555
)
309,943

160,388

 
659

(9,758
)
(9,099
)
Templeton Growth VIP Fund (Grandmaster )
520

4,240

1,035

5,795

 

(7,848
)

(5
)
(7,853
)
 
(2,058
)
77,081

75,023

 
1

(424
)
(423
)
Templeton Growth VIP Fund (IQ Advisor Standard )
147

394

374

915

 





 
915

10,201

11,116

 



Templeton Growth VIP Fund (IQ Annuity )
1,133

11,272

1,827

14,232

 

(19,668
)
1,568

(164
)
(18,264
)
 
(4,032
)
197,164

193,132

 
121

(1,144
)
(1,023
)
Templeton Growth VIP Fund (Pinnacle )
935

6,481

1,707

9,123

 

(26,761
)
9,885

(38
)
(16,914
)
 
(7,791
)
129,288

121,497

 
713

(1,643
)
(930
)
Templeton Growth VIP Fund (Pinnacle IV )
3,559

71,511

(36,013
)
39,057

 
13,315

(84,750
)
(25,380
)
(61
)
(96,876
)
 
(57,819
)
631,786

573,967

 
103

(5,697
)
(5,594
)
Templeton Growth VIP Fund (Pinnacle II Reduced M&E )
97

424

360

881

 



(5
)
(5
)
 
876

10,474

11,350

 

(1
)
(1
)
Templeton Growth VIP Fund (Pinnacle Plus Reduced M&E )
651

(2,622
)
10,294

8,323

 
1,850

(17,482
)
28,040

(42
)
12,366

 
20,689

83,461

104,150

 
3,221

(2,248
)
973

Templeton Growth VIP Fund (Pinnacle Plus )
156

(9,888
)
10,431

699

 

(20,301
)
(40,873
)
(24
)
(61,198
)
 
(60,499
)
82,302

21,803

 
1

(3,845
)
(3,844
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
* - 2016 inception date of subaccount.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

38


Separate Account I
of
National Integrity Life Insurance Company
Statements of Changes in Net Assets (continued)
For the Year Ended December 31, 2016
 
 Inccrease (deccrease) in net assets from operations
 
 Increase (decrease) in net assets from contract related transactions
 
 
 
 
 
 Unit Transactions
Subaccount
 Net investment income (loss)
 Realized gain (loss)
 Change in net unrealized appreciation (depreciation) during the period
 Net increase (decrease) in net assets resulting from operations
 
 Contributions from contract holders
 Contract terminations and benefits
 Net transfers among investment options
 Contract maintenance charges
 Net increase (decrease) in net assets from contract related transactions
 
 Increase (decrease) in net assets
 Net assets, beginning of period
 Net assets, end of period
 
 Units purchased
 Units redeemed
 Increase (decrease) in units
 Non-Affiliated Class 2 (continued):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Templeton Growth VIP Fund (Pinnacle V )
$
2,280

$
25,977

$
10,235

$
38,492

 
$
256

$
(48,067
)
$
376

$
(985
)
$
(48,420
)
 
$
(9,928
)
$
532,794

$
522,866

 
1,062

(6,345
)
(5,283
)
Morgan Stanley UIF Emerging Markets Debt (AdvantEdge )
7,224

(407
)
8,827

15,644

 

(1,966
)
(8,551
)
(978
)
(11,495
)
 
4,149

180,705

184,854

 
137

(1,002
)
(865
)
Morgan Stanley UIF Emerging Markets Debt (AnnuiChoice II )
2,999

(2,424
)
5,104

5,679

 

(9,360
)
1,984

(74
)
(7,450
)
 
(1,771
)
72,338

70,567

 
161

(751
)
(590
)
Morgan Stanley UIF Emerging Markets Debt (AnnuiChoice )
4,525

(12
)
4,311

8,824

 



(76
)
(76
)
 
8,748

93,121

101,869

 

(5
)
(5
)
Morgan Stanley UIF Emerging Markets Debt (GrandMaster flex3 )
5,209

(515
)
6,336

11,030

 

(4,372
)
(552
)
(3
)
(4,927
)
 
6,103

123,446

129,549

 

(350
)
(350
)
Morgan Stanley UIF Emerging Markets Debt (Grandmaster )
50

(1
)
53

102

 



(1
)
(1
)
 
101

1,117

1,218

 



Morgan Stanley UIF Emerging Markets Debt (IQ Annuity )
5,856

59

6,621

12,536

 

(10,811
)
(1,836
)
(132
)
(12,779
)
 
(243
)
146,953

146,710

 
120

(693
)
(573
)
Morgan Stanley UIF Emerging Markets Debt (Pinnacle IV )
1,874

(1,001
)
3,087

3,960

 

(5,362
)
(546
)
(45
)
(5,953
)
 
(1,993
)
46,865

44,872

 
17

(460
)
(443
)
Morgan Stanley UIF Emerging Markets Debt (Pinnacle Plus Reduced M&E )
3,772

(1,400
)
5,266

7,638

 

(5,820
)
(2,199
)
(123
)
(8,142
)
 
(504
)
85,561

85,057

 

(733
)
(733
)
Morgan Stanley UIF Emerging Markets Debt (Pinnacle Plus )
3,058

(232
)
3,787

6,613

 

(2,381
)

(107
)
(2,488
)
 
4,125

76,180

80,305

 

(126
)
(126
)
Morgan Stanley UIF Emerging Markets Debt (Pinnacle V )
11,565

(16,915
)
28,662

23,312

 
256

(11,393
)
(75,440
)
(841
)
(87,418
)
 
(64,106
)
282,899

218,793

 
362

(6,836
)
(6,474
)
Morgan Stanley UIF Emerging Markets Equity (AdvantEdge )
(3,490
)
(11,142
)
32,293

17,661

 
922

(21,480
)
(30,953
)
(1,529
)
(53,040
)
 
(35,379
)
333,658

298,279

 
3,483

(10,581
)
(7,098
)
Morgan Stanley UIF Emerging Markets Equity (AnnuiChoice II )
(557
)
(289
)
4,849

4,003

 
36

(1,640
)
7,215

(128
)
5,483

 
9,486

71,295

80,781

 
726

(238
)
488

Morgan Stanley UIF Emerging Markets Equity (AnnuiChoice )
(366
)
30

4,739

4,403

 

(384
)
11,682

(30
)
11,268

 
15,671

52,571

68,242

 
430

(19
)
411

Morgan Stanley UIF Emerging Markets Equity (GrandMaster flex3 )
(1,332
)
(248
)
8,695

7,115

 

(17,711
)
(23,543
)
(92
)
(41,346
)
 
(34,231
)
124,715

90,484

 
263

(1,675
)
(1,412
)
Morgan Stanley UIF Emerging Markets Equity (Grandmaster )
(1,332
)
(7,653
)
26,538

17,553

 
2,375

(57,832
)
91,076

(59
)
35,560

 
53,113

74,049

127,162

 
4,694

(3,022
)
1,672

Morgan Stanley UIF Emerging Markets Equity (IQ Annuity )
(3,501
)
19,242

5,769

21,510

 

(33,836
)
65,466

(165
)
31,465

 
52,975

289,255

342,230

 
2,765

(1,446
)
1,319

Morgan Stanley UIF Emerging Markets Equity (Pinnacle )
(868
)
(1,818
)
8,684

5,998

 
2,365

(20,535
)
(10,422
)
(82
)
(28,674
)
 
(22,676
)
104,757

82,081

 
135

(1,089
)
(954
)
Morgan Stanley UIF Emerging Markets Equity (Pinnacle IV )
(3,653
)
(9,202
)
40,429

27,574

 
2,949

(68,155
)
109,173

(245
)
43,722

 
71,296

289,983

361,279

 
4,612

(2,664
)
1,948

Morgan Stanley UIF Emerging Markets Equity (Pinnacle Plus Reduced M&E )
(439
)
(3,931
)
8,213

3,843

 

(13,054
)
10,213

(58
)
(2,899
)
 
944

68,443

69,387

 
3,180

(3,506
)
(326
)
Morgan Stanley UIF Emerging Markets Equity (Pinnacle Plus )
(2,455
)
(7,239
)
17,784

8,090

 

(13,252
)
(45,807
)
(117
)
(59,176
)
 
(51,086
)
226,541

175,455

 
66

(2,576
)
(2,510
)
Morgan Stanley UIF Emerging Markets Equity (Pinnacle V )
(6,947
)
(23,448
)
70,397

40,002

 
2,731

(89,192
)
(52,888
)
(2,093
)
(141,442
)
 
(101,440
)
635,954

534,514

 
7,013

(23,008
)
(15,995
)
Morgan Stanley UIF U. S. Real Estate (Pinnacle Plus Reduced M&E )
(153
)
6,792

1,625

8,264

 
5,352

(29,071
)
2,315

(166
)
(21,570
)
 
(13,306
)
165,537

152,231

 
1,412

(2,723
)
(1,311
)
Morgan Stanley UIF U. S. Real Estate (Pinnacle Plus )
(1,748
)
9,948

5,107

13,307

 

(55,079
)
(23,919
)
(230
)
(79,228
)
 
(65,921
)
316,182

250,261

 
42

(2,729
)
(2,687
)
Morgan Stanley UIF U.S. Real Estate (AdvantEdge )
(1,590
)
37,884

(22,903
)
13,391

 
1,384

(93,427
)
(21,142
)
(1,112
)
(114,297
)
 
(100,906
)
296,543

195,637

 
615

(7,950
)
(7,335
)
Morgan Stanley UIF U.S. Real Estate (AnnuiChoice II )
(238
)
2,616

13,665

16,043

 
24,188

(4,923
)
86,645

(368
)
105,542

 
121,585

281,494

403,079

 
9,180

(664
)
8,516

Morgan Stanley UIF U.S. Real Estate (AnnuiChoice )
3

27

107

137

 

(95
)

(8
)
(103
)
 
34

2,563

2,597

 

(9
)
(9
)
Morgan Stanley UIF U.S. Real Estate (Grandmaster flex3 )
(207
)
8,528

(5,684
)
2,637

 

(20,988
)
(7,256
)
(37
)
(28,281
)
 
(25,644
)
65,294

39,650

 
57

(2,454
)
(2,397
)
Morgan Stanley UIF U.S. Real Estate (Grandmaster )
(144
)
1,669

2,458

3,983

 

(279
)
31,757

(19
)
31,459

 
35,442

76,393

111,835

 
1,061

(199
)
862

Morgan Stanley UIF U.S. Real Estate (IQ Annuity )
(663
)
10,665

(1,836
)
8,166

 
701

(4,956
)
(14,075
)
(120
)
(18,450
)
 
(10,284
)
174,471

164,187

 
116

(643
)
(527
)
Morgan Stanley UIF U.S. Real Estate (Pinnacle IV )
(1,664
)
38,373

(19,172
)
17,537

 
21,808

(179,641
)
15,990

(293
)
(142,136
)
 
(124,599
)
452,092

327,493

 
2,564

(14,676
)
(12,112
)
Morgan Stanley UIF U.S. Real Estate (Pinnacle V )
(5,179
)
67,425

(12,238
)
50,008

 
52,830

(119,507
)
33,975

(3,330
)
(36,032
)
 
13,976

1,047,449

1,061,425

 
10,366

(13,267
)
(2,901
)
 Non-Affiliated Class 3:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
BlackRock Capital Appreciation VI (Advantedge )
(3,708
)
(1,538
)
2,052

(3,194
)
 

(22,656
)
(51,398
)
(728
)
(74,782
)
 
(77,976
)
260,907

182,931

 
509

(5,906
)
(5,397
)
BlackRock Capital Appreciation VI (AnnuiChoice II )
(3,682
)
7,693

2,189

6,200

 
81,960

(5,383
)
112,103

(224
)
188,456

 
194,656

194,895

389,551

 
15,041

(924
)
14,117

BlackRock Capital Appreciation VI (Annuichoice )
(3
)
8

(8
)
(3
)
 



(4
)
(4
)
 
(7
)
326

319

 

(1
)
(1
)
BlackRock Capital Appreciation VI (Grandmaster flex3 )
(144
)
261

(278
)
(161
)
 



(11
)
(11
)
 
(172
)
9,602

9,430

 

(1
)
(1
)
BlackRock Capital Appreciation VI Class III (Grandmaster )
(306
)
(18,700
)
11,193

(7,813
)
 


(99,648
)
(5
)
(99,653
)
 
(107,466
)
109,006

1,540

 
1

(7,667
)
(7,666
)
BlackRock Capital Appreciation VI Class III (Pinnacle )
(228
)
(4,819
)
3,334

(1,713
)
 

(39
)
(38,795
)
(21
)
(38,855
)
 
(40,568
)
46,001

5,433

 

(2,889
)
(2,889
)
BlackRock Capital Appreciation VI Class III (Pinnacle IV )
(697
)
(397
)
799

(295
)
 

(1,000
)
6,346

(67
)
5,279

 
4,984

45,323

50,307

 
946

(530
)
416

BlackRock Capital Appreciation VI Class III (Pinnacle V )
(13,644
)
20,800

(23,452
)
(16,296
)
 
126,233

(24,927
)
52,697

(2,082
)
151,921

 
135,625

872,874

1,008,499

 
13,700

(2,688
)
11,012

BlackRock Global Allocation VI (Advantedge )
(2,094
)
(23,016
)
31,564

6,454

 

(109,318
)
(42,429
)
(1,443
)
(153,190
)
 
(146,736
)
412,379

265,643

 
520

(14,861
)
(14,341
)
BlackRock Global Allocation VI (AnnuiChoice II )
94

(524
)
4,299

3,869

 

(9,664
)
1,090

(65
)
(8,639
)
 
(4,770
)
157,448

152,678

 
701

(1,499
)
(798
)
BlackRock Global Allocation VI (Annuichoice )
90

(217
)
1,075

948

 


(632
)
(21
)
(653
)
 
295

36,052

36,347

 
1

(63
)
(62
)
BlackRock Global Allocation VI (Grandmaster flex3 )
(1,636
)
(26,365
)
28,650

649

 

(9,583
)
(158,046
)
(109
)
(167,738
)
 
(167,089
)
176,008

8,919

 
14

(15,727
)
(15,713
)
BlackRock Global Allocation VI (Grandmaster )
(4
)
(230
)
341

107

 
400


(874
)
(1
)
(475
)
 
(368
)
6,703

6,335

 
37

(85
)
(48
)
BlackRock Global Allocation VI Class III (Pinnacle )
(20
)
(2,254
)
2,182

(92
)
 

(659
)
(7,715
)
(26
)
(8,400
)
 
(8,492
)
20,766

12,274

 
4

(821
)
(817
)
BlackRock Global Allocation VI Class III (Pinnacle IV )
(74
)
(4,554
)
4,501

(127
)
 

(832
)
(15,424
)
(24
)
(16,280
)
 
(16,407
)
42,064

25,657

 

(1,588
)
(1,588
)
BlackRock Global Allocation VI Class III (Pinnacle V )
(743
)
(11,722
)
17,462

4,997

 
53,981

(31,544
)
(19,203
)
(509
)
2,725

 
7,722

241,901

249,623

 
5,680

(5,459
)
221

BlackRock High Yield VI (Pinnacle V )*
626

234

312

1,172

 
46,117

(50
)
(14,191
)

31,876

 
33,048


33,048

 
4,568

(1,451
)
3,117

BlackRock Total Return VI (Pinnacle V )*
241

(23
)
(4,384
)
(4,166
)
 
135,202

(444
)
52,656

(195
)
187,219

 
183,053


183,053

 
18,660

(69
)
18,591

TOPS Managed Risk Moderate Growth ETF (AnnuiChoice II)
77

(26
)
674

725

 
9,750


287

(103
)
9,934

 
10,659

7,677

18,336

 
1,004

(11
)
993

TOPS Managed Risk Moderate Growth ETF (Pinnacle IV )
1,690

(3,898
)
22,662

20,454

 
717,335

(25,906
)
(8,042
)
(2,750
)
680,637

 
701,091

123,642

824,733

 
87,735

(19,516
)
68,219

 Non-Affiliated Class 4:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
American Funds Bond (AnnuiChoice II )*
456

(3
)
(1,900
)
(1,447
)
 
55,993


1,789


57,782

 
56,335


56,335

 
5,720


5,720

American Funds Bond (Pinnacle V )*
494

(9
)
(3,592
)
(3,107
)
 
128,715


17,533

(185
)
146,063

 
142,956


142,956

 
14,574

(18
)
14,556

American Funds Capital Income Builder (Pinnacle IV )
582

(8
)
179

753

 


4,846


4,846

 
5,599

33,999

39,598

 
506


506

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
* - 2016 inception date of subaccount.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

39


Separate Account I
of
National Integrity Life Insurance Company
Statements of Changes in Net Assets (continued)
For the Year Ended December 31, 2016
 
 Inccrease (deccrease) in net assets from operations
 
 Increase (decrease) in net assets from contract related transactions
 
 
 
 
 
 Unit Transactions
 
Subaccount
 Net investment income (loss)
 Realized gain (loss)
 Change in net unrealized appreciation (depreciation) during the period
 Net increase (decrease) in net assets resulting from operations
 
 Contributions from contract holders
 Contract terminations and benefits
 Net transfers among investment options
 Contract maintenance charges
 Net increase (decrease) in net assets from contract related transactions
 
 Increase (decrease) in net assets
 Net assets, beginning of period
 Net assets, end of period
 
 Units purchased
 Units redeemed
 Increase (decrease) in units
 
 Non-Affiliated Class 4 (continued):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
American Funds Capital Income Builder (Pinnacle V )
$
3,301

$
(554
)
$
2,673

$
5,420

 
$
43,081

$
(3,234
)
$
79,851

$
(570
)
$
119,128

 
$
124,548

$
102,973

$
227,521

 
14,801

(1,944
)
12,857

 
American Funds Capital Income Builder (AnnuiChoice II )
7,088

(2,091
)
2,061

7,058

 

(6,787
)
387,976

(66
)
381,123

 
388,181

140,966

529,147

 
49,145

(8,998
)
40,147

 
American Funds Global Growth (AdvantEdge )
(122
)
(1,050
)
320

(852
)
 


(11,316
)

(11,316
)
 
(12,168
)
20,905

8,737

 
67

(1,160
)
(1,093
)
 
American Funds Global Growth (AnnuiChoice )
(37
)
(3,227
)
89

(3,175
)
 

(52
)
(26,638
)
(4
)
(26,694
)
 
(29,869
)
29,869


 

(2,672
)
(2,672
)
 
American Funds Global Growth (AnnuiChoice II )
(2,255
)
47,974

(45,799
)
(80
)
 
68,190

(2,493
)
87,792

(277
)
153,212

 
153,132

495,290

648,422

 
14,648

(445
)
14,203

 
American Funds Global Growth (GrandMaster )
(1,063
)
(27,220
)
(5,668
)
(33,951
)
 

(5,355
)
(274,393
)
(51
)
(279,799
)
 
(313,750
)
394,816

81,066

 

(28,202
)
(28,202
)
 
American Funds Global Growth (GrandMaster flex3 )
(183
)
(1,429
)
2,078

466

 

(30,343
)
(2,875
)

(33,218
)
 
(32,752
)
32,752


 
9

(2,973
)
(2,964
)
 
American Funds Global Growth (Pinnacle )
(1
)
(17
)
32

14

 


692

(3
)
689

 
703

385

1,088

 
99

(38
)
61

 
American Funds Global Growth (Pinnacle IV )
(533
)
(30,492
)
714

(30,311
)
 

(2,162
)
(250,802
)
(12
)
(252,976
)
 
(283,287
)
286,075

2,788

 
133

(25,713
)
(25,580
)
 
American Funds Global Growth (Pinnacle V )
(1,877
)
6,940

(11,813
)
(6,750
)
 
3,830

(1,320
)
(34,668
)
(1,591
)
(33,749
)
 
(40,499
)
256,628

216,129

 
1,507

(4,938
)
(3,431
)
 
American Funds Growth (AdvantEdge )
26

22

275

323

 

(1,518
)
22,158


20,640

 
20,963


20,963

 
1,795

(121
)
1,674

 
American Funds Growth (AnnuiChoice II )
(931
)
16,753

4,091

19,913

 
10,358

(474
)
128,716

(92
)
138,508

 
158,421

134,554

292,975

 
11,682

(47
)
11,635

 
American Funds Growth (Pinnacle )
(4
)
3

28

27

 


740


740

 
767


767

 
61


61

 
American Funds Growth (Pinnacle IV )
(38
)
(167
)
91

(114
)
 


(4,731
)
(2
)
(4,733
)
 
(4,847
)
6,442

1,595

 

(424
)
(424
)
 
American Funds Growth (Pinnacle V )
249

2,902

8,758

11,909

 
404,345

(408
)
15,931

(89
)
419,779

 
431,688

27,183

458,871

 
34,360

(99
)
34,261

 
American Funds Growth-Income (AdvantEdge )
(357
)
(593
)
3,614

2,664

 

(49,260
)
22,864

(432
)
(26,828
)
 
(24,164
)
24,164


 
2,172

(4,312
)
(2,140
)
 
American Funds Growth-Income (AnnuiChoice II )
543

31,091

(1,617
)
30,017

 

(4,709
)
31,825

(214
)
26,902

 
56,919

269,655

326,574

 
2,847

(452
)
2,395

 
American Funds Growth-Income (GrandMaster )
(88
)
12,443

(690
)
11,665

 

(7,580
)
2,578

(58
)
(5,060
)
 
6,605

122,621

129,226

 
226

(656
)
(430
)
 
American Funds Growth-Income (Pinnacle )
(31
)
779

795

1,543

 

(209
)
(98
)

(307
)
 
1,236

14,986

16,222

 
436

(455
)
(19
)
 
American Funds Growth-Income (Pinnacle IV )
(242
)
7,319

(734
)
6,343

 





 
6,343

65,758

72,101

 



 
American Funds Growth-Income (Pinnacle V )
(1,788
)
66,308

10,046

74,566

 
177,674

(8,588
)
(68,728
)
(1,850
)
98,508

 
173,074

748,261

921,335

 
16,924

(8,702
)
8,222

 
American Funds New World (AdvantEdge )
(44
)
(1,360
)
1,160

(244
)
 


(11,709
)

(11,709
)
 
(11,953
)
11,953


 
65

(1,414
)
(1,349
)
 
American Funds New World (AnnuiChoice )
(27
)
(1,963
)
157

(1,833
)
 

(37
)
(19,231
)
(2
)
(19,270
)
 
(21,103
)
21,103


 

(2,352
)
(2,352
)
 
American Funds New World (AnnuiChoice II )
(615
)
(974
)
6,994

5,405

 
16,190

(1,951
)
10,082

(306
)
24,015

 
29,420

125,436

154,856

 
3,353

(703
)
2,650

 
American Funds New World (GrandMaster )
(376
)
(20,370
)
1,633

(19,113
)
 

(1,646
)
(198,096
)
(12
)
(199,754
)
 
(218,867
)
218,867


 

(24,567
)
(24,567
)
 
American Funds New World (GrandMaster flex3 )
(65
)
(403
)
840

372

 

(7,329
)
(2,075
)

(9,404
)
 
(9,032
)
9,032


 
2

(1,020
)
(1,018
)
 
American Funds New World (Pinnacle )
(215
)
(355
)
1,927

1,357

 

(563
)
12,086


11,523

 
12,880

34,742

47,622

 
1,380

(121
)
1,259

 
American Funds New World (Pinnacle IV )
(565
)
(23,202
)
6,962

(16,805
)
 

(7,641
)
(181,288
)
(10
)
(188,939
)
 
(205,744
)
227,369

21,625

 
131

(23,356
)
(23,225
)
 
American Funds New World (Pinnacle V )
(1,252
)
(11,458
)
13,250

540

 
19,752

(2,093
)
(36,504
)
(832
)
(19,677
)
 
(19,137
)
170,867

151,730

 
3,250

(5,972
)
(2,722
)
 
 Non-Affiliated Class A:
 
 
 


 
 
 
 
 


 


 


 
 
 


 
Deutsche Small Cap Index VIP (Pinnacle )
(1,299
)
46,307

43,760

88,768

 
66,943

(125,970
)
6,460

(132
)
(52,699
)
 
36,069

484,272

520,341

 
592

(2,633
)
(2,041
)
 
Deutsche Small Cap Index VIP (Pinnacle IV )
(3
)
48

75

120

 

(73
)

(2
)
(75
)
 
45

613

658

 

(3
)
(3
)
 
Deutsche Small Cap Index VIP (Pinnacle II Reduced M&E )
(2
)
231

348

577

 



(8
)
(8
)
 
569

2,938

3,507

 



 
 Non-Affiliated Class B:








 










 






 






 
Deutsche Small Cap Index (AdvantEdge )
(129
)
1,323

2,189

3,383

 

(7,111
)
6,324

(30
)
(817
)
 
2,566

20,282

22,848

 
382

(449
)
(67
)
 
Deutsche Small Cap Index (AnnuiChoice II )
(1,280
)
26,651

43,865

69,236

 
9,396

(2,696
)
54,983

(125
)
61,558

 
130,794

326,807

457,601

 
3,964

(254
)
3,710

 
Deutsche Small Cap Index (AnnuiChoice )
(43
)
1,932

2,530

4,419

 

(457
)

(15
)
(472
)
 
3,947

22,615

26,562

 
1

(18
)
(17
)
 
Deutsche Small Cap Index (GrandMaster flex3 )
(440
)
8,399

3,370

11,329

 

(4,968
)
86

(22
)
(4,904
)
 
6,425

60,772

67,197

 
77

(269
)
(192
)
 
Deutsche Small Cap Index (Grandmaster )
(104
)
859

2,893

3,648

 

(6,013
)
2,578

(17
)
(3,452
)
 
196

22,906

23,102

 
139

(325
)
(186
)
 
Deutsche Small Cap Index (IQ3 )
(495
)
6,287

8,480

14,272

 

(1,024
)
405

(39
)
(658
)
 
13,614

75,421

89,035

 
23

(52
)
(29
)
 
Deutsche Small Cap Index (Pinnacle Plus Reduced M&E )
(547
)
10,975

20,224

30,652

 

(4,357
)

(85
)
(4,442
)
 
26,210

162,651

188,861

 

(273
)
(273
)
 
Deutsche Small Cap Index (Pinnacle Plus )
(468
)
3,934

873

4,339

 

(42,751
)
752

(33
)
(42,032
)
 
(37,693
)
65,901

28,208

 
46

(2,050
)
(2,004
)
 
Deutsche Small Cap Index VIP (Pinnacle IV )
(1,187
)
27,889

9,992

36,694

 
30,145

(53,053
)
12,709

(30
)
(10,229
)
 
26,465

184,097

210,562

 
679

(1,025
)
(346
)
 
Deutsche Small Cap Index VIP (Pinnacle V )
(1,529
)
16,823

20,728

36,022

 
26,126

(6,740
)
(3,572
)
(362
)
15,452

 
51,474

166,746

218,220

 
3,214

(1,914
)
1,300

 
 Advisor Class:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pimco VIT All Asset (AdvantEdge )
1,018

(3,522
)
17,751

15,247

 

(2,722
)
(29,425
)
(1,000
)
(33,147
)
 
(17,900
)
139,919

122,019

 
145

(2,919
)
(2,774
)
 
Pimco VIT All Asset (IQ Annuity )
1,247

(1,045
)
12,069

12,271

 

(4,112
)
(1,175
)
(73
)
(5,360
)
 
6,911

113,572

120,483

 
17

(503
)
(486
)
 
Pimco VIT All Asset (Pinnacle )
903

(1,725
)
10,308

9,486

 

(51
)
20,190

(9
)
20,130

 
29,616

39,039

68,655

 
7,603

(5,543
)
2,060

 
Pimco VIT All Asset (AnnuiChoice II )
1,513

(1,145
)
12,116

12,484

 

(5,191
)
6,227

(104
)
932

 
13,416

100,125

113,541

 
699

(556
)
143

 
Pimco VIT All Asset (AnnuiChoice )
215

(30
)
1,358

1,543

 



(24
)
(24
)
 
1,519

13,119

14,638

 

(2
)
(2
)
 
Pimco VIT All Asset (GrandMaster flex3 )
12

(1
)
118

129

 



(3
)
(3
)
 
126

1,160

1,286

 



 
Pimco VIT All Asset (Grandmaster )
4,452

(1,159
)
34,182

37,475

 

(5,804
)
38,364

(42
)
32,518

 
69,993

313,107

383,100

 
3,330

(518
)
2,812

 
Pimco VIT All Asset (Pinnacle IV )
3,834

(13,856
)
51,880

41,858

 

(69,450
)
(335
)
(74
)
(69,859
)
 
(28,001
)
409,121

381,120

 

(6,068
)
(6,068
)
 
Pimco VIT All Asset (Pinnacle Plus Reduced M&E )
391

(978
)
3,622

3,035

 
10,184

(10,824
)
1,353


713

 
3,748

25,746

29,494

 
1,050

(983
)
67

 
Pimco VIT All Asset (Pinnacle Plus )
410

(8,588
)
15,076

6,898

 

(46,398
)
20,805

(57
)
(25,650
)
 
(18,752
)
75,451

56,699

 
1,896

(4,174
)
(2,278
)
 
Pimco VIT All Asset (Pinnacle V )
2,410

(11,011
)
46,177

37,576

 
31,694

(51,058
)
(74,740
)
(1,139
)
(95,243
)
 
(57,667
)
348,427

290,760

 
2,270

(10,246
)
(7,976
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
* - 2016 inception date of subaccount.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

40


Separate Account I
of
National Integrity Life Insurance Company
Statements of Changes in Net Assets (continued)
For the Year Ended December 31, 2016
 
 Inccrease (deccrease) in net assets from operations
 
 Increase (decrease) in net assets from contract related transactions
 
 
 
 
 
 Unit Transactions
Subaccount
 Net investment income (loss)
 Realized gain (loss)
 Change in net unrealized appreciation (depreciation) during the period
 Net increase (decrease) in net assets resulting from operations
 
 Contributions from contract holders
 Contract terminations and benefits
 Net transfers among investment options
 Contract maintenance charges
 Net increase (decrease) in net assets from contract related transactions
 
 Increase (decrease) in net assets
 Net assets, beginning of period
 Net assets, end of period
 
 Units purchased
 Units redeemed
 Increase (decrease) in units
 Advisor Class (continued):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pimco VIT Commodity Real Return (Pinnacle )
$
(293
)
$
(22,518
)
$
32,972

$
10,161

 
$

$
(3,722
)
$
(5,688
)
$
(36
)
$
(9,446
)
 
$
715

$
84,297

$
85,012

 
2,142

(4,571
)
(2,429
)
Pimco VIT Commodity Real Return (Pinnacle IV )
(250
)
(22,126
)
28,717

6,341

 

(9,884
)
(8,495
)
(46
)
(18,425
)
 
(12,084
)
66,488

54,404

 
638

(5,464
)
(4,826
)
Pimco VIT Commodity Real Return (Pinnacle V )
(4,197
)
(181,627
)
280,014

94,190

 
54,983

(48,356
)
(51,976
)
(2,751
)
(48,100
)
 
46,090

738,365

784,455

 
18,460

(30,263
)
(11,803
)
Pimco VIT Commodity Real Return Strategy (AdvantEdge )
(2,185
)
(89,058
)
139,225

47,982

 
2,306

(22,032
)
(4,063
)
(2,554
)
(26,343
)
 
21,639

355,869

377,508

 
8,739

(14,542
)
(5,803
)
Pimco VIT Commodity Real Return Strategy (AnnuiChoice II )
(119
)
(7,731
)
20,967

13,117

 
22,715

(2,278
)
(694
)
(487
)
19,256

 
32,373

81,201

113,574

 
6,720

(1,910
)
4,810

Pimco VIT Commodity Real Return Strategy (AnnuiChoice )
(1
)
(1,387
)
1,311

(77
)
 


(1,527
)

(1,527
)
 
(1,604
)
1,604


 

(409
)
(409
)
Pimco VIT Commodity Real Return Strategy (Grandmaster )
(226
)
(2,625
)
10,457

7,606

 

(177
)
19,639

(34
)
19,428

 
27,034

59,453

86,487

 
4,816

(402
)
4,414

Pimco VIT Commodity Real Return Strategy (IQ Annuity )
(643
)
(20,911
)
38,978

17,424

 
801

(8,895
)
4,716

(84
)
(3,462
)
 
13,962

138,535

152,497

 
3,305

(4,315
)
(1,010
)
Pimco VIT Commodity Real Return Strategy (GrandMaster flex3 )
(44
)
(1,869
)
2,814

901

 

(74
)
(1,747
)
(13
)
(1,834
)
 
(933
)
7,908

6,975

 
1

(463
)
(462
)
Pimco VIT Commodity Real Return Strategy (Pinnacle Plus Reduced M&E )
(23
)
(2,649
)
4,443

1,771

 
2,120

(2,272
)
(2,283
)
(1
)
(2,436
)
 
(665
)
14,378

13,713

 
368

(819
)
(451
)
Pimco VIT Commodity Real Return Strategy (Pinnacle Plus )
(491
)
(12,269
)
21,494

8,734

 

(15,545
)
321

(28
)
(15,252
)
 
(6,518
)
72,829

66,311

 
96

(3,878
)
(3,782
)
Pimco VIT Foreign Bond (Pinnacle V )*
(58
)
(280
)
2

(336
)
 
15,000


(14,664
)

336

 



 
1,447

(1,447
)

Pimco VIT Long Term Government (AdvantEdge )
27

(10
)
(742
)
(725
)
 

(271
)
44,213


43,942

 
43,217


43,217

 
4,407

(28
)
4,379

Pimco VIT Long Term Government (AnnuiChoice II )
749

217

(2,380
)
(1,414
)
 
120

(51
)
9,507

(14
)
9,562

 
8,148

94,109

102,257

 
1,058

(191
)
867

Pimco VIT Long Term Government (Pinnacle )
166

(1,404
)
(1,255
)
(2,493
)
 


19,080


19,080

 
16,587


16,587

 
3,330

(1,665
)
1,665

Pimco VIT Long Term Government (Pinnacle IV )
5

(1
)
(417
)
(413
)
 


3,000


3,000

 
2,587


2,587

 
261


261

Pimco VIT Long Term Government (Pinnacle V )
14

(13
)
(1,210
)
(1,209
)
 

(399
)
16,418


16,019

 
14,810


14,810

 
1,534

(36
)
1,498

Pimco VIT Low Duration (AnnuiChoice II )
375

(249
)
159

285

 
1,559

(13,691
)
(10,445
)
(444
)
(23,021
)
 
(22,736
)
169,576

146,840

 
404

(2,408
)
(2,004
)
Pimco VIT Low Duration (AnnuiChoice )
11


(4
)
7

 



(5
)
(5
)
 
2

2,779

2,781

 



Pimco VIT Low Duration (GrandMaster flex3 )
(152
)
(74
)
(14
)
(240
)
 



(20
)
(20
)
 
(260
)
90,862

90,602

 

(2
)
(2
)
Pimco VIT Low Duration (Grandmaster )
86

(93
)
(142
)
(149
)
 

(329
)
7,690

(30
)
7,331

 
7,182

224,383

231,565

 
680

(32
)
648

Pimco VIT Low Duration (IQ Annuity )
(398
)
(300
)
(308
)
(1,006
)
 

(4,746
)
1,166

(47
)
(3,627
)
 
(4,633
)
603,667

599,034

 
135

(461
)
(326
)
Pimco VIT Low Duration (Pinnacle )
8

(2
)
(22
)
(16
)
 

(1,490
)

(38
)
(1,528
)
 
(1,544
)
25,702

24,158

 

(136
)
(136
)
Pimco VIT Low Duration (Pinnacle IV )
(42
)
(396
)
361

(77
)
 

(7,688
)
18,669

(28
)
10,953

 
10,876

54,255

65,131

 
1,931

(948
)
983

Pimco VIT Low Duration (AdvantEdge )
(162
)
(162
)
86

(238
)
 

(2,863
)
301

(74
)
(2,636
)
 
(2,874
)
75,312

72,438

 
40

(279
)
(239
)
Pimco VIT Low Duration (Pinnacle Plus Reduced M&E )
41

(411
)
383

13

 

(14,196
)
14,688

(33
)
459

 
472

12,505

12,977

 
1,454

(1,409
)
45

Pimco VIT Low Duration (Pinnacle Plus )
(7,403
)
(7,362
)
611

(14,154
)
 
3,664

(1,745,764
)
1,791,718

(664
)
48,954

 
34,800

21,236

56,036

 
708,303

(705,129
)
3,174

Pimco VIT Low Duration (Pinnacle V )
(1,443
)
(8,734
)
7,961

(2,216
)
 
162,638

(162,827
)
55,638

(1,523
)
53,926

 
51,710

832,739

884,449

 
23,868

(18,991
)
4,877

Pimco VIT Real Return (Pinnacle IV )
470

(1,142
)
3,374

2,702

 

(8,972
)

(34
)
(9,006
)
 
(6,304
)
77,006

70,702

 

(774
)
(774
)
Pimco VIT Real Return (AdvantEdge )
95

(996
)
1,965

1,064

 

(11,237
)
58

(142
)
(11,321
)
 
(10,257
)
33,220

22,963

 
113

(1,100
)
(987
)
Pimco VIT Real Return (AnnuiChoice II )
2,197

(1,329
)
6,289

7,157

 
120

(7,553
)
33,606

(150
)
26,023

 
33,180

177,438

210,618

 
2,825

(637
)
2,188

Pimco VIT Real Return (AnnuiChoice )
949

(2,068
)
4,679

3,560

 

(12,874
)


(12,874
)
 
(9,314
)
92,972

83,658

 

(1,073
)
(1,073
)
Pimco VIT Real Return (GrandMaster flex3 )
340

(207
)
1,686

1,819

 

(7,245
)
29,336

(35
)
22,056

 
23,875

49,933

73,808

 
2,522

(615
)
1,907

Pimco VIT Real Return (Grandmaster )
292

(2,100
)
2,664

856

 

(7,565
)
10,972

(23
)
3,384

 
4,240

28,599

32,839

 
1,098

(828
)
270

Pimco VIT Real Return (IQ Annuity )
1,728

(244
)
6,950

8,434

 

(4,809
)
181

(19
)
(4,647
)
 
3,787

236,927

240,714

 
34

(432
)
(398
)
Pimco VIT Real Return (Pinnacle )
712

(1,228
)
3,738

3,222

 

(7,870
)
3,967

(17
)
(3,920
)
 
(698
)
86,015

85,317

 
338

(664
)
(326
)
Pimco VIT Real Return (Pinnacle Plus Reduced M&E )
111

(511
)
1,089

689

 
3,979

(4,250
)
(7,807
)
(3
)
(8,081
)
 
(7,392
)
12,825

5,433

 
503

(1,265
)
(762
)
Pimco VIT Real Return (Pinnacle Plus )
321

(1,338
)
3,702

2,685

 

(20,662
)
6,116

(27
)
(14,573
)
 
(11,888
)
79,661

67,773

 
623

(1,888
)
(1,265
)
Pimco VIT Real Return (Pinnacle V )
4,953

(8,268
)
29,675

26,360

 
46,254

(44,080
)
15,729

(662
)
17,241

 
43,601

751,906

795,507

 
5,495

(3,981
)
1,514

Pimco VIT Total Return (Pinnacle V )
50,727

(73,998
)
136,732

113,461

 
961,304

(1,039,781
)
89,808

(55,660
)
(44,329
)
 
69,132

12,074,428

12,143,560

 
93,811

(97,634
)
(3,823
)
Pimco VIT Total Return (AdvantEdge )
14,238

(40,169
)
70,561

44,630

 
28,606

(442,696
)
(239,800
)
(24,443
)
(678,333
)
 
(633,703
)
4,201,525

3,567,822

 
14,265

(65,867
)
(51,602
)
Pimco VIT Total Return (AnnuiChoice II )
19,224

(8,476
)
16,172

26,920

 
320,099

(78,926
)
149,501

(11,663
)
379,011

 
405,931

2,144,259

2,550,190

 
36,391

(8,706
)
27,685

Pimco VIT Total Return (AnnuiChoice )
2,733

(139
)
1,653

4,247

 



(91
)
(91
)
 
4,156

273,763

277,919

 

(7
)
(7
)
Pimco VIT Total Return (GrandMaster flex3 )
2,942

(27,028
)
22,646

(1,440
)
 

(82,737
)
225,642

(418
)
142,487

 
141,047

420,360

561,407

 
37,530

(26,938
)
10,592

Pimco VIT Total Return (Grandmaster )
4,353

(3,399
)
8,275

9,229

 

(56,828
)
45,688

(164
)
(11,304
)
 
(2,075
)
666,094

664,019

 
4,045

(4,806
)
(761
)
Pimco VIT Total Return (IQ Annuity )
4,341

(2,768
)
6,513

8,086

 
3,004

(38,003
)
25,259

(258
)
(9,998
)
 
(1,912
)
849,668

847,756

 
3,536

(4,392
)
(856
)
Pimco VIT Total Return (Pinnacle )
3,752

(8,299
)
17,926

13,379

 

(233,778
)
32,936

(69
)
(200,911
)
 
(187,532
)
601,346

413,814

 
5,983

(20,784
)
(14,801
)
Pimco VIT Total Return (Pinnacle IV )
2,307

(11,638
)
14,927

5,596

 

(101,185
)
19,428

(185
)
(81,942
)
 
(76,346
)
484,153

407,807

 
2,793

(8,967
)
(6,174
)
Pimco VIT Total Return (Pinnacle Plus Reduced M&E )
768

(2,572
)
560

(1,244
)
 
4,147

(5,657
)
51,488

(23
)
49,955

 
48,711

35,996

84,707

 
9,472

(5,042
)
4,430

Pimco VIT Total Return (Pinnacle Plus )
1,748

(15,880
)
19,848

5,716

 
2,751

(177,893
)
120,003

(297
)
(55,436
)
 
(49,720
)
581,744

532,024

 
12,020

(16,301
)
(4,281
)
 Investor Class:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Guggenheim VT Global Managed Future Strategy (Pinnacle )
(12
)
(1,597
)
888

(721
)
 

(5,368
)
(12,365
)
(8
)
(17,741
)
 
(18,462
)
19,857

1,395

 

(2,475
)
(2,475
)
Guggenheim VT Global Managed Future Strategy (Pinnacle IV )
65

670

(1,348
)
(613
)
 

(98
)
(11,141
)
(12
)
(11,251
)
 
(11,864
)
14,845

2,981

 

(1,548
)
(1,548
)
Guggenheim VT Global Managed Future Strategy (Pinnacle V )
3,704

(5,467
)
(28,416
)
(30,179
)
 

(29,886
)
(23,557
)
(561
)
(54,004
)
 
(84,183
)
231,867

147,684

 
2,687

(10,396
)
(7,709
)
Guggenheim VT Global Managed Futures Strategies (AdvantEdge )
2,231

(2,785
)
(17,441
)
(17,995
)
 
923

(5,461
)
9,797

(481
)
4,778

 
(13,217
)
111,907

98,690

 
2,213

(1,415
)
798

Guggenheim VT Global Managed Futures Strategies (AnnuiChoice II )
744

(359
)
(5,516
)
(5,131
)
 

(2,291
)
1,566

(110
)
(835
)
 
(5,966
)
33,437

27,471

 
279

(390
)
(111
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
* - 2016 inception date of subaccount.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

41


Separate Account I
of
National Integrity Life Insurance Company
Statements of Changes in Net Assets (continued)
For the Year Ended December 31, 2016
 
 Inccrease (deccrease) in net assets from operations
 
 Increase (decrease) in net assets from contract related transactions
 
 
 
 
 
 Unit Transactions
Subaccount
 Net investment income (loss)
 Realized gain (loss)
 Change in net unrealized appreciation (depreciation) during the period
 Net increase (decrease) in net assets resulting from operations
 
 Contributions from contract holders
 Contract terminations and benefits
 Net transfers among investment options
 Contract maintenance charges
 Net increase (decrease) in net assets from contract related transactions
 
 Increase (decrease) in net assets
 Net assets, beginning of period
 Net assets, end of period
 
 Units purchased
 Units redeemed
 Increase (decrease) in units
 Investor Class (continued):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Guggenheim VT Global Managed Futures Strategies (AnnuiChoice )
$
201

$
(116
)
$
(1,347
)
$
(1,262
)
 
$

$

$
(1,884
)
$
(3
)
$
(1,887
)
 
$
(3,149
)
$
9,928

$
6,779

 

(251
)
(251
)
Guggenheim VT Global Managed Futures Strategies (Grandmaster )
17

58

(216
)
(141
)
 

(48
)
(1,697
)
(2
)
(1,747
)
 
(1,888
)
2,570

682

 

(240
)
(240
)
Guggenheim VT Global Managed Futures Strategies (IQ Annuity )
(2
)
60

(64
)
(6
)
 


(1,105
)

(1,105
)
 
(1,111
)
1,111


 

(152
)
(152
)
Guggenheim VT Global Managed Futures Strategies (Pinnacle Plus Reduced M&E )
296

48

(1,502
)
(1,158
)
 

(37
)
4,736


4,699

 
3,541

5,603

9,144

 
753

(164
)
589

Guggenheim VT Global Managed Futures Strategies (Pinnacle Plus )
199

(1,476
)
(1,481
)
(2,758
)
 

(858
)
(6,145
)
(2
)
(7,005
)
 
(9,763
)
21,046

11,283

 

(1,056
)
(1,056
)
Guggenheim VT Multi-Hedge Strategies (AdvantEdge )
(1,744
)
726

(1,381
)
(2,399
)
 
4,000

(3,329
)
4,288

(649
)
4,310

 
1,911

119,062

120,973

 
1,541

(1,033
)
508

Guggenheim VT Multi-Hedge Strategies (AnnuiChoice II )
(431
)
925

(1,227
)
(733
)
 

(12,954
)
1,092

(181
)
(12,043
)
 
(12,776
)
42,321

29,545

 
215

(1,561
)
(1,346
)
Guggenheim VT Multi-Hedge Strategies (AnnuiChoice )
(967
)
85

(717
)
(1,599
)
 

(140
)

(98
)
(238
)
 
(1,837
)
108,177

106,340

 
1

(27
)
(26
)
Guggenheim VT Multi-Hedge Strategies (Grandmaster flex3 )
(257
)
28

(133
)
(362
)
 

(125
)

(20
)
(145
)
 
(507
)
17,900

17,393

 

(17
)
(17
)
Guggenheim VT Multi-Hedge Strategies (Grandmaster )
(366
)
2,484

(2,696
)
(578
)
 


(29,140
)
(16
)
(29,156
)
 
(29,734
)
48,395

18,661

 
680

(3,995
)
(3,315
)
Guggenheim VT Multi-Hedge Strategies (IQ Annuity )
(899
)
1,833

(2,268
)
(1,334
)
 

(601
)
(7,935
)
(50
)
(8,586
)
 
(9,920
)
74,110

64,190

 
139

(1,123
)
(984
)
Guggenheim VT Multi-Hedge Strategies (Pinnacle )
(853
)
217

(639
)
(1,275
)
 

(2,011
)

(27
)
(2,038
)
 
(3,313
)
69,189

65,876

 

(236
)
(236
)
Guggenheim VT Multi-Hedge Strategies (Pinnacle IV )
(195
)
105

(198
)
(288
)
 

(1,983
)

(35
)
(2,018
)
 
(2,306
)
15,307

13,001

 

(230
)
(230
)
Guggenheim VT Multi-Hedge Strategies (Pinnacle Plus Reduced M&E )
(322
)
302

(589
)
(609
)
 

(7,052
)
11,447

(4
)
4,391

 
3,782

26,279

30,061

 
1,056

(666
)
390

Guggenheim VT Multi-Hedge Strategies (Pinnacle Plus )
(244
)
892

(1,052
)
(404
)
 

(2,490
)
(11,447
)
(11
)
(13,948
)
 
(14,352
)
22,291

7,939

 

(1,640
)
(1,640
)
Guggenheim VT Multi-Hedge Strategies (Pinnacle V )
(1,286
)
550

(1,109
)
(1,845
)
 

(9,293
)
641

(107
)
(8,759
)
 
(10,604
)
96,780

86,176

 
112

(1,110
)
(998
)
Guggenheim VT Long Short Equity (AdvantEdge )
(259
)
65

24

(170
)
 

(340
)

(3
)
(343
)
 
(513
)
16,657

16,144

 

(36
)
(36
)
Guggenheim VT Long Short Equity (AnnuiChoice II )
(691
)
1,423

(1,098
)
(366
)
 

(1,807
)
(1,116
)
(135
)
(3,058
)
 
(3,424
)
62,890

59,466

 
87

(388
)
(301
)
Guggenheim VT Long Short Equity (AnnuiChoice )
(20
)
2

9

(9
)
 



(11
)
(11
)
 
(20
)
1,980

1,960

 

(1
)
(1
)
Guggenheim VT Long Short Equity (Grandmaster )
(26
)
1

8

(17
)
 

(46
)

(6
)
(52
)
 
(69
)
2,012

1,943

 

(6
)
(6
)
Guggenheim VT Long Short Equity (IQ Annuity )
(13
)
(1
)
(11
)
(25
)
 


(301
)
(3
)
(304
)
 
(329
)
1,029

700

 
1

(33
)
(32
)
Guggenheim VT Long Short Equity (Pinnacle )
(155
)
14

(25
)
(166
)
 

(529
)
(1,482
)
(26
)
(2,037
)
 
(2,203
)
13,545

11,342

 

(214
)
(214
)
Guggenheim VT Long Short Equity (Pinnacle IV )
(272
)
81

(1
)
(192
)
 

(1,903
)

(32
)
(1,935
)
 
(2,127
)
19,936

17,809

 
1

(196
)
(195
)
Guggenheim VT Long Short Equity (Pinnacle Plus Reduced M&E )
(78
)
3

41

(34
)
 



(4
)
(4
)
 
(38
)
6,974

6,936

 



Guggenheim VT Long Short Equity (Pinnacle Plus )
(56
)
(1
)
22

(35
)
 



(4
)
(4
)
 
(39
)
3,447

3,408

 



Guggenheim VT Long Short Equity (Pinnacle V )
(912
)
482

(171
)
(601
)
 

(7,345
)
166

(36
)
(7,215
)
 
(7,816
)
63,376

55,560

 
17

(744
)
(727
)
 ETF Shares:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
iShares Core US Aggregate Bond ETF (Varoom ® )
89

107

(80
)
116

 

(697
)


(697
)
 
(581
)
16,076

15,495

 

(25
)
(25
)
iShares Core US Aggregate Bond ETF (Varoom GLWB 2)
(94
)
351

(345
)
(88
)
 

(978
)
620


(358
)
 
(446
)
37,472

37,026

 
75

(89
)
(14
)
iShares Core US Aggregate Bond ETF (Varoom GLWB 3)
109

68

(297
)
(120
)
 
15,068

(3,104
)


11,964

 
11,844

15,241

27,085

 
581

(118
)
463

iShares Core US Aggregate Bond ETF (Varoom GLWB 5)
(2,126
)
5,080

(5,096
)
(2,142
)
 
54,178

(5,100
)
(92,063
)

(42,985
)
 
(45,127
)
551,757

506,630

 
2,930

(4,694
)
(1,764
)
iShares Intermediate Credit Bond ETF (Varoom GLWB 2)
(15
)
249

(173
)
61

 

(855
)
413


(442
)
 
(381
)
10,830

10,449

 
36

(53
)
(17
)
iShares Intermediate Credit Bond ETF (Varoom GLWB 3)
222

266

(226
)
262

 
34,976

(3,309
)


31,667

 
31,929

26,436

58,365

 
1,317

(123
)
1,194

iShares Intermediate Credit Bond ETF (Varoom GLWB 5)
(2,195
)
1,275

2,319

1,399

 
92,625

(4,935
)
168,666


256,356

 
257,755

493,932

751,687

 
10,719

(622
)
10,097

iShares TIPS Bond ETF (Varoom GLWB 2)
(211
)
35

526

350

 


427


427

 
777

18,642

19,419

 
44

(28
)
16

iShares TIPS Bond ETF (Varoom GLWB 3)
(43
)
6

279

242

 
15,068

(3,117
)
2,240


14,191

 
14,433

11,299

25,732

 
733

(130
)
603

iShares TIPS Bond ETF (Varoom GLWB 5)
(818
)
(2,952
)
4,857

1,087

 
7,653

(2,162
)
(48,105
)

(42,614
)
 
(41,527
)
104,900

63,373

 
455

(2,389
)
(1,934
)
iShares iBoxx $ High Yield Corporate Bond ETF (Varoom)
204

69

359

632

 

(290
)


(290
)
 
342

5,612

5,954

 

(10
)
(10
)
iShares iBoxx $ High Yield Corporate Bond ETF (Varoom GLWB 2)
1,165

358

2,550

4,073

 


(482
)

(482
)
 
3,591

37,950

41,541

 
49

(62
)
(13
)
iShares iBoxx $ High Yield Corporate Bond ETF (Varoom GLWB 3)
3,453

290

6,735

10,478

 

(9,991
)


(9,991
)
 
487

97,976

98,463

 

(347
)
(347
)
iShares iBoxx $ High Yield Corporate Bond ETF (Varoom GLWB 5)
4,041

611

10,366

15,018

 
650

(5,112
)
(4,708
)

(9,170
)
 
5,848

149,356

155,204

 
78

(405
)
(327
)
iShares S&P 500 Growth ETF (Varoom)
(92
)
1,820

550

2,278

 

(2,576
)
(237
)

(2,813
)
 
(535
)
48,118

47,583

 
8

(72
)
(64
)
iShares S&P 500 Growth ETF (Varoom GLWB 1)
(1,167
)
5,337

2,307

6,477

 
28

(4,593
)
2,473


(2,092
)
 
4,385

141,201

145,586

 
156

(194
)
(38
)
iShares S&P 500 Growth ETF (Varoom GLWB 2)
(101
)
310

234

443

 


128


128

 
571

9,219

9,790

 
14

(10
)
4

iShares S&P 500 Growth ETF (Varoom GLWB 3)
(345
)
2,624

4,049

6,328

 
31,658

(5,281
)
8,776


35,153

 
41,481

97,065

138,546

 
951

(124
)
827

iShares S&P 500 Growth ETF (Varoom GLWB 4)
(16,586
)
25,973

65,450

74,837

 
86,637

(23,317
)
31,398


94,718

 
169,555

1,573,369

1,742,924

 
3,867

(1,426
)
2,441

iShares S&P 500 Growth ETF (Varoom GLWB 5)
(790
)
998

4,307

4,515

 
22,007

(130
)
14,071


35,948

 
40,463

37,498

77,961

 
955

(41
)
914

iShares Core S&P 500 Index ETF (Varoom)
474

5,596

3,574

9,644

 

(8,970
)
(979
)

(9,949
)
 
(305
)
102,799

102,494

 
8

(245
)
(237
)
iShares Core S&P 500 Index ETF (Varoom GLWB 1)
(1,632
)
65,364

22,126

85,858

 
83

(95,273
)
(12,111
)

(107,301
)
 
(21,443
)
960,768

939,325

 
652

(3,230
)
(2,578
)
iShares Core S&P 500 Index ETF (Varoom GLWB 2)
(96
)
1,147

1,623

2,674

 


(567
)

(567
)
 
2,107

27,634

29,741

 
32

(42
)
(10
)
iShares Core S&P 500 Index ETF (Varoom GLWB 3)
2,117

6,678

37,624

46,419

 
172,429

(185,338
)
152,379


139,470

 
185,889

457,704

643,593

 
3,832

(750
)
3,082

iShares Core S&P 500 Index ETF (Varoom GLWB 4)
(67,651
)
659,647

1,167,551

1,759,547

 
425,687

(748,368
)
(361,964
)

(684,645
)
 
1,074,902

18,608,590

19,683,492

 
19,255

(34,172
)
(14,917
)
iShares Core S&P 500 Index ETF (Varoom GLWB 5)
(6,225
)
25,017

90,967

109,759

 
156,484

(6,473
)
(27,170
)

122,841

 
232,600

1,094,382

1,326,982

 
4,306

(1,239
)
3,067

iShares S&P 500 Value Index ETF (Varoom GLWB 1)
(80
)
10,688

(6,568
)
4,040

 

(21,486
)
(880
)

(22,366
)
 
(18,326
)
47,540

29,214

 
18

(610
)
(592
)
iShares S&P 500 Value Index ETF (Varoom GLWB 2)
(12
)
584

770

1,342

 


(608
)

(608
)
 
734

9,249

9,983

 
11

(25
)
(14
)
iShares S&P 500 Value Index ETF (Varoom GLWB 3)
583

1,289

12,916

14,788

 

(3,864
)


(3,864
)
 
10,924

102,169

113,093

 
1

(99
)
(98
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
* - 2016 inception date of subaccount.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

42


Separate Account I
of
National Integrity Life Insurance Company
Statements of Changes in Net Assets (continued)
For the Year Ended December 31, 2016
 
 Inccrease (deccrease) in net assets from operations
 
 Increase (decrease) in net assets from contract related transactions
 
 
 
 
 
 Unit Transactions
Subaccount
 Net investment income (loss)
 Realized gain (loss)
 Change in net unrealized appreciation (depreciation) during the period
 Net increase (decrease) in net assets resulting from operations
 
 Contributions from contract holders
 Contract terminations and benefits
 Net transfers among investment options
 Contract maintenance charges
 Net increase (decrease) in net assets from contract related transactions
 
 Increase (decrease) in net assets
 Net assets, beginning of period
 Net assets, end of period
 
 Units purchased
 Units redeemed
 Increase (decrease) in units
 ETF Shares (continued):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
iShares S&P 500 Value Index ETF (Varoom GLWB 4)
$
(299
)
$
14,704

$
30,603

$
45,008

 
$
14,937

$
(8,152
)
$
(12,586
)
$

$
(5,801
)
 
$
39,207

$
304,243

$
343,450

 
575

(674
)
(99
)
iShares S&P 500 Value Index ETF (Varoom GLWB 5)
(157
)
11,278

(3,426
)
7,695

 
17,352

(130
)
(33,124
)

(15,902
)
 
(8,207
)
94,334

86,127

 
477

(970
)
(493
)
iShares Core S&P MidCap Index ETF (Varoom)
4

1,468

7,436

8,908

 

(2,235
)
(321
)

(2,556
)
 
6,352

49,738

56,090

 
8

(73
)
(65
)
iShares Core S&P MidCap Index ETF (Varoom GLWB 1)
(1,806
)
26,285

22,297

46,776

 
28

(30,205
)
(17,343
)

(47,520
)
 
(744
)
283,474

282,730

 
288

(1,481
)
(1,193
)
iShares Core S&P MidCap Index ETF (Varoom GLWB 2)
(733
)
3,771

12,754

15,792

 

(1,253
)
228


(1,025
)
 
14,767

85,241

100,008

 
194

(199
)
(5
)
iShares Core S&P MidCap Index ETF (Varoom GLWB 3)
(54
)
613

25,086

25,645

 
44,851

(44,701
)
39,904


40,054

 
65,699

141,079

206,778

 
983

(119
)
864

iShares Core S&P MidCap Index ETF (Varoom GLWB 4)
(43,703
)
303,144

641,732

901,173

 
131,815

(198,051
)
(343,726
)

(409,962
)
 
491,211

5,041,459

5,532,670

 
7,526

(16,427
)
(8,901
)
iShares Core S&P MidCap Index ETF (Varoom GLWB 5)
(4,042
)
16,198

57,330

69,486

 
62,324

(11,734
)
(16,631
)

33,959

 
103,445

344,926

448,371

 
2,218

(1,229
)
989

iShares Core S&P Small Cap Index ETF (Varoom)
(117
)
978

7,016

7,877

 

(1,170
)
(390
)

(1,560
)
 
6,317

33,457

39,774

 
4

(42
)
(38
)
iShares Core S&P Small Cap Index ETF (Varoom GLWB 1)
(1,389
)
17,643

14,261

30,515

 
14

(15,075
)
(12,577
)

(27,638
)
 
2,877

141,435

144,312

 
193

(848
)
(655
)
iShares Core S&P Small Cap Index ETF (Varoom GLWB 2)
(565
)
2,092

9,619

11,146

 

(628
)
13


(615
)
 
10,531

45,763

56,294

 
103

(107
)
(4
)
iShares Core S&P Small Cap Index ETF (Varoom GLWB 3)
(419
)
335

24,133

24,049

 
23,377

(21,903
)
28,790


30,264

 
54,313

87,813

142,126

 
710

(46
)
664

iShares Core S&P Small Cap Index ETF (Varoom GLWB 4)
(31,315
)
200,007

424,920

593,612

 
65,908

(100,280
)
(256,941
)

(291,313
)
 
302,299

2,522,003

2,824,302

 
4,095

(10,069
)
(5,974
)
iShares Core S&P Small Cap Index ETF (Varoom GLWB 5)
(4,646
)
18,860

63,163

77,377

 
45,623

(6,355
)
(26,936
)

12,332

 
89,709

296,171

385,880

 
1,688

(1,242
)
446

iShares International Treasury Bond (Varoom)
(203
)
(31
)
151

(83
)
 

(716
)
(81
)

(797
)
 
(880
)
17,495

16,615

 
15

(48
)
(33
)
iShares International Treasury Bond (Varoom GLWB 1)
(2,381
)
(1,238
)
2,699

(920
)
 
14

(15,104
)
2,633


(12,457
)
 
(13,377
)
145,537

132,160

 
597

(1,117
)
(520
)
iShares International Treasury Bond (Varoom GLWB 3)
(308
)
(462
)
248

(522
)
 
19,951

(25,529
)
18,710


13,132

 
12,610

27,217

39,827

 
892

(309
)
583

iShares International Treasury Bond (Varoom GLWB 4)
(49,973
)
(14,696
)
24,239

(40,430
)
 
65,908

(94,767
)
84,841


55,982

 
15,552

2,557,473

2,573,025

 
12,523

(9,745
)
2,778

iShares International Treasury Bond (Varoom GLWB 5)
(58
)
(7
)
12

(53
)
 


195


195

 
142

2,677

2,819

 
15

(6
)
9

Vanguard Dividend Appreciation Index Fund ETF (Varoom)
33

216

514

763

 

(398
)


(398
)
 
365

7,765

8,130

 

(10
)
(10
)
Vanguard Dividend Appreciation Index Fund ETF (Varoom GLWB 2)
(1,029
)
7,724

18,527

25,222

 

(3,105
)
(4,712
)

(7,817
)
 
17,405

277,580

294,985

 
114

(316
)
(202
)
Vanguard Dividend Appreciation Index Fund ETF (Varoom GLWB 3)
799

5,969

15,387

22,155

 
34,976

(17,269
)
459


18,166

 
40,321

217,828

258,149

 
985

(514
)
471

Vanguard Dividend Appreciation Index Fund ETF (Varoom GLWB 5)
(5,110
)
31,990

50,878

77,758

 
43,711

(35,057
)
(52,762
)

(44,108
)
 
33,650

905,307

938,957

 
1,148

(2,377
)
(1,229
)
Vanguard Emerging Markets Index Fund ETF (Varoom)
160

(60
)
1,769

1,869

 





 
1,869

18,285

20,154

 



Vanguard Emerging Markets Index Fund ETF (Varoom GLWB 2)
(41
)
(2,066
)
9,707

7,600

 

(1,860
)
(2,305
)

(4,165
)
 
3,435

66,984

70,419

 
482

(629
)
(147
)
Vanguard Emerging Markets Index Fund ETF (Varoom GLWB 3)
408

(885
)
6,598

6,121

 

(6,785
)
720


(6,065
)
 
56

63,037

63,093

 
29

(299
)
(270
)
Vanguard Emerging Markets Index Fund ETF (Varoom GLWB 5)
(516
)
(400
)
22,468

21,552

 
15,260

(6,113
)
5,828


14,975

 
36,527

196,694

233,221

 
2,193

(1,358
)
835

Vanguard Developed Markets Index FundETF (Varoom)
331

229

(337
)
223

 

(780
)
305


(475
)
 
(252
)
25,874

25,622

 
27

(44
)
(17
)
Vanguard Developed Markets Index FundETF (Varoom GLWB 1)
959

3,861

(4,259
)
561

 
14

(15,098
)
9,771


(5,313
)
 
(4,752
)
142,642

137,890

 
502

(693
)
(191
)
Vanguard Developed Markets Index FundETF (Varoom GLWB 2)
15

51

(56
)
10

 


182


182

 
192

3,061

3,253

 
11

(4
)
7

Vanguard Developed Markets Index FundETF (Varoom GLWB 3)
447

(899
)
877

425

 
20,437

(26,875
)
19,649


13,211

 
13,636

33,187

46,823

 
668

(235
)
433

Vanguard Developed Markets Index FundETF (Varoom GLWB 4)
13,341

27,131

(27,285
)
13,187

 
65,908

(95,797
)
164,562


134,673

 
147,860

2,531,483

2,679,343

 
9,382

(4,469
)
4,913

Vanguard Developed Markets Index FundETF (Varoom GLWB 5)
550

443

(132
)
861

 
19,014

(2,769
)
8,346


24,591

 
25,452

138,444

163,896

 
1,090

(223
)
867

Vanguard Intermediate-Term Corporate Bond Index ETF (Varoom)
258

201

143

602

 

(768
)


(768
)
 
(166
)
17,426

17,260

 

(25
)
(25
)
Vanguard Intermediate-Term Corporate Bond Index ETF (Varoom GLWB 2)
193

282

288

763

 


(298
)

(298
)
 
465

29,895

30,360

 
13

(23
)
(10
)
Vanguard Intermediate-Term Corporate Bond Index ETF (Varoom GLWB 3)
749

840

(453
)
1,136

 
30,137

(8,328
)


21,809

 
22,945

36,145

59,090

 
1,046

(286
)
760

Vanguard Intermediate-Term Corporate Bond Index ETF (Varoom GLWB 5)
55

35

148

238

 


459


459

 
697

10,298

10,995

 
20

(4
)
16

Vanguard Large-Cap Index ETF (Varoom)
31

260

527

818

 

(433
)


(433
)
 
385

8,671

9,056

 

(10
)
(10
)
Vanguard Large-Cap Index ETF (Varoom GLWB 2)
(630
)
2,955

9,758

12,083

 

(1,238
)
2,532


1,294

 
13,377

128,227

141,604

 
146

(100
)
46

Vanguard Large-Cap Index ETF (Varoom GLWB 3)
89

318

4,184

4,591

 

(939
)


(939
)
 
3,652

48,847

52,499

 

(23
)
(23
)
Vanguard Large-Cap Index ETF (Varoom GLWB 5)
(3,130
)
13,470

32,826

43,166

 
33,334

(11,760
)
26,491


48,065

 
91,231

405,114

496,345

 
1,956

(660
)
1,296

Vanguard Mega Cap Index ETF (Varoom)
142

835

1,731

2,708

 

(1,216
)


(1,216
)
 
1,492

28,144

29,636

 

(29
)
(29
)
Vanguard Mega Cap Index ETF (Varoom GLWB 2)
(43
)
541

723

1,221

 


(448
)

(448
)
 
773

13,126

13,899

 
8

(18
)
(10
)
Vanguard Mega Cap Index ETF (Varoom GLWB 5)
(408
)
4,618

2,424

6,634

 
275

(1,426
)
(6,127
)

(7,278
)
 
(644
)
82,723

82,079

 
90

(273
)
(183
)
Vanguard REIT Index ETF (Varoom GLWB 2)
1,047

1,874

202

3,123

 


932


932

 
4,055

45,112

49,167

 
124

(89
)
35

Vanguard REIT Index ETF (Varoom GLWB 3)
1,459

951

1,054

3,464

 
9,954


912


10,866

 
14,330

40,306

54,636

 
326

(47
)
279

Vanguard REIT Index ETF (Varoom GLWB 5)
5,337

6,845

4,015

16,197

 
4,442

(8,057
)
41,270


37,655

 
53,852

220,465

274,317

 
1,613

(579
)
1,034

Vanguard Total Bond Market Index ETF (Varoom)
408

1,038

(888
)
558

 

(5,864
)
1,703


(4,161
)
 
(3,603
)
66,601

62,998

 
76

(228
)
(152
)
Vanguard Total Bond Market Index ETF (Varoom GLWB 1)
213

22,936

(20,825
)
2,324

 
97

(107,033
)
34,552


(72,384
)
 
(70,060
)
1,015,869

945,809

 
2,823

(5,560
)
(2,737
)
Vanguard Total Bond Market Index ETF (Varoom GLWB 2)
(692
)
2,213

(2,183
)
(662
)
 

(2,444
)
3,945


1,501

 
839

390,042

390,881

 
1,146

(1,099
)
47

Vanguard Total Bond Market Index ETF (Varoom GLWB 3)
2,003

2,235

(2,471
)
1,767

 
172,391

(193,117
)
133,337


112,611

 
114,378

340,846

455,224

 
7,004

(2,575
)
4,429

Vanguard Total Bond Market Index ETF (Varoom GLWB 4)
(31,227
)
65,893

(67,986
)
(33,320
)
 
461,353

(666,560
)
771,351


566,144

 
532,824

17,933,293

18,466,117

 
65,389

(42,995
)
22,394

Vanguard Total Bond Market Index ETF (Varoom GLWB 5)
(5,035
)
4,778

(5,508
)
(5,765
)
 
90,438

(41,363
)
66,910


115,985

 
110,220

1,287,594

1,397,814

 
7,424

(2,727
)
4,697

Vanguard VI Money Market (Varoom GLWB 3)
(222
)
(173
)
173

(222
)
 


(23,593
)

(23,593
)
 
(23,815
)
23,815


 

(2,567
)
(2,567
)
Vanguard VI Money Market (Varoom GLWB 5)
(75
)
(24
)
24

(75
)
 


(4,862
)

(4,862
)
 
(4,937
)
4,937


 
32

(584
)
(552
)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
* - 2016 inception date of subaccount.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

43


Separate Account I
of
National Integrity Life Insurance Company
Statements of Changes in Net Assets (continued)
For the Year Ended December 31, 2016
 
 Inccrease (deccrease) in net assets from operations
 
 Increase (decrease) in net assets from contract related transactions
 
 
 
 
 
 Unit Transactions
Subaccount
 Net investment income (loss)
 Realized gain (loss)
 Change in net unrealized appreciation (depreciation) during the period
 Net increase (decrease) in net assets resulting from operations
 
 Contributions from contract holders
 Contract terminations and benefits
 Net transfers among investment options
 Contract maintenance charges
 Net increase (decrease) in net assets from contract related transactions
 
 Increase (decrease) in net assets
 Net assets, beginning of period
 Net assets, end of period
 
 Units purchased
 Units redeemed
 Increase (decrease) in units
 ETF Shares (continued):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Vanguard Short Term Bond ETF (Varoom GLWB 3)
$
(311
)
$
346

$
(482
)
$
(447
)
 
$
15,068

$
(10,669
)
$

$

$
4,399

 
$
3,952

$
61,912

$
65,864

 
618

(438
)
180

Vanguard Short Term Bond ETF (Varoom GLWB 5)
(380
)
35

(89
)
(434
)
 


1,813


1,813

 
1,379

28,213

29,592

 
81

(4
)
77










 










 






 






See accompanying notes.








 










 






 






* - 2016 inception date of subaccount.








 










 






 









44


Separate Account I
of
National Integrity Life Insurance Company
Statements of Changes in Net Assets
For the Year Ended December 31, 2015
 
 Inccrease (deccrease) in net assets from operations
 
 Increase (decrease) in net assets from contract related transactions
 
 
 
 
 
 Unit Transactions
Subaccount
 Net investment
income (loss)
 Realized gain
(loss)
Change in net
unrealized
appreciation
(depreciation) during
the period
Net increase
(decrease) in net
assets resulting from
operations
 
Contributions from
contract holders
Contract
terminations and
benefits
 Net transfers among
investment options
Contract
maintenance
charges
Net increase (decrease)
in net assets from
contract related
transactions
 
Increase
(decrease) in net
assets
Net assets,
beginning of period
 Net assets, end of
period
 
 Units purchased
 Units redeemed
Increase
(decrease) in
units
Affiliated:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Touchstone Aggressive ETF (AdvantEdge )
$
(146
)
$
18,512

$
(23,352
)
$
(4,986
)
 
$

$
(36,353
)
$
(12,269
)
$
(3,217
)
$
(51,839
)
 
$
(56,825
)
$
403,891

$
347,066

 
28,777

(32,463
)
(3,686
)
Touchstone Aggressive ETF (AnnuiChoice ®)
2,637

1,293

(8,206
)
(4,276
)
 

(9,240
)
(1,673
)
(296
)
(11,209
)
 
(15,485
)
407,073

391,588

 
5,863

(6,523
)
(660
)
Touchstone Aggressive ETF (AnnuiChoice II )
2,648

55,879

(67,350
)
(8,823
)
 
80,885

(89,131
)
(22,664
)
(1,320
)
(32,230
)
 
(41,053
)
601,084

560,031

 
3,960

(5,652
)
(1,692
)
Touchstone Aggressive ETF (GrandMaster flex3 )
(612
)
111,474

(123,944
)
(13,082
)
 
180

(112,315
)
(131,798
)
(610
)
(244,543
)
 
(257,625
)
1,362,371

1,104,746

 
15,228

(30,246
)
(15,018
)
Touchstone Aggressive ETF (Grandmaster )
881

913

(5,966
)
(4,172
)
 

(6,888
)

(79
)
(6,967
)
 
(11,139
)
296,350

285,211

 
1,085

(1,512
)
(427
)
Touchstone Aggressive ETF (IQ Annuity )
306

81,167

(93,445
)
(11,972
)
 
38,204

(135,299
)
(35,016
)
(442
)
(132,553
)
 
(144,525
)
980,999

836,474

 
15,644

(23,810
)
(8,166
)
Touchstone Aggressive ETF (Pinnacle )
1,408

9,230

(20,366
)
(9,728
)
 

(99,936
)
(499
)
(51
)
(100,486
)
 
(110,214
)
791,169

680,955

 

(6,166
)
(6,166
)
Touchstone Aggressive ETF (Pinnacle IV )
360

82,687

(95,849
)
(12,802
)
 
17,450

(259,125
)
(74,547
)
(608
)
(316,830
)
 
(329,632
)
1,259,146

929,514

 
30

(19,613
)
(19,583
)
Touchstone Aggressive ETF (Pinnacle Plus Reduced M&E )
767

100

(3,261
)
(2,394
)
 

(470
)
53,160

(39
)
52,651

 
50,257

36,890

87,147

 
4,479

(1,008
)
3,471

Touchstone Aggressive ETF (Pinnacle Plus )
(842
)
12,612

(15,572
)
(3,802
)
 

(37,382
)
(53,682
)
(196
)
(91,260
)
 
(95,062
)
353,339

258,277

 
28

(5,777
)
(5,749
)
Touchstone Aggressive ETF (Pinnacle V )
921

67,831

(84,274
)
(15,522
)
 
188,679

(121,702
)
(55,858
)
(4,731
)
6,388

 
(9,134
)
869,180

860,046

 
18,357

(18,088
)
269

Touchstone Baron Small Cap Growth (Pinnacle )
(22,410
)
123,235

(227,182
)
(126,357
)
 
63,287

(268,973
)
(2,037,522
)
(1,903
)
(2,245,111
)
 
(2,371,468
)
2,371,468


 
1,465

(42,400
)
(40,935
)
Touchstone Baron Small Cap Growth (Pinnacle IV )
(26,286
)
74,237

(178,787
)
(130,836
)
 
50,868

(348,356
)
(2,194,722
)
(856
)
(2,493,066
)
 
(2,623,902
)
2,623,902


 
3,866

(82,483
)
(78,617
)
Touchstone Baron Small Cap Growth (Pinnacle II Reduced M&E )
(134
)
1,372

(2,251
)
(1,013
)
 


(16,363
)
(7
)
(16,370
)
 
(17,383
)
17,383


 
2,631

(2,929
)
(298
)
Touchstone Baron Small Cap Growth (Pinnacle V )
(27,712
)
61,727

(188,378
)
(154,363
)
 
393,968

(266,475
)
(2,364,122
)
(3,945
)
(2,240,574
)
 
(2,394,937
)
2,394,937


 
62,227

(199,724
)
(137,497
)
Touchstone Baron Small Cap Growth (AdvantEdge )
(6,084
)
10,409

(34,006
)
(29,681
)
 
44

(82,270
)
(421,687
)
(1,198
)
(505,111
)
 
(534,792
)
534,792


 
3,024

(30,887
)
(27,863
)
Touchstone Baron Small Cap Growth (AnnuiChoice II )
(4,457
)
2,487

(46,887
)
(48,857
)
 
127,548

(46,260
)
(640,656
)
(450
)
(559,818
)
 
(608,675
)
608,675


 
6,434

(35,090
)
(28,656
)
Touchstone Baron Small Cap Growth (AnnuiChoice )
(262
)
3,154

(3,308
)
(416
)
 

(1,593
)
(54,833
)
(46
)
(56,472
)
 
(56,888
)
56,888


 
18,965

(20,614
)
(1,649
)
Touchstone Baron Small Cap Growth (GrandMaster flex3 )
(5,053
)
75,424

(96,008
)
(25,637
)
 
83

(52,456
)
(352,225
)
(178
)
(404,776
)
 
(430,413
)
430,413


 
18,377

(32,387
)
(14,010
)
Touchstone Baron Small Cap Growth (Grandmaster )
(13,959
)
(44,238
)
(37,752
)
(95,949
)
 
2,518

(94,800
)
(1,244,295
)
(523
)
(1,337,100
)
 
(1,433,049
)
1,433,049


 
2,640

(55,649
)
(53,009
)
Touchstone Baron Small Cap Growth (IQ Annuity )
(15,878
)
367,261

(444,187
)
(92,804
)
 
702

(105,974
)
(1,257,888
)
(212
)
(1,363,372
)
 
(1,456,176
)
1,456,176


 
61,951

(107,793
)
(45,842
)
Touchstone Baron Small Cap Growth (Pinnacle Plus Reduced M&E )
(1,158
)
(7,692
)
(1,067
)
(9,917
)
 

(31,467
)
(75,787
)
(110
)
(107,364
)
 
(117,281
)
117,281


 
1,495

(7,503
)
(6,008
)
Touchstone Baron Small Cap Growth (Pinnacle Plus )
(9,211
)
(27,189
)
(7,165
)
(43,565
)
 

(41,763
)
(679,629
)
(578
)
(721,970
)
 
(765,535
)
765,535


 
8,159

(33,011
)
(24,852
)
Touchstone Conservative ETF (AdvantEdge )
(1,096
)
5,448

(8,040
)
(3,688
)
 
27,071

(120,815
)
(7,882
)
(819
)
(102,445
)
 
(106,133
)
223,364

117,231

 
5,421

(13,619
)
(8,198
)
Touchstone Conservative ETF (AnnuiChoice II )
1,107

23,967

(29,885
)
(4,811
)
 
2,900

(32,238
)
(6,600
)
(2,899
)
(38,837
)
 
(43,648
)
390,393

346,745

 
8,524

(11,178
)
(2,654
)
Touchstone Conservative ETF (AnnuiChoice )
55

608

(797
)
(134
)
 

(474
)

(17
)
(491
)
 
(625
)
11,646

11,021

 
37,178

(37,210
)
(32
)
Touchstone Conservative ETF (GrandMaster flex3 )
(84
)
44,695

(56,222
)
(11,611
)
 

(18,230
)
57,212

(111
)
38,871

 
27,260

711,058

738,318

 
30,952

(28,081
)
2,871

Touchstone Conservative ETF (Grandmaster )
242

11,436

(14,685
)
(3,007
)
 
2,864

(11,403
)
296

(24
)
(8,267
)
 
(11,274
)
195,615

184,341

 
1,321

(1,893
)
(572
)
Touchstone Conservative ETF (IQ Annuity )
1,326

95,472

(117,286
)
(20,488
)
 
114,131

(212,402
)
147,397

(677
)
48,449

 
27,961

1,237,666

1,265,627

 
10,931

(7,482
)
3,449

Touchstone Conservative ETF (Pinnacle )
621

23,498

(30,975
)
(6,856
)
 
290

(5,413
)
(1,569
)
(70
)
(6,762
)
 
(13,618
)
438,607

424,989

 
1,805

(2,271
)
(466
)
Touchstone Conservative ETF (Pinnacle IV )
(3,617
)
129,125

(141,811
)
(16,303
)
 
117,928

(732,981
)
(3,306
)
(311
)
(618,670
)
 
(634,973
)
1,836,421

1,201,448

 

(42,680
)
(42,680
)
Touchstone Conservative ETF (Pinnacle Plus Reduced M&E )
2,120

14,794

(22,699
)
(5,785
)
 

(14,614
)
255,317

(90
)
240,613

 
234,828

76,856

311,684

 
19,759

(78
)
19,681

Touchstone Conservative ETF (Pinnacle Plus )
(1,855
)
52,334

(73,677
)
(23,198
)
 

(228,797
)
366,865

(242
)
137,826

 
114,628

625,079

739,707

 
20,324

(11,159
)
9,165

Touchstone Conservative ETF Fund (Pinnacle V )
(7,976
)
286,246

(344,549
)
(66,279
)
 
226,467

(996,728
)
2,455

(11,986
)
(779,792
)
 
(846,071
)
3,974,847

3,128,776

 
45,250

(100,515
)
(55,265
)
Touchstone Active Bond (AdvantEdge )
1,389

(589
)
(7,111
)
(6,311
)
 
4,607


8,310

(1,975
)
10,942

 
4,631

215,705

220,336

 
20,454

(19,562
)
892

Touchstone Active Bond (AnnuiChoice II )
1,075

332

(3,270
)
(1,863
)
 

(19,203
)
23,629

(356
)
4,070

 
2,207

90,217

92,424

 
13,943

(13,611
)
332

Touchstone Active Bond (AnnuiChoice )
2,531

(1,726
)
(5,680
)
(4,875
)
 
137,258

(184,020
)
35,682

(12
)
(11,092
)
 
(15,967
)
233,809

217,842

 
24,571

(25,261
)
(690
)
Touchstone Active Bond (GrandMaster flex3 )
2,869

(425
)
(5,307
)
(2,863
)
 

(4,892
)
130,237

(80
)
125,265

 
122,402

50,414

172,816

 
22,640

(13,723
)
8,917

Touchstone Active Bond (Grandmaster )
(919
)
(9,096
)
9,033

(982
)
 

(35,498
)
(84,881
)
(63
)
(120,442
)
 
(121,424
)
152,431

31,007

 
71,194

(79,885
)
(8,691
)
Touchstone Active Bond (IQ Annuity )
1,591

(1,709
)
(2,324
)
(2,442
)
 

(25,627
)
76,234

(77
)
50,530

 
48,088

72,983

121,071

 
19,846

(16,386
)
3,460

Touchstone Active Bond (Pinnacle )
5,957

(1,649
)
(9,933
)
(5,625
)
 
8,499

(29,864
)
257,236

(49
)
235,822

 
230,197

124,296

354,493

 
25,693

(9,406
)
16,287

Touchstone Active Bond (Pinnacle IV )
15,755

(11,619
)
(27,329
)
(23,193
)
 
22,749

(120,972
)
622,075

(72
)
523,780

 
500,587

663,071

1,163,658

 
207,943

(171,260
)
36,683

Touchstone Active Bond (Pinnacle II Reduced M&E )
(23
)
(503
)
580

54

 

(8,786
)
(5
)
(5
)
(8,796
)
 
(8,742
)
8,742


 
374

(964
)
(590
)
Touchstone Active Bond (Pinnacle Plus Reduced M&E )
3,363

(30
)
(6,160
)
(2,827
)
 

(4,635
)
160,804

(51
)
156,118

 
153,291

27,282

180,573

 
17,647

(3,171
)
14,476

Touchstone Active Bond (Pinnacle Plus )
3,611

(2,962
)
(4,481
)
(3,832
)
 

(22,404
)
162,433

(65
)
139,964

 
136,132

96,171

232,303

 
38,266

(27,459
)
10,807

Touchstone Active Bond (PinnacleV )
12,547

(27,972
)
(19,241
)
(34,666
)
 
224,079

(224,772
)
353,598

(5,832
)
347,073

 
312,407

1,089,458

1,401,865

 
197,798

(170,262
)
27,536

Touchstone GMAB Aggressive ETF (AnnuiChoice II )
(422
)
35,783

(37,698
)
(2,337
)
 

(72,836
)

(389
)
(73,225
)
 
(75,562
)
239,121

163,559

 

(3,737
)
(3,737
)
Touchstone GMAB Aggressive ETF (Pinnacle IV )
(1,663
)
9,648

(15,889
)
(7,904
)
 

(12,500
)

(60
)
(12,560
)
 
(20,464
)
386,252

365,788

 
2,154

(2,806
)
(652
)
Touchstone GMAB Aggressive ETF (Pinnacle V )
(2,414
)
79,931

(77,142
)
375

 

(160,048
)

(30
)
(160,078
)
 
(159,703
)
361,966

202,263

 

(8,181
)
(8,181
)
Touchstone GMAB Conservative ETF (Pinnacle IV )
(1,250
)
14,342

(15,792
)
(2,700
)
 

(42,337
)

(77
)
(42,414
)
 
(45,114
)
141,643

96,529

 

(3,089
)
(3,089
)
Touchstone GMAB Conservative ETF (Pinnacle V )
(3,183
)
49,267

(51,294
)
(5,210
)
 

(152,181
)

(60
)
(152,241
)
 
(157,451
)
437,058

279,607

 

(10,921
)
(10,921
)
Touchstone GMAB Moderate ETF (Pinnacle IV )
(2,892
)
277,038

(291,870
)
(17,724
)
 

(404,256
)

(98
)
(404,354
)
 
(422,078
)
1,320,906

898,828

 
2

(24,054
)
(24,052
)
Touchstone GMAB Moderate ETF(Pinnacle V )
(7,457
)
413,579

(413,517
)
(7,395
)
 

(728,461
)

(109
)
(728,570
)
 
(735,965
)
1,635,249

899,284

 
275

(43,319
)
(43,044
)
Touchstone High Yield (AdvantEdge )
2,843

(9,108
)
5,386

(879
)
 

(1,366
)
(26,263
)

(27,629
)
 
(28,508
)
28,508


 
225,994

(227,950
)
(1,956
)
 
 
 
 

 
 
 
 
 

 

 

 
 
 

See accompanying notes.
 
 
 

 
 
 
 
 

 

 

 
 
 

* - 2015 inception date of subaccount.
 
 
 

 
 
 
 
 

 

 

 
 
 


45


Separate Account I
of
National Integrity Life Insurance Company
Statements of Changes in Net Assets (continued)
For the Year Ended December 31, 2015
 
 Inccrease (deccrease) in net assets from operations
 
 Increase (decrease) in net assets from contract related transactions
 
 
 
 
 
 Unit Transactions
Subaccount
 Net investment
income (loss)
 Realized gain
(loss)
Change in net
unrealized
appreciation
(depreciation) during
the period
Net increase
(decrease) in net
assets resulting from
operations
 
Contributions from
contract holders
Contract
terminations and
benefits
 Net transfers among
investment options
Contract
maintenance
charges
Net increase (decrease)
in net assets from
contract related
transactions
 
Increase
(decrease) in net
assets
Net assets,
beginning of period
 Net assets, end of
period
 
 Units purchased
 Units redeemed
Increase
(decrease) in
units
 Affiliated (continued):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Touchstone High Yield (AnnuiChoice II )
$
3,117

$
(8,698
)
$
4,765

$
(816
)
 
$

$
(242
)
$
(27,594
)
$
(41
)
$
(27,877
)
 
$
(28,693
)
$
28,693

$

 
6,366

(8,224
)
(1,858
)
Touchstone High Yield (AnnuiChoice )
3,704

(19,702
)
14,258

(1,740
)
 
26,912

(77,342
)
(35,682
)
(12
)
(86,124
)
 
(87,864
)
87,864


 
6,926

(10,926
)
(4,000
)
Touchstone High Yield (GrandMaster flex3 )
14,177

(40,700
)
22,188

(4,335
)
 

(1,930
)
(130,055
)
(51
)
(132,036
)
 
(136,371
)
136,371


 
34,150

(40,938
)
(6,788
)
Touchstone High Yield (Grandmaster )
785

(1,896
)
885

(226
)
 

(361
)
(7,093
)
(5
)
(7,459
)
 
(7,685
)
7,685


 
35,749

(36,207
)
(458
)
Touchstone High Yield (IQ Annuity )
7,810

(28,672
)
19,211

(1,651
)
 

(53,214
)
(75,630
)
(115
)
(128,959
)
 
(130,610
)
130,610


 
31,549

(37,733
)
(6,184
)
Touchstone High Yield (Pinnacle )
28,175

(87,487
)
52,784

(6,528
)
 

(30,515
)
(284,669
)
(193
)
(315,377
)
 
(321,905
)
321,905


 
18,915

(34,805
)
(15,890
)
Touchstone High Yield (Pinnacle IV )
73,369

(235,456
)
144,908

(17,179
)
 
11,509

(287,159
)
(670,302
)
(178
)
(946,130
)
 
(963,309
)
963,309


 
305

(48,471
)
(48,166
)
Touchstone High Yield (Pinnacle II Reduced M&E )
(16
)
(479
)
664

169

 

(4,353
)
20

(3
)
(4,336
)
 
(4,167
)
4,167


 
4,261

(4,465
)
(204
)
Touchstone High Yield (Pinnacle Plus Reduced M&E )
14,909

(27,774
)
7,076

(5,789
)
 

(8,136
)
(41,138
)
(47
)
(49,321
)
 
(55,110
)
55,110


 
507

(5,042
)
(4,535
)
Touchstone High Yield (Pinnacle Plus )
18,623

(86,469
)
62,274

(5,572
)
 

(91,232
)
(351,236
)
(160
)
(442,628
)
 
(448,200
)
448,200


 
47

(25,941
)
(25,894
)
Touchstone High Yield (PinnacleV )
28,846

(100,917
)
64,146

(7,925
)
 

(146,208
)
(242,090
)
(403
)
(388,701
)
 
(396,626
)
396,626


 
135,251

(164,050
)
(28,799
)
Touchstone Large Cap Core Equity (AdvantEdge )
(128
)
8,379

(17,045
)
(8,794
)
 
144

(14,681
)
2,189

(835
)
(13,183
)
 
(21,977
)
167,638

145,661

 
1,977

(2,853
)
(876
)
Touchstone Large Cap Core Equity (AnnuiChoice II )
1,330

10,163

(21,512
)
(10,019
)
 
47,499

(13,560
)
28,397

(861
)
61,475

 
51,456

171,936

223,392

 
7,367

(3,535
)
3,832

Touchstone Large Cap Core Equity (AnnuiChoice )
160

1,844

(3,646
)
(1,642
)
 

(4,160
)

(29
)
(4,189
)
 
(5,831
)
35,740

29,909

 
6,291

(6,516
)
(225
)
Touchstone Large Cap Core Equity (GrandMaster flex3 )
9

555

(2,700
)
(2,136
)
 

(719
)

(37
)
(756
)
 
(2,892
)
39,530

36,638

 
1,826

(1,865
)
(39
)
Touchstone Large Cap Core Equity (Grandmaster )
245

659

(4,885
)
(3,981
)
 

(866
)
6,966

(34
)
6,066

 
2,085

71,905

73,990

 
4,538

(4,207
)
331

Touchstone Large Cap Core Equity (IQ Annuity )
353

5,747

(29,993
)
(23,893
)
 
396

(14,232
)
(589
)
(212
)
(14,637
)
 
(38,530
)
442,770

404,240

 
174

(1,009
)
(835
)
Touchstone Large Cap Core Equity (Pinnacle )
2,129

111,798

(187,761
)
(73,834
)
 
7,358

(209,272
)
(5,489
)
(350
)
(207,753
)
 
(281,587
)
1,600,771

1,319,184

 
40,853

(51,448
)
(10,595
)
Touchstone Large Cap Core Equity (Pinnacle IV )
(442
)
83,988

(110,922
)
(27,376
)
 
80

(184,010
)
607

(315
)
(183,638
)
 
(211,014
)
705,252

494,238

 
146,736

(156,182
)
(9,446
)
Touchstone Large Cap Core Equity (Pinnacle II Reduced M&E )
257

194

(3,175
)
(2,724
)
 



(19
)
(19
)
 
(2,743
)
53,774

51,031

 
3,010

(3,011
)
(1
)
Touchstone Large Cap Core Equity (Pinnacle Plus Reduced M&E )
595

2,713

(10,971
)
(7,663
)
 

(23,367
)
17,775

(178
)
(5,770
)
 
(13,433
)
145,993

132,560

 
3,338

(3,697
)
(359
)
Touchstone Large Cap Core Equity (Pinnacle Plus )
(484
)
17,309

(24,468
)
(7,643
)
 

(22,654
)
(17,775
)
(139
)
(40,568
)
 
(48,211
)
168,632

120,421

 

(2,073
)
(2,073
)
Touchstone Large Cap Core Equity (PinnacleV )
1,226

32,340

(75,223
)
(41,657
)
 
177,066

(56,920
)
24,698

(3,672
)
141,172

 
99,515

627,676

727,191

 
357,307

(346,696
)
10,611

Touchstone Focused (AdvantEdge )
(1,570
)
43,451

(61,278
)
(19,397
)
 
4

(15,487
)
590,950

(792
)
574,675

 
555,278

56,278

611,556

 
37,303

(2,719
)
34,584

Touchstone Focused (AnnuiChoice II )
(2,663
)
77,102

(110,959
)
(36,520
)
 
15,617

(27,725
)
1,112,864

(643
)
1,100,113

 
1,063,593

133,162

1,196,755

 
60,740

(4,254
)
56,486

Touchstone Focused (AnnuiChoice )
(1,761
)
41,254

(50,744
)
(11,251
)
 

(6,377
)
361,099

(144
)
354,578

 
343,327

149,488

492,815

 
55,851

(44,532
)
11,319

Touchstone Focused (GrandMaster flex3 )
(4,159
)
68,923

(95,551
)
(30,787
)
 
8

(10,185
)
906,309

(93
)
896,039

 
865,252

199,815

1,065,067

 
45,604

(15,053
)
30,551

Touchstone Focused (Grandmaster )
(4,263
)
92,142

(144,392
)
(56,513
)
 
5,301

(37,564
)
1,566,692

(159
)
1,534,270

 
1,477,757

162,893

1,640,650

 
64,955

(3,162
)
61,793

Touchstone Focused (IQ Annuity )
(6,991
)
197,886

(268,736
)
(77,841
)
 
493

(131,712
)
2,434,424

(175
)
2,303,030

 
2,225,189

364,505

2,589,694

 
150,226

(76,905
)
73,321

Touchstone Focused (Pinnacle )
(8,614
)
259,542

(384,720
)
(133,792
)
 

(71,228
)
4,050,018

(120
)
3,978,670

 
3,844,878

332,350

4,177,228

 
167,737

(27,570
)
140,167

Touchstone Focused (Pinnacle IV )
(17,595
)
302,995

(409,597
)
(124,197
)
 
144,201

(267,111
)
3,749,772

(512
)
3,626,350

 
3,502,153

968,613

4,470,766

 
141,395

(12,054
)
129,341

Touchstone Focused (Pinnacle II Reduced M&E )
(67
)
4,513

(7,364
)
(2,918
)
 


84,670


84,670

 
81,752


81,752

 
18,953

(16,000
)
2,953

Touchstone Focused (Pinnacle Plus Reduced M&E )
(3,734
)
45,328

(52,459
)
(10,865
)
 

(105,473
)
531,870

(744
)
425,653

 
414,788

386,982

801,770

 
26,591

(2,238
)
24,353

Touchstone Focused (Pinnacle Plus )
(16,325
)
241,670

(368,747
)
(143,402
)
 

(109,953
)
4,538,339

(360
)
4,428,026

 
4,284,624

293,007

4,577,631

 
164,808

(8,216
)
156,592

Touchstone Focused (PinnacleV )
(6,325
)
167,122

(261,662
)
(100,865
)
 
3,343

(58,323
)
2,954,398

(2,013
)
2,897,405

 
2,796,540

184,644

2,981,184

 
286,278

(101,658
)
184,620

Touchstone Moderate ETF (AdvantEdge )
3,044

140,556

(162,635
)
(19,035
)
 

(9,752
)
(10,364
)
(9,251
)
(29,367
)
 
(48,402
)
1,109,487

1,061,085

 
15,501

(17,659
)
(2,158
)
Touchstone Moderate ETF (AnnuiChoice II )
5,986

130,535

(147,183
)
(10,662
)
 
4,894

(54,270
)
(11,802
)
(2,731
)
(63,909
)
 
(74,571
)
899,245

824,674

 
25,027

(29,661
)
(4,634
)
Touchstone Moderate ETF (AnnuiChoice )
2,108

30,400

(35,181
)
(2,673
)
 

(4,826
)
7

(132
)
(4,951
)
 
(7,624
)
236,686

229,062

 
20,641

(20,940
)
(299
)
Touchstone Moderate ETF (GrandMaster flex3 )
199

177,157

(191,680
)
(14,324
)
 

(42,269
)
(189,092
)
(417
)
(231,778
)
 
(246,102
)
926,290

680,188

 
14,768

(29,942
)
(15,174
)
Touchstone Moderate ETF (Grandmaster )
539

24,794

(27,336
)
(2,003
)
 
2,358

(10,204
)
(17,730
)
(17
)
(25,593
)
 
(27,596
)
163,555

135,959

 
987

(2,605
)
(1,618
)
Touchstone Moderate ETF (IQ Annuity )
5,804

181,993

(209,763
)
(21,966
)
 
50,459

(54,554
)
(4,269
)
(840
)
(9,204
)
 
(31,170
)
1,321,883

1,290,713

 
5,706

(6,333
)
(627
)
Touchstone Moderate ETF (Pinnacle )
2,196

83,100

(92,789
)
(7,493
)
 

(98,589
)
220

(118
)
(98,487
)
 
(105,980
)
548,673

442,693

 
4

(6,296
)
(6,292
)
Touchstone Moderate ETF (Pinnacle IV )
4,893

367,282

(399,886
)
(27,711
)
 
80,783

(593,693
)
4,417

(535
)
(509,028
)
 
(536,739
)
2,188,094

1,651,355

 
1,367

(34,043
)
(32,676
)
Touchstone Moderate ETF (Pinnacle II Reduced M&E )
(52
)
2,628

(2,256
)
320

 

(12,871
)

(3
)
(12,874
)
 
(12,554
)
12,554


 

(791
)
(791
)
Touchstone Moderate ETF (Pinnacle Plus Reduced M&E )
5,955

89,157

(103,269
)
(8,157
)
 
101,291

(158,224
)
253,312

(709
)
195,670

 
187,513

427,030

614,543

 
14,602

(259
)
14,343

Touchstone Moderate ETF (Pinnacle Plus )
(2,633
)
385,607

(392,297
)
(9,323
)
 

(269,698
)
(378,532
)
(1,297
)
(649,527
)
 
(658,850
)
1,530,095

871,245

 
2,724

(44,879
)
(42,155
)
Touchstone Moderate ETF (Pinnacle V )
6,487

307,699

(351,898
)
(37,712
)
 
509,215

(274,729
)
(28,995
)
(4,786
)
200,705

 
162,993

1,688,058

1,851,051

 
77,595

(62,917
)
14,678

Touchstone Money Market (AdvantEdge )
(5,014
)


(5,014
)
 

(22,579
)
(1,424,212
)
(112
)
(1,446,903
)
 
(1,451,917
)
1,451,917


 
86,503

(243,059
)
(156,556
)
Touchstone Money Market (AnnuiChoice II )
(1,085
)


(1,085
)
 

(14,743
)
(369,870
)
(14
)
(384,627
)
 
(385,712
)
385,712


 
24,304

(65,250
)
(40,946
)
Touchstone Money Market (AnnuiChoice )
(1,350
)


(1,350
)
 
3,559

(3,935
)
(433,766
)
(159
)
(434,301
)
 
(435,651
)
435,651


 
32,609

(72,664
)
(40,055
)
Touchstone Money Market (GrandMaster flex3 )
(2,988
)


(2,988
)
 
29,945

(35,783
)
(1,576,241
)
(152
)
(1,582,231
)
 
(1,585,219
)
1,585,219


 
627

(158,321
)
(157,694
)
Touchstone Money Market (Grandmaster )
(7,356
)


(7,356
)
 

(43,950
)
(1,952,551
)
(193
)
(1,996,694
)
 
(2,004,050
)
2,004,050


 
78,935

(273,202
)
(194,267
)
Touchstone Money Market (IQ3 )
(10,364
)

(4
)
(10,368
)
 
2,000

(98,143
)
(7,028,793
)
(233
)
(7,125,169
)
 
(7,135,537
)
7,135,537


 
167,704

(861,504
)
(693,800
)
Touchstone Money Market (Pinnacle )
(5,504
)

(2
)
(5,506
)
 
14,924

(80,489
)
(1,284,012
)
(182
)
(1,349,759
)
 
(1,355,265
)
1,355,265


 
31,980

(163,371
)
(131,391
)
Touchstone Money Market (Pinnacle IV )
(7,196
)


(7,196
)
 
1,905

(86,133
)
(1,611,929
)
(493
)
(1,696,650
)
 
(1,703,846
)
1,703,846


 
355,854

(523,171
)
(167,317
)
Touchstone Money Market (Pinnacle II Reduced M&E )
(97
)


(97
)
 


(28,350
)
(9
)
(28,359
)
 
(28,456
)
28,456


 
221

(2,960
)
(2,739
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
* - 2015 inception date of subaccount.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

46


Separate Account I
of
National Integrity Life Insurance Company
Statements of Changes in Net Assets (continued)
For the Year Ended December 31, 2015
 
 Inccrease (deccrease) in net assets from operations
 
 Increase (decrease) in net assets from contract related transactions
 
 
 
 
 
 Unit Transactions
Subaccount
 Net investment
income (loss)
 Realized gain
(loss)
Change in net
unrealized
appreciation
(depreciation) during
the period
Net increase
(decrease) in net
assets resulting from
operations
 
Contributions from
contract holders
Contract
terminations and
benefits
 Net transfers among
investment options
Contract
maintenance
charges
Net increase (decrease)
in net assets from
contract related
transactions
 
Increase
(decrease) in net
assets
Net assets,
beginning of period
 Net assets, end of
period
 
 Units purchased
 Units redeemed
Increase
(decrease) in
units
 Affiliated (continued):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Touchstone Money Market (Pinnacle Plus Reduced M&E )
$
(605
)
$

$

$
(605
)
 
$

$
(1,512
)
$
(165,716
)
$
(83
)
$
(167,311
)
 
$
(167,916
)
$
167,916

$

 
9,622

(27,236
)
(17,614
)
Touchstone Money Market (Pinnacle Plus )
(497
)


(497
)
 

(30,642
)
(102,445
)
(34
)
(133,121
)
 
(133,618
)
133,618


 
34,562

(49,178
)
(14,616
)
Touchstone Money Market (Pinnacle V )
(5,738
)

(2
)
(5,740
)
 
400

(593,859
)
(821,608
)
(134
)
(1,415,201
)
 
(1,420,941
)
1,420,941


 
995,263

(1,149,624
)
(154,361
)
Touchstone Third Avenue Value (AdvantEdge )
4,251

(8,171
)
(7,688
)
(11,608
)
 

(34,111
)
(154,957
)
(734
)
(189,802
)
 
(201,410
)
201,410


 

(17,829
)
(17,829
)
Touchstone Third Avenue Value (AnnuiChoice II )
8,454

9,460

(33,972
)
(16,058
)
 
2,800

(45,798
)
(250,342
)
(378
)
(293,718
)
 
(309,776
)
309,776


 
27,242

(53,601
)
(26,359
)
Touchstone Third Avenue Value (AnnuiChoice )
8,496

1,402

(25,792
)
(15,894
)
 

(2,786
)
(240,273
)
(194
)
(243,253
)
 
(259,147
)
259,147


 
52,695

(65,469
)
(12,774
)
Touchstone Third Avenue Value (GrandMaster flex3 )
16,453

35,710

(93,513
)
(41,350
)
 

(54,491
)
(553,281
)
(246
)
(608,018
)
 
(649,368
)
649,368


 
103

(33,932
)
(33,829
)
Touchstone Third Avenue Value (Grandmaster )
14,253

29,914

(81,126
)
(36,959
)
 
9,176

(89,918
)
(584,606
)
(107
)
(665,455
)
 
(702,414
)
702,414


 
935

(42,242
)
(41,307
)
Touchstone Third Avenue Value (IQ Annuity )
37,431

178,698

(304,027
)
(87,898
)
 
440

(143,411
)
(1,217,503
)
(368
)
(1,360,842
)
 
(1,448,740
)
1,448,740


 
27,112

(103,571
)
(76,459
)
Touchstone Third Avenue Value (Pinnacle )
64,682

122,197

(338,210
)
(151,331
)
 
18,623

(218,033
)
(2,167,106
)
1,833

(2,364,683
)
 
(2,516,014
)
2,516,014


 
27,842

(70,915
)
(43,073
)
Touchstone Third Avenue Value (Pinnacle IV )
46,636

62,435

(231,000
)
(121,929
)
 
17,605

(346,139
)
(1,588,171
)
(761
)
(1,917,466
)
 
(2,039,395
)
2,039,395


 
10,899

(114,381
)
(103,482
)
Touchstone Third Avenue Value (Pinnacle II Reduced M&E )
2,361

1,393

(8,244
)
(4,490
)
 


(68,307
)
(63
)
(68,370
)
 
(72,860
)
72,860


 
6,983

(8,221
)
(1,238
)
Touchstone Third Avenue Value (Pinnacle Plus Reduced M&E )
11,379

(47,523
)
21,751

(14,393
)
 

(73,242
)
(142,550
)
(155
)
(215,947
)
 
(230,340
)
230,340


 
12,610

(30,445
)
(17,835
)
Touchstone Third Avenue Value (Pinnacle Plus )
2,516

(88,826
)
62,647

(23,663
)
 

(121,321
)
(327,817
)
(170
)
(449,308
)
 
(472,971
)
472,971


 
51

(23,626
)
(23,575
)
Touchstone Third Avenue Value (Pinnacle V )
16,479

6,262

(74,117
)
(51,376
)
 
29,555

(165,839
)
(620,166
)
(1,259
)
(757,709
)
 
(809,085
)
809,085


 
3,596

(87,406
)
(83,810
)
 Non-Affiliated Initial Class:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fidelity VIP Balanced (Pinnacle )
588

47,877

(55,168
)
(6,703
)
 

(89,850
)
(17
)
(323
)
(90,190
)
 
(96,893
)
1,093,849

996,956

 
2,533

(8,558
)
(6,025
)
Fidelity VIP Balanced (Grandmaster )
872

90,033

(96,143
)
(5,238
)
 

(143,851
)
(169,864
)
(495
)
(314,210
)
 
(319,448
)
1,548,984

1,229,536

 

(12,855
)
(12,855
)
Fidelity VIP Overseas (Pinnacle )
(156
)
(5,009
)
8,374

3,209

 

(20,883
)

(21
)
(20,904
)
 
(17,695
)
110,112

92,417

 
5,926

(8,048
)
(2,122
)
Fidelity VIP Overseas (Pinnacle IV )
(176
)
2,985

625

3,434

 

(3,897
)

(41
)
(3,938
)
 
(504
)
154,588

154,084

 

(402
)
(402
)
Fidelity VIP Equity-Income (Grandmaster )
136,171

568,186

(1,115,638
)
(411,281
)
 
181,324

(1,022,570
)
(220,026
)
(2,079
)
(1,063,351
)
 
(1,474,632
)
8,702,827

7,228,195

 
6,223

(19,811
)
(13,588
)
Fidelity VIP Equity-Income (Pinnacle )
19,156

100,917

(182,529
)
(62,456
)
 

(141,655
)
(26,081
)
(370
)
(168,106
)
 
(230,562
)
1,269,952

1,039,390

 
9,030

(16,750
)
(7,720
)
Fidelity VIP Equity-Income (Pinnacle II Reduced M&E )
299

1,318

(2,335
)
(718
)
 





 
(718
)
14,335

13,617

 
239

(239
)

Fidelity VIP Growth (Grandmaster )
(51,473
)
539,364

(219,174
)
268,717

 

(589,397
)
(97,389
)
(1,648
)
(688,434
)
 
(419,717
)
4,819,640

4,399,923

 
4,366

(10,985
)
(6,619
)
Fidelity VIP High Income (Grandmaster )
86,793

(9,159
)
(162,306
)
(84,672
)
 
52,042

(228,812
)
(73,028
)
(539
)
(250,337
)
 
(335,009
)
1,887,809

1,552,800

 
72,684

(82,772
)
(10,088
)
Fidelity VIP II Asset Manager (Grandmaster )
7,190

275,589

(319,434
)
(36,655
)
 
68,159

(254,692
)
(25,975
)
(1,249
)
(213,757
)
 
(250,412
)
3,622,951

3,372,539

 
16,049

(20,293
)
(4,244
)
Fidelity VIP II Contrafund (Grandmaster )
(36,645
)
1,244,660

(1,251,774
)
(43,759
)
 
73,214

(1,087,768
)
(199,262
)
(2,687
)
(1,216,503
)
 
(1,260,262
)
10,864,487

9,604,225

 
17,168

(35,669
)
(18,501
)
Fidelity VIP II Contrafund (Pinnacle )
(19,913
)
948,929

(950,601
)
(21,585
)
 
71,656

(852,289
)
(23,919
)
(1,705
)
(806,257
)
 
(827,842
)
5,419,706

4,591,864

 
18,052

(42,338
)
(24,286
)
Fidelity VIP II Contrafund (Pinnacle II Reduced M&E )
(39
)
5,173

(5,069
)
65

 

(4,658
)

(9
)
(4,667
)
 
(4,602
)
41,632

37,030

 
61

(195
)
(134
)
Fidelity VIP II Index 500 (Grandmaster )
18,634

271,105

(281,378
)
8,361

 

(510,766
)
(81,399
)
(1,040
)
(593,205
)
 
(584,844
)
3,785,017

3,200,173

 
8,634

(20,004
)
(11,370
)
Fidelity VIP II Index 500 (IQ3 )
185

148

(341
)
(8
)
 



(27
)
(27
)
 
(35
)
27,011

26,976

 

(1
)
(1
)
Fidelity VIP II Index 500 (Pinnacle )
8,227

119,172

(126,572
)
827

 

(491,938
)
(56,239
)
(569
)
(548,746
)
 
(547,919
)
2,431,478

1,883,559

 

(37,441
)
(37,441
)
Fidelity VIP II Index 500 (Pinnacle IV )
120

147

(293
)
(26
)
 



(3
)
(3
)
 
(29
)
20,083

20,054

 
1,466

(1,466
)

Fidelity VIP II Index 500 (Pinnacle II Reduced M&E )
196

1,401

(1,452
)
145

 

(3,684
)

(12
)
(3,696
)
 
(3,551
)
26,012

22,461

 
385

(630
)
(245
)
Fidelity VIP II Investment Grade Bond (Pinnacle )
8,129

5,639

(28,227
)
(14,459
)
 

(114,253
)

(355
)
(114,608
)
 
(129,067
)
837,508

708,441

 
6,829

(15,562
)
(8,733
)
Fidelity VIP II Investment Grade Bond (Pinnacle IV )
4,951

21,645

(41,729
)
(15,133
)
 

(593,193
)

(150
)
(593,343
)
 
(608,476
)
1,311,647

703,171

 
8,850

(54,268
)
(45,418
)
Fidelity VIP II Investment Grade Bond (Pinnacle II Reduced M&E )
28

(26
)
78

80

 

(4,766
)

(8
)
(4,774
)
 
(4,694
)
4,694


 

(354
)
(354
)
Fidelity VIP II Investment Grade Bond (AnnuiChoice )
78

1,583

(1,616
)
45

 

(25,973
)

(21
)
(25,994
)
 
(25,949
)
32,912

6,963

 

(1,908
)
(1,908
)
Fidelity VIP II Investment Grade Bond (Grandmaster flex3 )
204

1,624

(2,149
)
(321
)
 

(22,549
)

(6
)
(22,555
)
 
(22,876
)
41,461

18,585

 

(1,732
)
(1,732
)
Fidelity VIP II Investment Grade Bond (Grandmaster )
11,720

8,700

(38,716
)
(18,296
)
 

(176,120
)
(20,118
)
(339
)
(196,577
)
 
(214,873
)
1,215,687

1,000,814

 
3,290

(8,841
)
(5,551
)
Fidelity VIP II Investment Grade Bond (IQ Annuity )
392

408

(1,590
)
(790
)
 

(2,832
)

(35
)
(2,867
)
 
(3,657
)
40,122

36,465

 
4,684

(4,906
)
(222
)
Fidelity VIP II Investment Grade Bond (Pinnacle Plus Reduced M&E )
941

843

(2,907
)
(1,123
)
 

(12,079
)
(12,299
)
(122
)
(24,500
)
 
(25,623
)
93,754

68,131

 
68

(2,267
)
(2,199
)
Fidelity VIP II Investment Grade Bond (Pinnacle Plus )
36

10

(135
)
(89
)
 

(127
)

(4
)
(131
)
 
(220
)
4,100

3,880

 
159

(169
)
(10
)
Fidelity VIP Overseas (AnnuiChoice )
5

10

27

42

 



(2
)
(2
)
 
40

1,635

1,675

 
2,399

(2,399
)

Fidelity VIP Overseas (Grandmaster flex3 )
(63
)
260

423

620

 



(10
)
(10
)
 
610

30,661

31,271

 
1

(2
)
(1
)
Fidelity VIP Overseas (Grandmaster )
(1,145
)
(47,058
)
85,156

36,953

 

(160,657
)
(29,393
)
(476
)
(190,526
)
 
(153,573
)
1,501,237

1,347,664

 

(5,017
)
(5,017
)
Fidelity VIP Overseas (IQ Annuity )
(19
)
12

385

378

 



(9
)
(9
)
 
369

17,820

18,189

 
32

(33
)
(1
)
Fidelity VIP Overseas (Pinnacle Plus Reduced M&E )
571

103

(2,469
)
(1,795
)
 

(402
)
61,078

(25
)
60,651

 
58,856

3,404

62,260

 
4,830

(2
)
4,828

Fidelity VIP Overseas (Pinnacle Plus )
(657
)
8,080

(4,237
)
3,186

 

(245
)
(61,078
)
(42
)
(61,365
)
 
(58,179
)
62,625

4,446

 

(6,431
)
(6,431
)
 Non-Affiliated Service Class:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fidelity VIP Growth (Pinnacle )
(4,946
)
59,549

(30,167
)
24,436

 

(86,356
)

(177
)
(86,533
)
 
(62,097
)
455,955

393,858

 

(5,703
)
(5,703
)
Fidelity VIP III Mid Cap (Grandmaster )
(15,488
)
203,606

(227,886
)
(39,768
)
 

(107,531
)

(287
)
(107,818
)
 
(147,586
)
1,648,540

1,500,954

 
5,222

(7,198
)
(1,976
)
Fidelity VIP III Mid Cap (Pinnacle )
(22,570
)
387,770

(407,389
)
(42,189
)
 

(256,623
)
(188,547
)
(417
)
(445,587
)
 
(487,776
)
2,538,577

2,050,801

 
2,684

(10,612
)
(7,928
)
Fidelity VIP III Mid Cap (Pinnacle II Reduced M&E )
(19
)
1,149

(1,037
)
93

 

(4,008
)

(14
)
(4,022
)
 
(3,929
)
7,676

3,747

 

(70
)
(70
)
Fidelity VIP Government Money Market IC (Pinacle )
(10,690
)


(10,690
)
 
12,763

(130,819
)
1,055,722

(432
)
937,234

 
926,544


926,544

 
243,717

(150,210
)
93,507

Fidelity VIP Government Money Market IC (Pinacle II )
(136
)


(136
)
 

(10,060
)
28,536

(5
)
18,471

 
18,335


18,335

 
2,710

(863
)
1,847

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
* - 2015 inception date of subaccount.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

47


Separate Account I
of
National Integrity Life Insurance Company
Statements of Changes in Net Assets (continued)
For the Year Ended December 31, 2015
 
 Inccrease (deccrease) in net assets from operations
 
 Increase (decrease) in net assets from contract related transactions
 
 
 
 
 
 Unit Transactions
Subaccount
 Net investment
income (loss)
 Realized gain
(loss)
Change in net
unrealized
appreciation
(depreciation) during
the period
Net increase
(decrease) in net
assets resulting from
operations
 
Contributions from
contract holders
Contract
terminations and
benefits
 Net transfers among
investment options
Contract
maintenance
charges
Net increase (decrease)
in net assets from
contract related
transactions
 
Increase
(decrease) in net
assets
Net assets,
beginning of period
 Net assets, end of
period
 
 Units purchased
 Units redeemed
Increase
(decrease) in
units
 Non-Affiliated Service Class (Continued):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fidelity VIP Government Money Market IC (Pinacle IV )
$
(13,265
)
$

$

$
(13,265
)
 
$
80

$
(630,043
)
$
1,843,658

$
(2,525
)
$
1,211,170

 
$
1,197,905

$

$
1,197,905

 
611,270

(490,292
)
120,978

Fidelity VIP Government Money Market IC (Pinacle V )
(9,660
)


(9,660
)
 
800

(341,309
)
1,087,588

(131
)
746,948

 
737,288


737,288

 
1,443,578

(1,369,066
)
74,512

Fidelity VIP Government Money Market IC (Pinnacle Plus )
(2,334
)


(2,334
)
 

(54,435
)
250,688

(327
)
195,926

 
193,592


193,592

 
76,175

(56,594
)
19,581

Fidelity VIP Government Money Market IC (Pinnacle Plus )
(1,438
)


(1,438
)
 

(6,413
)
200,623

(96
)
194,114

 
192,676


192,676

 
32,650

(13,232
)
19,418

Fidelity VIP Government Money Market IC (GrandMaster )
(16,303
)


(16,303
)
 
8

(276,116
)
2,001,844

(664
)
1,725,072

 
1,708,769


1,708,769

 
380,421

(207,994
)
172,427

Fidelity VIP Government Money Market IC (GrandMaster flex3 )
(10,815
)


(10,815
)
 

(83,962
)
1,519,319

(55
)
1,435,302

 
1,424,487


1,424,487

 
304,299

(160,339
)
143,960

Fidelity VIP Government Money Market IC (AdvantEdge )
(11,825
)


(11,825
)
 

(100,584
)
1,273,696

(235
)
1,172,877

 
1,161,052


1,161,052

 
399,601

(282,222
)
117,379

Fidelity VIP Government Money Market IC (AnnuiChoice )
(2,477
)


(2,477
)
 
877

(217,205
)
423,106

(652
)
206,126

 
203,649


203,649

 
143,132

(122,630
)
20,502

Fidelity VIP Government Money Market IC (AnnuiChoice 2 )
(1,711
)


(1,711
)
 

(11,114
)
213,637

(36
)
202,487

 
200,776


200,776

 
111,107

(90,873
)
20,234

Fidelity VIP Government Money Market IC (IQ3 )
(40,638
)

(77
)
(40,715
)
 
59,028

(816,326
)
6,959,496

(490
)
6,201,708

 
6,160,993


6,160,993

 
764,141

(141,936
)
622,205

 Non-Affiliated Service Class 2:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fidelity VIP Asset Manager (IQ3 )
(704
)
28,179

(26,513
)
962

 
73,120

(155,759
)
(136
)
(143
)
(82,918
)
 
(81,956
)
182,691

100,735

 
3,126

(8,075
)
(4,949
)
Fidelity VIP Asset Manager (AdvantEdge )
(158
)
7,495

(9,947
)
(2,610
)
 
22,464


(1,861
)
(821
)
19,782

 
17,172

79,938

97,110

 
1,913

(446
)
1,467

Fidelity VIP Asset Manager (AnnuiChoice II )
323

15,373

(17,696
)
(2,000
)
 

(6,615
)
(387
)
(502
)
(7,504
)
 
(9,504
)
179,960

170,456

 
1,997

(2,485
)
(488
)
Fidelity VIP Asset Manager (AnnuiChoice )
172

7,282

(7,808
)
(354
)
 

(11,866
)
113

(53
)
(11,806
)
 
(12,160
)
72,891

60,731

 
1,422

(2,068
)
(646
)
Fidelity VIP Asset Manager (GrandMaster flex3 )
(145
)
2,646

(2,884
)
(383
)
 

(404
)
(9,675
)
(11
)
(10,090
)
 
(10,473
)
23,730

13,257

 
4,547

(5,200
)
(653
)
Fidelity VIP Asset Manager (Pinnacle )
(32
)
1,894

(2,147
)
(285
)
 

(2,651
)
(10,494
)
(89
)
(13,234
)
 
(13,519
)
43,598

30,079

 
246

(1,061
)
(815
)
Fidelity VIP Asset Manager (Pinnacle IV )
(1,256
)
17,553

(18,282
)
(1,985
)
 

(129,574
)
2,407

(172
)
(127,339
)
 
(129,324
)
360,197

230,873

 
10,988

(18,907
)
(7,919
)
Fidelity VIP Asset Manager (Pinnacle Plus Reduced M&E )
(19
)
1,797

(2,399
)
(621
)
 

(19,464
)
8,369

(51
)
(11,146
)
 
(11,767
)
43,748

31,981

 
3,445

(4,318
)
(873
)
Fidelity VIP Asset Manager (Pinnacle Plus )
(472
)
3,945

(3,742
)
(269
)
 

(24,797
)
(8,369
)
(13
)
(33,179
)
 
(33,448
)
82,016

48,568

 
798

(2,807
)
(2,009
)
Fidelity VIP Asset Manager (Pinnacle V )
(1,495
)
32,049

(31,814
)
(1,260
)
 
950

(141,274
)
23,579

(1,357
)
(118,102
)
 
(119,362
)
375,765

256,403

 
16,246

(24,928
)
(8,682
)
Fidelity VIP Balanced (AdvantEdge )
(3,488
)
16,484

(21,959
)
(8,963
)
 

(158,612
)
(48,307
)
(4,440
)
(211,359
)
 
(220,322
)
724,362

504,040

 
28

(14,610
)
(14,582
)
Fidelity VIP Balanced (AnnuiChoice II )
3,822

19,745

(29,325
)
(5,758
)
 
122,893

(29,892
)
367,187

(266
)
459,922

 
454,164

469,442

923,606

 
36,304

(7,980
)
28,324

Fidelity VIP Balanced (AnnuiChoice )
718

14,347

(16,879
)
(1,814
)
 

(37,172
)
(23
)
(153
)
(37,348
)
 
(39,162
)
314,946

275,784

 
3,388

(5,266
)
(1,878
)
Fidelity VIP Balanced (GrandMaster flex3 )
(399
)
4,652

(5,918
)
(1,665
)
 

(5,410
)
(4,391
)
(69
)
(9,870
)
 
(11,535
)
124,875

113,340

 
1,239

(1,756
)
(517
)
Fidelity VIP Balanced (Grandmaster )
(1,158
)
45,419

(42,073
)
2,188

 
440

(31,719
)
18,322

(140
)
(13,097
)
 
(10,909
)
442,548

431,639

 
38,866

(39,227
)
(361
)
Fidelity VIP Balanced (IQ3 )
(335
)
8,400

(9,987
)
(1,922
)
 
11,725

(36,194
)
(333
)
(171
)
(24,973
)
 
(26,895
)
211,365

184,470

 
3,996

(5,408
)
(1,412
)
Fidelity VIP Balanced (Pinnacle )
(345
)
23,094

(24,902
)
(2,153
)
 
8,097

(72,826
)
(2,224
)
(152
)
(67,105
)
 
(69,258
)
387,386

318,128

 
1,185

(4,810
)
(3,625
)
Fidelity VIP Balanced (Pinnacle IV )
(4,035
)
90,533

(92,175
)
(5,677
)
 
23,446

(412,336
)
36,272

(640
)
(353,258
)
 
(358,935
)
1,341,078

982,143

 
1,552

(19,049
)
(17,497
)
Fidelity VIP Balanced (Pinnacle Plus Reduced M&E )
1,054

1,926

(6,105
)
(3,125
)
 

(20,367
)
137,013

(176
)
116,470

 
113,345

119,792

233,137

 
10,030

(2,214
)
7,816

Fidelity VIP Balanced (Pinnacle Plus )
(2,362
)
22,849

(22,785
)
(2,298
)
 

(51,285
)
(137,629
)
(152
)
(189,066
)
 
(191,364
)
439,305

247,941

 
168

(10,563
)
(10,395
)
Fidelity VIP Balanced (Pinnacle V )
277

74,055

(82,154
)
(7,822
)
 
138,413

(373,292
)
437,582

(3,213
)
199,490

 
191,668

1,169,428

1,361,096

 
45,635

(30,597
)
15,038

Fidelity VIP Contrafund (AdvantEdge )
(14,252
)
307,314

(308,589
)
(15,527
)
 
8,447

(265,219
)
(96,669
)
(11,557
)
(364,998
)
 
(380,525
)
1,947,739

1,567,214

 
14,185

(38,542
)
(24,357
)
Fidelity VIP Contrafund (AnnuiChoice II )
(3,545
)
156,363

(154,482
)
(1,664
)
 
240,380

(62,820
)
(2,843
)
(3,290
)
171,427

 
169,763

937,837

1,107,600

 
42,916

(32,555
)
10,361

Fidelity VIP Contrafund (AnnuiChoice )
(1,996
)
118,573

(121,486
)
(4,909
)
 
62,995

(90,731
)
(17,911
)
(550
)
(46,197
)
 
(51,106
)
927,346

876,240

 
34,472

(36,193
)
(1,721
)
Fidelity VIP Contrafund (GrandMaster flex3 )
(8,054
)
198,545

(198,996
)
(8,505
)
 
270

(109,424
)
(58,054
)
(728
)
(167,936
)
 
(176,441
)
1,038,711

862,270

 
53,119

(59,827
)
(6,708
)
Fidelity VIP Contrafund (IQ Advisor Standard )
28

1,169

(1,220
)
(23
)
 





 
(23
)
12,860

12,837

 
10,062

(10,062
)

Fidelity VIP Contrafund (IQ3 )
(12,935
)
309,585

(303,133
)
(6,483
)
 
31,481

(302,000
)
(117,264
)
(790
)
(388,573
)
 
(395,056
)
1,919,656

1,524,600

 
36,151

(52,884
)
(16,733
)
Fidelity VIP Contrafund (Pinnacle IV )
(31,467
)
811,632

(808,184
)
(28,019
)
 
84,041

(928,210
)
(46,557
)
(1,711
)
(892,437
)
 
(920,456
)
4,853,051

3,932,595

 
15,787

(49,670
)
(33,883
)
Fidelity VIP Contrafund (Pinnacle Plus Reduced M&E )
(798
)
53,616

(57,068
)
(4,250
)
 

(145,502
)
327,535

(579
)
181,454

 
177,204

542,500

719,704

 
18,390

(7,652
)
10,738

Fidelity VIP Contrafund (Pinnacle Plus )
5,983

516,574

(601,428
)
(78,871
)
 

(439,096
)
4,168,521

(1,049
)
3,728,376

 
3,649,505

1,867,963

5,517,468

 
174,722

(23,735
)
150,987

Fidelity VIP Contrafund (Pinnacle V )
(56,141
)
1,133,485

(1,173,775
)
(96,431
)
 
1,193,559

(1,050,074
)
3,983

(27,323
)
120,145

 
23,714

7,444,498

7,468,212

 
261,698

(254,113
)
7,585

Fidelity VIP Disciplined Small Cap (AnnuiChoice II )
(83
)
72

(4,849
)
(4,860
)
 
28,620


61,202

(18
)
89,804

 
84,944

3,886

88,830

 
6,669

(452
)
6,217

Fidelity VIP Disciplined Small Cap (AnnuiChoice )
(238
)
164

(1,023
)
(1,097
)
 



(2
)
(2
)
 
(1,099
)
34,793

33,694

 
2,212

(2,212
)

Fidelity VIP Disciplined Small Cap (GrandMaster )
(201
)
1,450

(1,490
)
(241
)
 
4,535

(10,044
)
(21
)

(5,530
)
 
(5,771
)
18,258

12,487

 
4,656

(5,038
)
(382
)
Fidelity VIP Disciplined Small Cap (IQ Annuity )
(867
)
643

(2,425
)
(2,649
)
 

(1,008
)

(7
)
(1,015
)
 
(3,664
)
76,343

72,679

 
965

(1,034
)
(69
)
Fidelity VIP Disciplined Small Cap (Pinnacle )
(1,265
)
2,003

(3,561
)
(2,823
)
 

(28,285
)
(467
)
(23
)
(28,775
)
 
(31,598
)
138,548

106,950

 
238

(2,228
)
(1,990
)
Fidelity VIP Disciplined Small Cap (Pinnacle IV )
(869
)
846

(2,651
)
(2,674
)
 

(1,005
)

(6
)
(1,011
)
 
(3,685
)
76,181

72,496

 
6,058

(6,129
)
(71
)
Fidelity VIP Disciplined Small Cap (Pinnacle Plus Reduced M&E )
(13
)
(7
)
(114
)
(134
)
 

(89
)
4,837

(6
)
4,742

 
4,608


4,608

 
1,069

(802
)
267

Fidelity VIP Disciplined Small Cap (Pinnacle Plus )
(1,029
)
454

(2,375
)
(2,950
)
 

(1,437
)
(45
)
(55
)
(1,537
)
 
(4,487
)
78,831

74,344

 
1,293

(1,406
)
(113
)
Fidelity VIP Disciplined Small Cap (Pinnacle V )
(889
)
12,741

(15,586
)
(3,734
)
 
87,287

(70,395
)
27,944

(480
)
44,356

 
40,622

79,480

120,102

 
24,854

(21,578
)
3,276

Fidelity VIP Equity-Income (AnnuiChoice II )
9,022

47,465

(78,366
)
(21,879
)
 
55,123

(21,770
)
44,754

(56
)
78,051

 
56,172

387,811

443,983

 
10,546

(4,804
)
5,742

Fidelity VIP Equity-Income (AdvantEdge )
2,277

15,966

(27,605
)
(9,362
)
 
4,607

(2,360
)
(2,462
)
(1,425
)
(1,640
)
 
(11,002
)
166,426

155,424

 
9,811

(9,921
)
(110
)
Fidelity VIP Equity-Income (AnnuiChoice )
5,133

30,268

(49,322
)
(13,921
)
 

(14,029
)
384

(243
)
(13,888
)
 
(27,809
)
277,509

249,700

 
17,754

(18,512
)
(758
)
Fidelity VIP Equity-Income (GrandMaster flex3 )
1,876

16,100

(26,884
)
(8,908
)
 

(9,566
)
(5,722
)
(34
)
(15,322
)
 
(24,230
)
160,341

136,111

 
1,716

(2,581
)
(865
)
Fidelity VIP Equity-Income (IQ3 )
6,210

46,607

(76,209
)
(23,392
)
 
1,826

(12,533
)
320

(125
)
(10,512
)
 
(33,904
)
417,841

383,937

 
8,938

(9,601
)
(663
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
* - 2015 inception date of subaccount.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

48


Separate Account I
of
National Integrity Life Insurance Company
Statements of Changes in Net Assets (continued)
For the Year Ended December 31, 2015
 
 Inccrease (deccrease) in net assets from operations
 
 Increase (decrease) in net assets from contract related transactions
 
 
 
 
 
 Unit Transactions
Subaccount
 Net investment
income (loss)
 Realized gain
(loss)
Change in net
unrealized
appreciation
(depreciation) during
the period
Net increase
(decrease) in net
assets resulting from
operations
 
Contributions from
contract holders
Contract
terminations and
benefits
 Net transfers among
investment options
Contract
maintenance
charges
Net increase (decrease)
in net assets from
contract related
transactions
 
Increase
(decrease) in net
assets
Net assets,
beginning of period
 Net assets, end of
period
 
 Units purchased
 Units redeemed
Increase
(decrease) in
units
 Non-Affiliated Service Class 2 (continued):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fidelity VIP Equity-Income (Pinnacle IV )
$
11,921

$
224,693

$
(294,723
)
$
(58,109
)
 
$
37,224

$
(586,036
)
$
7,517

$
(383
)
$
(541,678
)
 
$
(599,787
)
$
1,312,503

$
712,716

 
3,309

(33,384
)
(30,075
)
Fidelity VIP Equity-Income (Pinnacle Plus Reduced M&E )
7,696

24,685

(57,831
)
(25,450
)
 

(75,638
)
139,820

(494
)
63,688

 
38,238

332,771

371,009

 
3,590

(93
)
3,497

Fidelity VIP Equity-Income (Pinnacle Plus )
4,110

59,197

(92,382
)
(29,075
)
 

(83,989
)
(147,788
)
(257
)
(232,034
)
 
(261,109
)
686,653

425,544

 
65

(12,566
)
(12,501
)
Fidelity VIP Equity-Income (Pinnacle V )
17,560

166,760

(249,172
)
(64,852
)
 
414,370

(357,101
)
373

(2,321
)
55,321

 
(9,531
)
1,144,257

1,134,726

 
83,707

(78,522
)
5,185

Fidelity VIP Freedom 2010 (Advantedge )
(1,375
)
4,905

(5,548
)
(2,018
)
 

(116,848
)
12

(222
)
(117,058
)
 
(119,076
)
121,885

2,809

 
16

(9,341
)
(9,325
)
Fidelity VIP Freedom 2010 (AnnuiChoice II )
290

640

(2,404
)
(1,474
)
 

(15,841
)

(60
)
(15,901
)
 
(17,375
)
110,482

93,107

 
1,824

(3,045
)
(1,221
)
Fidelity VIP Freedom 2010 (GrandMaster flex3 )
2

65

(230
)
(163
)
 





 
(163
)
7,840

7,677

 



Fidelity VIP Freedom 2010 (GrandMaster )
(24
)
970

(1,084
)
(138
)
 
2,118

(513
)
(4,987
)
(22
)
(3,404
)
 
(3,542
)
15,423

11,881

 

(260
)
(260
)
Fidelity VIP Freedom 2010 (Pinnacle )
227

478

(2,572
)
(1,867
)
 





 
(1,867
)
99,685

97,818

 
2

(2
)

Fidelity VIP Freedom 2010 (Pinnacle IV )
(280
)
12,116

(14,662
)
(2,826
)
 
11,528

(69,601
)
(11,651
)
(66
)
(69,790
)
 
(72,616
)
275,268

202,652

 

(5,425
)
(5,425
)
Fidelity VIP Freedom 2010 (Pinnacle Plus )
(116
)
(112
)
(153
)
(381
)
 


(9,589
)
(7
)
(9,596
)
 
(9,977
)
14,918

4,941

 
349

(1,144
)
(795
)
Fidelity VIP Freedom 2010 (Pinnacle V )
(1,243
)
42,204

(51,509
)
(10,548
)
 

(163,788
)
(1,469
)
(2,391
)
(167,648
)
 
(178,196
)
789,794

611,598

 
10,780

(24,061
)
(13,281
)
Fidelity VIP Freedom 2015 (AdvantEdge )
(416
)
7,544

(10,312
)
(3,184
)
 

(26,320
)
(7
)
(222
)
(26,549
)
 
(29,733
)
152,741

123,008

 
2,682

(4,802
)
(2,120
)
Fidelity VIP Freedom 2015 (AnnuiChoice II )
(11
)
1,659

(1,417
)
231

 

(11,195
)
(109
)
(3
)
(11,307
)
 
(11,076
)
19,605

8,529

 
2,640

(3,489
)
(849
)
Fidelity VIP Freedom 2015 (GrandMaster flex3 )
3

52

(216
)
(161
)
 





 
(161
)
7,861

7,700

 



Fidelity VIP Freedom 2015 (Pinnacle IV )
(833
)
63,125

(64,360
)
(2,068
)
 

(338,947
)

(32
)
(338,979
)
 
(341,047
)
377,690

36,643

 

(27,064
)
(27,064
)
Fidelity VIP Freedom 2015 (Pinnacle Plus Reduced M&E )
154

(27
)
(1,125
)
(998
)
 

(3,430
)
22,090


18,660

 
17,662


17,662

 
1,377


1,377

Fidelity VIP Freedom 2015 (Pinnacle Plus )
(201
)
8,671

(8,721
)
(251
)
 

(9,489
)
(22,090
)
(76
)
(31,655
)
 
(31,906
)
81,898

49,992

 
6,027

(8,519
)
(2,492
)
Fidelity VIP Freedom 2015 (Pinnacle V )
(596
)
41,146

(51,732
)
(11,182
)
 
89,939

(126,949
)
(15,126
)
(1,664
)
(53,800
)
 
(64,982
)
674,499

609,517

 
230,744

(234,968
)
(4,224
)
Fidelity VIP Freedom 2020 (AdvantEdge )
(2
)
118

(102
)
14

 

(902
)
(1
)
(14
)
(917
)
 
(903
)
1,351

448

 
4,291

(4,361
)
(70
)
Fidelity VIP Freedom 2020 (AnnuiChoice II )
(15
)
2,568

(1,861
)
692

 

(42,256
)

(25
)
(42,281
)
 
(41,589
)
63,251

21,662

 
3,126

(6,389
)
(3,263
)
Fidelity VIP Freedom 2020 (GrandMaster )
36

65

(301
)
(200
)
 
1,395



(9
)
1,386

 
1,186

9,214

10,400

 
111


111

Fidelity VIP Freedom 2020 (Pinnacle IV ) (Restated)**
2,883

53,868

(40,484
)
16,267

 

(447,663
)

(30
)
(447,693
)
 
(431,426
)
434,777

3,351

 

(34,944
)
(34,944
)
Fidelity VIP Freedom 2020 (Pinnacle Plus )
(478
)
7,020

(2,852
)
3,690

 

(16,484
)
(4,227
)
1

(20,710
)
 
(17,020
)
17,020


 

(1,403
)
(1,403
)
Fidelity VIP Freedom 2020 (Pinnacle V )
1,567

2,824

(12,930
)
(8,539
)
 
55,599


96,324

(1,034
)
150,889

 
142,350

203,595

345,945

 
52,169

(39,837
)
12,332

Fidelity VIP Freedom 2025 (Advantedge )
(2
)
150

(131
)
17

 

(906
)
(4
)
(14
)
(924
)
 
(907
)
1,358

451

 
1,022

(1,090
)
(68
)
Fidelity VIP Freedom 2025 (Pinnacle IV )
5

300

(424
)
(119
)
 

(865
)

(10
)
(875
)
 
(994
)
8,701

7,707

 

(66
)
(66
)
Fidelity VIP Freedom 2025 (Pinnacle V )
2,030

50,340

(63,216
)
(10,846
)
 
347,929

(290,437
)

(2,350
)
55,142

 
44,296

451,439

495,735

 
67,854

(63,506
)
4,348

Fidelity VIP Freedom 2030 (AnnuiChoice II )
59

37

(602
)
(506
)
 
9,380




9,380

 
8,874


8,874

 
2,891

(2,180
)
711

Fidelity VIP Freedom 2030 (Pinnacle IV )

26

(88
)
(62
)
 



(16
)
(16
)
 
(78
)
3,144

3,066

 

(1
)
(1
)
Fidelity VIP Freedom 2030 (Pinnacle Plus Reduced M&E )
(182
)
1,258

(897
)
179

 

(6,549
)
(16,964
)
(42
)
(23,555
)
 
(23,376
)
23,376


 

(1,641
)
(1,641
)
Fidelity VIP Freedom 2030 (Pinnacle Plus )
(198,178
)
934,450

(652,613
)
83,659

 

(2,221,301
)
(13,596,040
)
(1,544
)
(15,818,885
)
 
(15,735,226
)
16,692,868

957,642

 

(1,289,542
)
(1,289,542
)
Fidelity VIP Freedom 2030 (Pinnacle V )
(171
)
1,919

(5,301
)
(3,553
)
 

(2,090
)

(40
)
(2,130
)
 
(5,683
)
176,059

170,376

 
6,578

(6,750
)
(172
)
Fidelity VIP Growth (AnnuiChoice II )
(5,835
)
24,430

5,121

23,716

 
420

(13,573
)
250,584

(607
)
236,824

 
260,540

361,116

621,656

 
24,826

(11,889
)
12,937

Fidelity VIP Growth (GrandMaster )
(7,785
)
39,748

(95
)
31,868

 
11,587

(28,275
)
28,507

(123
)
11,696

 
43,564

566,574

610,138

 
12,593

(11,814
)
779

Fidelity VIP Growth (AdvantEdge )
(1,451
)
9,158

(2,727
)
4,980

 

(12,777
)

(93
)
(12,870
)
 
(7,890
)
93,993

86,103

 
3,965

(4,815
)
(850
)
Fidelity VIP Growth (AnnuiChoice )
(910
)
5,328

929

5,347

 

(5,405
)
(659
)
(59
)
(6,123
)
 
(776
)
92,931

92,155

 
16,240

(16,581
)
(341
)
Fidelity VIP Growth (GrandMaster flex3 )
(1,123
)
7,824

(2,863
)
3,838

 

(7,620
)
2,426

(73
)
(5,267
)
 
(1,429
)
70,042

68,613

 
37,455

(37,707
)
(252
)
Fidelity VIP Growth (IQ3 )
(1,948
)
8,878

171

7,101

 

(4,726
)
(1,975
)
(101
)
(6,802
)
 
299

135,785

136,084

 
40,460

(40,978
)
(518
)
Fidelity VIP Growth (Pinnacle )
(1,564
)
3,344

5,225

7,005

 

(9,148
)
102,864

(13
)
93,703

 
100,708

79,295

180,003

 
20,460

(14,508
)
5,952

Fidelity VIP Growth (Pinnacle IV )
(7,665
)
68,531

(33,496
)
27,370

 
120

(60,991
)
6,972

(245
)
(54,144
)
 
(26,774
)
535,119

508,345

 
19,516

(22,539
)
(3,023
)
Fidelity VIP Growth (Pinnacle Plus Reduced M&E )
(86
)
1,011

(778
)
147

 

(14,059
)
10,408

(9
)
(3,660
)
 
(3,513
)
14,014

10,501

 
3,296

(3,524
)
(228
)
Fidelity VIP Growth (Pinnacle Plus )
(6,076
)
44,826

(19,060
)
19,690

 

(5,769
)
(95,149
)
(43
)
(100,961
)
 
(81,271
)
388,816

307,545

 
579

(5,543
)
(4,964
)
Fidelity VIP Growth (Pinnacle V )
(7,068
)
81,997

(54,900
)
20,029

 
89,444

(131,337
)
10,959

(2,299
)
(33,233
)
 
(13,204
)
460,940

447,736

 
56,551

(58,929
)
(2,378
)
Fidelity VIP High Income (AdvantEdge )
(1,070
)
2,778

(2,640
)
(932
)
 

(26,151
)
26,599

(185
)
263

 
(669
)
43,486

42,817

 
113,393

(113,268
)
125

Fidelity VIP High Income (AnnuiChoice II )
6,425

(579
)
(11,503
)
(5,657
)
 
11,363

(11,202
)
2,426

(58
)
2,529

 
(3,128
)
121,571

118,443

 
84,428

(84,225
)
203

Fidelity VIP High Income (AnnuiChoice )
11,360

586

(21,445
)
(9,499
)
 
36,439

(51,311
)
(793
)
(223
)
(15,888
)
 
(25,387
)
220,287

194,900

 
10,993

(11,710
)
(717
)
Fidelity VIP High Income (GrandMaster flex3 )
(5,296
)
2,727

337

(2,232
)
 

(21,845
)
(42,302
)
(52
)
(64,199
)
 
(66,431
)
110,672

44,241

 
1,143,289

(1,146,662
)
(3,373
)
Fidelity VIP High Income (IQ3 )
(16,636
)
40,708

(8,630
)
15,442

 

(666,468
)
601,739

(1,125
)
(65,854
)
 
(50,412
)
280,059

229,647

 
99,104

(101,312
)
(2,208
)
Fidelity VIP High Income (Pinnacle )
1,310

(169
)
(1,931
)
(790
)
 

(19,696
)
3,140

(8
)
(16,564
)
 
(17,354
)
42,041

24,687

 
546,154

(547,106
)
(952
)
Fidelity VIP High Income (Pinnacle IV )
10,202

(14,785
)
(5,959
)
(10,542
)
 
100

(41,140
)
2,975

(100
)
(38,165
)
 
(48,707
)
251,838

203,131

 
30,340

(32,292
)
(1,952
)
Fidelity VIP High Income (Pinnacle Plus Reduced M&E )
2,232

(147
)
(4,050
)
(1,965
)
 

(1,755
)
39,306

(6
)
37,545

 
35,580

974

36,554

 
3,180

(79
)
3,101

Fidelity VIP High Income (Pinnacle Plus )
5,388

(2,833
)
(8,905
)
(6,350
)
 

(11,555
)
(39,134
)
(203
)
(50,892
)
 
(57,242
)
170,941

113,699

 
31

(2,941
)
(2,910
)
Fidelity VIP High Income (Pinnacle V )
15,672

(14,175
)
(14,699
)
(13,202
)
 
25,018

(93,202
)
(2,162
)
(295
)
(70,641
)
 
(83,843
)
408,866

325,023

 
219,093

(223,967
)
(4,874
)
Fidelity VIP II Index 500 (Pinnacle )
2,514

49,395

(53,964
)
(2,055
)
 
12,866

(119,209
)
(17,286
)
(701
)
(124,330
)
 
(126,385
)
738,031

611,646

 
14,215

(22,908
)
(8,693
)
Fidelity VIP II Index 500 (Pinnacle IV )
9,199

217,337

(237,629
)
(11,093
)
 
27,404

(549,705
)
278,193

(743
)
(244,851
)
 
(255,944
)
2,880,263

2,624,319

 
255,473

(272,754
)
(17,281
)
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
* - 2015 inception date of subaccount.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
**For more information see "Error Correction" section of Note 1 to the financial statements.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

49


Separate Account I
of
National Integrity Life Insurance Company
Statements of Changes in Net Assets (continued)
For the Year Ended December 31, 2015
 
 Inccrease (deccrease) in net assets from operations
 
 Increase (decrease) in net assets from contract related transactions
 
 
 
 
 
 Unit Transactions
Subaccount
 Net investment
income (loss)
 Realized gain
(loss)
Change in net
unrealized
appreciation
(depreciation) during
the period
Net increase
(decrease) in net
assets resulting from
operations
 
Contributions from
contract holders
Contract
terminations and
benefits
 Net transfers among
investment options
Contract
maintenance
charges
Net increase (decrease)
in net assets from
contract related
transactions
 
Increase
(decrease) in net
assets
Net assets,
beginning of period
 Net assets, end of
period
 
 Units purchased
 Units redeemed
Increase
(decrease) in
units
 Non-Affiliated Service Class 2 (continued):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fidelity VIP II Index 500 (Pinnacle V )
$
20,869

$
498,126

$
(548,672
)
$
(29,677
)
 
$
1,729,612

$
(444,110
)
$
(520,188
)
$
(25,116
)
$
740,198

 
$
710,521

$
5,706,057

$
6,416,578

 
851,765

(798,204
)
53,561

Fidelity VIP Index 500 (AdvantEdge )
670

68,775

(70,163
)
(718
)
 
144

(39,834
)
(87,783
)
(5,396
)
(132,869
)
 
(133,587
)
1,041,691

908,104

 
18,101

(26,394
)
(8,293
)
Fidelity VIP Index 500 (AnnuiChoice II )
20,878

63,804

(90,107
)
(5,425
)
 
1,076,285

(75,672
)
199,530

(4,136
)
1,196,007

 
1,190,582

1,143,677

2,334,259

 
92,164

(10,293
)
81,871

Fidelity VIP Index 500 (AnnuiChoice )
4,423

8,023

(12,312
)
134

 
89,250

(101,940
)
90,188

(193
)
77,305

 
77,439

387,535

464,974

 
41,784

(37,625
)
4,159

Fidelity VIP Index 500 (Grandmaster flex3 )
724

30,815

(32,605
)
(1,066
)
 

(36,148
)
(1,869
)
(267
)
(38,284
)
 
(39,350
)
401,347

361,997

 
8,207

(10,870
)
(2,663
)
Fidelity VIP Index 500 (Grandmaster )
12,584

84,504

(103,268
)
(6,180
)
 
6,467

(171,936
)
113,333

(896
)
(53,032
)
 
(59,212
)
2,555,380

2,496,168

 
100,663

(104,302
)
(3,639
)
Fidelity VIP Index 500 (IQ3 )
1,202

55,362

(58,111
)
(1,547
)
 

(142,274
)
(95,918
)
(238
)
(238,430
)
 
(239,977
)
853,699

613,722

 
35,516

(50,371
)
(14,855
)
Fidelity VIP Index 500 (Pinnacle Plus Reduced M&E )
4,139

10,789

(17,888
)
(2,960
)
 

(87,600
)
139,055

(209
)
51,246

 
48,286

553,414

601,700

 
5,554

(2,826
)
2,728

Fidelity VIP Index 500 (Pinnacle Plus )
(1,031
)
122,710

(123,411
)
(1,732
)
 

(151,123
)
(157,112
)
(688
)
(308,923
)
 
(310,655
)
1,079,155

768,500

 
11,056

(25,904
)
(14,848
)
Fidelity VIP Investment Grade Bond (AdvantEdge )
5,959

1,125

(25,313
)
(18,229
)
 
6,695

(78,972
)
29,466

(5,239
)
(48,050
)
 
(66,279
)
809,526

743,247

 
21,988

(25,796
)
(3,808
)
Fidelity VIP Investment Grade Bond (AnnuiChoice II )
15,107

1,107

(35,210
)
(18,996
)
 
373,930

(16,143
)
18,901

(4,445
)
372,243

 
353,247

698,867

1,052,114

 
71,257

(43,523
)
27,734

Fidelity VIP Investment Grade Bond (AnnuiChoice )
1,932

(821
)
(4,391
)
(3,280
)
 
140,905

(194,491
)
281

(48
)
(53,353
)
 
(56,633
)
212,789

156,156

 
39,381

(42,585
)
(3,204
)
Fidelity VIP Investment Grade Bond (GrandMaster flex3 )
560

(831
)
(1,143
)
(1,414
)
 

(21,804
)
53

(62
)
(21,813
)
 
(23,227
)
84,935

61,708

 
36,877

(38,467
)
(1,590
)
Fidelity VIP Investment Grade Bond (GrandMaster )
5,058

(118
)
(13,685
)
(8,745
)
 
9,242

(7,108
)
38,108

(77
)
40,165

 
31,420

394,528

425,948

 
36,426

(33,258
)
3,168

Fidelity VIP Investment Grade Bond (IQ3 )
1,776

10,053

(19,461
)
(7,632
)
 
34,390

(158,197
)
(10,649
)
(308
)
(134,764
)
 
(142,396
)
421,246

278,850

 
12,726

(21,193
)
(8,467
)
Fidelity VIP Investment Grade Bond (Pinnacle )
1,251

(2,056
)
(2,356
)
(3,161
)
 

(44,302
)
(199
)
(90
)
(44,591
)
 
(47,752
)
185,831

138,079

 
34,798

(37,998
)
(3,200
)
Fidelity VIP Investment Grade Bond (Pinnacle IV )
3,578

477

(20,871
)
(16,816
)
 
48,314

(406,144
)
(18,395
)
(236
)
(376,461
)
 
(393,277
)
994,599

601,322

 
6,417

(33,883
)
(27,466
)
Fidelity VIP Investment Grade Bond (Pinnacle II Reduced M&E )
184

(204
)
(318
)
(338
)
 

(12,385
)

(3
)
(12,388
)
 
(12,726
)
29,446

16,720

 
4,992

(5,874
)
(882
)
Fidelity VIP Investment Grade Bond (Pinnacle Plus Reduced M&E )
929

785

(2,849
)
(1,135
)
 

(18,087
)
18,753

(120
)
546

 
(589
)
81,215

80,626

 
1,637

(1,542
)
95

Fidelity VIP Investment Grade Bond (Pinnacle Plus )
92,555

(1,998
)
(165,112
)
(74,555
)
 

(142,401
)
4,581,054

(78
)
4,438,575

 
4,364,020

78,310

4,442,330

 
338,249

(4,464
)
333,785

Fidelity VIP Investment Grade Bond (Pinnacle V )
85,228

(24,292
)
(253,816
)
(192,880
)
 
2,247,495

(423,985
)
33,264

(44,203
)
1,812,571

 
1,619,691

6,545,241

8,164,932

 
401,102

(258,633
)
142,469

Fidelity VIP Mid Cap (AdvantEdge )
(9,166
)
89,225

(101,303
)
(21,244
)
 
3,600

(94,176
)
21,845

(3,949
)
(72,680
)
 
(93,924
)
726,030

632,106

 
5,932

(10,685
)
(4,753
)
Fidelity VIP Mid Cap (AnnuiChoice II )
(6,240
)
74,426

(92,909
)
(24,723
)
 
128,830

(8,378
)
78,481

(306
)
198,627

 
173,904

596,147

770,051

 
23,549

(12,435
)
11,114

Fidelity VIP Mid Cap (AnnuiChoice )
(2,253
)
35,488

(40,731
)
(7,496
)
 

(7,650
)
(286
)
(282
)
(8,218
)
 
(15,714
)
295,305

279,591

 
4,824

(5,062
)
(238
)
Fidelity VIP Mid Cap (GrandMaster flex3 )
(3,845
)
46,250

(50,821
)
(8,416
)
 
180

(15,937
)
(7,102
)
(104
)
(22,963
)
 
(31,379
)
302,155

270,776

 
5,760

(6,485
)
(725
)
Fidelity VIP Mid Cap (Grandmaster )
(4,845
)
54,267

(62,062
)
(12,640
)
 
920

(9,712
)
32,141

(108
)
23,241

 
10,601

426,957

437,558

 
9,562

(8,646
)
916

Fidelity VIP Mid Cap (IQ Annuity )
(12,323
)
132,498

(148,645
)
(28,470
)
 
24,022

(32,605
)
(58,154
)
(215
)
(66,952
)
 
(95,422
)
1,012,208

916,786

 
21,832

(23,945
)
(2,113
)
Fidelity VIP Mid Cap (Pinnacle )
(4,889
)
52,686

(60,401
)
(12,604
)
 
2,333

(27,974
)
(40,251
)
(156
)
(66,048
)
 
(78,652
)
450,324

371,672

 
6,755

(11,169
)
(4,414
)
Fidelity VIP Mid Cap (Pinnacle IV )
(14,517
)
219,788

(226,689
)
(21,418
)
 
22,823

(282,303
)
(20,528
)
(718
)
(280,726
)
 
(302,144
)
1,294,275

992,131

 
8,909

(17,365
)
(8,456
)
Fidelity VIP Mid Cap (Pinnacle II Reduced M&E )
2

300

(212
)
90

 

(1,673
)
(145
)
(5
)
(1,823
)
 
(1,733
)
1,733


 

(113
)
(113
)
Fidelity VIP Mid Cap (Pinnacle Plus Reduced M&E )
(4,361
)
62,231

(73,829
)
(15,959
)
 

(95,234
)
128,588

(751
)
32,603

 
16,644

547,418

564,062

 
5,180

(2,941
)
2,239

Fidelity VIP Mid Cap (Pinnacle Plus )
(8,108
)
63,317

(71,760
)
(16,551
)
 

(75,495
)
(121,077
)
(471
)
(197,043
)
 
(213,594
)
639,303

425,709

 
3,118

(9,573
)
(6,455
)
Fidelity VIP Mid Cap (Pinnacle V )
(27,191
)
302,750

(337,684
)
(62,125
)
 
146,020

(425,003
)
69,932

(5,250
)
(214,301
)
 
(276,426
)
2,088,343

1,811,917

 
34,410

(49,004
)
(14,594
)
Fidelity VIP Overseas (AdvantEdge )
(1,892
)
13,710

(2,643
)
9,175

 
72

(25,707
)
(15,711
)
(2,846
)
(44,192
)
 
(35,017
)
376,789

341,772

 
5,903

(10,270
)
(4,367
)
Fidelity VIP Overseas (AnnuiChoice II )
428

5,669

(5,541
)
556

 
55,359

(3,530
)
17,699

(692
)
68,836

 
69,392

203,076

272,468

 
14,682

(8,908
)
5,774

Fidelity VIP Overseas (AnnuiChoice )
(33
)
8,634

(3,658
)
4,943

 
10,894

(23,090
)
(22,995
)
(197
)
(35,388
)
 
(30,445
)
187,991

157,546

 
4,630

(6,653
)
(2,023
)
Fidelity VIP Overseas (GrandMaster flex3 )
(481
)
4,363

(1,857
)
2,025

 

(3,594
)
11,040

(85
)
7,361

 
9,386

105,499

114,885

 
9,580

(9,071
)
509

Fidelity VIP Overseas (GrandMaster )
(914
)
(2,991
)
8,591

4,686

 
4,258

(20,551
)
(35,004
)
(92
)
(51,389
)
 
(46,703
)
210,098

163,395

 
14,425

(19,885
)
(5,460
)
Fidelity VIP Overseas (IQ3 )
(1,274
)
10,553

(1,484
)
7,795

 
1,945

(6,669
)
(2,560
)
(136
)
(7,420
)
 
375

371,671

372,046

 
20,489

(20,977
)
(488
)
Fidelity VIP Overseas (Pinnacle )
(1,351
)
2,240

6,737

7,626

 
1,436

(30,769
)
9,087

(225
)
(20,471
)
 
(12,845
)
366,740

353,895

 
7,901

(9,198
)
(1,297
)
Fidelity VIP Overseas (Pinnacle IV )
(1,974
)
(5,557
)
14,075

6,544

 
17,386

(91,112
)
33,316

(438
)
(40,848
)
 
(34,304
)
467,063

432,759

 
4,751

(7,579
)
(2,828
)
Fidelity VIP Overseas (Pinnacle Plus Reduced M&E )
483

(1,810
)
1,733

406

 

(31,756
)
68,988

(102
)
37,130

 
37,536

37,994

75,530

 
3,352

(295
)
3,057

Fidelity VIP Overseas (Pinnacle Plus )
(1,316
)
(2,184
)
13,759

10,259

 

(109,693
)
34,834

(198
)
(75,057
)
 
(64,798
)
237,515

172,717

 
1,161

(4,922
)
(3,761
)
Fidelity VIP Overseas (Pinnacle V )
(4,982
)
49,858

(26,089
)
18,787

 
30,014

(165,829
)
7,432

(1,666
)
(130,049
)
 
(111,262
)
965,053

853,791

 
67,010

(81,237
)
(14,227
)
Fidelity VIP Target Volatility (AdvantEdge )*
(268
)
216

(625
)
(677
)
 


(22,349
)
(1
)
(22,350
)
 
(23,027
)
23,027


 
1,503

(3,654
)
(2,151
)
Fidelity VIP Target Volatility (AnnuiChoice II )*
42

26

(493
)
(425
)
 
8,250


46

(33
)
8,263

 
7,838


7,838

 
4,847

(4,100
)
747

Fidelity VIP Target Volatility (Pinnacle V )*
(43
)
2,359

(12,034
)
(9,718
)
 
190,007

(9,190
)
1,520

(904
)
181,433

 
171,715

58,831

230,546

 
62,143

(45,479
)
16,664

 Non-Affiliated Class 1:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Columbia VIT Mid Cap Value (Advantedge )
(345
)
1,764

(4,001
)
(2,582
)
 

(16,994
)

(66
)
(17,060
)
 
(19,642
)
46,253

26,611

 
2,900

(4,127
)
(1,227
)
Columbia VIT Mid Cap Value (AnnuiChoice II )
(2,602
)
23

(21,733
)
(24,312
)
 
257,612

(490
)
63,033

(35
)
320,120

 
295,808

19,297

315,105

 
27,415

(5,973
)
21,442

Columbia VIT Mid Cap Value (Annuichoice )
(42
)
11

(223
)
(254
)
 


1,673

(5
)
1,668

 
1,414

3,953

5,367

 
14,867

(14,749
)
118

Columbia VIT Mid Cap Value (Grandmaster flex3 )
(2,992
)
5,783

(14,724
)
(11,933
)
 

(27,230
)
(11,251
)
(187
)
(38,668
)
 
(50,601
)
215,498

164,897

 
31,357

(34,056
)
(2,699
)
Columbia VIT Mid Cap Value (Grandmaster )
(268
)
2,701

(1,649
)
784

 


(41,541
)
(5
)
(41,546
)
 
(40,762
)
41,617

855

 
8,786

(11,567
)
(2,781
)
Columbia VIT Mid Cap Value (Pinnacle )
(517
)
1,663

(3,388
)
(2,242
)
 

(10,978
)
(4,821
)
(9
)
(15,808
)
 
(18,050
)
52,352

34,302

 
11,927

(13,003
)
(1,076
)
Columbia VIT Mid Cap Value (Pinnacle IV )
(705
)
384

(2,778
)
(3,099
)
 

(2,172
)
(3,415
)
(8
)
(5,595
)
 
(8,694
)
51,002

42,308

 
7,959

(8,358
)
(399
)
Columbia VIT Mid Cap Value (Pinnacle Plus Reduced M&E )
(520
)
(738
)
(2,264
)
(3,522
)
 

(27,637
)
34,939

(5
)
7,297

 
3,775

24,229

28,004

 
379


379

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
* - 2015 inception date of subaccount.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

50


Separate Account I
of
National Integrity Life Insurance Company
Statements of Changes in Net Assets (continued)
For the Year Ended December 31, 2015
 
 Inccrease (deccrease) in net assets from operations
 
 Increase (decrease) in net assets from contract related transactions
 
 
 
 
 
 Unit Transactions
Subaccount
 Net investment
income (loss)
 Realized gain
(loss)
Change in net
unrealized
appreciation
(depreciation) during
the period
Net increase
(decrease) in net
assets resulting from
operations
 
Contributions from
contract holders
Contract
terminations and
benefits
 Net transfers among
investment options
Contract
maintenance
charges
Net increase (decrease)
in net assets from
contract related
transactions
 
Increase
(decrease) in net
assets
Net assets,
beginning of period
 Net assets, end of
period
 
 Units purchased
 Units redeemed
Increase
(decrease) in
units
 Non-Affiliated Class 1 (continued):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Columbia VIT Mid Cap Value (Pinnacle Plus )
$
(2,997
)
$
4,946

$
(12,553
)
$
(10,604
)
 
$

$
(22,212
)
$
(31,563
)
$
(196
)
$
(53,971
)
 
$
(64,575
)
$
223,001

$
158,426

 
3,373

(7,067
)
(3,694
)
Columbia VIT Mid Cap Value (Pinnacle V )
(3,785
)
5,214

(19,422
)
(17,993
)
 
50,672

(40,594
)
12,660

(550
)
22,188

 
4,195

208,485

212,680

 
14,700

(13,400
)
1,300

Franklin Growth and Income VIP Fund (Pinnacle )
51,193

57,013

(150,525
)
(42,319
)
 

(378,872
)
(53,006
)
(940
)
(432,818
)
 
(475,137
)
2,500,850

2,025,713

 
19,928

(40,499
)
(20,571
)
Franklin Growth and Income VIP Fund (Pinnacle II Reduced M&E )
181

663

(957
)
(113
)
 

(1,619
)

(9
)
(1,628
)
 
(1,741
)
9,462

7,721

 

(75
)
(75
)
Franklin Income VIP Fund (Pinnacle )
157,939

110,557

(636,520
)
(368,024
)
 
18,916

(506,155
)
(129,999
)
(1,277
)
(618,515
)
 
(986,539
)
5,042,927

4,056,388

 
20,161

(46,954
)
(26,793
)
Franklin Income VIP Fund (Pinnacle II Reduced M&E )
9,605

95

(30,912
)
(21,212
)
 



(7
)
(7
)
 
(21,219
)
269,824

248,605

 
3,777

(3,777
)

JP Morgan IT Mid Cap Value (AnnuiChoice )
1

160

(234
)
(73
)
 



(5
)
(5
)
 
(78
)
2,030

1,952

 
581

(581
)

JP Morgan IT Mid Cap Value (GrandMaster flex3 )
(638
)
20,146

(22,939
)
(3,431
)
 

(18,477
)

(10
)
(18,487
)
 
(21,918
)
115,663

93,745

 

(636
)
(636
)
JP Morgan IT Mid Cap Value (Grandmaster )
(295
)
8,770

(11,593
)
(3,118
)
 

(3,431
)


(3,431
)
 
(6,549
)
81,437

74,888

 

(122
)
(122
)
JP Morgan IT Mid Cap Value (IQ3 )
(287
)
5,196

(7,376
)
(2,467
)
 

(126
)

(33
)
(159
)
 
(2,626
)
60,729

58,103

 
152

(158
)
(6
)
JP Morgan IT Mid Cap Value (Pinnacle )
(352
)
8,239

(11,635
)
(3,748
)
 

(520
)

(14
)
(534
)
 
(4,282
)
95,064

90,782

 
118

(137
)
(19
)
JP Morgan IT Mid Cap Value (Pinnacle IV )
(2,986
)
111,968

(133,537
)
(24,555
)
 

(66,948
)
(16,629
)
(204
)
(83,781
)
 
(108,336
)
683,534

575,198

 

(2,975
)
(2,975
)
JP Morgan IT Mid Cap Value (Pinnacle Plus Reduced M&E )
(620
)
15,012

(23,348
)
(8,956
)
 

(19,796
)
70,229

(193
)
50,240

 
41,284

189,154

230,438

 
3,389

(781
)
2,608

JP Morgan IT Mid Cap Value (Pinnacle Plus )
(62
)
34,208

(34,770
)
(624
)
 

(9,963
)
(70,229
)
(41
)
(80,233
)
 
(80,857
)
85,325

4,468

 

(2,895
)
(2,895
)
Morgan Stanley UIF Emerging Markets Debt (GrandMaster flex3 )
362

11

(628
)
(255
)
 

(189
)

(1
)
(190
)
 
(445
)
9,845

9,400

 

(8
)
(8
)
Morgan Stanley UIF Emerging Markets Debt (IQ3 )
53

3

(91
)
(35
)
 



(4
)
(4
)
 
(39
)
1,375

1,336

 
875

(875
)

Morgan Stanley UIF Emerging Markets Debt (Pinnacle )
8,910

4,322

(15,760
)
(2,528
)
 

(80,124
)
242

(52
)
(79,934
)
 
(82,462
)
225,093

142,631

 
3,892

(6,630
)
(2,738
)
Morgan Stanley UIF Emerging Markets Debt (Pinnacle IV )
2,595

1,300

(5,350
)
(1,455
)
 

(9,762
)

(28
)
(9,790
)
 
(11,245
)
69,845

58,600

 
4,267

(4,683
)
(416
)
Morgan Stanley UIF Emerging Markets Debt (Pinnacle II Reduced M&E )
596

(18
)
(890
)
(312
)
 



(6
)
(6
)
 
(318
)
14,176

13,858

 
1,599

(1,599
)

Morgan Stanley UIF U.S. Real Estate (AnnuiChoice II )
9

24

15

48

 



(9
)
(9
)
 
39

4,797

4,836

 
4,953

(4,954
)
(1
)
Morgan Stanley UIF U.S. Real Estate (AnnuiChoice )
(58
)
12,835

(12,114
)
663

 

(29,341
)

(14
)
(29,355
)
 
(28,692
)
29,994

1,302

 
1,495

(2,332
)
(837
)
Morgan Stanley UIF U.S. Real Estate (GrandMaster flex3 )
(269
)
2,631

(1,710
)
652

 

(5,018
)

(46
)
(5,064
)
 
(4,412
)
123,044

118,632

 

(160
)
(160
)
Morgan Stanley UIF U.S. Real Estate (IQ3 )
(90
)
429

172

511

 



(48
)
(48
)
 
463

74,286

74,749

 
1,263

(1,264
)
(1
)
Morgan Stanley UIF U.S. Real Estate (Pinnacle )
(411
)
50,511

(32,210
)
17,890

 
6,508

(38,476
)
(291,348
)
(180
)
(323,496
)
 
(305,606
)
773,885

468,279

 
2,161

(9,337
)
(7,176
)
Morgan Stanley UIF U.S. Real Estate (Pinnacle IV )
(795
)
235,259

(249,619
)
(15,155
)
 

(581,927
)
(40,625
)
(180
)
(622,732
)
 
(637,887
)
1,414,584

776,697

 

(18,635
)
(18,635
)
 Non-Affiliated Class 2:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
American Funds Managed Risk Asset Allocation (AdvantEdge )
(16
)
7

1,046

1,037

 


63,729


63,729

 
64,766


64,766

 
11,017

(4,618
)
6,399

American Funds Managed Risk Asset Allocation (AnnuiChoice )

2

(4
)
(2
)
 



(2
)
(2
)
 
(4
)
95

91

 
614

(614
)

American Funds Managed Risk Asset Allocation (AnnuiChoice II )
247

1,401

(3,804
)
(2,156
)
 
11,000

(1,874
)
21,382

(79
)
30,429

 
28,273

69,590

97,863

 
5,407

(2,489
)
2,918

American Funds Managed Risk Asset Allocation (GrandMaster flex3 )
5

117

(365
)
(243
)
 

(856
)
4,933

(8
)
4,069

 
3,826

1,646

5,472

 
404

(22
)
382

American Funds Managed Risk Asset Allocation (Pinnacle )
(53
)
509

(320
)
136

 

(24
)
(9,495
)
(62
)
(9,581
)
 
(9,445
)
10,049

604

 

(905
)
(905
)
American Funds Managed Risk Asset Allocation (Pinnacle IV )
7

316

(669
)
(346
)
 

(3,345
)
(3,013
)
(31
)
(6,389
)
 
(6,735
)
19,635

12,900

 
8,494

(9,109
)
(615
)
American Funds Managed Risk Asset Allocation (Pinnacle V )
326

20,949

(54,934
)
(33,659
)
 
644,324

(12,372
)
(16,303
)
(3,156
)
612,493

 
578,834

781,482

1,360,316

 
121,292

(62,157
)
59,135

Columbia VIT Small Cap Value Class 2 (AdvantEdge )
(2,099
)
20,164

(33,376
)
(15,311
)
 
48

(53,454
)
(1,044
)
(510
)
(54,960
)
 
(70,271
)
235,442

165,171

 
252

(2,927
)
(2,675
)
Columbia VIT Small Cap Value Class 2 (AnnuiChoice II )
(650
)
9,150

(16,618
)
(8,118
)
 
31,981

(977
)
(2,171
)
(335
)
28,498

 
20,380

88,848

109,228

 
4,559

(3,211
)
1,348

Columbia VIT Small Cap Value Class 2 (Grandmaster flex3 )
(151
)
1,048

(2,104
)
(1,207
)
 



(2
)
(2
)
 
(1,209
)
15,555

14,346

 
1,995

(1,995
)

Columbia VIT Small Cap Value Class 2 (Grandmaster )
(352
)
2,911

(6,238
)
(3,679
)
 

(336
)
6,966

(4
)
6,626

 
2,947

43,111

46,058

 
361

(46
)
315

Columbia VIT Small Cap Value Class 2 (Pinnacle Plus )
(1,097
)
6,752

(13,049
)
(7,394
)
 

(7,995
)

(182
)
(8,177
)
 
(15,571
)
101,860

86,289

 
1

(392
)
(391
)
Columbia VIT Small Cap Value Class 2 (Pinnacle )
(67
)
410

(1,210
)
(867
)
 

(31
)
5,877

(7
)
5,839

 
4,972

6,640

11,612

 
427

(149
)
278

Columbia VIT Small Cap Value Class 2 (Pinnacle IV )
(362
)
2,473

(5,214
)
(3,103
)
 

(2,445
)


(2,445
)
 
(5,548
)
42,307

36,759

 
1,086

(1,204
)
(118
)
Columbia VIT Small Cap Value Class 2 (Pinnacle V )
(4,568
)
40,327

(80,024
)
(44,265
)
 
165,464

(11,868
)
15,606

(2,521
)
166,681

 
122,416

404,392

526,808

 
20,506

(12,598
)
7,908

Franklin Growth and Income VIP Fund (AdvantEdge )
2,465

7,735

(13,615
)
(3,415
)
 

(11,651
)
(1,569
)
(704
)
(13,924
)
 
(17,339
)
147,387

130,048

 
3,739

(4,700
)
(961
)
Franklin Growth and Income VIP Fund (AnnuiChoice II )
7,353

27,838

(40,870
)
(5,679
)
 

(17,619
)
115,342

(307
)
97,416

 
91,737

263,270

355,007

 
7,092

(404
)
6,688

Franklin Growth and Income VIP Fund (AnnuiChoice )
4,398

12,626

(20,263
)
(3,239
)
 

(5,730
)
(15,336
)
(161
)
(21,227
)
 
(24,466
)
189,244

164,778

 
11,449

(12,444
)
(995
)
Franklin Growth and Income VIP Fund (GrandMaster flex3 )
5,593

19,959

(33,994
)
(8,442
)
 

(38,189
)
3,034

(142
)
(35,297
)
 
(43,739
)
303,575

259,836

 
52

(1,913
)
(1,861
)
Franklin Growth and Income VIP Fund (Grandmaster )
14,820

27,195

(58,714
)
(16,699
)
 
3,264

(27,583
)
(638
)
(82
)
(25,039
)
 
(41,738
)
754,039

712,301

 
8,208

(9,446
)
(1,238
)
Franklin Growth and Income VIP Fund (IQ Annuity )
17,082

23,373

(58,456
)
(18,001
)
 
11,564

(153,632
)
8,351

(411
)
(134,128
)
 
(152,129
)
865,389

713,260

 
6,281

(12,948
)
(6,667
)
Franklin Growth and Income VIP Fund (Pinnacle )
14,286

45,826

(75,868
)
(15,756
)
 
7,325

(55,620
)
(27,020
)
(168
)
(75,483
)
 
(91,239
)
800,806

709,567

 
4,135

(10,028
)
(5,893
)
Franklin Growth and Income VIP Fund (Pinnacle IV )
36,042

190,979

(266,583
)
(39,562
)
 
20,480

(295,052
)
15,692

(450
)
(259,330
)
 
(298,892
)
1,911,024

1,612,132

 
3,181

(16,029
)
(12,848
)
Franklin Growth and Income VIP Fund (Pinnacle II Reduced M&E )
(5
)
245

(229
)
11

 

(846
)
(28
)
(1
)
(875
)
 
(864
)
876

12

 

(67
)
(67
)
Franklin Growth and Income VIP Fund (Pinnacle Plus Reduced M&E )
4,598

5,635

(14,001
)
(3,768
)
 

(19,481
)
139,659

(293
)
119,885

 
116,117

188,394

304,511

 
9,061

(1,686
)
7,375

Franklin Growth and Income VIP Fund (Pinnacle Plus )
5,544

51,028

(65,458
)
(8,886
)
 

(76,636
)
(132,180
)
(129
)
(208,945
)
 
(217,831
)
385,362

167,531

 
6,263

(17,555
)
(11,292
)
Franklin Growth and Income VIP Fund (Pinnacle V )
18,518

72,214

(115,076
)
(24,344
)
 
1,200

(103,260
)
11,214

(4,090
)
(94,936
)
 
(119,280
)
1,100,145

980,865

 
19,087

(26,824
)
(7,737
)
Franklin Income VIP Fund (AdvantEdge )
11,585

432

(38,849
)
(26,832
)
 

(46,462
)
(68,704
)
(563
)
(115,729
)
 
(142,561
)
370,026

227,465

 
7,750

(16,576
)
(8,826
)
Franklin Income VIP Fund (AnnuiChoice II )
26,556

11,078

(104,082
)
(66,448
)
 
96,110

(53,738
)
105,562

(406
)
147,528

 
81,080

679,261

760,341

 
373,467

(363,496
)
9,971

Franklin Income VIP Fund (AnnuiChoice )
6,078

1,372

(20,285
)
(12,835
)
 

(4,362
)
(15,330
)
(167
)
(19,859
)
 
(32,694
)
171,576

138,882

 
22,984

(23,852
)
(868
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
* - 2015 inception date of subaccount.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


51


Separate Account I
of
National Integrity Life Insurance Company
Statements of Changes in Net Assets (continued)
For the Year Ended December 31, 2015
 
 Inccrease (deccrease) in net assets from operations
 
 Increase (decrease) in net assets from contract related transactions
 
 
 
 
 
 Unit Transactions
Subaccount
 Net investment
income (loss)
 Realized gain
(loss)
Change in net
unrealized
appreciation
(depreciation) during
the period
Net increase
(decrease) in net
assets resulting from
operations
 
Contributions from
contract holders
Contract
terminations and
benefits
 Net transfers among
investment options
Contract
maintenance
charges
Net increase (decrease)
in net assets from
contract related
transactions
 
Increase
(decrease) in net
assets
Net assets,
beginning of period
 Net assets, end of
period
 
 Units purchased
 Units redeemed
Increase
(decrease) in
units
 Non-Affiliated Class 2 (continued):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Franklin Income VIP Fund (GrandMaster flex3 )
$
36,042

$
43,053

$
(177,385
)
$
(98,290
)
 
$
360

$
(129,699
)
$
(25,591
)
$
(611
)
$
(155,541
)
 
$
(253,831
)
$
1,270,348

$
1,016,517

 
21,479

(28,649
)
(7,170
)
Franklin Income VIP Fund (Grandmaster )
28,642

10,334

(107,349
)
(68,373
)
 
5,631

(90,017
)
(114,978
)
(196
)
(199,560
)
 
(267,933
)
945,172

677,239

 
61,563

(70,627
)
(9,064
)
Franklin Income VIP Fund (IQ Annuity )
33,479

34,644

(158,304
)
(90,181
)
 
480

(113,067
)
18,484

(762
)
(94,865
)
 
(185,046
)
1,144,246

959,200

 
36,942

(41,253
)
(4,311
)
Franklin Income VIP Fund (Pinnacle IV )
69,279

4,378

(253,804
)
(180,147
)
 
144,129

(538,759
)
(893
)
(499
)
(396,022
)
 
(576,169
)
2,439,220

1,863,051

 
153,358

(171,359
)
(18,001
)
Franklin Income VIP Fund (Pinnacle Plus Reduced M&E )
10,173

(1,969
)
(38,426
)
(30,222
)
 
21,889

(100,200
)
203,260

(285
)
124,664

 
94,442

296,632

391,074

 
17,264

(7,702
)
9,562

Franklin Income VIP Fund (Pinnacle Plus )
11,677

(41,715
)
5,459

(24,579
)
 

(159,769
)
(215,860
)
(204
)
(375,833
)
 
(400,412
)
609,200

208,788

 
2,713

(22,245
)
(19,532
)
Franklin Income VIP Fund (Pinnacle V )
245,937

43,345

(1,014,532
)
(725,250
)
 
802,276

(1,066,822
)
1,290,586

(2,925
)
1,023,115

 
297,865

7,261,695

7,559,560

 
786,306

(707,360
)
78,946

Franklin Large Cap Growth VIP Fund (AdvantEdge )
(2,403
)
71,655

(61,006
)
8,246

 
22,656

(52,731
)
(11,637
)
(1,457
)
(43,169
)
 
(34,923
)
203,422

168,499

 
8,370

(11,197
)
(2,827
)
Franklin Large Cap Growth VIP Fund (AnnuiChoice II )
(2,472
)
62,895

(51,363
)
9,060

 
1,876

(4,514
)
19,202

(489
)
16,075

 
25,135

229,833

254,968

 
4,810

(3,906
)
904

Franklin Large Cap Growth VIP Fund (AnnuiChoice )
(534
)
25,270

(21,421
)
3,315

 

(2,170
)
(31,630
)
(23
)
(33,823
)
 
(30,508
)
77,987

47,479

 
3,043

(4,598
)
(1,555
)
Franklin Large Cap Growth VIP Fund (GrandMaster flex3 )
(119
)
4,827

(3,105
)
1,603

 

(10,859
)
43,955

(11
)
33,085

 
34,688

10,275

44,963

 
3,343

(1,661
)
1,682

Franklin Large Cap Growth VIP Fund (Grandmaster )
(439
)
9,759

(8,016
)
1,304

 
4,479

(487
)
(1,270
)
(10
)
2,712

 
4,016

36,569

40,585

 
152

(33
)
119

Franklin Large Cap Growth VIP Fund (IQ Annuity )
(3,045
)
113,207

(91,992
)
18,170

 

(5,423
)
(116,067
)
(62
)
(121,552
)
 
(103,382
)
301,440

198,058

 
2,737

(8,340
)
(5,603
)
Franklin Large Cap Growth VIP Fund (Pinnacle )
(1,286
)
28,994

(22,041
)
5,667

 
633

(24,823
)
6,001

(80
)
(18,269
)
 
(12,602
)
125,730

113,128

 
1

(855
)
(854
)
Franklin Large Cap Growth VIP Fund (Pinnacle IV )
(7,383
)
183,668

(151,729
)
24,556

 
25,034

(30,343
)
(28,479
)
(93
)
(33,881
)
 
(9,325
)
600,847

591,522

 
26,244

(27,886
)
(1,642
)
Franklin Large Cap Growth VIP Fund (Pinnacle II Reduced M&E )
(25
)
2,240

(1,738
)
477

 

(6,273
)

1

(6,272
)
 
(5,795
)
5,795


 

(287
)
(287
)
Franklin Large Cap Growth VIP Fund (Pinnacle Plus Reduced M&E )
(680
)
19,634

(15,372
)
3,582

 

(4,391
)
9,091

(157
)
4,543

 
8,125

74,531

82,656

 
2,619

(2,332
)
287

Franklin Large Cap Growth VIP Fund (Pinnacle Plus )
(2,090
)
35,920

(28,173
)
5,657

 

(18,490
)
(1,393
)
(118
)
(20,001
)
 
(14,344
)
141,735

127,391

 
29,235

(30,317
)
(1,082
)
Franklin Large Cap Growth VIP Fund (Pinnacle V )
(13,493
)
300,430

(248,040
)
38,897

 
67,974

(72,007
)
(9,122
)
(3,325
)
(16,480
)
 
22,417

998,158

1,020,575

 
26,686

(27,969
)
(1,283
)
Franklin Mutual Shares VIP Fund (AdvantEdge )
22,169

182,321

(302,106
)
(97,616
)
 
8,447

(144,590
)
(32,660
)
(11,427
)
(180,230
)
 
(277,846
)
1,725,223

1,447,377

 
5,539

(19,098
)
(13,559
)
Franklin Mutual Shares VIP Fund (AnnuiChoice II )
13,411

75,756

(132,004
)
(42,837
)
 
171,929

(42,580
)
31,678

(3,123
)
157,904

 
115,067

657,717

772,784

 
30,727

(18,925
)
11,802

Franklin Mutual Shares VIP Fund (AnnuiChoice )
5,127

23,256

(42,121
)
(13,738
)
 
58,501

(63,366
)
(20,998
)
(233
)
(26,096
)
 
(39,834
)
243,161

203,327

 
15,421

(16,610
)
(1,189
)
Franklin Mutual Shares VIP Fund (GrandMaster flex3 )
10,162

53,249

(106,202
)
(42,791
)
 
360

(30,846
)
(33,367
)
(299
)
(64,152
)
 
(106,943
)
737,218

630,275

 
2,424

(5,413
)
(2,989
)
Franklin Mutual Shares VIP Fund (IQ Advisor Standard )
292

813

(1,748
)
(643
)
 





 
(643
)
11,673

11,030

 



Franklin Mutual Shares VIP Fund (IQ Annuity )
5,076

32,622

(57,077
)
(19,379
)
 
1,386

(5,493
)
4,821

(242
)
472

 
(18,907
)
300,390

281,483

 
5,097

(5,094
)
3

Franklin Mutual Shares VIP Fund (Pinnacle )
9,002

54,669

(95,354
)
(31,683
)
 
450

(45,745
)
(98
)
(164
)
(45,557
)
 
(77,240
)
566,292

489,052

 
5,548

(7,597
)
(2,049
)
Franklin Mutual Shares VIP Fund (Pinnacle IV )
18,172

119,420

(206,285
)
(68,693
)
 
3,732

(117,967
)
15,406

(410
)
(99,239
)
 
(167,932
)
1,178,932

1,011,000

 
133,371

(137,991
)
(4,620
)
Franklin Mutual Shares VIP Fund (Pinnacle II Reduced M&E )
(4
)
259

(219
)
36

 

(848
)
(27
)
(1
)
(876
)
 
(840
)
840


 
7

(45
)
(38
)
Franklin Mutual Shares VIP Fund (Pinnacle Plus Reduced M&E )
3,238

11,174

(27,272
)
(12,860
)
 

(16,631
)
166,021

(106
)
149,284

 
136,424

85,994

222,418

 
18,624

(8,813
)
9,811

Franklin Mutual Shares VIP Fund (Pinnacle Plus )
3,828

9,007

(26,819
)
(13,984
)
 

(89,120
)
(159,234
)
(199
)
(248,553
)
 
(262,537
)
417,104

154,567

 
3,633

(16,644
)
(13,011
)
Franklin Mutual Shares VIP Fund (Pinnacle V )
68,862

454,946

(810,579
)
(286,771
)
 
836,112

(468,475
)
16,877

(19,214
)
365,300

 
78,529

4,014,955

4,093,484

 
472,934

(441,895
)
31,039

Franklin Mutual Shares VIP Fund(Grandmaster )
7,528

62,843

(94,228
)
(23,857
)
 

(53,419
)
(73,989
)
(83
)
(127,491
)
 
(151,348
)
463,777

312,429

 
41,649

(47,623
)
(5,974
)
Franklin Small Cap Value VIP Fund (AdvantEdge )
(591
)
11,821

(18,053
)
(6,823
)
 
4,607

(7,215
)
15,305

(317
)
12,380

 
5,557

76,642

82,199

 
1,468

(629
)
839

Franklin Small Cap Value VIP Fund (Annuichoice II )
(544
)
9,332

(12,796
)
(4,008
)
 
13,160

(3,126
)
8,403

(74
)
18,363

 
14,355

38,700

53,055

 
4,837

(3,482
)
1,355

Franklin Small Cap Value VIP Fund (Annuichoice )
(45
)
4,782

(6,040
)
(1,303
)
 

(1,007
)
(22,555
)
(22
)
(23,584
)
 
(24,887
)
24,887


 
731

(2,463
)
(1,732
)
Franklin Small Cap Value VIP Fund (Grandmaster )
(789
)
22,878

(30,402
)
(8,313
)
 

(6,340
)
(42,901
)
(6
)
(49,247
)
 
(57,560
)
156,786

99,226

 
9

(3,454
)
(3,445
)
Franklin Small Cap Value VIP Fund (Grandmaster flex3 )
(215
)
4,318

(6,233
)
(2,130
)
 

(750
)
3,456

(12
)
2,694

 
564

21,549

22,113

 
254

(58
)
196

Franklin Small Cap Value VIP Fund (IQ Annuity )
(924
)
16,612

(27,226
)
(11,538
)
 
702

(8,818
)
(100,866
)
(45
)
(109,027
)
 
(120,565
)
196,376

75,811

 
1,985

(10,150
)
(8,165
)
Franklin Small Cap Value VIP Fund (Pinnacle Plus Reduced M&E )
(43
)
1,587

(2,555
)
(1,011
)
 


3,376

(2
)
3,374

 
2,363

8,087

10,450

 
198


198

Franklin Small Cap Value VIP Fund (Pinnacle Plus )
(682
)
(3,323
)
(3,188
)
(7,193
)
 

(16,218
)
2,662

(22
)
(13,578
)
 
(20,771
)
68,965

48,194

 

(1,176
)
(1,176
)
Franklin Small Cap Value VIP Fund (Pinnacle )
(1,105
)
29,202

(41,213
)
(13,116
)
 

(16,893
)
(11,134
)
(32
)
(28,059
)
 
(41,175
)
172,081

130,906

 
20,064

(22,123
)
(2,059
)
Franklin Small Cap Value VIP Fund (Pinnacle IV )
(1,098
)
22,293

(32,883
)
(11,688
)
 
975

(2,310
)
(6,911
)
(36
)
(8,282
)
 
(19,970
)
140,796

120,826

 
698

(1,304
)
(606
)
Franklin Small Cap Value VIP Fund (Pinnacle V )
(2,987
)
67,571

(95,186
)
(30,602
)
 
18,493

(99,879
)
20,334

(433
)
(61,485
)
 
(92,087
)
375,000

282,913

 
5,339

(10,051
)
(4,712
)
Invesco VI American Franchise (AdvantEdge )
(215
)
580

64

429

 


(789
)
(121
)
(910
)
 
(481
)
13,492

13,011

 
5

(59
)
(54
)
Invesco VI American Franchise (AnnuiChoice II )
(289
)
598

712

1,021

 

(125
)
17,543

(73
)
17,345

 
18,366

16,597

34,963

 
1,117

(191
)
926

Invesco VI American Franchise (GrandMaster flex3 )
(207
)
102

508

403

 





 
403

12,860

13,263

 
2,952

(2,952
)

Invesco VI American Franchise (Grandmaster )
(74
)
54

203

183

 





 
183

5,469

5,652

 
43

(43
)

Invesco VI American Franchise (IQ Annuity )
(3
)
14

4

15

 
453

(432
)
82

(3
)
100

 
115


115

 
1,466

(1,461
)
5

Invesco VI American Franchise (Pinnacle Plus Reduced M&E )
(3
)
53

(33
)
17

 

(2,403
)

(1
)
(2,404
)
 
(2,387
)
2,387


 
723

(869
)
(146
)
Invesco VI American Franchise (Pinnacle Plus )
(1,240
)
15,400

(9,558
)
4,602

 

(3,038
)
(76,869
)
(54
)
(79,961
)
 
(75,359
)
106,476

31,117

 
449

(4,345
)
(3,896
)
Invesco VI American Franchise (Pinnacle )
(255
)
989

(100
)
634

 

(3,968
)
(97
)
(19
)
(4,084
)
 
(3,450
)
20,894

17,444

 
2,754

(2,929
)
(175
)
Invesco VI American Franchise (Pinnacle IV )
(2,149
)
13,243

(6,204
)
4,890

 

(15,589
)
1,087

(32
)
(14,534
)
 
(9,644
)
151,642

141,998

 
2,065

(2,686
)
(621
)
Invesco VI American Franchise (Pinnacle V )
(1,252
)
29,590

(26,608
)
1,730

 

(61,004
)
(767
)
(189
)
(61,960
)
 
(60,230
)
123,602

63,372

 
15,698

(19,693
)
(3,995
)
Invesco VI American Value (AdvantEdge )
(5,559
)
60,806

(92,329
)
(37,082
)
 
22,464

(60,007
)
(25,887
)
(2,086
)
(65,516
)
 
(102,598
)
399,141

296,543

 
8,472

(12,570
)
(4,098
)
Invesco VI American Value (AnnuiChoice II )
(4,146
)
58,237

(95,501
)
(41,410
)
 
64,831

(10,225
)
156,005

(702
)
209,909

 
168,499

209,771

378,270

 
14,380

(1,714
)
12,666

Invesco VI American Value (AnnuiChoice )
(28
)
342

(594
)
(280
)
 

(99
)

(10
)
(109
)
 
(389
)
2,789

2,400

 
28

(35
)
(7
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
* - 2015 inception date of subaccount.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


52


Separate Account I
of
National Integrity Life Insurance Company
Statements of Changes in Net Assets (continued)
For the Year Ended December 31, 2015
 
 Inccrease (deccrease) in net assets from operations
 
 Increase (decrease) in net assets from contract related transactions
 
 
 
 
 
 Unit Transactions
Subaccount
 Net investment
income (loss)
 Realized gain
(loss)
Change in net
unrealized
appreciation
(depreciation) during
the period
Net increase
(decrease) in net
assets resulting from
operations
 
Contributions from
contract holders
Contract
terminations and
benefits
 Net transfers among
investment options
Contract
maintenance
charges
Net increase (decrease)
in net assets from
contract related
transactions
 
Increase
(decrease) in net
assets
Net assets,
beginning of period
 Net assets, end of
period
 
 Units purchased
 Units redeemed
Increase
(decrease) in
units
 Non-Affiliated Class 2 (continued):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Invesco VI American Value (Grandmaster flex3 )
$
(34
)
$
(2
)
$
(1,368
)
$
(1,404
)
 
$

$

$
30,955

$

$
30,955

 
$
29,551

$

$
29,551

 
2,029


2,029

Invesco VI American Value (Grandmaster )
(361
)
(474
)
(1,329
)
(2,164
)
 


(26,366
)
(2
)
(26,368
)
 
(28,532
)
28,532


 
76

(1,801
)
(1,725
)
Invesco VI American Value (IQ Annuity )
(1,138
)
4,495

(8,234
)
(4,877
)
 


(94,576
)
(1
)
(94,577
)
 
(99,454
)
112,105

12,651

 
139

(6,099
)
(5,960
)
Invesco VI American Value (Pinnacle Plus Reduced M&E )
(349
)
2,675

(5,377
)
(3,051
)
 

(7,754
)

(16
)
(7,770
)
 
(10,821
)
32,759

21,938

 
27

(491
)
(464
)
Invesco VI American Value (Pinnacle Plus )
(3,498
)
16,404

(29,823
)
(16,917
)
 

(17,322
)
(93,669
)
(52
)
(111,043
)
 
(127,960
)
252,690

124,730

 

(6,964
)
(6,964
)
Invesco VI American Value II (Pinnacle V )
(8,831
)
76,560

(144,051
)
(76,322
)
 
240,399

(30,499
)
39,134

(3,227
)
245,807

 
169,485

443,940

613,425

 
56,716

(41,799
)
14,917

Invesco VI American Value II (Pinnacle )
(477
)
1,593

(8,173
)
(7,057
)
 
730

(13,447
)
23,443

(44
)
10,682

 
3,625

21,471

25,096

 
1,946

(1,547
)
399

Invesco VI American Value II (Pinnacle IV )
(858
)
4,505

(9,450
)
(5,803
)
 

(9,449
)
(15,507
)
(40
)
(24,996
)
 
(30,799
)
67,654

36,855

 
320

(1,926
)
(1,606
)
Invesco VI Comstock (AdvantEdge )
235

8,235

(24,642
)
(16,172
)
 

(14,335
)
6,365

(884
)
(8,854
)
 
(25,026
)
228,342

203,316

 
6,146

(6,670
)
(524
)
Invesco VI Comstock (AnnuiChoice II )
2,527

10,116

(43,294
)
(30,651
)
 
101,304

(23,695
)
108,821

(1,460
)
184,970

 
154,319

302,754

457,073

 
18,220

(6,202
)
12,018

Invesco VI Comstock (AnnuiChoice )
365

875

(5,131
)
(3,891
)
 

(1,037
)

(1
)
(1,038
)
 
(4,929
)
55,385

50,456

 
1,181

(1,223
)
(42
)
Invesco VI Comstock (GrandMaster flex3 )
151

3,100

(12,905
)
(9,654
)
 

(2,588
)

(23
)
(2,611
)
 
(12,265
)
128,988

116,723

 

(110
)
(110
)
Invesco VI Comstock (Grandmaster )
(750
)
42,836

(42,055
)
31

 

(5,933
)
(142,346
)
(29
)
(148,308
)
 
(148,277
)
192,436

44,159

 
2,320

(8,292
)
(5,972
)
Invesco VI Comstock (IQ Annuity )
59

334

(2,362
)
(1,969
)
 



(19
)
(19
)
 
(1,988
)
26,107

24,119

 
3,120

(3,121
)
(1
)
Invesco VI Comstock (Pinnacle Plus Reduced M&E )
335

1,892

(7,356
)
(5,129
)
 

(16,100
)
17,842

(52
)
1,690

 
(3,439
)
76,357

72,918

 
1,695

(1,565
)
130

Invesco VI Comstock (Pinnacle Plus )
2

1,582

(6,091
)
(4,507
)
 

(1,536
)
(17,842
)
(96
)
(19,474
)
 
(23,981
)
67,633

43,652

 
747

(1,698
)
(951
)
Invesco VI Comstock (Pinnacle )
270

1,093

(7,691
)
(6,328
)
 

(6,358
)
3,861

(18
)
(2,515
)
 
(8,843
)
89,164

80,321

 
2,522

(2,620
)
(98
)
Invesco VI Comstock (Pinnacle IV )
564

35,034

(56,435
)
(20,837
)
 
22,577

(67,844
)
(6,123
)
(65
)
(51,455
)
 
(72,292
)
312,036

239,744

 
1,754

(3,955
)
(2,201
)
Invesco VI Comstock (Pinnacle II Reduced M&E )
(8
)
837

(767
)
62

 

(2,298
)

(2
)
(2,300
)
 
(2,238
)
2,238


 

(92
)
(92
)
Invesco VI Comstock (Pinnacle V )
3,936

28,158

(135,382
)
(103,288
)
 
449,410

(23,625
)
18,795

(7,458
)
437,122

 
333,834

1,003,233

1,337,067

 
116,220

(82,437
)
33,783

Invesco VI International Growth Class II (Advantedge )
(339
)
1,120

(4,679
)
(3,898
)
 

(4,679
)
(368
)
(198
)
(5,245
)
 
(9,143
)
101,994

92,851

 
2,772

(3,237
)
(465
)
Invesco VI International Growth Class II (IQ Advisor Enhanced )
334

(367
)
(8,810
)
(8,843
)
 
45,599

(176
)
(4,879
)
(415
)
40,129

 
31,286

163,804

195,090

 
13,614

(10,130
)
3,484

Invesco VI International Growth Class II (Pinnacle Plus )
103

3,510

(10,701
)
(7,088
)
 

(5,856
)
35,832

(6
)
29,970

 
22,882

80,626

103,508

 
6,287

(3,838
)
2,449

Invesco VI International Growth Class II (Pinnacle )
(192
)
3,011

(5,390
)
(2,571
)
 

(4,865
)
(7,683
)
(49
)
(12,597
)
 
(15,168
)
80,474

65,306

 
372

(1,499
)
(1,127
)
Invesco VI International Growth Class II (Pinnacle V )
(482
)
9,314

(42,498
)
(33,666
)
 
217,417

(48,858
)
33,164

(2,916
)
198,807

 
165,141

472,225

637,366

 
59,017

(41,493
)
17,524

Invesco VI International Growth II (Grandmaster )
128

(27
)
(3,143
)
(3,042
)
 


32,185

(29
)
32,156

 
29,114


29,114

 
2,740

(3
)
2,737

Templeton Foreign VIP Fund (IQ Annuity )
5,637

20,514

(49,186
)
(23,035
)
 
1,405

(21,859
)
15,980

(206
)
(4,680
)
 
(27,715
)
310,050

282,335

 
6,678

(6,860
)
(182
)
Templeton Foreign VIP (Pinnacle )
4,107

16,618

(34,230
)
(13,505
)
 

(59,314
)
6,685

(73
)
(52,702
)
 
(66,207
)
248,513

182,306

 
3,553

(6,041
)
(2,488
)
Templeton Foreign VIP (Pinnacle IV )
15,731

53,018

(126,142
)
(57,393
)
 
28,608

(150,182
)
(47,695
)
(337
)
(169,606
)
 
(226,999
)
927,668

700,669

 
3,025

(11,306
)
(8,281
)
Templeton Foreign VIP (Pinnacle II Reduced M&E )
(8
)
317

(135
)
174

 

(1,947
)

1

(1,946
)
 
(1,772
)
1,772


 

(86
)
(86
)
Templeton Foreign VIP (Pinnacle V )
26,869

65,833

(231,959
)
(139,257
)
 
321,366

(163,159
)
73,329

(6,878
)
224,658

 
85,401

1,514,587

1,599,988

 
114,784

(91,547
)
23,237

 Templeton Foreign VIP Fund (AnnuiChoice II )
6,051

11,662

(44,768
)
(27,055
)
 
72,516

(2,920
)
9,835

(770
)
78,661

 
51,606

274,751

326,357

 
27,959

(21,322
)
6,637

Templeton Foreign VIP Fund (AnnuiChoice )
1,447

3,070

(9,183
)
(4,666
)
 
9,773

(14,349
)
112

(51
)
(4,515
)
 
(9,181
)
64,720

55,539

 
3,318

(3,539
)
(221
)
Templeton Foreign VIP Fund (AdvantEdge )
7,125

14,808

(55,909
)
(33,976
)
 
120

(24,734
)
(5,740
)
(2,673
)
(33,027
)
 
(67,003
)
477,845

410,842

 
5,678

(8,777
)
(3,099
)
Templeton Foreign VIP Fund (GrandMaster flex3 )
5,588

7,074

(38,573
)
(25,911
)
 

(12,434
)
(436
)
(221
)
(13,091
)
 
(39,002
)
342,015

303,013

 
3,412

(4,056
)
(644
)
Templeton Foreign VIP Fund (Grandmaster )
2,058

852

(9,624
)
(6,714
)
 

(14,213
)
(4,558
)
(31
)
(18,802
)
 
(25,516
)
119,092

93,576

 
559

(1,422
)
(863
)
Templeton Foreign VIP Fund (Pinnacle Plus Reduced M&E )
2,480

(5,046
)
(11,040
)
(13,606
)
 

(46,638
)
137,916

(65
)
91,213

 
77,607

77,922

155,529

 
9,375

(1,371
)
8,004

Templeton Foreign VIP Fund (Pinnacle Plus )
3,493

(14,410
)
2,039

(8,878
)
 

(118,621
)
(136,245
)
(197
)
(255,063
)
 
(263,941
)
422,490

158,549

 
234

(13,903
)
(13,669
)
Templeton Global Bond VIP Fund (Pinnacle )*
3,646

(374
)
(6,805
)
(3,533
)
 

(7,789
)
18,132


10,343

 
6,810

63,866

70,676

 
36,943

(35,819
)
1,124

Templeton Global Bond VIP Fund (Grandmaster )*
294

(1,071
)
94

(683
)
 

(1,037
)
35,472

(10
)
34,425

 
33,742

6,186

39,928

 
45,970

(42,280
)
3,690

Templeton Global Bond VIP Fund (GrandMaster flex3 )*
5,081

189

(13,472
)
(8,202
)
 

(3,795
)
108,455

(62
)
104,598

 
96,396

46,835

143,231

 
95,622

(84,835
)
10,787

Templeton Global Bond VIP Fund (Pinnacle V )*
3,458

(916
)
(5,254
)
(2,712
)
 

(5,017
)
2,773

(31
)
(2,275
)
 
(4,987
)
51,523

46,536

 
106,978

(107,201
)
(223
)
Templeton Global Bond VIP Fund (Pinnacle IV )*
13,697

(7,321
)
(19,619
)
(13,243
)
 
14,545

(42,250
)
39,288

(30
)
11,553

 
(1,690
)
178,358

176,668

 
115,236

(114,297
)
939

Templeton Global Bond VIP Fund (AnnuiChoice II )*
19,277

718

(36,126
)
(16,131
)
 

(832
)
20,552

(100
)
19,620

 
3,489

292,424

295,913

 
7,948

(5,871
)
2,077

Templeton Growth VIP Fund (AdvantEdge )
884

2,382

(10,398
)
(7,132
)
 

(5,169
)
2,237

(627
)
(3,559
)
 
(10,691
)
94,097

83,406

 
609

(908
)
(299
)
Templeton Growth VIP Fund (AnnuiChoice II )
1,791

7,629

(20,668
)
(11,248
)
 

(5,998
)
42,692

(191
)
36,503

 
25,255

97,177

122,432

 
14,462

(11,512
)
2,950

Templeton Growth VIP Fund (AnnuiChoice )
427

58

(2,504
)
(2,019
)
 


28

(15
)
13

 
(2,006
)
27,208

25,202

 
2,181

(2,180
)
1

Templeton Growth VIP Fund (GrandMaster flex3 )
3,990

5,541

(38,196
)
(28,665
)
 
360

(52,370
)
(266
)
(199
)
(52,475
)
 
(81,140
)
391,083

309,943

 
215

(3,041
)
(2,826
)
Templeton Growth VIP Fund (Grandmaster )
1,057

4,070

(11,728
)
(6,601
)
 

(16,306
)

(11
)
(16,317
)
 
(22,918
)
99,999

77,081

 
573

(1,406
)
(833
)
Templeton Growth VIP Fund (IQ Advisor Standard )
216

3

(993
)
(774
)
 





 
(774
)
10,975

10,201

 



Templeton Growth VIP Fund (IQ Annuity )
2,577

8,306

(28,098
)
(17,215
)
 
453

(30,566
)
3,135

(176
)
(27,154
)
 
(44,369
)
241,533

197,164

 
3,699

(5,114
)
(1,415
)
Templeton Growth VIP Fund (Pinnacle )
1,765

1,077

(13,824
)
(10,982
)
 

(6,672
)
94

(56
)
(6,634
)
 
(17,616
)
146,904

129,288

 
9,099

(9,441
)
(342
)
Templeton Growth VIP Fund (Pinnacle IV )
8,448

62,080

(126,482
)
(55,954
)
 
9,272

(100,398
)
(11,562
)
(80
)
(102,768
)
 
(158,722
)
790,508

631,786

 
1,541

(6,925
)
(5,384
)
Templeton Growth VIP Fund (Pinnacle II Reduced M&E )
167

28

(1,046
)
(851
)
 



(5
)
(5
)
 
(856
)
11,330

10,474

 



Templeton Growth VIP Fund (Pinnacle Plus Reduced M&E )
707

(527
)
(7,949
)
(7,769
)
 

(8,272
)
48,596

(54
)
40,270

 
32,501

50,960

83,461

 
9,452

(6,656
)
2,796

Templeton Growth VIP Fund (Pinnacle Plus )
1,584

(12,228
)
4,714

(5,930
)
 

(98,818
)
(48,596
)
(53
)
(147,467
)
 
(153,397
)
235,699

82,302

 
1,731

(10,057
)
(8,326
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
* - 2015 inception date of subaccount.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 




53


Separate Account I
of
National Integrity Life Insurance Company
Statements of Changes in Net Assets (continued)
For the Year Ended December 31, 2015
 
 Inccrease (deccrease) in net assets from operations
 
 Increase (decrease) in net assets from contract related transactions
 
 
 
 
 
 Unit Transactions
Subaccount
 Net investment
income (loss)
 Realized gain
(loss)
Change in net
unrealized
appreciation
(depreciation) during
the period
Net increase
(decrease) in net
assets resulting from
operations
 
Contributions from
contract holders
Contract
terminations and
benefits
 Net transfers among
investment options
Contract
maintenance
charges
Net increase (decrease)
in net assets from
contract related
transactions
 
Increase
(decrease) in net
assets
Net assets,
beginning of period
 Net assets, end of
period
 
 Units purchased
 Units redeemed
Increase
(decrease) in
units
 Non-Affiliated Class 2 (continued):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Templeton Growth VIP Fund (Pinnacle V )
$
6,749

$
76,783

$
(132,870
)
$
(49,338
)
 
$
14,193

$
(212,370
)
$
(30,711
)
$
(1,279
)
$
(230,167
)
 
$
(279,505
)
$
812,299

$
532,794

 
41,728

(65,240
)
(23,512
)
Morgan Stanley UIF Emerging Markets Debt (AdvantEdge )
7,036

(145
)
(12,876
)
(5,985
)
 
22,464

(1,955
)
941

(1,219
)
20,231

 
14,246

166,459

180,705

 
7,727

(6,222
)
1,505

Morgan Stanley UIF Emerging Markets Debt (AnnuiChoice II )
4,456

(3,300
)
(3,853
)
(2,697
)
 
19,691

(9,976
)
(7,455
)
(78
)
2,182

 
(515
)
72,853

72,338

 
8,055

(7,966
)
89

Morgan Stanley UIF Emerging Markets Debt (AnnuiChoice )
4,086

(13
)
(6,131
)
(2,058
)
 
41,179

(41,183
)

(94
)
(98
)
 
(2,156
)
95,277

93,121

 
1,492

(1,499
)
(7
)
Morgan Stanley UIF Emerging Markets Debt (GrandMaster flex3 )
4,721

(208
)
(7,953
)
(3,440
)
 

(395
)
321

(3
)
(77
)
 
(3,517
)
126,963

123,446

 
18,203

(18,209
)
(6
)
Morgan Stanley UIF Emerging Markets Debt (Grandmaster )
45

(1
)
(73
)
(29
)
 



(1
)
(1
)
 
(30
)
1,147

1,117

 
2,525

(2,525
)

Morgan Stanley UIF Emerging Markets Debt (IQ Annuity )
5,774

36

(9,825
)
(4,015
)
 

(5,774
)
2,260

(150
)
(3,664
)
 
(7,679
)
154,632

146,953

 
3,149

(3,318
)
(169
)
Morgan Stanley UIF Emerging Markets Debt (Pinnacle IV )
1,940

(1,185
)
(1,948
)
(1,193
)
 

(8,069
)
(1,854
)
(46
)
(9,969
)
 
(11,162
)
58,027

46,865

 
10,698

(11,450
)
(752
)
Morgan Stanley UIF Emerging Markets Debt (Pinnacle Plus Reduced M&E )
2,057

(739
)
(3,514
)
(2,196
)
 

(4,230
)
47,382

(103
)
43,049

 
40,853

44,708

85,561

 
4,392

(428
)
3,964

Morgan Stanley UIF Emerging Markets Debt (Pinnacle Plus )
4,377

(5,844
)
(695
)
(2,162
)
 

(1,860
)
(47,382
)
(174
)
(49,416
)
 
(51,578
)
127,758

76,180

 
29

(2,628
)
(2,599
)
Morgan Stanley UIF Emerging Markets Debt (Pinnacle V )
10,553

(8,060
)
(8,280
)
(5,787
)
 
32,512

(115,407
)
(15,674
)
(954
)
(99,523
)
 
(105,310
)
388,209

282,899

 
34,615

(42,107
)
(7,492
)
Morgan Stanley UIF Emerging Markets Equity (AdvantEdge )
(3,083
)
5,921

(46,619
)
(43,781
)
 
27,071

(20,035
)
(2,881
)
(2,296
)
1,859

 
(41,922
)
375,580

333,658

 
7,558

(7,032
)
526

Morgan Stanley UIF Emerging Markets Equity (AnnuiChoice II )
(278
)
(240
)
(9,401
)
(9,919
)
 
5,452

(1,149
)
14,636

(159
)
18,780

 
8,861

62,434

71,295

 
6,835

(5,359
)
1,476

Morgan Stanley UIF Emerging Markets Equity (AnnuiChoice )
(168
)
1,647

(10,055
)
(8,576
)
 
26,438

(26,821
)
(29,187
)
(52
)
(29,622
)
 
(38,198
)
90,769

52,571

 
693

(1,637
)
(944
)
Morgan Stanley UIF Emerging Markets Equity (GrandMaster flex3 )
(1,138
)
3,884

(20,107
)
(17,361
)
 

(14,408
)
7,263

(81
)
(7,226
)
 
(24,587
)
149,302

124,715

 
835

(1,075
)
(240
)
Morgan Stanley UIF Emerging Markets Equity (Grandmaster )
(1,408
)
(14,602
)
(7,710
)
(23,720
)
 
3,998

(27,397
)
(223,842
)
(94
)
(247,335
)
 
(271,055
)
345,104

74,049

 
115

(8,325
)
(8,210
)
Morgan Stanley UIF Emerging Markets Equity (IQ Annuity )
(2,278
)
9,491

(45,463
)
(38,250
)
 

(4,139
)
118

(177
)
(4,198
)
 
(42,448
)
331,703

289,255

 
952

(1,047
)
(95
)
Morgan Stanley UIF Emerging Markets Equity (Pinnacle )
(714
)
2,356

(15,010
)
(13,368
)
 

(24,434
)
7,933

(103
)
(16,604
)
 
(29,972
)
134,729

104,757

 
2,566

(3,063
)
(497
)
Morgan Stanley UIF Emerging Markets Equity (Pinnacle IV )
(3,134
)
(4,204
)
(42,586
)
(49,924
)
 
25,469

(69,872
)
(152,169
)
(283
)
(196,855
)
 
(246,779
)
536,762

289,983

 
1,299

(7,896
)
(6,597
)
Morgan Stanley UIF Emerging Markets Equity (Pinnacle Plus Reduced M&E )
(246
)
(316
)
(5,957
)
(6,519
)
 

(12,674
)
50,905

(45
)
38,186

 
31,667

36,776

68,443

 
4,627

(131
)
4,496

Morgan Stanley UIF Emerging Markets Equity (Pinnacle Plus )
(3,425
)
(2,462
)
(26,303
)
(32,190
)
 

(129,424
)
(51,651
)
(243
)
(181,318
)
 
(213,508
)
440,049

226,541

 
185

(6,961
)
(6,776
)
Morgan Stanley UIF Emerging Markets Equity (Pinnacle V )
(6,367
)
16,151

(93,432
)
(83,648
)
 
46,837

(185,795
)
(460
)
(2,586
)
(142,004
)
 
(225,652
)
861,606

635,954

 
28,342

(43,671
)
(15,329
)
Morgan Stanley UIF U. S. Real Estate (Pinnacle Plus Reduced M&E )
(153
)
2,706

1,641

4,194

 

(19,934
)
94,673

(125
)
74,614

 
78,808

86,729

165,537

 
7,515

(2,636
)
4,879

 Morgan Stanley UIF U. S. Real Estate (Pinnacle Plus )
(2,093
)
28,916

(32,116
)
(5,293
)
 

(117,453
)
(192,320
)
(413
)
(310,186
)
 
(315,479
)
631,661

316,182

 
3,754

(14,765
)
(11,011
)
Morgan Stanley UIF U.S. Real Estate (AdvantEdge )
(1,309
)
12,310

(9,965
)
1,036

 
1,872

(17,048
)
(2,573
)
(1,776
)
(19,525
)
 
(18,489
)
315,032

296,543

 
4,961

(6,256
)
(1,295
)
Morgan Stanley UIF U.S. Real Estate (AnnuiChoice II )
70

2,645

(1,082
)
1,633

 
27,173

(7,447
)
106,807

(221
)
126,312

 
127,945

153,549

281,494

 
19,414

(8,747
)
10,667

Morgan Stanley UIF U.S. Real Estate (AnnuiChoice )
10

388

(333
)
65

 

(116
)
(1,720
)
(12
)
(1,848
)
 
(1,783
)
4,346

2,563

 
8,057

(8,208
)
(151
)
Morgan Stanley UIF U.S. Real Estate (Grandmaster flex3 )
(257
)
3,792

(3,552
)
(17
)
 

(3,630
)
4,207

(43
)
534

 
517

64,777

65,294

 
7,949

(7,923
)
26

Morgan Stanley UIF U.S. Real Estate (Grandmaster )
(108
)
4,344

(3,780
)
456

 

(13,233
)
7,103

(20
)
(6,150
)
 
(5,694
)
82,087

76,393

 
4,918

(5,095
)
(177
)
Morgan Stanley UIF U.S. Real Estate (IQ Annuity )
(346
)
43,839

(43,957
)
(464
)
 
983

(6,824
)
(66,635
)
(127
)
(72,603
)
 
(73,067
)
247,538

174,471

 
227

(2,387
)
(2,160
)
Morgan Stanley UIF U.S. Real Estate (Pinnacle IV )
(2,090
)
68,491

(65,339
)
1,062

 
3,276

(209,976
)
9,769

(343
)
(197,274
)
 
(196,212
)
648,304

452,092

 
66,050

(83,249
)
(17,199
)
Morgan Stanley UIF U.S. Real Estate (Pinnacle V )
(4,413
)
89,890

(77,370
)
8,107

 
136,091

(205,044
)
(15,507
)
(3,297
)
(87,757
)
 
(79,650
)
1,127,099

1,047,449

 
58,010

(64,820
)
(6,810
)
 Non-Affiliated Class 3:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
BlackRock Capital Appreciation VI (Advantedge )
(4,507
)
28,818

(8,825
)
15,486

 

(40,816
)
(11,985
)
(1,072
)
(53,873
)
 
(38,387
)
299,294

260,907

 
136

(3,968
)
(3,832
)
BlackRock Capital Appreciation VI (AnnuiChoice II )
(1,578
)
14,454

(6,408
)
6,468

 
1,876

(631
)
78,398

(249
)
79,394

 
85,862

109,033

194,895

 
12,988

(7,334
)
5,654

BlackRock Capital Appreciation VI (Annuichoice )
(4
)
26

(5
)
17

 



(4
)
(4
)
 
13

313

326

 
1,001

(1,001
)

BlackRock Capital Appreciation VI (Grandmaster flex3 )
(149
)
785

(182
)
454

 



(11
)
(11
)
 
443

9,159

9,602

 
164

(165
)
(1
)
BlackRock Capital Appreciation VI Class III (Grandmaster )
(810
)
8,403

(10,892
)
(3,299
)
 

(17
)
107,368

(17
)
107,334

 
104,035

4,971

109,006

 
7,543

(138
)
7,405

BlackRock Capital Appreciation VI Class III (Pinnacle )
(335
)
3,092

(2,888
)
(131
)
 

(63
)
37,025

(24
)
36,938

 
36,807

9,194

46,001

 
5,576

(2,983
)
2,593

BlackRock Capital Appreciation VI Class III (Pinnacle IV )
(712
)
2,330

1,234

2,852

 

(12,614
)
(1,282
)
(80
)
(13,976
)
 
(11,124
)
56,447

45,323

 
261

(1,264
)
(1,003
)
BlackRock Capital Appreciation VI Class III (Pinnacle V )
(13,127
)
78,307

(25,720
)
39,460

 
75,218

(19,237
)
(18,881
)
(2,314
)
34,786

 
74,246

798,628

872,874

 
50,992

(48,496
)
2,496

BlackRock Global Allocation VI (Advantedge )
(2,984
)
27,045

(36,879
)
(12,818
)
 

(85,245
)
(3,024
)
(2,006
)
(90,275
)
 
(103,093
)
515,472

412,379

 
2,434

(10,887
)
(8,453
)
BlackRock Global Allocation VI (AnnuiChoice II )
(72
)
9,427

(14,206
)
(4,851
)
 
53,736

(10,078
)
6,434

(63
)
50,029

 
45,178

112,270

157,448

 
10,455

(6,070
)
4,385

BlackRock Global Allocation VI (Annuichoice )
10

1,949

(2,716
)
(757
)
 
19,345

(21,772
)
21

(30
)
(2,436
)
 
(3,193
)
39,245

36,052

 
10,700

(10,921
)
(221
)
BlackRock Global Allocation VI (Grandmaster flex3 )
(941
)
4,097

(7,415
)
(4,259
)
 

(31,835
)
14,041

(190
)
(17,984
)
 
(22,243
)
198,251

176,008

 
1,260

(2,877
)
(1,617
)
BlackRock Global Allocation VI (Grandmaster )
(49
)
36

(115
)
(128
)
 
440

(4,038
)
158

(11
)
(3,451
)
 
(3,579
)
10,282

6,703

 
4,646

(4,957
)
(311
)
BlackRock Global Allocation VI Class III (Pinnacle )
(97
)
519

(818
)
(396
)
 

(10,794
)
11,038

(50
)
194

 
(202
)
20,968

20,766

 
20,109

(20,082
)
27

BlackRock Global Allocation VI Class III (Pinnacle IV )
(171
)
1,752

(2,684
)
(1,103
)
 

(8,603
)
12,500

(69
)
3,828

 
2,725

39,339

42,064

 
3,471

(3,127
)
344

BlackRock Global Allocation VI Class III (Pinnacle V )
(1,255
)
7,930

(16,349
)
(9,674
)
 
31,688

(61,072
)
90,460

(460
)
60,616

 
50,942

190,959

241,901

 
12,188

(6,948
)
5,240

TOPS Managed Risk Moderate Growth ETF (AnnuiChoice II)*
52

150

(852
)
(650
)
 
8,250


110

(33
)
8,327

 
7,677


7,677

 
3,679

(2,900
)
779

TOPS Managed Risk Moderate Growth ETF (Pinnacle IV )*
(351
)
5,886

(13,277
)
(7,742
)
 
62,745

(59,144
)
22,779

(584
)
25,796

 
18,054

105,588

123,642

 
78,612

(75,904
)
2,708

 Non-Affiliated Class 4:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
American Funds Capital Income Builder (Pinnacle IV )
117

(2
)
(1,116
)
(1,001
)
 


35,000


35,000

 
33,999


33,999

 
3,649


3,649

American Funds Capital Income Builder (Pinnacle V ) (Restated)**
1,641

(1,570
)
(2,189
)
(2,118
)
 
105,264

(512
)
671

(332
)
105,091

 
102,973


102,973

 
16,392

(5,306
)
11,086

American Funds Capital Income Builder (AnnuiChoice II )
2,124

(88
)
(3,068
)
(1,032
)
 
135,634

(1,821
)
8,185


141,998

 
140,966


140,966

 
16,874

(1,775
)
15,099

American Funds Global Growth (AdvantEdge )*
(107
)
1,990

(850
)
1,033

 


11,594

(149
)
11,445

 
12,478

8,427

20,905

 
13,276

(12,184
)
1,092

See accompanying notes.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
* - 2015 inception date of subaccount.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
**For more information see "Error Correction" section of Note 1 to the financial statements.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

54


Separate Account I
of
National Integrity Life Insurance Company
Statements of Changes in Net Assets (continued)
For the Year Ended December 31, 2015
 
 Inccrease (deccrease) in net assets from operations
 
 Increase (decrease) in net assets from contract related transactions
 
 
 
 
 
 Unit Transactions
Subaccount
 Net investment
income (loss)
 Realized gain
(loss)
Change in net
unrealized
appreciation
(depreciation) during
the period
Net increase
(decrease) in net
assets resulting from
operations
 
Contributions from
contract holders
Contract
terminations and
benefits
 Net transfers among
investment options
Contract
maintenance
charges
Net increase (decrease)
in net assets from
contract related
transactions
 
Increase
(decrease) in net
assets
Net assets,
beginning of period
 Net assets, end of
period
 
 Units purchased
 Units redeemed
Increase
(decrease) in
units
 Non-Affiliated Class 4 (continued):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
American Funds Global Growth (AnnuiChoice )*
$
203

$
14

$
(89
)
$
128

 
$

$
(720
)
$
30,464

$
(3
)
$
29,741

 
$
29,869

$

$
29,869

 
29,383

(26,711
)
2,672

American Funds Global Growth (AnnuiChoice II )*
1,359

33,704

(45,458
)
(10,395
)
 
360,435

(1,686
)
127,392

(34
)
486,107

 
475,712

19,578

495,290

 
44,114

(1,518
)
42,596

American Funds Global Growth (GrandMaster )*
2,324

245

(2,667
)
(98
)
 

(7,007
)
401,953

(32
)
394,914

 
394,816


394,816

 
94,819

(59,239
)
35,580

American Funds Global Growth (GrandMaster flex3 )*
(73
)
2,824

(2,069
)
682

 

(70
)
32,140


32,070

 
32,752


32,752

 
12,840

(9,876
)
2,964

American Funds Global Growth (Pinnacle )*
(2
)
38

(16
)
20

 

(41
)

(2
)
(43
)
 
(23
)
408

385

 
4,214

(4,218
)
(4
)
American Funds Global Growth (Pinnacle IV )*
1,660

93

(855
)
898

 

(2,851
)
288,051

(23
)
285,177

 
286,075


286,075

 
228,832

(202,998
)
25,834

American Funds Global Growth (Pinnacle V )*
460

3,420

(3,311
)
569

 
181,921

(1,380
)
45,450

(1,044
)
224,947

 
225,516

31,112

256,628

 
611,306

(591,040
)
20,266

American Funds Growth (AnnuiChoice II )*
(258
)
23,497

(18,437
)
4,802

 
17,829

(983
)
51,405

(32
)
68,219

 
73,021

61,533

134,554

 
6,463

(534
)
5,929

American Funds Growth (Pinnacle )*
(11
)
174

(52
)
111

 

(2,517
)


(2,517
)
 
(2,406
)
2,406


 
2,454

(2,670
)
(216
)
American Funds Growth (Pinnacle IV )*
10

(2
)
(66
)
(58
)
 


6,500


6,500

 
6,442


6,442

 
4,625

(4,074
)
551

American Funds Growth (Pinnacle V )*
21

2,256

(2,047
)
230

 
26,959



(6
)
26,953

 
27,183


27,183

 
52,540

(50,209
)
2,331

American Funds Growth-Income (AdvantEdge )*
1

3,485

(3,614
)
(128
)
 


24,587

(295
)
24,292

 
24,164


24,164

 
15,234

(13,094
)
2,140

American Funds Growth-Income (AnnuiChoice II )*
(2,339
)
48,669

(39,233
)
7,097

 
186,119

(5,619
)
(417,560
)
(206
)
(237,266
)
 
(230,169
)
499,824

269,655

 
10,159

(30,380
)
(20,221
)
American Funds Growth-Income (GrandMaster )*
949

1,316

(3,872
)
(1,607
)
 

(4,166
)
106,417

(14
)
102,237

 
100,630

21,991

122,621

 
104,303

(95,432
)
8,871

American Funds Growth-Income (Pinnacle )*
43

1,655

(1,833
)
(135
)
 


3,834


3,834

 
3,699

11,287

14,986

 
1,979

(1,652
)
327

American Funds Growth-Income (Pinnacle IV )*
329

4,793

(6,567
)
(1,445
)
 

(8,304
)
43,963


35,659

 
34,214

31,544

65,758

 
280,248

(277,220
)
3,028

American Funds Growth-Income (Pinnacle V )*
2,121

58,299

(67,040
)
(6,620
)
 
608,765

(23,013
)
39,609

(2,012
)
623,349

 
616,729

131,532

748,261

 
677,441

(622,824
)
54,617

American Funds New World (AdvantEdge )*
(118
)
641

(1,161
)
(638
)
 


12,739

(148
)
12,591

 
11,953


11,953

 
2,478

(1,129
)
1,349

American Funds New World (AnnuiChoice )*
6

5

(158
)
(147
)
 

(508
)
21,760

(2
)
21,250

 
21,103


21,103

 
2,352


2,352

American Funds New World (AnnuiChoice II )*
(313
)
4,432

(10,513
)
(6,394
)
 
48,234

(808
)
77,862

(136
)
125,152

 
118,758

6,678

125,436

 
13,373

(65
)
13,308

 American Funds New World (GrandMaster )*
(91
)
(41
)
(1,633
)
(1,765
)
 

(3,120
)
223,766

(14
)
220,632

 
218,867


218,867

 
24,567


24,567

American Funds New World (GrandMaster flex3 )*
(59
)
382

(837
)
(514
)
 

(50
)
9,596


9,546

 
9,032


9,032

 
1,972

(954
)
1,018

American Funds New World (Pinnacle )*
(147
)
208

(1,039
)
(978
)
 

(4,747
)
21,226


16,479

 
15,501

19,241

34,742

 
3,131

(1,290
)
1,841

American Funds New World (Pinnacle IV )*
(375
)
(63
)
(2,229
)
(2,667
)
 

(2,262
)
202,454

(13
)
200,179

 
197,512

29,857

227,369

 
22,434

(57
)
22,377

American Funds New World (Pinnacle V )*
(933
)
(6,240
)
1,932

(5,241
)
 
58,836

(32,958
)
83,478

(605
)
108,751

 
103,510

67,357

170,867

 
12,191

(154
)
12,037

 Non-Affiliated Class A:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deutsche Small Cap Index VIP (Pinnacle )
(1,520
)
63,481

(90,963
)
(29,002
)
 
9,458

(37,813
)
(24,546
)
(133
)
(53,034
)
 
(82,036
)
566,308

484,272

 
1,368

(3,420
)
(2,052
)
Deutsche Small Cap Index VIP (Pinnacle IV )
3

3,525

(4,425
)
(897
)
 

(9,119
)

(2
)
(9,121
)
 
(10,018
)
10,631

613

 

(405
)
(405
)
Deutsche Small Cap Index VIP (Pinnacle II Reduced M&E )
(3
)
240

(413
)
(176
)
 



(7
)
(7
)
 
(183
)
3,121

2,938

 
321

(321
)

 Non-Affiliated Class B:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deutsche Small Cap Index (AdvantEdge )
213

3,278

(5,213
)
(1,722
)
 

(15,742
)

(67
)
(15,809
)
 
(17,531
)
37,813

20,282

 

(979
)
(979
)
Deutsche Small Cap Index (AnnuiChoice II )
(550
)
25,092

(56,672
)
(32,130
)
 
260,862

(3,423
)
9,390

(137
)
266,692

 
234,562

92,245

326,807

 
20,690

(4,981
)
15,709

Deutsche Small Cap Index (AnnuiChoice )
(57
)
1,984

(3,342
)
(1,415
)
 
12,417

(12,819
)

(20
)
(422
)
 
(1,837
)
24,452

22,615

 
8,006

(8,025
)
(19
)
Deutsche Small Cap Index (GrandMaster flex3 )
(612
)
12,508

(16,424
)
(4,528
)
 

(5,082
)
(6,674
)
(17
)
(11,773
)
 
(16,301
)
77,073

60,772

 
232

(752
)
(520
)
Deutsche Small Cap Index (Grandmaster )
(126
)
2,929

(4,618
)
(1,815
)
 

(833
)
291

(19
)
(561
)
 
(2,376
)
25,282

22,906

 
1,191

(1,235
)
(44
)
Deutsche Small Cap Index (IQ3 )
(641
)
12,933

(18,240
)
(5,948
)
 
453

(1,570
)
(20,547
)
(46
)
(21,710
)
 
(27,658
)
103,079

75,421

 
498

(1,535
)
(1,037
)
Deutsche Small Cap Index (Pinnacle Plus Reduced M&E )
(676
)
11,715

(22,076
)
(11,037
)
 

(7,319
)
19,597

(91
)
12,187

 
1,150

161,501

162,651

 
1,671

(998
)
673

Deutsche Small Cap Index (Pinnacle Plus )
(697
)
9,010

(12,500
)
(4,187
)
 

(1,110
)
(10,970
)
(57
)
(12,137
)
 
(16,324
)
82,225

65,901

 
738

(1,262
)
(524
)
Deutsche Small Cap Index VIP (Pinnacle IV )
(1,339
)
59,090

(69,167
)
(11,416
)
 

(66,701
)
14,579

(49
)
(52,171
)
 
(63,587
)
247,684

184,097

 
172

(2,523
)
(2,351
)
Deutsche Small Cap Index VIP (Pinnacle V )
(1,406
)
46,223

(55,629
)
(10,812
)
 
43,216

(58,274
)
3,704

(480
)
(11,834
)
 
(22,646
)
189,392

166,746

 
5,538

(6,359
)
(821
)
 Advisor Class:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pimco VIT All Asset (AdvantEdge )
2,506

(7,465
)
(11,453
)
(16,412
)
 

(40,175
)
(5,373
)
(1,335
)
(46,883
)
 
(63,295
)
203,214

139,919

 
2,574

(6,417
)
(3,843
)
Pimco VIT All Asset (IQ Annuity )
2,161

(321
)
(14,971
)
(13,131
)
 

(7,543
)
(4,081
)
(87
)
(11,711
)
 
(24,842
)
138,414

113,572

 
2,287

(3,233
)
(946
)
Pimco VIT All Asset (Pinnacle )
776

(298
)
(4,904
)
(4,426
)
 

(5,661
)
449

(9
)
(5,221
)
 
(9,647
)
48,686

39,039

 
10,468

(10,885
)
(417
)
Pimco VIT All Asset (AnnuiChoice II )
2,026

(11,231
)
(2,791
)
(11,996
)
 
1,876

(14,472
)
(91,887
)
(136
)
(104,619
)
 
(116,615
)
216,740

100,125

 
762

(9,163
)
(8,401
)
Pimco VIT All Asset (AnnuiChoice )
346

(698
)
(1,373
)
(1,725
)
 


(3,461
)
(34
)
(3,495
)
 
(5,220
)
18,339

13,119

 
10,266

(10,565
)
(299
)
Pimco VIT All Asset (GrandMaster flex3 )
(148
)
(9,148
)
5,807

(3,489
)
 

(1,680
)
(81,627
)
(71
)
(83,378
)
 
(86,867
)
88,027

1,160

 
2,806

(9,983
)
(7,177
)
Pimco VIT All Asset (Grandmaster )
6,301

(5,177
)
(39,100
)
(37,976
)
 

(35,568
)

(10
)
(35,578
)
 
(73,554
)
386,661

313,107

 
20,218

(23,252
)
(3,034
)
Pimco VIT All Asset (Pinnacle IV )
8,175

(48,846
)
(14,589
)
(55,260
)
 

(17,255
)
(482,504
)
(55
)
(499,814
)
 
(555,074
)
964,195

409,121

 
559

(41,904
)
(41,345
)
Pimco VIT All Asset (Pinnacle Plus Reduced M&E )
574

(858
)
(2,708
)
(2,992
)
 

(4,770
)
17,298

(2
)
12,526

 
9,534

16,212

25,746

 
1,131

(13
)
1,118

Pimco VIT All Asset (Pinnacle Plus )
1,166

(8,888
)
(1,424
)
(9,146
)
 

(8,345
)
(80,009
)
(112
)
(88,466
)
 
(97,612
)
173,063

75,451

 

(7,389
)
(7,389
)
Pimco VIT All Asset (Pinnacle V )
6,404

(4,832
)
(42,498
)
(40,926
)
 
50,512

(10,570
)
(6,828
)
(1,317
)
31,797

 
(9,129
)
357,556

348,427

 
26,914

(24,273
)
2,641

Pimco VIT Commodity Real Return (Pinnacle )
3,311

(17,790
)
(17,428
)
(31,907
)
 
303

(3,712
)
5,135

(66
)
1,660

 
(30,247
)
114,544

84,297

 
1,892

(1,814
)
78

Pimco VIT Commodity Real Return (Pinnacle IV )
2,609

(17,370
)
(8,955
)
(23,716
)
 
10

(9,168
)
6,665

(100
)
(2,593
)
 
(26,309
)
92,797

66,488

 
23,953

(24,344
)
(391
)
Pimco VIT Commodity Real Return (Pinnacle V )
21,473

(86,535
)
(184,122
)
(249,184
)
 
142,868

(68,915
)
96,669

(2,861
)
167,761

 
(81,423
)
819,788

738,365

 
126,892

(90,360
)
36,532

Pimco VIT Commodity Real Return Strategy (AdvantEdge )
11,137

(35,805
)
(94,642
)
(119,310
)
 
4,679

(19,322
)
86,214

(3,295
)
68,276

 
(51,034
)
406,903

355,869

 
19,967

(4,536
)
15,431

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
* - 2015 inception date of subaccount.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

55


Separate Account I
of
National Integrity Life Insurance Company
Statements of Changes in Net Assets (continued)
For the Year Ended December 31, 2015
 
 Inccrease (deccrease) in net assets from operations
 
 Increase (decrease) in net assets from contract related transactions
 
 
 
 
 
 Unit Transactions
Subaccount
 Net investment
income (loss)
 Realized gain
(loss)
Change in net
unrealized
appreciation
(depreciation) during
the period
Net increase
(decrease) in net
assets resulting from
operations
 
Contributions from
contract holders
Contract
terminations and
benefits
 Net transfers among
investment options
Contract
maintenance
charges
Net increase (decrease)
in net assets from
contract related
transactions
 
Increase
(decrease) in net
assets
Net assets,
beginning of period
 Net assets, end of
period
 
 Units purchased
 Units redeemed
Increase
(decrease) in
units
 Advisor Class (continued):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pimco VIT Commodity Real Return Strategy (AnnuiChoice II )
$
6,758

$
(47,340
)
$
17,677

$
(22,905
)
 
$
18,086

$
(1,558
)
$
(36,714
)
$
(395
)
$
(20,581
)
 
$
(43,486
)
$
124,687

$
81,201

 
20,474

(23,138
)
(2,664
)
Pimco VIT Commodity Real Return Strategy (AnnuiChoice )
133

(1,164
)
222

(809
)
 

(1,638
)
(107
)
(14
)
(1,759
)
 
(2,568
)
4,172

1,604

 
654

(1,028
)
(374
)
Pimco VIT Commodity Real Return Strategy (Grandmaster )
3,208

(25,322
)
(511
)
(22,625
)
 

(937
)
(27,409
)
(41
)
(28,387
)
 
(51,012
)
110,465

59,453

 
1,440

(7,081
)
(5,641
)
 Pimco VIT Commodity Real Return Strategy (IQ Annuity )
3,934

(4,241
)
(44,577
)
(44,884
)
 
1,124

(4,283
)
41,771

(99
)
38,513

 
(6,371
)
144,906

138,535

 
53,657

(45,117
)
8,540

Pimco VIT Commodity Real Return Strategy (GrandMaster flex3 )
431

(4,436
)
317

(3,688
)
 

(254
)
(4,255
)
(18
)
(4,527
)
 
(8,215
)
16,123

7,908

 
1,143

(2,177
)
(1,034
)
Pimco VIT Commodity Real Return Strategy (Pinnacle Plus Reduced M&E )
839

(4,745
)
(2,650
)
(6,556
)
 

(7,028
)
347

(18
)
(6,699
)
 
(13,255
)
27,633

14,378

 
968

(2,129
)
(1,161
)
Pimco VIT Commodity Real Return Strategy (Pinnacle Plus )
2,657

(5,360
)
(25,481
)
(28,184
)
 

(5,919
)
92

(54
)
(5,881
)
 
(34,065
)
106,894

72,829

 
241

(1,665
)
(1,424
)
Pimco VIT Long Term Government (AnnuiChoice II )
826

(2
)
(4,156
)
(3,332
)
 
38,102


54,714

(6
)
92,810

 
89,478

4,631

94,109

 
8,877

(2
)
8,875

Pimco VIT Long Term Government (Pinnacle )
11

(10,006
)

(9,995
)
 


9,994

1

9,995

 



 



Pimco VIT Low Duration (AnnuiChoice II )
3,526

394

(5,158
)
(1,238
)
 
45,452

(7,157
)
8,212

(165
)
46,342

 
45,104

124,472

169,576

 
123,247

(119,205
)
4,042

Pimco VIT Low Duration (AnnuiChoice )
68

2

(93
)
(23
)
 

(422
)
(429
)
(6
)
(857
)
 
(880
)
3,659

2,779

 
5,377

(5,450
)
(73
)
Pimco VIT Low Duration (GrandMaster flex3 )
1,643

(145
)
(2,715
)
(1,217
)
 

(1,198
)
(5,657
)
(21
)
(6,876
)
 
(8,093
)
98,955

90,862

 
1,968,085

(1,968,694
)
(609
)
Pimco VIT Low Duration (Grandmaster )
4,519

6

(7,115
)
(2,590
)
 
24,000

(340
)

(30
)
23,630

 
21,040

203,343

224,383

 
144,022

(141,956
)
2,066

Pimco VIT Low Duration (IQ Annuity )
11,610

174

(19,493
)
(7,709
)
 

(25,729
)
(1,553
)
(50
)
(27,332
)
 
(35,041
)
638,708

603,667

 
139,019

(141,443
)
(2,424
)
Pimco VIT Low Duration (Pinnacle )
523

48

(872
)
(301
)
 

(1,489
)
1,240

(36
)
(285
)
 
(586
)
26,288

25,702

 
789,479

(789,505
)
(26
)
Pimco VIT Low Duration (Pinnacle IV )
1,015

(38
)
(1,515
)
(538
)
 

(1,589
)
11,012

(30
)
9,393

 
8,855

45,400

54,255

 
56,691

(55,849
)
842

Pimco VIT Low Duration (AdvantEdge )
1,285

409

(2,805
)
(1,111
)
 

(72,577
)
8,295

(167
)
(64,449
)
 
(65,560
)
140,872

75,312

 
3,389

(9,151
)
(5,762
)
Pimco VIT Low Duration (Pinnacle Plus Reduced M&E )
286

(9
)
(420
)
(143
)
 

(1,148
)
11,753

(1
)
10,604

 
10,461

2,044

12,505

 
2,596

(1,556
)
1,040

Pimco VIT Low Duration (Pinnacle Plus )
423

(2,575
)
856

(1,296
)
 

(97,554
)
(11,753
)
(130
)
(109,437
)
 
(110,733
)
131,969

21,236

 
2,574

(12,447
)
(9,873
)
Pimco VIT Low Duration (Pinnacle V )
15,269

(354
)
(27,345
)
(12,430
)
 
74,216

(165,675
)
30,968

(562
)
(61,053
)
 
(73,483
)
906,222

832,739

 
91,574

(97,115
)
(5,541
)
Pimco VIT Real Return (Pinnacle IV )
2,027

(1,390
)
(3,770
)
(3,133
)
 

(22,283
)
1,787

(54
)
(20,550
)
 
(23,683
)
100,689

77,006

 
108

(1,829
)
(1,721
)
Pimco VIT Real Return (AdvantEdge )
171

(5,076
)
2,822

(2,083
)
 


(79,673
)
(265
)
(79,938
)
 
(82,021
)
115,241

33,220

 
41

(6,939
)
(6,898
)
Pimco VIT Real Return (AnnuiChoice II )
5,430

(2,259
)
(10,313
)
(7,142
)
 
120

(3,794
)
29,759

(195
)
25,890

 
18,748

158,690

177,438

 
11,709

(9,551
)
2,158

Pimco VIT Real Return (AnnuiChoice )
2,934

(101
)
(6,479
)
(3,646
)
 
85,713

(85,720
)


(7
)
 
(3,653
)
96,625

92,972

 
2,392

(2,393
)
(1
)
Pimco VIT Real Return (GrandMaster flex3 )
1,306

(4
)
(3,575
)
(2,273
)
 


9,268

(34
)
9,234

 
6,961

42,972

49,933

 
5,171

(4,386
)
785

Pimco VIT Real Return (Grandmaster )
783

(370
)
(1,671
)
(1,258
)
 

(2,005
)

(19
)
(2,024
)
 
(3,282
)
31,881

28,599

 
2,578

(2,751
)
(173
)
Pimco VIT Real Return (IQ Annuity )
6,348

74

(16,891
)
(10,469
)
 

(6,241
)
5,400

(17
)
(858
)
 
(11,327
)
248,254

236,927

 
4,789

(4,866
)
(77
)
Pimco VIT Real Return (Pinnacle )
2,392

(253
)
(5,842
)
(3,703
)
 

(849
)
(176
)
(15
)
(1,040
)
 
(4,743
)
90,758

86,015

 
13,517

(13,605
)
(88
)
Pimco VIT Real Return (Pinnacle Plus Reduced M&E )
383

(10
)
(902
)
(529
)
 

(476
)
74

(5
)
(407
)
 
(936
)
13,761

12,825

 
1,544

(1,584
)
(40
)
Pimco VIT Real Return (Pinnacle Plus )
1,099

(3,041
)
(2,598
)
(4,540
)
 

(116,566
)
(74
)
(57
)
(116,697
)
 
(121,237
)
200,898

79,661

 

(10,104
)
(10,104
)
Pimco VIT Real Return (Pinnacle V )
18,499

(14,954
)
(38,791
)
(35,246
)
 
31,473

(103,596
)
(32,960
)
(746
)
(105,829
)
 
(141,075
)
892,981

751,906

 
6,588

(15,744
)
(9,156
)
Pimco VIT Total Return (Pinnacle V )
402,859

113,406

(667,169
)
(150,904
)
 
2,582,474

(694,598
)
(116,830
)
(57,735
)
1,713,311

 
1,562,407

10,512,021

12,074,428

 
504,578

(374,534
)
130,044

Pimco VIT Total Return (AdvantEdge )
143,272

42,153

(239,994
)
(54,569
)
 
76,270

(677,194
)
(95,751
)
(34,823
)
(731,498
)
 
(786,067
)
4,987,592

4,201,525

 
17,679

(73,738
)
(56,059
)
Pimco VIT Total Return (AnnuiChoice II )
78,074

20,848

(119,473
)
(20,551
)
 
392,472

(72,211
)
58,654

(11,616
)
367,299

 
346,748

1,797,511

2,144,259

 
81,319

(54,376
)
26,943

Pimco VIT Total Return (AnnuiChoice )
10,916

2,716

(15,407
)
(1,775
)
 
153,631

(155,049
)
(10,244
)
(126
)
(11,788
)
 
(13,563
)
287,326

273,763

 
48,201

(49,080
)
(879
)
Pimco VIT Total Return (GrandMaster flex3 )
14,186

4,715

(23,962
)
(5,061
)
 

(16,636
)
5,137

(230
)
(11,729
)
 
(16,790
)
437,150

420,360

 
81,508

(82,415
)
(907
)
Pimco VIT Total Return (Grandmaster )
24,965

5,318

(36,792
)
(6,509
)
 
2,118

(64,427
)
(65,492
)
(183
)
(127,984
)
 
(134,493
)
800,587

666,094

 
101,464

(111,203
)
(9,739
)
Pimco VIT Total Return (IQ Annuity )
30,003

9,063

(48,688
)
(9,622
)
 
44,389

(92,380
)
(18,417
)
(333
)
(66,741
)
 
(76,363
)
926,031

849,668

 
62,168

(67,308
)
(5,140
)
Pimco VIT Total Return (Pinnacle )
21,759

5,717

(33,827
)
(6,351
)
 

(42,114
)
28,042

(62
)
(14,134
)
 
(20,485
)
621,831

601,346

 
48,393

(49,497
)
(1,104
)
Pimco VIT Total Return (Pinnacle IV )
16,764

2,455

(24,236
)
(5,017
)
 

(46,575
)
745

(212
)
(46,042
)
 
(51,059
)
535,212

484,153

 
209,160

(212,620
)
(3,460
)
Pimco VIT Total Return (Pinnacle Plus Reduced M&E )
1,361

380

(2,440
)
(699
)
 

(600
)
17,209

(23
)
16,586

 
15,887

20,109

35,996

 
8,705

(7,210
)
1,495

Pimco VIT Total Return (Pinnacle Plus )
19,643

1,412

(29,017
)
(7,962
)
 
8,203

(129,018
)
(39,438
)
(393
)
(160,646
)
 
(168,608
)
750,352

581,744

 
18,801

(31,321
)
(12,520
)
 Investor Class:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Guggenheim VT Global Managed Future Strategy (Pinnacle )
(648
)
20,007

(3,877
)
15,482

 

(313,742
)
296,525

(35
)
(17,252
)
 
(1,770
)
21,627

19,857

 
51,701

(51,857
)
(156
)
Guggenheim VT Global Managed Future Strategy (Pinnacle IV )
122

960

(1,408
)
(326
)
 

(2,373
)

(42
)
(2,415
)
 
(2,741
)
17,586

14,845

 
157

(461
)
(304
)
Guggenheim VT Global Managed Future Strategy (Pinnacle V )
1,904

4,798

(14,311
)
(7,609
)
 
13,118

(24,183
)
(8,387
)
(786
)
(20,238
)
 
(27,847
)
259,714

231,867

 
88,616

(91,357
)
(2,741
)
Guggenheim VT Global Managed Futures Strategies (AdvantEdge )
894

3,117

(9,044
)
(5,033
)
 
22,512

(8,199
)
(658
)
(602
)
13,053

 
8,020

103,887

111,907

 
12,023

(10,463
)
1,560

Guggenheim VT Global Managed Futures Strategies (AnnuiChoice II )
317

1,281

(2,434
)
(836
)
 
1,942

(6,969
)
201

(167
)
(4,993
)
 
(5,829
)
39,266

33,437

 
1,007

(1,647
)
(640
)
Guggenheim VT Global Managed Futures Strategies (AnnuiChoice )
174

(123
)
(345
)
(294
)
 

(3,064
)

(25
)
(3,089
)
 
(3,383
)
13,311

9,928

 

(404
)
(404
)
Guggenheim VT Global Managed Futures Strategies (Grandmaster flex3 )
43

248

(501
)
(210
)
 

(15
)
(3,708
)
(4
)
(3,727
)
 
(3,937
)
3,937


 
35,429

(35,955
)
(526
)
Guggenheim VT Global Managed Futures Strategies (Grandmaster )
39

827

(870
)
(4
)
 

(1,837
)
(3,702
)
(12
)
(5,551
)
 
(5,555
)
8,125

2,570

 
7,627

(8,351
)
(724
)
Guggenheim VT Global Managed Futures Strategies (IQ Annuity )
10

38

(82
)
(34
)
 



(3
)
(3
)
 
(37
)
1,148

1,111

 
682

(682
)

Guggenheim VT Global Managed Futures Strategies (Pinnacle Plus Reduced M&E )
134

925

(1,364
)
(305
)
 

(5,937
)

(17
)
(5,954
)
 
(6,259
)
11,862

5,603

 

(666
)
(666
)
Guggenheim VT Global Managed Futures Strategies (Pinnacle Plus )
133

657

(1,456
)
(666
)
 

(1,022
)

(2
)
(1,024
)
 
(1,690
)
22,736

21,046

 

(134
)
(134
)
Guggenheim VT Multi-Hedge Strategies (AdvantEdge )
(1,220
)
1,837

(367
)
250

 

(2,390
)
(18,701
)
(946
)
(22,037
)
 
(21,787
)
140,849

119,062

 
6,336

(8,845
)
(2,509
)
Guggenheim VT Multi-Hedge Strategies (AnnuiChoice II )
(500
)
4,572

(3,346
)
726

 

(508
)
(57,271
)
(215
)
(57,994
)
 
(57,268
)
99,589

42,321

 
4,139

(10,486
)
(6,347
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
* - 2015 inception date of subaccount.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


56


Separate Account I
of
National Integrity Life Insurance Company
Statements of Changes in Net Assets (continued)
For the Year Ended December 31, 2015
 
 Inccrease (deccrease) in net assets from operations
 
 Increase (decrease) in net assets from contract related transactions
 
 
 
 
 
 Unit Transactions
Subaccount
 Net investment
income (loss)
 Realized gain
(loss)
Change in net
unrealized
appreciation
(depreciation) during
the period
Net increase
(decrease) in net
assets resulting from
operations
 
Contributions from
contract holders
Contract
terminations and
benefits
 Net transfers among
investment options
Contract
maintenance
charges
Net increase (decrease)
in net assets from
contract related
transactions
 
Increase
(decrease) in net
assets
Net assets,
beginning of period
 Net assets, end of
period
 
 Units purchased
 Units redeemed
Increase
(decrease) in
units
 Investor Class (continued):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Guggenheim VT Multi-Hedge Strategies (AnnuiChoice )
$
(374
)
$
251

$
1,026

$
903

 
$

$
(2,289
)
$

$
(133
)
$
(2,422
)
 
$
(1,519
)
$
109,696

$
108,177

 
3,286

(3,553
)
(267
)
Guggenheim VT Multi-Hedge Strategies (Grandmaster flex3 )
(182
)
256

(44
)
30

 

(145
)
(3,554
)
(22
)
(3,721
)
 
(3,691
)
21,591

17,900

 
108

(538
)
(430
)
Guggenheim VT Multi-Hedge Strategies (Grandmaster )
(362
)
547

94

279

 

(3,524
)
(3,338
)
(18
)
(6,880
)
 
(6,601
)
54,996

48,395

 

(774
)
(774
)
Guggenheim VT Multi-Hedge Strategies (IQ Annuity )
(608
)
1,041

(133
)
300

 

(704
)
(3,981
)
(55
)
(4,740
)
 
(4,440
)
78,550

74,110

 
466

(1,004
)
(538
)
Guggenheim VT Multi-Hedge Strategies (Pinnacle )
(1,051
)
16,779

(14,656
)
1,072

 

(2,996
)
(91,533
)
(34
)
(94,563
)
 
(93,491
)
162,680

69,189

 

(10,633
)
(10,633
)
Guggenheim VT Multi-Hedge Strategies (Pinnacle IV )
(144
)
308

(68
)
96

 

(3,800
)
(1,557
)
(43
)
(5,400
)
 
(5,304
)
20,611

15,307

 
561

(1,165
)
(604
)
Guggenheim VT Multi-Hedge Strategies (Pinnacle Plus Reduced M&E )
(133
)
365

(160
)
72

 

(5,609
)
4,244

(15
)
(1,380
)
 
(1,308
)
27,587

26,279

 

(136
)
(136
)
Guggenheim VT Multi-Hedge Strategies (Pinnacle Plus )
(397
)
2,443

(1,760
)
286

 

(22,247
)
(4,244
)
(15
)
(26,506
)
 
(26,220
)
48,511

22,291

 
1,345

(4,386
)
(3,041
)
Guggenheim VT Multi-Hedge Strategies (Pinnacle V )
(1,154
)
2,801

(1,050
)
597

 

(46,637
)
(287
)
(149
)
(47,073
)
 
(46,476
)
143,256

96,780

 
1,097

(6,397
)
(5,300
)
Guggenheim VT Long Short Equity (AdvantEdge )
(306
)
459

(174
)
(21
)
 

(2,931
)

(2
)
(2,933
)
 
(2,954
)
19,611

16,657

 
3,680

(3,968
)
(288
)
Guggenheim VT Long Short Equity (AnnuiChoice II )
(794
)
2,135

(877
)
464

 

(1,918
)
(15,119
)
(184
)
(17,221
)
 
(16,757
)
79,647

62,890

 
48

(1,670
)
(1,622
)
Guggenheim VT Long Short Equity (AnnuiChoice )
(32
)
106

(39
)
35

 

(1,979
)

(17
)
(1,996
)
 
(1,961
)
3,941

1,980

 
6,053

(6,246
)
(193
)
Guggenheim VT Long Short Equity (GrandMaster flex3 )
(59
)
258

(233
)
(34
)
 

(13
)
(5,505
)
(8
)
(5,526
)
 
(5,560
)
5,560


 
15,914

(16,481
)
(567
)
Guggenheim VT Long Short Equity (Grandmaster )
(53
)
214

(130
)
31

 

(1,669
)
(3,289
)
(9
)
(4,967
)
 
(4,936
)
6,948

2,012

 
3,278

(3,774
)
(496
)
Guggenheim VT Long Short Equity (IQ Annuity )
(32
)
424

(252
)
140

 


(9,405
)
(3
)
(9,408
)
 
(9,268
)
10,297

1,029

 
2,765

(3,703
)
(938
)
Guggenheim VT Long Short Equity (Pinnacle )
(214
)
1,113

(769
)
130

 

(7,188
)
(5,311
)
(40
)
(12,539
)
 
(12,409
)
25,954

13,545

 
8,403

(9,650
)
(1,247
)
Guggenheim VT Long Short Equity (Pinnacle IV )
(350
)
1,079

(720
)
9

 

(6,526
)

(66
)
(6,592
)
 
(6,583
)
26,519

19,936

 
338

(982
)
(644
)
Guggenheim VT Long Short Equity (Pinnacle Plus Reduced M&E )
(130
)
310

(150
)
30

 

(5,656
)

(15
)
(5,671
)
 
(5,641
)
12,615

6,974

 
410

(890
)
(480
)
Guggenheim VT Long Short Equity (Pinnacle Plus )
(555
)
7,606

(7,265
)
(214
)
 

(29,950
)
155

(14
)
(29,809
)
 
(30,023
)
33,470

3,447

 

(3,084
)
(3,084
)
Guggenheim VT Long Short Equity (Pinnacle V )
(1,251
)
3,800

(3,004
)
(455
)
 

(23,848
)
15,864

(46
)
(8,030
)
 
(8,485
)
71,861

63,376

 
63,513

(64,335
)
(822
)
 ETF Shares:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
iShares Core US Aggregate Bond ETF (Varoom ® )
80

115

(401
)
(206
)
 

(702
)


(702
)
 
(908
)
16,984

16,076

 
832

(858
)
(26
)
iShares Core US Aggregate Bond ETF (Varoom GLWB 2)
(129
)
274

(953
)
(808
)
 

(999
)
339


(660
)
 
(1,468
)
38,940

37,472

 
2,004

(2,030
)
(26
)
iShares Core US Aggregate Bond ETF (Varoom GLWB 3)
55

27

(408
)
(326
)
 
15,567




15,567

 
15,241


15,241

 
602


602

iShares Core US Aggregate Bond ETF (Varoom GLWB 5)
(2,807
)
3,394

(13,562
)
(12,975
)
 
53,661

(3,461
)
7,865


58,065

 
45,090

506,667

551,757

 
9,819

(7,500
)
2,319

iShares Intermediate Credit Bond ETF (Varoom GLWB 2)
(14
)
244

(462
)
(232
)
 

(875
)
(91
)

(966
)
 
(1,198
)
12,028

10,830

 
819

(856
)
(37
)
iShares Intermediate Credit Bond ETF (Varoom GLWB 3)
142

38

(546
)
(366
)
 

(202
)


(202
)
 
(568
)
27,004

26,436

 

(8
)
(8
)
iShares Intermediate Credit Bond ETF (Varoom GLWB 5)
(1,426
)
1,229

(10,741
)
(10,938
)
 
42,402

(3,815
)
20,386


58,973

 
48,035

445,897

493,932

 
10,348

(8,047
)
2,301

iShares TIPS Bond ETF (Varoom GLWB 2)
(433
)
93

(477
)
(817
)
 


203


203

 
(614
)
19,256

18,642

 
695

(687
)
8

iShares TIPS Bond ETF (Varoom GLWB 3)
(183
)
(10
)
(232
)
(425
)
 





 
(425
)
11,724

11,299

 
65

(65
)

iShares TIPS Bond ETF (Varoom GLWB 5)
(2,595
)
(5
)
(2,348
)
(4,948
)
 
7,485

(2,511
)
3,277


8,251

 
3,303

101,597

104,900

 
532

(177
)
355

iShares iBoxx $ High Yield Corporate Bond ETF (Varoom)
230

67

(701
)
(404
)
 

(309
)


(309
)
 
(713
)
6,325

5,612

 
12

(22
)
(10
)
iShares iBoxx $ High Yield Corporate Bond ETF (Varoom GLWB 2)
1,140

260

(4,445
)
(3,045
)
 

(574
)
1,959


1,385

 
(1,660
)
39,610

37,950

 
901

(853
)
48

iShares iBoxx $ High Yield Corporate Bond ETF (Varoom GLWB 3)
3,731

512

(11,435
)
(7,192
)
 

(7,939
)


(7,939
)
 
(15,131
)
113,107

97,976

 
1,701

(1,972
)
(271
)
iShares iBoxx $ High Yield Corporate Bond ETF (Varoom GLWB 5)
4,029

771

(16,966
)
(12,166
)
 
21,143

(85
)
6,874


27,932

 
15,766

133,590

149,356

 
2,007

(1,023
)
984

iShares S&P 500 Growth ETF (Varoom)
(133
)
1,300

532

1,699

 

(1,557
)
(552
)

(2,109
)
 
(410
)
48,528

48,118

 
88

(137
)
(49
)
iShares S&P 500 Growth ETF (Varoom GLWB 1)
(1,254
)
5,076

500

4,322

 
350


(6,650
)

(6,300
)
 
(1,978
)
143,179

141,201

 
1,548

(1,693
)
(145
)
iShares S&P 500 Growth ETF (Varoom GLWB 2)
(102
)
564

(171
)
291

 


(726
)

(726
)
 
(435
)
9,654

9,219

 
691

(708
)
(17
)
iShares S&P 500 Growth ETF (Varoom GLWB 3)
(254
)
2,772

(332
)
2,186

 
29,215

(14,940
)
16,353


30,628

 
32,814

64,251

97,065

 
2,896

(2,175
)
721

iShares S&P 500 Growth ETF (Varoom GLWB 4)
(14,343
)
28,872

21,002

35,531

 
344,924

(16,581
)
(2,370
)

325,973

 
361,504

1,211,865

1,573,369

 
31,379

(23,431
)
7,948

iShares S&P 500 Growth ETF (Varoom GLWB 5)
(334
)
622

264

552

 
12,900


4,292


17,192

 
17,744

19,754

37,498

 
937

(517
)
420

iShares Core S&P 500 Index ETF (Varoom)
380

3,582

(4,460
)
(498
)
 

(6,061
)
(162
)

(6,223
)
 
(6,721
)
109,520

102,799

 
274

(424
)
(150
)
iShares Core S&P 500 Index ETF (Varoom GLWB 1)
(2,492
)
31,909

(38,127
)
(8,710
)
 
1,050

(18,264
)
(15,857
)

(33,071
)
 
(41,781
)
1,002,549

960,768

 
17,214

(17,991
)
(777
)
iShares Core S&P 500 Index ETF (Varoom GLWB 2)
(137
)
1,829

(1,958
)
(266
)
 

(1,737
)
(1,045
)

(2,782
)
 
(3,048
)
30,682

27,634

 
2,101

(2,168
)
(67
)
iShares Core S&P 500 Index ETF (Varoom GLWB 3)
1,206

43,904

(49,881
)
(4,771
)
 
58,567

(301,452
)
268,821


25,936

 
21,165

436,539

457,704

 
10,049

(9,469
)
580

iShares Core S&P 500 Index ETF (Varoom GLWB 4)
(78,852
)
500,583

(654,278
)
(232,547
)
 
2,249,022

(541,763
)
(414,592
)

1,292,667

 
1,060,120

17,548,470

18,608,590

 
275,229

(243,195
)
32,034

iShares Core S&P 500 Index ETF (Varoom GLWB 5)
(6,479
)
24,077

(35,886
)
(18,288
)
 
172,652

(6,217
)
(9,392
)

157,043

 
138,755

955,627

1,094,382

 
17,758

(13,917
)
3,841

iShares S&P 500 Value Index ETF (Varoom GLWB 1)
(7
)
1,615

(4,303
)
(2,695
)
 

(851
)
968


117

 
(2,578
)
50,118

47,540

 
855

(849
)
6

iShares S&P 500 Value Index ETF (Varoom GLWB 2)
(16
)
296

(806
)
(526
)
 


46


46

 
(480
)
9,729

9,249

 
58

(56
)
2

iShares S&P 500 Value Index ETF (Varoom GLWB 3)
474

995

(6,551
)
(5,082
)
 
18,142

(2,013
)


16,129

 
11,047

91,122

102,169

 
2,272

(1,875
)
397

iShares S&P 500 Value Index ETF (Varoom GLWB 4)
(718
)
8,193

(25,292
)
(17,817
)
 
2,824

(8,516
)
7,058


1,366

 
(16,451
)
320,694

304,243

 
13,834

(13,782
)
52

iShares S&P 500 Value Index ETF (Varoom GLWB 5)
(401
)
1,863

(7,163
)
(5,701
)
 
3,993

(68
)
1,911


5,836

 
135

94,199

94,334

 
802

(652
)
150

iShares Core S&P MidCap Index ETF (Varoom)
(163
)
1,187

(3,109
)
(2,085
)
 

(1,311
)
(402
)

(1,713
)
 
(3,798
)
53,536

49,738

 
1,046

(1,090
)
(44
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
* - 2015 inception date of subaccount.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


57


Separate Account I
of
National Integrity Life Insurance Company
Statements of Changes in Net Assets (continued)
For the Year Ended December 31, 2015
 
 Inccrease (deccrease) in net assets from operations
 
 Increase (decrease) in net assets from contract related transactions
 
 
 
 
 
 Unit Transactions
Subaccount
 Net investment
income (loss)
 Realized gain
(loss)
Change in net
unrealized
appreciation
(depreciation) during
the period
Net increase
(decrease) in net
assets resulting from
operations
 
Contributions from
contract holders
Contract
terminations and
benefits
 Net transfers among
investment options
Contract
maintenance
charges
Net increase (decrease)
in net assets from
contract related
transactions
 
Increase
(decrease) in net
assets
Net assets,
beginning of period
 Net assets, end of
period
 
 Units purchased
 Units redeemed
Increase
(decrease) in
units
 ETF Shares (continued):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
iShares Core S&P MidCap Index ETF (Varoom GLWB 1)
$
(2,680
)
$
8,587

$
(18,592
)
$
(12,685
)
 
$
350

$
(4,764
)
$
(566
)
$

$
(4,980
)
 
$
(17,665
)
$
301,139

$
283,474

 
5,936

(6,042
)
(106
)
iShares Core S&P MidCap Index ETF (Varoom GLWB 2)
(1,022
)
3,170

(6,242
)
(4,094
)
 

(2,416
)
(2,103
)

(4,519
)
 
(8,613
)
93,854

85,241

 
534

(648
)
(114
)
iShares Core S&P MidCap Index ETF (Varoom GLWB 3)
(686
)
10,706

(16,950
)
(6,930
)
 
25,515

(78,758
)
69,208


15,965

 
9,035

132,044

141,079

 
3,651

(3,278
)
373

iShares Core S&P MidCap Index ETF (Varoom GLWB 4)
(54,430
)
140,281

(334,523
)
(248,672
)
 
649,192

(142,153
)
(25,276
)

481,763

 
233,091

4,808,368

5,041,459

 
84,755

(72,525
)
12,230

iShares Core S&P MidCap Index ETF (Varoom GLWB 5)
(4,305
)
6,738

(20,660
)
(18,227
)
 
50,150

(865
)
3,450


52,735

 
34,508

310,418

344,926

 
3,241

(1,910
)
1,331

iShares Core S&P Small Cap Index ETF (Varoom)
(127
)
789

(1,992
)
(1,330
)
 

(696
)
(383
)

(1,079
)
 
(2,409
)
35,866

33,457

 
56

(83
)
(27
)
iShares Core S&P Small Cap Index ETF (Varoom GLWB 1)
(1,427
)
5,091

(9,756
)
(6,092
)
 
175

(2,393
)
(2,686
)

(4,904
)
 
(10,996
)
152,431

141,435

 
2,971

(3,086
)
(115
)
iShares Core S&P Small Cap Index ETF (Varoom GLWB 2)
(572
)
1,498

(3,067
)
(2,141
)
 

(627
)
(1,241
)

(1,868
)
 
(4,009
)
49,772

45,763

 
290

(337
)
(47
)
iShares Core S&P Small Cap Index ETF (Varoom GLWB 3)
(425
)
6,643

(9,981
)
(3,763
)
 
21,861

(39,441
)
43,747


26,167

 
22,404

65,409

87,813

 
3,102

(2,478
)
624

iShares Core S&P Small Cap Index ETF (Varoom GLWB 4)
(28,791
)
75,251

(163,406
)
(116,946
)
 
324,596

(71,228
)
(49,920
)

203,448

 
86,502

2,435,501

2,522,003

 
39,684

(34,614
)
5,070

iShares Core S&P Small Cap Index ETF (Varoom GLWB 5)
(3,938
)
5,618

(16,197
)
(14,517
)
 
42,697

(531
)
(3,793
)

38,373

 
23,856

272,315

296,171

 
2,867

(1,915
)
952

iShares International Treasury Bond (Varoom)
(301
)
(78
)
(1,338
)
(1,717
)
 

(402
)
816


414

 
(1,303
)
18,798

17,495

 
84

(68
)
16

iShares International Treasury Bond (Varoom GLWB 1)
(3,313
)
(571
)
(10,467
)
(14,351
)
 
175

(2,350
)
14,546


12,371

 
(1,980
)
147,517

145,537

 
6,928

(6,382
)
546

iShares International Treasury Bond (Varoom GLWB 2)
(10
)
(85
)
12

(83
)
 

(1,128
)
74


(1,054
)
 
(1,137
)
1,137


 
129

(177
)
(48
)
iShares International Treasury Bond (Varoom GLWB 3)
(372
)
(2,624
)
174

(2,822
)
 
4,018

(38,477
)
33,344


(1,115
)
 
(3,937
)
31,154

27,217

 
1,170

(1,221
)
(51
)
iShares International Treasury Bond (Varoom GLWB 4)
(61,139
)
(5,078
)
(173,456
)
(239,673
)
 
324,596

(70,087
)
229,762


484,271

 
244,598

2,312,875

2,557,473

 
101,273

(79,829
)
21,444

iShares International Treasury Bond (Varoom GLWB 5)
(74
)
(10
)
(190
)
(274
)
 


175


175

 
(99
)
2,776

2,677

 
568

(560
)
8

Vanguard Dividend Appreciation Index Fund ETF (Varoom)
40

207

(548
)
(301
)
 

(405
)


(405
)
 
(706
)
8,471

7,765

 
841

(852
)
(11
)
Vanguard Dividend Appreciation Index Fund ETF (Varoom GLWB 2)
(862
)
6,090

(18,005
)
(12,777
)
 

(4,254
)
(1,616
)

(5,870
)
 
(18,647
)
296,227

277,580

 
1,064

(1,217
)
(153
)
Vanguard Dividend Appreciation Index Fund ETF (Varoom GLWB 3)
809

3,061

(12,579
)
(8,709
)
 
12,993

(9,613
)
4,457


7,837

 
(872
)
218,700

217,828

 
1,632

(1,428
)
204

Vanguard Dividend Appreciation Index Fund ETF (Varoom GLWB 5)
(4,183
)
13,690

(52,181
)
(42,674
)
 
86,099

(6,097
)
21,382


101,384

 
58,710

846,597

905,307

 
10,553

(7,768
)
2,785

Vanguard Emerging Markets Index Fund ETF (Varoom)
205

(35
)
(3,993
)
(3,823
)
 





 
(3,823
)
22,108

18,285

 



Vanguard Emerging Markets Index Fund ETF (Varoom GLWB 2)
136

1,014

(13,992
)
(12,842
)
 

(1,790
)
10,745


8,955

 
(3,887
)
70,871

66,984

 
1,763

(1,256
)
507

Vanguard Emerging Markets Index Fund ETF (Varoom GLWB 3)
587

(150
)
(13,346
)
(12,909
)
 
2,575

(6,254
)
641


(3,038
)
 
(15,947
)
78,984

63,037

 
526

(629
)
(103
)
Vanguard Emerging Markets Index Fund ETF (Varoom GLWB 5)
114

343

(38,565
)
(38,108
)
 
26,247

(160
)
28,139


54,226

 
16,118

180,576

196,694

 
4,250

(1,861
)
2,389

Vanguard Developed Markets Index FundETF (Varoom)
261

261

(1,039
)
(517
)
 

(486
)
339


(147
)
 
(664
)
26,538

25,874

 
68

(72
)
(4
)
Vanguard Developed Markets Index FundETF (Varoom GLWB 1)
474

2,612

(6,130
)
(3,044
)
 
175

(2,386
)
3,378


1,167

 
(1,877
)
144,519

142,642

 
4,248

(4,172
)
76

Vanguard Developed Markets Index FundETF (Varoom GLWB 2)
2

274

(315
)
(39
)
 

(583
)
50


(533
)
 
(572
)
3,633

3,061

 
993

(1,011
)
(18
)
Vanguard Developed Markets Index FundETF (Varoom GLWB 3)
396

(22
)
(1,363
)
(989
)
 
6,170

(38,187
)
34,254


2,237

 
1,248

31,939

33,187

 
3,009

(2,945
)
64

Vanguard Developed Markets Index FundETF (Varoom GLWB 4)
3,826

55,231

(132,630
)
(73,573
)
 
324,596

(71,321
)
58,536


311,811

 
238,238

2,293,245

2,531,483

 
59,995

(49,814
)
10,181

Vanguard Developed Markets Index FundETF (Varoom GLWB 5)
(39
)
1,561

(7,252
)
(5,730
)
 
37,973

(2,170
)
5,543


41,346

 
35,616

102,828

138,444

 
3,722

(2,415
)
1,307

Vanguard Intermediate-Term Corporate Bond Index ETF (Varoom)
269

175

(589
)
(145
)
 

(762
)


(762
)
 
(907
)
18,333

17,426

 

(25
)
(25
)
Vanguard Intermediate-Term Corporate Bond Index ETF (Varoom GLWB 2)
209

179

(893
)
(505
)
 


162


162

 
(343
)
30,238

29,895

 
30

(24
)
6

Vanguard Intermediate-Term Corporate Bond Index ETF (Varoom GLWB 3)
500

101

(962
)
(361
)
 

(1,097
)


(1,097
)
 
(1,458
)
37,603

36,145

 
290

(329
)
(39
)
Vanguard Intermediate-Term Corporate Bond Index ETF (Varoom GLWB 5)
54

45

(277
)
(178
)
 


1,378


1,378

 
1,200

9,098

10,298

 
669

(618
)
51

Vanguard Large-Cap Index ETF (Varoom)
10

269

(343
)
(64
)
 

(449
)


(449
)
 
(513
)
9,184

8,671

 

(11
)
(11
)
Vanguard Large-Cap Index ETF (Varoom GLWB 2)
(899
)
4,954

(5,886
)
(1,831
)
 

(2,404
)
(4,888
)

(7,292
)
 
(9,123
)
137,350

128,227

 
667

(845
)
(178
)
Vanguard Large-Cap Index ETF (Varoom GLWB 3)
36

225

(595
)
(334
)
 
14,589

(442
)


14,147

 
13,813

35,034

48,847

 
1,854

(1,511
)
343

Vanguard Large-Cap Index ETF (Varoom GLWB 5)
(3,284
)
8,744

(13,441
)
(7,981
)
 
62,248

(1,889
)
285


60,644

 
52,663

352,451

405,114

 
2,809

(1,329
)
1,480

Vanguard Mega Cap Index ETF (Varoom)
89

820

(1,008
)
(99
)
 

(1,216
)


(1,216
)
 
(1,315
)
29,459

28,144

 

(29
)
(29
)
Vanguard Mega Cap Index ETF (Varoom GLWB 2)
(71
)
444

(516
)
(143
)
 


(435
)

(435
)
 
(578
)
13,704

13,126

 
261

(272
)
(11
)
Vanguard Mega Cap Index ETF (Varoom GLWB 5)
(604
)
2,587

(3,028
)
(1,045
)
 
250

(666
)
(1,635
)

(2,051
)
 
(3,096
)
85,819

82,723

 
691

(739
)
(48
)
Vanguard REIT Index ETF (Varoom GLWB 2)
583

2,321

(2,733
)
171

 


(1,923
)

(1,923
)
 
(1,752
)
46,864

45,112

 
641

(684
)
(43
)
Vanguard REIT Index ETF (Varoom GLWB 3)
749

161

(451
)
459

 
5,149


4,841


9,990

 
10,449

29,857

40,306

 
342

(79
)
263

Vanguard REIT Index ETF (Varoom GLWB 5)
2,513

6,144

(9,154
)
(497
)
 
27,270

(2,590
)
(1,738
)

22,942

 
22,445

198,020

220,465

 
2,272

(1,659
)
613

Vanguard Total Bond Market Index ETF (Varoom)
475

881

(2,222
)
(866
)
 

(3,482
)
342


(3,140
)
 
(4,006
)
70,607

66,601

 
512

(630
)
(118
)
Vanguard Total Bond Market Index ETF (Varoom GLWB 1)
570

11,520

(30,698
)
(18,608
)
 
1,225

(16,535
)
6,867


(8,443
)
 
(27,051
)
1,042,920

1,015,869

 
25,237

(25,557
)
(320
)
Vanguard Total Bond Market Index ETF (Varoom GLWB 2)
(606
)
2,955

(10,286
)
(7,937
)
 

(6,523
)
492


(6,031
)
 
(13,968
)
404,010

390,042

 
2,170

(2,399
)
(229
)
Vanguard Total Bond Market Index ETF (Varoom GLWB 3)
2,319

8,642

(15,569
)
(4,608
)
 
43,383

(280,575
)
242,877


5,685

 
1,077

339,769

340,846

 
16,465

(16,241
)
224

Vanguard Total Bond Market Index ETF (Varoom GLWB 4)
(23,928
)
78,480

(416,227
)
(361,675
)
 
2,272,174

(494,976
)
92,234


1,869,432

 
1,507,757

16,425,536

17,933,293

 
497,874

(423,124
)
74,750

Vanguard Total Bond Market Index ETF (Varoom GLWB 5)
(4,215
)
5,494

(30,918
)
(29,639
)
 
200,686

(5,617
)
(4,294
)

190,775

 
161,136

1,126,458

1,287,594

 
29,435

(21,802
)
7,633

Vanguard VI Money Market (Varoom GLWB 3)
(427
)


(427
)
 





 
(427
)
24,242

23,815

 
1,703

(1,703
)

Vanguard VI Money Market (Varoom GLWB 5)
(139
)


(139
)
 

(83
)
32


(51
)
 
(190
)
5,127

4,937

 
6,516

(6,522
)
(6
)
Vanguard Short Term Bond ETF (Varoom GLWB 3)
(408
)
201

(414
)
(621
)
 

(6,378
)


(6,378
)
 
(6,999
)
68,911

61,912

 
904

(1,166
)
(262
)
Vanguard Short Term Bond ETF (Varoom GLWB 5)
(401
)
71

(178
)
(508
)
 


2,638


2,638

 
2,130

26,083

28,213

 
10,363

(10,251
)
112

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
* - 2015 inception date of subaccount.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 



58


Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements
1. Organization and Significant Accounting Policies

Organization and Nature of Operations

National Integrity Life Insurance Company Separate Account I (”the Separate Account”) is a unit investment trust registered under the Investment Company Act of 1940 (the “1940 Act”), established by the National Integrity Life Insurance Company (the “Company”), a life insurance company that is a wholly-owned subsidiary of Integrity Life Insurance Company (“Integrity”), which is a wholly-owned subsidiary of The Western and Southern Life Insurance Company. The Separate Account was established on May 19, 1986, under the insurance laws of the State of New York, for the purpose of issuing variable annuity contracts (“Contracts”).

Contract holders may allocate or transfer their account values to one or more of the Separate Account’s investment subaccounts, or for certain contract holders, to one or more fixed guarantee rate options of the Company’s Separate Account Guaranteed Principal Option (“GPO”). Options in the Separate Account GPO include fixed guaranteed rate options over various maturity periods that are subject to a market value adjustment (“MVA”). In addition, certain contract holders may also allocate or transfer their account values to options held in the Company’s general account. Such options include a guaranteed interest division, a quarterly rate option or a Systematic Transfer Option (“STO”). All STO contributions must be transferred to other investment divisions or to a guaranteed rate option within either six months or one year of the contribution.

59

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

1. Organization and Significant Accounting Policies (continued)

Each subaccount invests all its investible assets in shares of corresponding investment portfolios (“Underlying Funds”) of the investment companies listed below along with the investment advisor for each:

Trusts
Advisors
American Funds Insurance Series
Capital Research and Management Company
AIM (Invesco) Variable Insurance Fund
Invesco Advisers, Inc.
BlackRock Variable Series Funds, Inc.
BlackRock Advisors, LLC
Columbia Variable Series Trust II, Columbia Funds Variable Insurance Trust
Columbia Management Investment Advisors, Inc.
Deutsche Investments VIT Funds
Deutsche Investment Management Americas, Inc.
(Fidelity) Variable Insurance Products Fund, Variable Insurance Products Fund II, Variable Insurance Products Fund III, Variable Insurance Products Fund IV and Variable Insurance Products Fund V
Fidelity Management and Research Company, Strategic Advisors, Inc., Strategic Advisers, Inc.
Franklin Templeton Variable Insurance Products Trust
Franklin Advisers, Inc., Franklin Advisory Services, LLC, Franklin Mutual Advisers, LLC, Templeton Global Advisors Limited, Templeton Investment Counsel, LLC
iShares Trust
BlackRock Fund Advisors
JPMorgan Insurance Trust
J.P. Morgan Investment Management, Inc.
PIMCO Variable Insurance Trust
Pacific Investment Management Company LLC
Rydex Variable Trust
Security Investors, LLC, dba Guggenheim Investments
Touchstone Variable Series Trust
Touchstone Advisors, Inc.
The Universal Institutional Funds, Inc.
Morgan Stanley Investment Management, Inc
Vanguard Bond Index Funds, Vanguard Index Funds, Vanguard International Equity Index Funds, Vanguard Scottsdale Funds, Vanguard Specialized Funds, Vanguard Tax-Managed Funds, Vanguard Variable Insurance Funds, Vanguard World Funds
The Vanguard Group, Inc.

Mid Atlantic Trust Company (“MATC”), a South Dakota registered non-depository trust company, is the custodian for the Vanguard ETFs and the iShares ETFs held by the subaccounts.

The contract holder’s account value in a subaccount will vary depending on the performance of the corresponding Underlying Fund. The Separate Account currently has 956 investment subaccounts available. The investment objective of each subaccount is to invest in the corresponding Underlying Fund. Refer to each Underlying Fund’s prospectus for a description of investment objectives.

Under applicable insurance law, the assets and liabilities of the Separate Account are clearly identified and distinguished from the Company’s other assets and liabilities. The portion of the Separate Account’s assets applicable to contract holders’ accounts is not chargeable with liabilities arising out of any other business the Company may conduct.


60

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

1. Organization and Significant Accounting Policies (continued)

Basis of Presentation

The accompanying financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“US GAAP”).

Investments

Investments in shares of the Underlying Funds are valued at fair value as determined by the closing net asset value per share on December 31, 2016. The difference between cost and fair value is reflected as unrealized appreciation or depreciation of investments.

Share transactions are recorded on the trade date. Realized gains and losses on sales of the Underlying Funds’ shares of the Funds are determined based on identified cost basis.

Capital gain distributions are included in the realized gain distributions line on the Statements of Operations. Dividends are included in the reinvested dividends line on the Statements of Operations. Dividends and capital gain distributions are recorded on the ex-dividend date. Dividends and capital gain distributions from the Underlying Funds’ are reinvested in the respective Underlying Funds and are reflected in the unit values of the subaccounts.

The Separate Account’s investments are held at fair value. Fair value is the price that the Separate Account would receive to sell an asset or pay to transfer a liability in an orderly transaction between market participants at the measurement date. Fair Value is established using a three-level hierarchy based upon the transparency of inputs to the valuation of an asset or liability. Inputs may be observable or unobservable and refer broadly to the assumptions that market participants would use in pricing the asset or liability. Observable inputs reflect the assumptions market participants would use in pricing the asset or liability based on market data obtained from sources independent of the reporting entity. Unobservable inputs reflect the reporting entity’s own assessment regarding the assumptions market participants would use in pricing the asset or liability and are developed based on the best information available in the circumstances. The Separate Account’s investments are assigned a level based upon the observability of the inputs that are significant to the overall valuation. The three-tier hierarchy of inputs is summarized below.

Level 1 - inputs to the valuation methodology are quoted prices in active markets.
Level 2 - inputs to the valuation methodology are observable, directly or indirectly.
Level 3 - inputs to the valuation methodology are unobservable and reflect assumptions on the part of the reporting entity.

The Separate Account’s investments are valued as Level 1. There were no transfers between levels 1, 2, and 3 during the year. The Separate Account’s policy is to recognize the transfers in and transfers out of levels at the beginning of the annual reporting period.


61

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

1. Organization and Significant Accounting Policies (continued)

Unit Value

Unit values for the subaccounts are computed at the end of each business day. The unit value is equal to the unit value for the preceding business day multiplied by a net investment factor. This net investment factor is determined based on the net asset value of the Underlying Fund, reinvested dividends and capital gains, and the daily asset charge for the mortality and expense risk and certain administrative charges, as applicable.

Taxes

Operations of the Separate Account are included in the income tax return of the Company, which is taxed as a life insurance company under the Internal Revenue Code (“IRC”). The Separate Account is not taxed as a regulated investment company under Subchapter M of the IRC. Under the provisions of the policies, the Company has the right to charge the Separate Account for federal income tax attributable to the Separate Account. No charge is currently being made against the Separate Account for such tax since, under current tax law, the Company pays no tax on investment income and capital gains reflected in variable life insurance policy reserves. However, the Company retains the right to charge for any federal income tax incurred, which is attributable to the Separate Account if the law is changed. Charges for state and local taxes, if any, attributable to the Separate Account may also be made.

Use of Estimates

The preparation of financial statements in accordance with the US GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

Subsequent Events

Management has evaluated subsequent events through the issuance of these financial statements and determined that no additional disclosures are required.

Error Correction

During 2016, management identified certain errors related to the Fidelity VIP Freedom 2020 (Pinnacle IV) and American Funds Capital Builder (Pinnacle V) subaccounts in the statement of operations and statements of changes in net assets for the year ended December 31, 2015. The first error related to erroneously recording a death benefit withdrawal twice which simultaneously overstated the change in net unrealized appreciation (depreciation) during the period and was offset by an overstatement of the contract terminations and benefits (Fidelity VIP Freedom 2020 (Pinnacle IV)). The second error related to erroneously reducing the cost basis relating to a mutual fund trade reconciliation adjustment which simultaneously understated the change in net unrealized appreciation (depreciation) during the period and was offset by an understatement of net transfers among investment options (American Funds Capital Builder (Pinnacle V)). Management has restated the amounts on the December 31, 2015 statements of changes in net assets.

62

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

1. Organization and Significant Accounting Policies (continued)

During 2016, management determined total return ratios presented in Note 4 for 2014 for the Templeton Foreign VIP Fund (Pinnacle V) and Templeton Foreign VIP Fund (AnnuiChoice II) subaccounts were misstated in the December 31, 2015 financial statements. Management has restated the impacted total return ratios.
Related to the three items noted above, there was no impact on the increase (decrease) in net assets or net assets at the end of period as previously presented in the December 31, 2015 statements of changes in net assets. There was also no impact on the previously reported net assets, unit values or units outstanding.
The following tables summarize the effect of the restatement on the December 31, 2015 statements of changes in net assets and the effect of the restatement to the total return ratios disclosed in the December 31, 2015 financial statements.
Subaccount
 Contract terminations and benefits as adjusted
 Contract terminations and benefits as originally reported
 Effect of Change
Net increase (decrease) in net assets from contract related transactions as adjusted
Net increase (decrease) in net assets from contract related transactions as originally reported
 Effect of Change
Fidelity VIP Freedom 2020 (Pinnacle IV )
(447,663)
(896,284)
448,621
(447,693)
(896,314)
448,621
 
 
 
 
 
 
 
Subaccount
 Change in net unrealized appreciation (depreciation) during the period as adjusted
 Change in net unrealized appreciation (depreciation) during the period as originally reported
 Effect of Change
 Net increase (decrease) in net assets resulting from operations as adjusted
 Net increase (decrease) in net assets resulting from operations as originally reported
 Effect of Change
Fidelity VIP Freedom 2020 (Pinnacle IV )
(40,484)
408,137
(448,621)
16,267
464,888
(448,621)


63

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

1. Organization and Significant Accounting Policies (continued)

Subaccount
 Net transfers among investment options as adjusted
 Net transfers among investment options as originally reported
 Effect of Change
 Net increase (decrease) in net assets from contract related transactions as adjusted
 Net increase (decrease) in net assets from contract related transactions as originally reported
 Effect of Change
American Funds Capital Income Builder (Pinnacle V )
671
(638)
1,309
105,091
103,782
1,309
 
 
 
 
 
 
 
Subaccount
 Change in net unrealized appreciation (depreciation) during the period as adjusted
 Change in net unrealized appreciation (depreciation) during the period as originally reported
 Effect of Change
 Net increase (decrease) in net assets resulting from operations as adjusted
 Net increase (decrease) in net assets resulting from operations as originally reported
 Effect of Change
American Funds Capital Income Builder (Pinnacle V )
(2,189)
(880)
(1,309)
(2,118)
(809)
(1,309)

Subaccount
Year
Total return ratio as adjusted
Total return ratio as originally reported
Effect of change
Templeton Foreign VIP Fund (Pinnacle V )

2014
(12.51)%
(3.85)%
(8.66)%
Templeton Foreign VIP Fund (AnnuiChoice II )

2014
(12.15)%
18.01%
(30.16)%








64

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

2. Investments

The aggregate cost of Underlying Fund shares purchased and proceeds from Underlying Fund shares sold during the period ended December 31, 2016 and the cost of investments held at December 31, 2016, for each subaccount, were as follows:

Subaccount
 Purchases
 Sales
 Cost
Affiliated:
 
 
 
Touchstone Aggressive ETF (AdvantEdge )
$
73,647

$
25,877

$
361,783

Touchstone Aggressive ETF (AnnuiChoice ®)
6,124

13,077

364,824

Touchstone Aggressive ETF (AnnuiChoice II )
32,855

158,822

415,730

Touchstone Aggressive ETF (GrandMaster flex3 )
16,966

88,996

980,813

Touchstone Aggressive ETF (Grandmaster )
4,063

33,369

242,057

Touchstone Aggressive ETF (IQ Annuity )
13,203

189,994

632,735

Touchstone Aggressive ETF (Pinnacle )
10,375

40,578

618,274

Touchstone Aggressive ETF (Pinnacle IV )
115,374

218,826

785,756

Touchstone Aggressive ETF (Pinnacle Plus Reduced M&E )
51,274

1,878

139,063

Touchstone Aggressive ETF (Pinnacle Plus )
4,211

113,232

149,079

Touchstone Aggressive ETF (Pinnacle V )
146,870

179,644

818,293

Touchstone Conservative ETF (AdvantEdge )
4,965

5,144

125,308

Touchstone Conservative ETF (AnnuiChoice II )
9,841

23,776

338,678

Touchstone Conservative ETF (AnnuiChoice )
294

270

11,629

Touchstone Conservative ETF (GrandMaster flex3 )
86,977

241,143

605,921

Touchstone Conservative ETF (Grandmaster )
5,919

19,342

165,015

Touchstone Conservative ETF (IQ Annuity )
232,400

116,612

1,428,709

Touchstone Conservative ETF (Pinnacle )
15,742

13,925

434,391

Touchstone Conservative ETF (Pinnacle IV )
79,185

134,989

1,208,523

Touchstone Conservative ETF (Pinnacle Plus Reduced M&E )
80,116

155,171

251,545

Touchstone Conservative ETF (Pinnacle Plus )
15,853

163,758

647,219

Touchstone Conservative ETF Fund (Pinnacle V )
98,447

971,142

2,426,360

Touchstone Active Bond (AdvantEdge )
8,997

11,854

234,484

Touchstone Active Bond (AnnuiChoice II )
14,110

22,938

87,966

Touchstone Active Bond (AnnuiChoice )
4,521

14,985

224,450

Touchstone Active Bond (GrandMaster flex3 )
2,747

52,741

130,400

Touchstone Active Bond (Grandmaster )
641

2,285

30,588

Touchstone Active Bond (IQ Annuity )
5,173

6,700

126,139

Touchstone Active Bond (Pinnacle )
45,625

166,199

249,844

Touchstone Active Bond (Pinnacle IV )
20,129

323,121

913,815

Touchstone Active Bond (Pinnacle Plus Reduced M&E )
43,809

55,515

175,587

Touchstone Active Bond (Pinnacle Plus )
4,017

53,533

190,367

Touchstone Active Bond (PinnacleV )
303,475

260,996

1,501,954

Touchstone GMAB Aggressive ETF (AnnuiChoice II )
2,483

10,285

98,075

Touchstone GMAB Aggressive ETF (Pinnacle IV )
4,344

108,426

200,704

Touchstone GMAB Aggressive ETF (Pinnacle V )
2,788

28,653

118,459

Touchstone GMAB Conservative ETF (Pinnacle IV )
2,054

21,016

71,683

Touchstone GMAB Conservative ETF (Pinnacle V )
3,946

137,536

143,655

Touchstone GMAB Moderate ETF (Pinnacle IV )
52,265

298,798

601,006

Touchstone GMAB Moderate ETF(Pinnacle V )
21,479

666,437

266,012

*-2016 inception date of subaccount.







65

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

2. Investments


Subaccount
 Purchases
 Sales
 Cost
Affiliated (continued):
 
 
 
Touchstone Large Cap Core Equity (AdvantEdge )
$
21,247

$
18,299

$
125,559

Touchstone Large Cap Core Equity (AnnuiChoice II )
68,360

18,190

269,649

Touchstone Large Cap Core Equity (AnnuiChoice )
2,957

4,319

19,231

Touchstone Large Cap Core Equity (GrandMaster flex3 )
4,143

723

27,086

Touchstone Large Cap Core Equity (Grandmaster )
7,622

7,708

64,281

Touchstone Large Cap Core Equity (IQ Annuity )
42,775

43,580

287,043

Touchstone Large Cap Core Equity (Pinnacle )
209,965

210,368

912,123

Touchstone Large Cap Core Equity (Pinnacle IV )
41,743

178,168

285,394

Touchstone Large Cap Core Equity (Pinnacle II Reduced M&E )
5,816

586

42,299

Touchstone Large Cap Core Equity (Pinnacle Plus Reduced M&E )
32,910

21,702

138,112

Touchstone Large Cap Core Equity (Pinnacle Plus )
9,678

39,782

75,771

Touchstone Large Cap Core Equity (PinnacleV )
198,930

127,376

769,275

Touchstone Focused (AdvantEdge )
96,365

191,356

560,778

Touchstone Focused (AnnuiChoice II )
758,985

84,371

1,967,037

Touchstone Focused (AnnuiChoice )
126,988

97,343

550,789

Touchstone Focused (GrandMaster flex3 )
350,087

262,151

1,227,320

Touchstone Focused (Grandmaster )
132,074

1,018,144

745,685

Touchstone Focused (IQ Annuity )
509,849

183,769

3,131,315

Touchstone Focused (Pinnacle )
848,918

605,774

4,758,995

Touchstone Focused (Pinnacle IV )
555,308

1,851,996

3,362,252

Touchstone Focused (Pinnacle II Reduced M&E )
11,691

23,908

74,209

Touchstone Focused (Pinnacle Plus Reduced M&E )
219,516

284,366

788,355

Touchstone Focused (Pinnacle Plus )
84,932

3,847,761

438,161

Touchstone Focused (PinnacleV )
869,114

566,897

3,494,918

Touchstone Moderate ETF (AdvantEdge )
113,741

49,217

1,066,255

Touchstone Moderate ETF (AnnuiChoice II )
77,597

151,203

700,829

Touchstone Moderate ETF (AnnuiChoice )
19,171

13,513

222,588

Touchstone Moderate ETF (GrandMaster flex3 )
158,727

167,476

634,889

Touchstone Moderate ETF (Grandmaster )
37,028

21,509

151,804

Touchstone Moderate ETF (IQ Annuity )
108,700

78,383

1,122,820

Touchstone Moderate ETF (Pinnacle )
36,224

66,162

382,559

Touchstone Moderate ETF (Pinnacle IV )
108,661

449,642

1,263,092

Touchstone Moderate ETF (Pinnacle Plus Reduced M&E )
137,620

63,502

774,594

Touchstone Moderate ETF (Pinnacle Plus )
43,382

412,615

544,854

Touchstone Moderate ETF (Pinnacle V )
188,952

419,384

1,763,457

Non-Affiliated Initial Class:






Fidelity VIP Balanced (Pinnacle )
35,604

177,507

802,438

Fidelity VIP Balanced (Grandmaster )
45,371

122,292

1,104,217

Fidelity VIP Overseas (Pinnacle )
1,397

3,987

77,510

Fidelity VIP Overseas (Pinnacle IV )
1,263

70,417

59,672

Fidelity VIP Equity-Income (Grandmaster )
1,831,625

1,016,606

8,178,690

Fidelity VIP Equity-Income (Pinnacle )
106,941

232,158

887,484

Fidelity VIP Equity-Income (Pinnacle II Reduced M&E )
1,236

158

14,541

Fidelity VIP Growth (Grandmaster )
403,638

374,725

2,541,034

Fidelity VIP High Income (Grandmaster )
745,406

517,240

1,971,097

Fidelity VIP II Asset Manager (Grandmaster )
213,507

358,841

2,994,014

Fidelity VIP II Contrafund (Grandmaster )
817,098

1,639,387

6,304,833

* - 2016 inception date of subaccount.
 
 
 

66

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

2. Investments

Subaccount
 Purchases
 Sales
 Cost
Non-Affiliated Initial Class (continued):
 
 
 
Fidelity VIP II Contrafund (Pinnacle )
$
466,172

$
673,457

$
3,439,846

Fidelity VIP II Contrafund (Pinnacle II Reduced M&E )
3,199

419

32,126

Fidelity VIP II Index 500 (Grandmaster )
49,186

696,847

1,715,423

Fidelity VIP II Index 500 (IQ3 )
452

404

18,746

Fidelity VIP II Index 500 (Pinnacle )
24,752

483,073

930,114

Fidelity VIP II Index 500 (Pinnacle IV )
48

19,846

1,191

Fidelity VIP II Index 500 (Pinnacle II Reduced M&E )
362

263

15,762

Fidelity VIP II Investment Grade Bond (Pinnacle )
14,140

164,371

584,771

Fidelity VIP II Investment Grade Bond (Pinnacle IV )
13,178

202,893

535,248

Fidelity VIP II Investment Grade Bond (AnnuiChoice )
171

283

7,142

Fidelity VIP II Investment Grade Bond (GrandMaster flex3 )
442

1,313

18,354

Fidelity VIP II Investment Grade Bond (Grandmaster )
23,421

85,628

953,499

Fidelity VIP II Investment Grade Bond (IQ Annuity )
688

10,454

28,249

Fidelity VIP II Investment Grade Bond (Pinnacle Plus Reduced M&E )
5,681

4,078

72,312

Fidelity VIP II Investment Grade Bond (Pinnacle Plus )
1

3,966


Fidelity VIP Government Money Market IC (Pinnacle )
186,203

378,345

734,397

Fidelity VIP Government Money Market IC (Pinnacle II )
37

204

18,167

Fidelity VIP Government Money Market IC (Pinnacle IV )
170,734

555,266

813,375

Fidelity VIP Government Money Market IC (Pinnacle V )
832,351

1,004,952

564,685

Fidelity VIP Government Money Market IC (Pinnacle Plus )
14,054,195

11,235,160

3,012,633

Fidelity VIP Government Money Market IC (Pinnacle Plus Reduced M&E )
78,920

84,401

187,196

Fidelity VIP Government Money Market IC (Grandmaster )
548,415

1,037,132

1,220,053

Fidelity VIP Government Money Market IC (GrandMaster flex3 )
1,260,645

2,626,240

58,892

Fidelity VIP Government Money Market IC (AdvantEdge )
569,329

1,467,598

262,785

Fidelity VIP Government Money Market IC (AnnuiChoice )
417

30,020

174,047

Fidelity VIP Government Money Market IC (AnnuiChoice 2 )
1,404,772

1,456,699

148,849

Fidelity VIP Government Money Market IC (IQ3 )
5,485,523

10,834,058

812,457

Fidelity VIP Government Money Market (Varoom GLWB 3)*
28,227

148

28,079

Fidelity VIP Government Money Market (Varoom GLWB 5)*
5,242

39

5,203

Fidelity VIP Overseas (AnnuiChoice )
25

18

1,149

Fidelity VIP Overseas (GrandMaster flex3 )
485

647

20,361

Fidelity VIP Overseas (Grandmaster )
16,612

282,949

1,014,405

Fidelity VIP Overseas (IQ Annuity )
284

260

17,301

Fidelity VIP Overseas (Pinnacle Plus Reduced M&E )
196

48,469

12,670

Fidelity VIP Overseas (Pinnacle Plus )
46

1,414

2,873

Non-Affiliated Service Class:






Fidelity VIP Growth (Pinnacle )
36,328

69,298

207,334

Fidelity VIP III Mid Cap (Grandmaster )
97,498

223,769

1,264,174

Fidelity VIP III Mid Cap (Pinnacle )
133,938

343,372

1,726,890

Fidelity VIP III Mid Cap (Pinnacle II Reduced M&E )
248

52

4,002

Non-Affiliated Service Class 2:






Fidelity VIP Asset Manager (IQ3 )
5,745

13,292

92,801

Fidelity VIP Asset Manager (AdvantEdge )
8,323

3,775

92,682

Fidelity VIP Asset Manager (AnnuiChoice II )
10,860

11,384

154,699

Fidelity VIP Asset Manager (AnnuiChoice )
3,566

7,785

54,995

Fidelity VIP Asset Manager (GrandMaster flex3 )
737

444

14,890

Fidelity VIP Asset Manager (Pinnacle )
1,659

2,626

31,975

* - 2016 inception date of subaccount.
 
 
 

67

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

2. Investments

Subaccount
 Purchases
 Sales
 Cost
Non-Affiliated Service Class 2 (continued):
 
 
 
Fidelity VIP Asset Manager (Pinnacle IV )
$
10,848

$
80,186

$
171,708

Fidelity VIP Asset Manager (Pinnacle Plus Reduced M&E )
27,753

9,890

51,106

Fidelity VIP Asset Manager (Pinnacle Plus )
1,998

27,152

23,402

Fidelity VIP Asset Manager (Pinnacle V )
126,645

48,722

348,888

Fidelity VIP Balanced (AdvantEdge )
21,786

205,225

323,981

Fidelity VIP Balanced (AnnuiChoice II )
509,834

36,569

1,413,639

Fidelity VIP Balanced (AnnuiChoice )
10,266

5,400

270,369

Fidelity VIP Balanced (GrandMaster flex3 )
7,254

38,950

84,120

Fidelity VIP Balanced (Grandmaster )
222,122

82,319

580,766

Fidelity VIP Balanced (IQ3 )
60,824

36,230

206,471

Fidelity VIP Balanced (Pinnacle )
13,191

38,960

289,553

Fidelity VIP Balanced (Pinnacle IV )
239,582

386,219

857,465

Fidelity VIP Balanced (Pinnacle Plus Reduced M&E )
42,593

35,877

243,361

Fidelity VIP Balanced (Pinnacle Plus )
28,099

88,901

183,775

Fidelity VIP Balanced (Pinnacle V )
403,523

200,823

1,588,548

Fidelity VIP Contrafund (AdvantEdge )
174,049

390,077

1,187,884

Fidelity VIP Contrafund (AnnuiChoice II )
197,265

102,971

1,127,660

Fidelity VIP Contrafund (AnnuiChoice )
92,297

77,465

639,989

Fidelity VIP Contrafund (GrandMaster flex3 )
225,230

292,616

739,088

Fidelity VIP Contrafund (IQ Advisor Standard )
1,105

78

12,728

Fidelity VIP Contrafund (IQ3 )
146,114

124,306

1,169,950

Fidelity VIP Contrafund (Pinnacle IV )
331,697

886,311

2,792,858

Fidelity VIP Contrafund (Pinnacle Plus Reduced M&E )
260,073

209,870

776,470

Fidelity VIP Contrafund (Pinnacle Plus )
479,170

4,369,279

616,668

Fidelity VIP Contrafund (Pinnacle V )
1,198,672

986,824

6,736,032

Fidelity VIP Disciplined Small Cap (AnnuiChoice II )
175,257

4,482

264,460

Fidelity VIP Disciplined Small Cap (AnnuiChoice )
2,624

350

31,156

Fidelity VIP Disciplined Small Cap (Grandmaster )
982

1,080

11,002

Fidelity VIP Disciplined Small Cap (IQ Annuity )
5,638

5,008

60,116

Fidelity VIP Disciplined Small Cap (Pinnacle )
8,694

10,200

105,696

Fidelity VIP Disciplined Small Cap (Pinnacle IV )
7,747

34,543

41,025

Fidelity VIP Disciplined Small Cap (Pinnacle Plus Reduced M&E )
161

2,382

2,040

Fidelity VIP Disciplined Small Cap (Pinnacle Plus )
6,573

38,180

41,018

Fidelity VIP Disciplined Small Cap (Pinnacle V )
254,014

20,667

359,575

Fidelity VIP Equity-Income (AnnuiChoice II )
68,656

159,429

376,425

Fidelity VIP Equity-Income (AdvantEdge )
20,953

25,379

162,220

Fidelity VIP Equity-Income (AnnuiChoice )
131,875

15,517

359,967

Fidelity VIP Equity-Income (GrandMaster flex3 )
23,435

28,130

131,697

Fidelity VIP Equity-Income (IQ3 )
35,048

35,730

339,373

Fidelity VIP Equity-Income (Pinnacle IV )
1,046,753

257,874

1,546,536

Fidelity VIP Equity-Income (Pinnacle Plus Reduced M&E )
289,425

113,553

584,746

Fidelity VIP Equity-Income (Pinnacle Plus )
390,159

275,613

555,804

Fidelity VIP Equity-Income (Pinnacle V )
284,462

230,047

1,286,722

Fidelity VIP Freedom 2010 (Advantage )
120

123

2,880

Fidelity VIP Freedom 2010 (AnnuiChoice II )
2,492

66,374

29,241

Fidelity VIP Freedom 2010 (GrandMaster flex3 )
281

122

5,773

Fidelity VIP Freedom 2010 (Grandmaster )
467

655

10,790

* - 2016 inception date of subaccount.
 
 
 

68

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

2. Investments

Subaccount
 Purchases
 Sales
 Cost
Non-Affiliated Service Class 2 (continued):
 
 
 
Fidelity VIP Freedom 2010 (Pinnacle )
$
3,574

$
1,348

$
90,468

Fidelity VIP Freedom 2010 (Pinnacle IV )
5,924

54,232

143,032

Fidelity VIP Freedom 2010 (Pinnacle Plus )
180

91

5,143

Fidelity VIP Freedom 2010 (Pinnacle V )
76,975

300,647

369,825

Fidelity VIP Freedom 2015 (AdvantEdge )
5,042

2,080

110,046

Fidelity VIP Freedom 2015 (AnnuiChoice II )
350

100

8,105

Fidelity VIP Freedom 2015 (GrandMaster flex3 )
315

122

6,945

Fidelity VIP Freedom 2015 (Pinnacle IV )
1,489

1,182

36,236

Fidelity VIP Freedom 2015 (Pinnacle Plus Reduced M&E )
26,347

30,898

14,000

Fidelity VIP Freedom 2015 (Pinnacle Plus )
4,527

22,376

31,031

Fidelity VIP Freedom 2015 (Pinnacle V )
81,663

282,667

397,340

Fidelity VIP Freedom 2020 (AdvantEdge )
24

23

421

Fidelity VIP Freedom 2020 (AnnuiChoice II )
29,749

461

50,979

Fidelity VIP Freedom 2020 (Grandmaster )
915

157

10,658

Fidelity VIP Freedom 2020 (Pinnacle IV )
160

215

3,461

Fidelity VIP Freedom 2020 (Pinnacle V )
189,626

40,415

491,674

Fidelity VIP Freedom 2025 (Advantedge )
26

26

413

Fidelity VIP Freedom 2025 (Pinnacle IV )
348

124

7,347

Fidelity VIP Freedom 2025 (Pinnacle V )
287,778

14,114

785,804

Fidelity VIP Freedom 2030 (AnnuiChoice II )
57,966

917

66,449

Fidelity VIP Freedom 2030 (Pinnacle IV )
158

61

2,812

Fidelity VIP Freedom 2030 (Pinnacle Plus )
48,811

44,002

973,574

Fidelity VIP Freedom 2030 (Pinnacle V )
8,781

2,961

139,653

Fidelity VIP Growth (AnnuiChoice II )
162,641

80,644

622,227

Fidelity VIP Growth (GrandMaster )
683,401

296,870

898,198

Fidelity VIP Growth (AdvantEdge )
7,962

7,099

56,841

Fidelity VIP Growth (AnnuiChoice )
67,608

9,060

126,799

Fidelity VIP Growth (GrandMaster flex3 )
12,895

2,596

55,612

Fidelity VIP Growth (IQ3 )
13,801

21,892

71,215

Fidelity VIP Growth (Pinnacle )
18,540

99,755

82,466

Fidelity VIP Growth (Pinnacle IV )
607,734

239,871

775,899

Fidelity VIP Growth (Pinnacle Plus Reduced M&E )
109,479

13,009

105,955

Fidelity VIP Growth (Pinnacle Plus )
199,273

129,760

355,210

Fidelity VIP Growth (Pinnacle V )
249,572

119,234

514,807

Fidelity VIP High Income (AdvantEdge )
1,115,869

608,323

598,611

Fidelity VIP High Income (AnnuiChoice II )
12,404

5,339

144,304

Fidelity VIP High Income (AnnuiChoice )
11,126

3,726

232,380

Fidelity VIP High Income (GrandMaster flex3 )
2,498,849

1,318,317

1,332,386

Fidelity VIP High Income (IQ3 )
10,478,163

5,896,559

5,299,008

Fidelity VIP High Income (Pinnacle )
1,301

2,486

27,338

Fidelity VIP High Income (Pinnacle IV )
221,754

179,482

258,010

Fidelity VIP High Income (Pinnacle Plus Reduced M&E )
5,960

7,236

39,050

Fidelity VIP High Income (Pinnacle Plus )
4,375

40,534

91,781

Fidelity VIP High Income (Pinnacle V )
81,657

103,127

339,304

Fidelity VIP II Index 500 (Pinnacle )
30,376

65,059

513,214

Fidelity VIP II Index 500 (Pinnacle IV )
100,547

636,692

1,918,464

Fidelity VIP II Index 500 (Pinnacle V )
3,066,828

1,221,224

8,141,088

* - 2016 inception date of subaccount.
 
 
 

69

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

2. Investments

Subaccount
 Purchases
 Sales
 Cost
Non-Affiliated Service Class 2 (continued):
 
 
 
Fidelity VIP Index 500 (AdvantEdge )
$
486,374

$
95,932

$
1,223,481

Fidelity VIP Index 500 (AnnuiChoice II )
974,804

126,419

3,097,560

Fidelity VIP Index 500 (AnnuiChoice )
5,846

97,837

300,409

Fidelity VIP Index 500 (Grandmaster flex3 )
5,432

25,153

250,664

Fidelity VIP Index 500 (Grandmaster )
28,613

872,527

1,545,836

Fidelity VIP Index 500 (IQ3 )
9,787

70,946

410,495

Fidelity VIP Index 500 (Pinnacle Plus Reduced M&E )
241,868

77,691

743,831

Fidelity VIP Index 500 (Pinnacle Plus )
974,142

451,807

1,285,727

Fidelity VIP Investment Grade Bond (AdvantEdge )
321,702

293,314

801,922

Fidelity VIP Investment Grade Bond (AnnuiChoice II )
622,558

57,551

1,657,541

Fidelity VIP Investment Grade Bond (AnnuiChoice )
3,693

2,013

163,819

Fidelity VIP Investment Grade Bond (GrandMaster flex3 )
22,066

27,950

58,014

Fidelity VIP Investment Grade Bond (GrandMaster )
65,698

81,072

433,150

Fidelity VIP Investment Grade Bond (IQ3 )
10,610

55,196

246,014

Fidelity VIP Investment Grade Bond (Pinnacle )
44,918

85,011

101,047

Fidelity VIP Investment Grade Bond (Pinnacle IV )
16,345

198,380

444,639

Fidelity VIP Investment Grade Bond (Pinnacle II Reduced M&E )
396

192

17,767

Fidelity VIP Investment Grade Bond (Pinnacle Plus Reduced M&E )
1,655

11,902

72,250

Fidelity VIP Investment Grade Bond (Pinnacle Plus )
1,583

4,420,697

45,309

Fidelity VIP Investment Grade Bond (Pinnacle V )
1,795,300

1,028,786

9,271,383

Fidelity VIP Mid Cap (AdvantEdge )
58,482

292,728

410,158

Fidelity VIP Mid Cap (AnnuiChoice II )
125,792

54,444

845,181

Fidelity VIP Mid Cap (AnnuiChoice )
18,362

6,569

289,096

Fidelity VIP Mid Cap (GrandMaster flex3 )
19,954

29,809

255,954

Fidelity VIP Mid Cap (Grandmaster )
51,252

44,077

446,297

Fidelity VIP Mid Cap (IQ Annuity )
72,913

65,676

890,367

Fidelity VIP Mid Cap (Pinnacle )
108,598

58,959

427,110

Fidelity VIP Mid Cap (Pinnacle IV )
82,472

253,002

836,269

Fidelity VIP Mid Cap (Pinnacle Plus Reduced M&E )
83,231

158,130

523,568

Fidelity VIP Mid Cap (Pinnacle Plus )
36,328

97,449

391,206

Fidelity VIP Mid Cap (Pinnacle V )
229,719

366,922

1,720,081

Fidelity VIP Overseas (AdvantEdge )
42,925

41,105

300,932

Fidelity VIP Overseas (AnnuiChoice II )
20,131

7,530

257,595

Fidelity VIP Overseas (AnnuiChoice )
42,007

69,741

119,298

Fidelity VIP Overseas (GrandMaster flex3 )
22,530

23,066

105,602

Fidelity VIP Overseas (GrandMaster )
446,084

108,037

498,820

Fidelity VIP Overseas (IQ3 )
19,371

47,516

262,111

Fidelity VIP Overseas (Pinnacle )
7,481

71,519

295,378

Fidelity VIP Overseas (Pinnacle IV )
404,134

150,839

693,005

Fidelity VIP Overseas (Pinnacle Plus Reduced M&E )
66,807

34,343

107,088

Fidelity VIP Overseas (Pinnacle Plus )
64,612

90,459

144,604

Fidelity VIP Overseas (Pinnacle V )
165,621

141,734

886,321

Fidelity VIP Target Volatility (AnnuiChoice II )
10,033

337

18,013

Fidelity VIP Target Volatility (GrandMaster )
7,802

398

7,421

Fidelity VIP Target Volatility (Pinnacle V )
209,294

99,625

349,678








* - 2016 inception date of subaccount.
 
 
 

70

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

2. Investments

Subaccount
 Purchases
 Sales
 Cost
Non-Affiliated Class 1:
 
 
 
Columbia VIT Mid Cap Value (Advantage )
$
63,535

$
7,166

$
84,323

Columbia VIT Mid Cap Value (AnnuiChoice II )
48,887

5,578

379,678

Columbia VIT Mid Cap Value (AnnuiChoice )
(1
)
63

4,616

Columbia VIT Mid Cap Value (Grandmaster flex3 )
127,443

115,100

175,131

Columbia VIT Mid Cap Value (Grandmaster )
1

16

845

Columbia VIT Mid Cap Value (Pinnacle )
(1
)
904

32,474

Columbia VIT Mid Cap Value (Pinnacle IV )
53,614

7,912

86,790

Columbia VIT Mid Cap Value (Pinnacle Plus Reduced M&E )
16,289

14,269

31,630

Columbia VIT Mid Cap Value (Pinnacle Plus )
2,001

43,392

119,057

Columbia VIT Mid Cap Value (Pinnacle V )
69,673

75,864

217,927

Franklin Growth and Income VIP Fund (Pinnacle )
195,465

362,460

1,449,555

Franklin Growth and Income VIP Fund (Pinnacle II Reduced M&E )
818

95

6,926

Franklin Income VIP Fund (Pinnacle )
259,501

707,111

3,675,534

Franklin Income VIP Fund (Pinnacle II Reduced M&E )
13,181

2,911

270,544

JP Morgan IT Mid Cap Value (AnnuiChoice )
123

26

1,553

JP Morgan IT Mid Cap Value (GrandMaster flex3 )
5,897

6,183

54,623

JP Morgan IT Mid Cap Value (Grandmaster )
4,652

4,610

42,664

JP Morgan IT Mid Cap Value (IQ3 )
3,655

1,041

33,816

JP Morgan IT Mid Cap Value (Pinnacle )
5,662

2,492

54,276

JP Morgan IT Mid Cap Value (Pinnacle IV )
32,668

241,886

258,961

JP Morgan IT Mid Cap Value (Pinnacle Plus Reduced M&E )
17,445

36,249

220,676

JP Morgan IT Mid Cap Value (Pinnacle Plus )
1

4,111


Morgan Stanley UIF Emerging Markets Debt (GrandMaster flex3 )
524

5,859

4,599

Morgan Stanley UIF Emerging Markets Debt (IQ3 )
13

1,157

247

Morgan Stanley UIF Emerging Markets Debt (Pinnacle )
6,924

59,628

103,162

Morgan Stanley UIF Emerging Markets Debt (Pinnacle IV )
3,263

42,336

24,190

Morgan Stanley UIF Emerging Markets Debt (Pinnacle II Reduced M&E )
824

171

16,675

Morgan Stanley UIF U.S. Real Estate (AnnuiChoice II )
67

78

2,892

Morgan Stanley UIF U.S. Real Estate (AnnuiChoice )
19

16

1,088

Morgan Stanley UIF U.S. Real Estate (GrandMaster flex3 )
1,566

15,066

63,703

Morgan Stanley UIF U.S. Real Estate (IQ3 )
945

6,627

42,118

Morgan Stanley UIF U.S. Real Estate (Pinnacle )
67,174

121,574

407,047

Morgan Stanley UIF U.S. Real Estate (Pinnacle IV )
8,490

272,264

306,303

Non-Affiliated Class 2:






American Funds Managed Risk Asset Allocation (AdvantEdge )
2,905

1,062

65,581

American Funds Managed Risk Asset Allocation (AnnuiChoice )
3

3

96

American Funds Managed Risk Asset Allocation (AnnuiChoice II )
39,476

7,720

132,602

American Funds Managed Risk Asset Allocation (GrandMaster flex3 )
230

1,076

4,920

American Funds Managed Risk Asset Allocation (Pinnacle )
10,056

1,291

9,411

American Funds Managed Risk Asset Allocation (Pinnacle IV )
17,402

2,431

28,308

American Funds Managed Risk Asset Allocation (Pinnacle V )
293,167

134,547

1,549,617

Columbia VIT Small Cap Value Class 2 (AdvantEdge )
15,560

80,930

112,274

Columbia VIT Small Cap Value Class 2 (AnnuiChoice II )
131,579

19,381

235,782

Columbia VIT Small Cap Value Class 2 (GrandMaster flex3 )
1,594

243

17,845

Columbia VIT Small Cap Value Class 2 (Grandmaster )
4,434

6,361

46,458

Columbia VIT Small Cap Value Class 2 (Pinnacle Plus )
14,246

5,543

97,524

Columbia VIT Small Cap Value Class 2 (Pinnacle )
6,808

5,685

12,709

* - 2016 inception date of subaccount.
 
 
 

71

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

2. Investments

Subaccount
 Purchases
 Sales
 Cost
Non-Affiliated Class 2 (continued):
 
 
 
Columbia VIT Small Cap Value Class 2 (Pinnacle IV )
$
39,136

$
7,907

$
73,417

Columbia VIT Small Cap Value Class 2 (Pinnacle V )
95,012

136,437

558,274

Franklin Growth and Income VIP Fund (AdvantEdge )
15,765

17,311

102,765

Franklin Growth and Income VIP Fund (AnnuiChoice II )
56,048

60,727

346,977

Franklin Growth and Income VIP Fund (AnnuiChoice )
28,092

7,935

159,720

Franklin Growth and Income VIP Fund (GrandMaster flex3 )
37,114

90,375

187,650

Franklin Growth and Income VIP Fund (Grandmaster )
76,871

51,703

680,179

Franklin Growth and Income VIP Fund (IQ Annuity )
84,068

78,328

555,543

Franklin Growth and Income VIP Fund (Pinnacle )
163,723

53,806

709,192

Franklin Growth and Income VIP Fund (Pinnacle IV )
195,485

412,863

1,159,894

Franklin Growth and Income VIP Fund (Pinnacle II Reduced M&E )
1


18

Franklin Growth and Income VIP Fund (Pinnacle Plus Reduced M&E )
114,767

31,621

389,438

Franklin Growth and Income VIP Fund (Pinnacle Plus )
15,759

107,130

73,126

Franklin Growth and Income VIP Fund (Pinnacle V )
194,598

182,148

893,456

Franklin Income VIP Fund (AdvantEdge )
48,984

13,163

292,861

Franklin Income VIP Fund (AnnuiChoice II )
87,040

117,205

787,965

Franklin Income VIP Fund (AnnuiChoice )
7,186

1,921

148,362

Franklin Income VIP Fund (GrandMaster flex3 )
58,253

272,918

823,614

Franklin Income VIP Fund (Grandmaster )
49,155

101,261

727,253

Franklin Income VIP Fund (IQ Annuity )
59,980

129,049

920,239

Franklin Income VIP Fund (Pinnacle IV )
103,136

341,768

1,767,464

Franklin Income VIP Fund (Pinnacle Plus Reduced M&E )
64,422

123,740

359,404

Franklin Income VIP Fund (Pinnacle Plus )
6,788

118,270

110,981

Franklin Income VIP Fund (Pinnacle V )
639,013

623,699

8,388,260

Franklin Large Cap Growth VIP Fund (AdvantEdge )
16,993

41,495

151,702

Franklin Large Cap Growth VIP Fund (AnnuiChoice II )
13,248

22,341

239,668

Franklin Large Cap Growth VIP Fund (AnnuiChoice )
7,672

572

56,582

Franklin Large Cap Growth VIP Fund (GrandMaster flex3 )
14,238

1,362

56,992

Franklin Large Cap Growth VIP Fund (Grandmaster )
15,530

7,536

50,606

Franklin Large Cap Growth VIP Fund (IQ Annuity )
4,630

5,751

208,161

Franklin Large Cap Growth VIP Fund (Pinnacle )
27,981

10,786

145,496

Franklin Large Cap Growth VIP Fund (Pinnacle IV )
54,784

147,735

512,760

Franklin Large Cap Growth VIP Fund (Pinnacle Plus Reduced M&E )
12,794

1,601

101,515

Franklin Large Cap Growth VIP Fund (Pinnacle Plus )
1,892

35,710

95,197

Franklin Large Cap Growth VIP Fund (Pinnacle V )
93,692

403,145

712,907

Franklin Mutual Shares VIP Fund (AdvantEdge )
166,174

317,328

1,242,652

Franklin Mutual Shares VIP Fund (AnnuiChoice II )
215,892

61,741

1,001,410

Franklin Mutual Shares VIP Fund (AnnuiChoice )
21,911

3,219

200,643

Franklin Mutual Shares VIP Fund (GrandMaster flex3 )
52,076

178,205

407,256

Franklin Mutual Shares VIP Fund (IQ Advisor Standard )
1,193

69

11,462

Franklin Mutual Shares VIP Fund (IQ Annuity )
41,994

65,698

246,147

Franklin Mutual Shares VIP Fund (Pinnacle )
52,196

58,548

424,742

Franklin Mutual Shares VIP Fund (Pinnacle IV )
103,104

201,053

848,061

Franklin Mutual Shares VIP Fund (Pinnacle Plus Reduced M&E )
107,367

72,792

272,116

Franklin Mutual Shares VIP Fund (Pinnacle Plus )
6,812

107,484

57,664

Franklin Mutual Shares VIP Fund (Pinnacle V )
848,833

544,835

4,396,018

Franklin Mutual Shares VIP Fund(Grandmaster )
44,724

50,056

289,685

* - 2016 inception date of subaccount.
 
 
 

72

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

2. Investments

Subaccount
 Purchases
 Sales
 Cost
Non-Affiliated Class 2 (continued):
 
 
 
Franklin Small Cap Value VIP Fund (AdvantEdge )
$
78,570

$
12,406

$
163,316

Franklin Small Cap Value VIP Fund (AnnuiChoice II )
41,637

21,475

73,163

Franklin Small Cap Value VIP Fund (Grandmaster )
40,683

8,669

147,766

Franklin Small Cap Value VIP Fund (GrandMaster flex3 )
3,846

9,502

18,363

Franklin Small Cap Value VIP Fund (IQ Annuity )
12,688

14,087

86,097

Franklin Small Cap Value VIP Fund (Pinnacle Plus Reduced M&E )
1,809

3,618

10,290

Franklin Small Cap Value VIP Fund (Pinnacle Plus )
8,323

908

59,049

Franklin Small Cap Value VIP Fund (Pinnacle )
29,842

53,223

116,464

Franklin Small Cap Value VIP Fund (Pinnacle IV )
29,283

21,817

142,858

Franklin Small Cap Value VIP Fund (Pinnacle V )
193,145

56,706

476,815

Invesco VI American Franchise (AdvantEdge )
2,411

832

10,161

Invesco VI American Franchise (AnnuiChoice II )
1,863

20,788

15,309

Invesco VI American Franchise (GrandMaster flex3 )
1,203

201

12,334

Invesco VI American Franchise (Grandmaster )
513

74

4,254

Invesco VI American Franchise (IQ Annuity )

104


Invesco VI American Franchise (Pinnacle Plus Reduced M&E )
9,606

56

9,543

Invesco VI American Franchise (Pinnacle Plus )
2,461

12,898

19,220

Invesco VI American Franchise (Pinnacle )
390

14,257

3,511

Invesco VI American Franchise (Pinnacle IV )
11,595

20,803

77,691

Invesco VI American Franchise (Pinnacle V )
45,006

18,985

75,357

Invesco VI American Value (AdvantEdge )
22,180

183,680

152,604

Invesco VI American Value (AnnuiChoice II )
193,243

43,070

596,255

Invesco VI American Value (AnnuiChoice )
145

133

2,573

Invesco VI American Value (GrandMaster flex3 )
1,778

470

32,211

Invesco VI American Value (IQ Annuity )
19,327

333

33,989

Invesco VI American Value (Pinnacle Plus Reduced M&E )
3,271

10,327

16,701

Invesco VI American Value (Pinnacle Plus )
7,365

4,976

158,811

Invesco VI American Value II (Pinnacle V )
283,353

81,740

937,569

Invesco VI American Value II (Pinnacle )
28,942

30,290

25,249

Invesco VI American Value II (Pinnacle IV )
1,317

16,469

24,144

Invesco VI Comstock (AdvantEdge )
19,625

58,273

151,282

Invesco VI Comstock (AnnuiChoice II )
155,411

99,429

533,073

Invesco VI Comstock (AnnuiChoice )
4,751

1,453

44,574

Invesco VI Comstock (GrandMaster flex3 )
11,042

20,598

66,594

Invesco VI Comstock (Grandmaster )
4,154

1,252

49,778

Invesco VI Comstock (IQ Annuity )
2,294

375

15,310

Invesco VI Comstock (Pinnacle Plus Reduced M&E )
13,626

15,862

74,277

Invesco VI Comstock (Pinnacle Plus )
3,868

12,181

36,047

Invesco VI Comstock (Pinnacle )
7,495

10,777

75,967

Invesco VI Comstock (Pinnacle IV )
109,505

96,728

208,541

Invesco VI Comstock (Pinnacle V )
375,700

172,308

1,573,998

Invesco VI International Growth Class II (Advantage )
49,266

9,548

132,570

Invesco VI International Growth Class II (IQ Advisor Enhanced )
98,030

6,139

298,303

Invesco VI International Growth Class II (Pinnacle Plus )
8,209

4,316

114,937

Invesco VI International Growth Class II (Pinnacle )
1,919

9,866

60,332

Invesco VI International Growth Class II (Pinnacle V )
127,585

43,156

754,453

Invesco VI International Growth II (Grandmaster )
339

420

32,121

* - 2016 inception date of subaccount.
 
 
 

73

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

2. Investments

Subaccount
 Purchases
 Sales
 Cost
Non-Affiliated Class 2 (continued):
 
 
 
Invesco VI Mid Cap Growth (Pinnacle V )*
$
38,496

$
268

$
38,203

Templeton Foreign VIP Fund (IQ Annuity )
21,002

29,838

279,302

Templeton Foreign VIP (Pinnacle )
8,146

17,491

216,009

Templeton Foreign VIP (Pinnacle IV )
27,810

141,389

739,809

Templeton Foreign VIP (Pinnacle V )
216,025

281,286

1,752,338

Templeton Foreign VIP Fund (AnnuiChoice II )
98,830

31,582

436,734

Templeton Foreign VIP Fund (AnnuiChoice )
2,023

1,574

56,924

Templeton Foreign VIP Fund (AdvantEdge )
38,682

55,244

429,979

Templeton Foreign VIP Fund (GrandMaster flex3 )
29,143

162,503

205,571

Templeton Foreign VIP Fund (Grandmaster )
3,367

30,054

85,111

Templeton Foreign VIP Fund (Pinnacle Plus Reduced M&E )
14,701

9,639

177,213

Templeton Foreign VIP Fund (Pinnacle Plus )
4,716

69,883

115,057

Templeton Global Bond VIP Fund (Pinnacle )
1,559

1,874

78,380

Templeton Global Bond VIP Fund (Grandmaster )
7,161

1,796

45,561

Templeton Global Bond VIP Fund (GrandMaster flex3 )
626

102,147

41,941

Templeton Global Bond VIP Fund (Pinnacle V )
6,056

12,929

43,592

Templeton Global Bond VIP Fund (Pinnacle IV )
20,961

32,400

182,975

Templeton Global Bond VIP Fund (AnnuiChoice II )
27,908

21,311

347,230

Templeton Growth VIP Fund (AdvantEdge )
7,674

9,907

70,683

Templeton Growth VIP Fund (AnnuiChoice II )
5,500

55,220

76,526

Templeton Growth VIP Fund (AnnuiChoice )
1,531

264

27,704

Templeton Growth VIP Fund (GrandMaster flex3 )
22,659

168,937

132,284

Templeton Growth VIP Fund (Grandmaster )
4,519

8,883

72,919

Templeton Growth VIP Fund (IQ Advisor Standard )
605

61

10,867

Templeton Growth VIP Fund (IQ Annuity )
13,299

23,032

149,280

Templeton Growth VIP Fund (Pinnacle )
20,993

31,937

113,075

Templeton Growth VIP Fund (Pinnacle IV )
36,352

106,894

410,720

Templeton Growth VIP Fund (Pinnacle II Reduced M&E )
621

121

9,461

Templeton Growth VIP Fund (Pinnacle Plus Reduced M&E )
46,277

30,119

105,115

Templeton Growth VIP Fund (Pinnacle Plus )
2,701

61,967

22,963

Templeton Growth VIP Fund (Pinnacle V )
38,139

64,920

443,126

Morgan Stanley UIF Emerging Markets Debt (AdvantEdge )
12,070

16,341

195,262

Morgan Stanley UIF Emerging Markets Debt (AnnuiChoice II )
6,099

10,548

74,242

Morgan Stanley UIF Emerging Markets Debt (AnnuiChoice )
5,531

1,082

105,298

Morgan Stanley UIF Emerging Markets Debt (GrandMaster flex3 )
7,252

6,969

138,661

Morgan Stanley UIF Emerging Markets Debt (Grandmaster )
66

17

1,300

Morgan Stanley UIF Emerging Markets Debt (IQ Annuity )
10,828

17,752

162,231

Morgan Stanley UIF Emerging Markets Debt (Pinnacle IV )
2,778

6,858

49,990

Morgan Stanley UIF Emerging Markets Debt (Pinnacle Plus Reduced M&E )
4,777

9,147

86,685

Morgan Stanley UIF Emerging Markets Debt (Pinnacle Plus )
4,411

3,842

85,264

Morgan Stanley UIF Emerging Markets Debt (Pinnacle V )
20,922

96,774

228,295

Morgan Stanley UIF Emerging Markets Equity (AdvantEdge )
25,692

82,220

314,892

Morgan Stanley UIF Emerging Markets Equity (AnnuiChoice II )
8,526

3,600

88,597

Morgan Stanley UIF Emerging Markets Equity (AnnuiChoice )
12,119

1,217

68,862

Morgan Stanley UIF Emerging Markets Equity (GrandMaster flex3 )
7,301

49,979

96,935

Morgan Stanley UIF Emerging Markets Equity (Grandmaster )
123,884

89,655

112,638

Morgan Stanley UIF Emerging Markets Equity (IQ Annuity )
73,408

45,445

314,395

* - 2016 inception date of subaccount.
 
 
 

74

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

2. Investments

Subaccount
 Purchases
 Sales
 Cost
Non-Affiliated Class 2 (continued):
 
 
 
Morgan Stanley UIF Emerging Markets Equity (Pinnacle )
$
4,314

$
33,855

$
89,026

Morgan Stanley UIF Emerging Markets Equity (Pinnacle IV )
121,759

81,688

369,480

Morgan Stanley UIF Emerging Markets Equity (Pinnacle Plus Reduced M&E )
27,245

30,583

69,649

Morgan Stanley UIF Emerging Markets Equity (Pinnacle Plus )
2,453

64,084

199,308

Morgan Stanley UIF Emerging Markets Equity (Pinnacle V )
57,429

205,817

565,289

Morgan Stanley UIF U. S. Real Estate (Pinnacle Plus Reduced M&E )
25,322

47,045

140,042

Morgan Stanley UIF U. S. Real Estate (Pinnacle Plus )
4,376

85,352

229,810

Morgan Stanley UIF U.S. Real Estate (AdvantEdge )
11,521

127,409

163,314

Morgan Stanley UIF U.S. Real Estate (AnnuiChoice II )
117,326

12,023

371,812

Morgan Stanley UIF U.S. Real Estate (AnnuiChoice )
29

130

2,003

Morgan Stanley UIF U.S. Real Estate (GrandMaster flex3 )
1,281

29,768

31,850

Morgan Stanley UIF U.S. Real Estate (Grandmaster )
39,550

8,234

100,403

Morgan Stanley UIF U.S. Real Estate (IQ Annuity )
5,813

24,926

128,190

Morgan Stanley UIF U.S. Real Estate (Pinnacle IV )
34,237

178,038

277,681

Morgan Stanley UIF U.S. Real Estate (Pinnacle V )
143,247

184,458

874,879

Non-Affiliated Class 3:






BlackRock Capital Appreciation VI (Advantage )
12,429

85,011

203,809

BlackRock Capital Appreciation VI (AnnuiChoice II )
211,446

16,762

402,486

BlackRock Capital Appreciation VI (Annuichoice )
9

8

350

BlackRock Capital Appreciation VI (GrandMaster flex3 )
258

155

9,679

BlackRock Capital Appreciation VI Class III (Grandmaster )
42

99,959

1,592

BlackRock Capital Appreciation VI Class III (Pinnacle )
150

39,084

5,658

BlackRock Capital Appreciation VI Class III (Pinnacle IV )
13,691

7,720

53,913

BlackRock Capital Appreciation VI Class III (Pinnacle V )
213,286

49,760

1,115,240

BlackRock Global Allocation VI (Advantedge )
8,790

164,073

300,264

BlackRock Global Allocation VI (AnnuiChoice II )
9,561

18,106

166,248

BlackRock Global Allocation VI (Annuichoice )
446

1,009

41,402

BlackRock Global Allocation VI (Grandmaster flex3 )
260

169,634

8,751

BlackRock Global Allocation VI (Grandmaster )
477

958

7,192

BlackRock Global Allocation VI Class III (Pinnacle )
200

8,620

13,148

BlackRock Global Allocation VI Class III (Pinnacle IV )
316

16,668

27,941

BlackRock Global Allocation VI Class III (Pinnacle V )
64,234

62,251

266,601

BlackRock High Yield VI (Pinnacle V )*
48,096

15,626

32,704

BlackRock Total Return VI (Pinnacle V )*
188,987

1,495

187,469

TOPS Managed Risk Moderate Growth ETF (AnnuiChoice II)
10,269

257

18,520

TOPS Managed Risk Moderate Growth ETF (Pinnacle IV )
887,056

204,729

813,315

Non-Affiliated Class 4:
 
 
 
American Funds Bond (AnnuiChoice II )*
58,361

123

58,235

American Funds Bond (Pinnacle V )*
147,319

761

146,549

American Funds Capital Income Builder (Pinnacle IV )
5,988

560

40,535

American Funds Capital Income Builder (Pinnacle V )
144,271

21,843

226,796

American Funds Capital Income Builder (AnnuiChoice II )
477,587

89,376

530,154

American Funds Global Growth (AdvantEdge )
1,459

12,171

9,749

American Funds Global Growth (AnnuiChoice )

26,730


American Funds Global Growth (AnnuiChoice II )
211,716

11,351

740,494

American Funds Global Growth (Grandmaster )
7,509

281,434

89,402

American Funds Global Growth (GrandMaster flex3 )
2,575

33,557


American Funds Global Growth (Pinnacle )
1,092

369

1,104

* - 2016 inception date of subaccount.
 
 
 

75

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

2. Investments

Subaccount
 Purchases
 Sales
 Cost
Non-Affiliated Class 4 (continued):
 
 
 
American Funds Global Growth (Pinnacle IV )
$
1,653

$
254,913

$
2,928

American Funds Global Growth (Pinnacle V )
35,450

52,986

233,697

American Funds Growth (AdvantEdge )
22,249

1,582

20,689

American Funds Growth (AnnuiChoice II )
157,749

2,993

306,106

American Funds Growth (Pinnacle )
742

7

739

American Funds Growth (Pinnacle IV )
601

4,789

1,568

American Funds Growth (Pinnacle V )
426,567

2,907

452,155

American Funds Growth-Income (AdvantEdge )
29,762

51,452


American Funds Growth-Income (AnnuiChoice II )
69,652

8,781

363,738

American Funds Growth-Income (Grandmaster )
18,240

9,325

133,828

American Funds Growth-Income (Pinnacle )
7,269

5,642

16,974

American Funds Growth-Income (Pinnacle IV )
8,204

982

77,895

American Funds Growth-Income (Pinnacle V )
304,089

109,607

978,582

American Funds New World (AdvantEdge )
529

12,283


American Funds New World (AnnuiChoice )

19,297


American Funds New World (AnnuiChoice II )
31,296

7,898

158,936

American Funds New World (Grandmaster )

200,129


American Funds New World (GrandMaster flex3 )
18

9,487


American Funds New World (Pinnacle )
12,985

1,676

49,144

American Funds New World (Pinnacle IV )
1,267

190,771

20,876

American Funds New World (Pinnacle V )
30,224

51,152

146,404

Non-Affiliated Class A:






Deutsche Small Cap Index VIP (Pinnacle )
55,949

73,411

506,462

Deutsche Small Cap Index VIP (Pinnacle IV )
54

84

643

Deutsche Small Cap Index VIP (Pinnacle II Reduced M&E )
259

42

2,868

Non-Affiliated Class B:






Deutsche Small Cap Index (AdvantEdge )
7,945

7,434

20,860

Deutsche Small Cap Index (AnnuiChoice II )
94,044

8,209

459,622

Deutsche Small Cap Index (AnnuiChoice )
1,928

706

20,160

Deutsche Small Cap Index (GrandMaster flex3 )
6,740

7,331

44,477

Deutsche Small Cap Index (Grandmaster )
4,456

6,320

22,458

Deutsche Small Cap Index (IQ3 )
6,896

2,248

66,122

Deutsche Small Cap Index (Pinnacle Plus Reduced M&E )
13,729

6,347

189,245

Deutsche Small Cap Index (Pinnacle Plus )
5,992

43,945

26,628

Deutsche Small Cap Index VIP (Pinnacle IV )
29,860

26,114

176,689

Deutsche Small Cap Index VIP (Pinnacle V )
57,555

30,829

209,260

Advisor Class:






Pimco VIT All Asset (AdvantEdge )
4,946

37,076

129,528

Pimco VIT All Asset (IQ Annuity )
3,144

7,258

128,591

Pimco VIT All Asset (Pinnacle )
90,195

69,163

66,116

Pimco VIT All Asset (AnnuiChoice II )
10,714

8,271

120,956

Pimco VIT All Asset (AnnuiChoice )
357

165

16,410

Pimco VIT All Asset (GrandMaster flex3 )
31

22

1,324

Pimco VIT All Asset (Grandmaster )
47,965

10,995

407,592

Pimco VIT All Asset (Pinnacle IV )
9,539

75,564

410,701

Pimco VIT All Asset (Pinnacle Plus Reduced M&E )
12,252

11,149

30,075

Pimco VIT All Asset (Pinnacle Plus )
23,585

48,826

59,693

* - 2016 inception date of subaccount.
 
 
 

76

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

2. Investments

Subaccount
 Purchases
 Sales
 Cost
Advisor Class (continued):
 
 
 
Pimco VIT All Asset (Pinnacle V )
$
34,662

$
127,495

$
310,731

Pimco VIT Commodity Real Return (Pinnacle )
9,565

19,303

126,250

Pimco VIT Commodity Real Return (Pinnacle IV )
3,014

21,689

73,963

Pimco VIT Commodity Real Return (Pinnacle V )
82,699

134,995

1,127,786

Pimco VIT Commodity Real Return Strategy (AdvantEdge )
37,100

65,626

554,201

Pimco VIT Commodity Real Return Strategy (AnnuiChoice II )
28,405

9,269

132,996

Pimco VIT Commodity Real Return Strategy (AnnuiChoice )
(1
)
1,529


Pimco VIT Commodity Real Return Strategy (Grandmaster )
21,702

2,502

137,337

Pimco VIT Commodity Real Return Strategy (IQ Annuity )
14,621

18,727

221,967

Pimco VIT Commodity Real Return Strategy (GrandMaster flex3 )
75

1,953

11,304

Pimco VIT Commodity Real Return Strategy (Pinnacle Plus Reduced M&E )
2,258

4,716

18,240

Pimco VIT Commodity Real Return Strategy (Pinnacle Plus )
1,058

16,801

105,694

Pimco VIT Foreign Bond (Pinnacle V )*
15,018

14,736


Pimco VIT Long Term Government (AdvantEdge )
44,299

332

43,957

Pimco VIT Long Term Government (AnnuiChoice II )
13,609

3,299

108,656

Pimco VIT Long Term Government (Pinnacle )
36,090

16,843

17,843

Pimco VIT Long Term Government (Pinnacle IV )
3,018

14

3,003

Pimco VIT Long Term Government (Pinnacle V )
16,492

459

16,020

Pimco VIT Low Duration (AnnuiChoice II )
6,851

29,498

150,557

Pimco VIT Low Duration (AnnuiChoice )
39

33

2,879

Pimco VIT Low Duration (GrandMaster flex3 )
1,265

1,437

94,518

Pimco VIT Low Duration (Grandmaster )
10,897

3,480

239,808

Pimco VIT Low Duration (IQ Annuity )
9,886

13,911

612,955

Pimco VIT Low Duration (Pinnacle )
348

1,868

24,796

Pimco VIT Low Duration (Pinnacle IV )
22,495

11,582

66,350

Pimco VIT Low Duration (AdvantEdge )
1,456

4,253

75,032

Pimco VIT Low Duration (Pinnacle Plus Reduced M&E )
14,896

14,396

13,028

Pimco VIT Low Duration (Pinnacle Plus )
7,857,207

7,815,657

56,134

Pimco VIT Low Duration (Pinnacle V )
276,737

224,254

907,595

Pimco VIT Real Return (Pinnacle IV )
1,547

10,083

76,195

Pimco VIT Real Return (AdvantEdge )
1,849

13,077

24,486

Pimco VIT Real Return (AnnuiChoice II )
38,292

10,072

228,292

Pimco VIT Real Return (AnnuiChoice )
1,818

13,742

95,157

Pimco VIT Real Return (GrandMaster flex3 )
30,521

8,126

78,577

Pimco VIT Real Return (Grandmaster )
13,880

10,203

35,038

Pimco VIT Real Return (IQ Annuity )
5,676

8,597

259,036

Pimco VIT Real Return (Pinnacle )
5,964

9,172

96,416

Pimco VIT Real Return (Pinnacle Plus Reduced M&E )
5,482

13,452

5,507

Pimco VIT Real Return (Pinnacle Plus )
8,907

23,158

71,214

Pimco VIT Real Return (Pinnacle V )
80,619

58,425

885,398

Pimco VIT Total Return (Pinnacle V )
1,484,929

1,478,532

12,761,543

Pimco VIT Total Return (AdvantEdge )
264,546

928,643

3,755,075

Pimco VIT Total Return (AnnuiChoice II )
544,070

145,835

2,667,678

Pimco VIT Total Return (AnnuiChoice )
5,544

2,902

292,357

Pimco VIT Total Return (GrandMaster flex3 )
503,625

358,195

569,896

Pimco VIT Total Return (Grandmaster )
66,451

73,400

699,222

Pimco VIT Total Return (IQ Annuity )
63,565

69,223

895,445

* - 2016 inception date of subaccount.
 
 
 

77

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

2. Investments

Subaccount
 Purchases
 Sales
 Cost
Advisor Class (continued):
 
 
 
Pimco VIT Total Return (Pinnacle )
$
90,536

$
287,696

$
433,762

Pimco VIT Total Return (Pinnacle IV )
45,284

124,918

430,034

Pimco VIT Total Return (Pinnacle Plus Reduced M&E )
106,384

55,661

86,436

Pimco VIT Total Return (Pinnacle Plus )
166,946

220,633

556,962

Investor Class:






Guggenheim VT Global Managed Future Strategy (Pinnacle )
60

17,812

1,673

Guggenheim VT Global Managed Future Strategy (Pinnacle IV )
122

11,309

3,511

Guggenheim VT Global Managed Future Strategy (Pinnacle V )
23,812

74,112

175,440

Guggenheim VT Global Managed Futures Strategies (AdvantEdge )
18,066

11,057

120,107

Guggenheim VT Global Managed Futures Strategies (AnnuiChoice II )
2,951

3,041

32,559

Guggenheim VT Global Managed Futures Strategies (AnnuiChoice )
275

1,962

7,816

Guggenheim VT Global Managed Futures Strategies (Grandmaster )
29

1,759

812

Guggenheim VT Global Managed Futures Strategies (IQ Annuity )

1,107


Guggenheim VT Global Managed Futures Strategies (Pinnacle Plus Reduced M&E )
6,519

1,525

10,447

Guggenheim VT Global Managed Futures Strategies (Pinnacle Plus )
461

7,267

14,188

Guggenheim VT Multi-Hedge Strategies (AdvantEdge )
13,442

10,876

115,020

Guggenheim VT Multi-Hedge Strategies (AnnuiChoice II )
1,982

14,457

28,009

Guggenheim VT Multi-Hedge Strategies (AnnuiChoice )
105

1,310

99,359

Guggenheim VT Multi-Hedge Strategies (GrandMaster flex3 )
17

419

16,349

Guggenheim VT Multi-Hedge Strategies (Grandmaster )
6,011

35,532

17,965

Guggenheim VT Multi-Hedge Strategies (IQ Annuity )
1,273

10,758

54,558

Guggenheim VT Multi-Hedge Strategies (Pinnacle )
66

2,957

61,847

Guggenheim VT Multi-Hedge Strategies (Pinnacle IV )
14

2,228

12,421

Guggenheim VT Multi-Hedge Strategies (Pinnacle Plus Reduced M&E )
11,479

7,410

29,417

Guggenheim VT Multi-Hedge Strategies (Pinnacle Plus )
11

14,203

7,464

Guggenheim VT Multi-Hedge Strategies (Pinnacle V )
1,056

11,098

82,175

Guggenheim VT Long Short Equity (AdvantEdge )

601

14,424

Guggenheim VT Long Short Equity (AnnuiChoice II )
878

4,627

53,771

Guggenheim VT Long Short Equity (AnnuiChoice )
2

33

1,863

Guggenheim VT Long Short Equity (Grandmaster )
1

79

1,846

Guggenheim VT Long Short Equity (IQ Annuity )

318

665

Guggenheim VT Long Short Equity (Pinnacle )
1

2,192

10,728

Guggenheim VT Long Short Equity (Pinnacle IV )

2,207

16,853

Guggenheim VT Long Short Equity (Pinnacle Plus Reduced M&E )

82

6,541

Guggenheim VT Long Short Equity (Pinnacle Plus )

60

3,383

Guggenheim VT Long Short Equity (Pinnacle V )
166

8,293

53,387

ETF Shares:






iShares Core US Aggregate Bond ETF (Varoom ® )
372

981

16,172

iShares Core US Aggregate Bond ETF (Varoom GLWB 2)
2,852

3,304

38,276

iShares Core US Aggregate Bond ETF (Varoom GLWB 3)
15,662

3,587

27,789

iShares Core US Aggregate Bond ETF (Varoom GLWB 5)
83,330

128,442

522,382

iShares Intermediate Credit Bond ETF (Varoom GLWB 2)
1,396

1,669

11,090

iShares Intermediate Credit Bond ETF (Varoom GLWB 3)
35,944

4,055

59,337

iShares Intermediate Credit Bond ETF (Varoom GLWB 5)
288,021

33,860

761,792

iShares TIPS Bond ETF (Varoom GLWB 2)
1,583

1,184

20,335

iShares TIPS Bond ETF (Varoom GLWB 3)
17,685

3,537

26,502

iShares TIPS Bond ETF (Varoom GLWB 5)
11,348

54,778

66,351

* - 2016 inception date of subaccount.
 
 
 

78

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

2. Investments

Subaccount
 Purchases
 Sales
 Cost
ETF Shares (continued):
 
 
 
iShares iBoxx $ High Yield Corporate Bond ETF (Varoom)
$
310

$
396

$
6,732

iShares iBoxx $ High Yield Corporate Bond ETF (Varoom GLWB 2)
3,511

2,828

44,997

iShares iBoxx $ High Yield Corporate Bond ETF (Varoom GLWB 3)
5,337

11,875

108,804

iShares iBoxx $ High Yield Corporate Bond ETF (Varoom GLWB 5)
10,376

15,505

167,961

iShares S&P 500 Growth ETF (Varoom)
1,055

3,961

33,938

iShares S&P 500 Growth ETF (Varoom GLWB 1)
8,621

11,880

93,391

iShares S&P 500 Growth ETF (Varoom GLWB 2)
685

659

6,257

iShares S&P 500 Growth ETF (Varoom GLWB 3)
42,308

7,499

121,122

iShares S&P 500 Growth ETF (Varoom GLWB 4)
181,671

103,539

1,473,122

iShares S&P 500 Growth ETF (Varoom GLWB 5)
38,745

3,588

70,068

iShares Core S&P 500 Index ETF (Varoom)
2,530

12,007

79,124

iShares Core S&P 500 Index ETF (Varoom GLWB 1)
45,461

154,394

607,694

iShares Core S&P 500 Index ETF (Varoom GLWB 2)
1,814

2,478

19,701

iShares Core S&P 500 Index ETF (Varoom GLWB 3)
183,436

41,850

598,556

iShares Core S&P 500 Index ETF (Varoom GLWB 4)
1,180,691

1,932,989

15,993,762

iShares Core S&P 500 Index ETF (Varoom GLWB 5)
202,134

85,518

1,122,256

iShares S&P 500 Value Index ETF (Varoom GLWB 1)
1,331

23,777

21,546

iShares S&P 500 Value Index ETF (Varoom GLWB 2)
720

1,229

6,710

iShares S&P 500 Value Index ETF (Varoom GLWB 3)
2,557

5,838

95,702

iShares S&P 500 Value Index ETF (Varoom GLWB 4)
30,423

36,522

270,665

iShares S&P 500 Value Index ETF (Varoom GLWB 5)
21,665

37,724

77,409

iShares Core S&P MidCap Index ETF (Varoom)
1,208

3,760

39,198

iShares Core S&P MidCap Index ETF (Varoom GLWB 1)
14,767

64,092

175,240

iShares Core S&P MidCap Index ETF (Varoom GLWB 2)
8,171

9,930

63,595

iShares Core S&P MidCap Index ETF (Varoom GLWB 3)
47,615

7,614

185,794

iShares Core S&P MidCap Index ETF (Varoom GLWB 4)
367,749

821,413

4,425,208

iShares Core S&P MidCap Index ETF (Varoom GLWB 5)
91,398

61,481

370,885

iShares Core S&P Small Cap Index ETF (Varoom)
648

2,324

24,560

iShares Core S&P Small Cap Index ETF (Varoom GLWB 1)
8,785

37,814

85,590

iShares Core S&P Small Cap Index ETF (Varoom GLWB 2)
4,285

5,466

33,772

iShares Core S&P Small Cap Index ETF (Varoom GLWB 3)
33,670

3,825

120,768

iShares Core S&P Small Cap Index ETF (Varoom GLWB 4)
189,412

512,040

2,150,412

iShares Core S&P Small Cap Index ETF (Varoom GLWB 5)
71,747

64,059

308,887

iShares International Treasury Bond (Varoom)
479

1,481

18,833

iShares International Treasury Bond (Varoom GLWB 1)
14,151

28,990

148,275

iShares International Treasury Bond (Varoom GLWB 3)
20,226

7,402

40,355

iShares International Treasury Bond (Varoom GLWB 4)
296,636

290,628

2,810,552

iShares International Treasury Bond (Varoom GLWB 5)
356

219

3,077

Vanguard Dividend Appreciation Index Fund ETF (Varoom)
173

538

5,511

Vanguard Dividend Appreciation Index Fund ETF (Varoom GLWB 2)
10,506

19,351

210,224

Vanguard Dividend Appreciation Index Fund ETF (Varoom GLWB 3)
43,212

24,246

225,716

Vanguard Dividend Appreciation Index Fund ETF (Varoom GLWB 5)
62,070

111,288

822,289

Vanguard Emerging Markets Index Fund ETF (Varoom)
503

343

25,516

Vanguard Emerging Markets Index Fund ETF (Varoom GLWB 2)
9,632

13,838

77,850

Vanguard Emerging Markets Index Fund ETF (Varoom GLWB 3)
2,356

8,013

73,008

Vanguard Emerging Markets Index Fund ETF (Varoom GLWB 5)
51,319

36,861

252,351

Vanguard Developed Markets Index FundETF (Varoom)
1,488

1,631

25,941

* - 2016 inception date of subaccount.
 
 
 

79

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

2. Investments

Subaccount
 Purchases
 Sales
 Cost
ETF Shares (continued):
 
 
 
Vanguard Developed Markets Index FundETF (Varoom GLWB 1)
$
16,893

$
21,247

$
133,890

Vanguard Developed Markets Index FundETF (Varoom GLWB 2)
391

193

3,541

Vanguard Developed Markets Index FundETF (Varoom GLWB 3)
21,535

7,877

49,822

Vanguard Developed Markets Index FundETF (Varoom GLWB 4)
348,735

200,721

2,845,681

Vanguard Developed Markets Index FundETF (Varoom GLWB 5)
35,890

10,749

176,016

Vanguard Intermediate-Term Corporate Bond Index ETF (Varoom)
571

1,081

17,386

Vanguard Intermediate-Term Corporate Bond Index ETF (Varoom GLWB 2)
1,362

1,467

29,877

Vanguard Intermediate-Term Corporate Bond Index ETF (Varoom GLWB 3)
31,942

9,385

60,539

Vanguard Intermediate-Term Corporate Bond Index ETF (Varoom GLWB 5)
896

382

11,289

Vanguard Large-Cap Index ETF (Varoom)
183

585

5,470

Vanguard Large-Cap Index ETF (Varoom GLWB 2)
8,105

7,441

92,481

Vanguard Large-Cap Index ETF (Varoom GLWB 3)
1,031

1,880

45,150

Vanguard Large-Cap Index ETF (Varoom GLWB 5)
85,472

40,535

419,685

Vanguard Mega Cap Index ETF (Varoom)
640

1,713

16,831

Vanguard Mega Cap Index ETF (Varoom GLWB 2)
622

1,114

8,505

Vanguard Mega Cap Index ETF (Varoom GLWB 5)
5,245

12,932

69,342

Vanguard REIT Index ETF (Varoom GLWB 2)
7,211

5,057

42,700

Vanguard REIT Index ETF (Varoom GLWB 3)
15,217

2,892

49,678

Vanguard REIT Index ETF (Varoom GLWB 5)
73,854

30,862

256,473

Vanguard Total Bond Market Index ETF (Varoom)
3,675

7,400

65,763

Vanguard Total Bond Market Index ETF (Varoom GLWB 1)
98,419

170,176

1,009,903

Vanguard Total Bond Market Index ETF (Varoom GLWB 2)
39,832

38,850

412,421

Vanguard Total Bond Market Index ETF (Varoom GLWB 3)
187,457

72,642

467,002

Vanguard Total Bond Market Index ETF (Varoom GLWB 4)
2,086,532

1,543,536

18,899,062

Vanguard Total Bond Market Index ETF (Varoom GLWB 5)
217,012

105,452

1,430,471

Vanguard VI Money Market (Varoom GLWB 3)
109

23,925


Vanguard VI Money Market (Varoom GLWB 5)
309

5,245


Vanguard Short Term Bond ETF (Varoom GLWB 3)
16,078

11,980

67,612

Vanguard Short Term Bond ETF (Varoom GLWB 5)
2,322

884

30,140

* - 2016 inception date of subaccount.








80

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

3. Expenses and Related Party Transactions

The Company assumes mortality and expense risks and incurs certain administrative expenses related to the operations of the Separate Account. All charges listed below are under “Mortality and Expense %” are the annual rates deducted as daily charge, thus affecting the unit values. All other charges, including the annual administration fee, some optional benefit fees (those not listed under “Mortality and Expense %”), withdrawal charges and transfer charges, if any, are taken from the contract’s account value by redeeming units. Fourteen contracts are currently included in the Separate Account. The products are stated in the table below, along with the mortality and expense charges and the annual administration fee:
 
Contracts
Mortality and
Annual Administration
Expense %
Fee
1
GrandMaster
1.35

$30

2
GrandMaster flex3
1.55

$50

3
IQ
1.35

$30

4
IQ3
1.45

$30

5
IQ Advisor - Standard
0.60
N/A

 
IQ Advisor - Enhanced
0.80
N/A

6
AnnuiChoice
1.00

$30

7
AnnuiChoice II
1.15

$30

 
AnnuiChoice II - GMAB Rider
1.75

$30

8
Pinnacle Plus
1.67

$40

 
Pinnacle Plus- Reduced M&E
1.15

$40

9
Pinnacle
1.35

$30

 
Pinnacle-Reduced M&E
1.10

$30

10
Pinnacle IV
1.45

$30

 
Pinnacle IV - GMAB
2.05

$30

11
Pinnacle V
1.55

$30

 
Pinnacle V - GMAB
2.15

$30

12
AdvantEdge
1.60

$50

13
Varoom
1.75
N/A

 
Varoom - Standard option
2.35
N/A

 
Varoom - Self Styled Option
2.55
N/A

14
Varoom II
1.90
N/A

 
Varoom II - Standard Option
2.55
N/A

 
Varoom II - Self Styled Option
2.75
N/A


For optional benefits that are not included in the daily mortality and expense charge, the Company deducts an amount either quarterly or annually, depending on the benefit, to cover the cost of the additional benefits elected.

81

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

3. Expenses and Related Party Transactions (continued)


For charges that are dependent on contract owner actions, e.g., withdrawal charges and transfer fees, the Company deducts an amount at the time of the transaction to cover the cost. In both situations (ongoing benefit charges and transaction charges), the fees are deducted from the account value by redeeming units.

Touchstone Advisors Inc., which is affiliated with the Company, advises each of the Touchstone Variable Series Trust offered through the Company’s variable products.


82

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights

A summary of net assets, unit values and units outstanding for variable annuity contracts, investment income and expense ratios, excluding expenses of the underlying funds and total returns are presented for each of the five years in the period ended December 31, 2016.

Investment income ratio amounts represent the dividends, excluding distributions of capital gains, received by the subaccount from the Underlying Fund net of management fees assessed by the fund manager, divided by the average net assets. These ratios exclude those expenses, such as mortality and expense risk and administrative charges, that result in direct reductions in the unit values. The recognition of investment income by the subaccount is affected by the timing of the declaration of dividends by the Underlying Fund in which the subaccounts invest.

Expense ratio amounts represent the annualized contract expenses of the subaccount, consisting primarily of mortality and expense risk and administrative charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying fund are excluded.

Total return amounts represent the total return for the periods indicated, including changes in the fair value of the Underlying Fund, which includes expenses assessed through the reduction of unit values. The ratio does not include any expenses assessed through the redemption of units. Subaccounts with a date notation indicate the effective date of that investment option in the variable account. The total return is calculated for the period indicated or from the effective date through the end of the reporting period.

 
 
 
 
 
 
Investment
 
 
 
 
 Units
Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Affiliated:
 
 
 
 
 
 
 
 
Touchstone Aggressive ETF (AdvantEdge )
 
 
 
 
 
 
 
2016
29

$
14.40

 
$
416

1.74
%
1.60
%
6.23
 %
 
2015
26

13.56

 
347

1.57
%
1.60
%
(1.70
)%
 
2014
29

13.79

 
404

%
1.60
%
5.77
 %
 
2013
39

13.04

 
512

2.89
%
1.60
%
20.95
 %
 
2012
27

10.78

 
287

1.97
%
1.60
%
10.78
 %
Touchstone Aggressive ETF (AnnuiChoice ®)
 
 
 
 
 
 
 
2016
23

17.80

 
409

1.55
%
1.00
%
6.88
 %
 
2015
24

16.66

 
392

1.66
%
1.00
%
(1.10
)%
 
2014
24

16.84

 
407

%
1.00
%
6.42
 %
 
2013
41

15.83

 
649

2.56
%
1.00
%
21.69
 %
 
2012
17

13.01

 
217

1.34
%
1.00
%
11.46
 %
Touchstone Aggressive ETF (AnnuiChoice II )
 
 
 
 
 
 
 
2016
21

21.16

 
452

1.56
%
1.15
%
6.72
 %
 
2015
28

19.83

 
560

1.60
%
1.15
%
(1.25
)%
 
2014
30

20.08

 
601

%
1.15
%
6.26
 %
 
2013
40

18.90

 
759

3.02
%
1.15
%
21.50
 %
 
2012
27

15.55

 
422

1.42
%
1.15
%
11.29
 %
Touchstone Aggressive ETF (GrandMaster flex3 )
 
 
 
 
 
 
2016
66

16.64

 
1,099

1.52
%
1.55
%
6.28
 %
 
2015
71

15.66

 
1,105

1.51
%
1.55
%
(1.65
)%
 
2014
86

15.92

 
1,362

%
1.55
%
5.83
 %
 
2013
95

15.04

 
1,423

2.45
%
1.55
%
21.01
 %
 
2012
35

12.43

 
437

1.76
%
1.55
%
10.84
 %
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

83

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Affiliated (continued):
 
 
 
 
 
 
 
Touchstone Aggressive ETF (Grandmaster )
 
 
 
 
 
 
 
2016
16

$
17.06

 
$
271

1.52
%
1.35
%
6.50
 %
 
2015
18

16.02

 
285

1.66
%
1.35
%
(1.45
)%
 
2014
18

16.25

 
296

%
1.35
%
6.04
 %
 
2013
19

15.33

 
292

1.06
%
1.35
%
21.26
 %
 
2012
16

12.64

 
203

1.36
%
1.35
%
11.06
 %
Touchstone Aggressive ETF (IQ Annuity )
 
 
 
 
 
 
 
2016
42

16.85

 
704

1.37
%
1.45
%
6.39
 %
 
2015
53

15.84

 
836

1.49
%
1.45
%
(1.55
)%
 
2014
61

16.09

 
981

%
1.45
%
5.93
 %
 
2013
66

15.18

 
1,007

2.61
%
1.45
%
21.14
 %
 
2012
37

12.53

 
465

1.82
%
1.45
%
10.95
 %
Touchstone Aggressive ETF (Pinnacle )
 
 
 
 
 
 
 
2016
41

17.06

 
693

1.53
%
1.35
%
6.50
 %
 
2015
43

16.02

 
681

1.55
%
1.35
%
(1.45
)%
 
2014
49

16.25

 
791

%
1.35
%
6.04
 %
 
2013
55

15.33

 
843

1.99
%
1.35
%
21.26
 %
 
2012
8

12.64

 
106

1.38
%
1.35
%
11.06
 %
Touchstone Aggressive ETF (Pinnacle IV )
 
 
 
 
 
 
 
2016
51

16.85

 
867

1.63
%
1.45
%
6.39
 %
 
2015
59

15.84

 
930

1.53
%
1.45
%
(1.55
)%
 
2014
78

16.09

 
1,259

%
1.45
%
5.93
 %
 
2013
128

15.18

 
1,946

2.66
%
1.45
%
21.14
 %
 
2012
93

12.54

 
1,166

1.67
%
1.45
%
10.95
 %
Touchstone Aggressive ETF (Pinnacle Plus Reduced M&E )
 
 
 
 
 
 
2016
9

15.59

 
143

1.87
%
1.15
%
6.72
 %
 
2015
6

14.61

 
87

2.37
%
1.15
%
(1.25
)%
 
2014
2

14.79

 
37

%
1.15
%
6.26
 %
 
2013
1

13.92

 
9

1.77
%
1.15
%
21.50
 %
Touchstone Aggressive ETF (Pinnacle Plus )
 
 
 
 
 
 
 
2016
10

16.40

 
161

1.16
%
1.67
%
6.16
 %
 
2015
17

15.45

 
258

1.39
%
1.67
%
(1.77
)%
 
2014
22

15.73

 
353

%
1.67
%
5.70
 %
 
2013
23

14.88

 
344

2.56
%
1.67
%
20.87
 %
 
2012
14

12.31

 
168

1.95
%
1.67
%
10.70
 %
Touchstone Aggressive ETF (Pinnacle V )
 
 
 
 
 
 
 
2016
43

20.51

 
878

1.52
%
1.55
%
6.28
 %
 
2015
45

19.30

 
860

1.66
%
1.55
%
(1.65
)%
 
2014
44

19.62

 
869

%
1.55
%
5.83
 %
 
2013
57

18.54

 
1,065

2.90
%
1.55
%
21.01
 %
 
2012
33

15.32

 
505

1.71
%
1.55
%
10.84
 %
Touchstone Conservative ETF (AdvantEdge )
 
 
 
 
 
 
 
2016
9

12.93

 
120

1.53
%
1.60
%
3.89
 %
 
2015
9

12.45

 
117

1.00
%
1.60
%
(1.83
)%
 
2014
18

12.68

 
223

1.02
%
1.60
%
3.54
 %
 
2013
29

12.25

 
355

6.82
%
1.60
%
6.76
 %
 
2012
8

11.47

 
97

3.42
%
1.60
%
5.02
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

84

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Affiliated (continued):
 
 
 
 
 
 
 
Touchstone Conservative ETF (AnnuiChoice II )
 
 
 
 
 
 
 
2016
23

$
15.04

 
$
343

1.49
%
1.15
%
4.37
 %
 
2015
24

14.41

 
347

1.46
%
1.15
%
(1.39
)%
 
2014
27

14.61

 
390

1.15
%
1.15
%
4.02
 %
 
2013
29

14.05

 
409

4.44
%
1.15
%
7.25
 %
 
2012
30

13.10

 
393

2.76
%
1.15
%
5.50
 %
Touchstone Conservative ETF (AnnuiChoice )
 
 
 
 
 
 
 
2016
1

15.56

 
11

1.53
%
1.00
%
4.53
 %
 
2015
1

14.89

 
11

1.49
%
1.00
%
(1.24
)%
 
2014
1

15.07

 
12

1.22
%
1.00
%
4.17
 %
 
2013
1

14.47

 
10

3.67
%
1.00
%
7.41
 %
 
2012
1

13.47

 
13

2.21
%
1.00
%
5.66
 %
Touchstone Conservative ETF (GrandMaster flex3 )
 
 
 
 
 
 
2016
42

14.55

 
608

1.40
%
1.55
%
3.95
 %
 
2015
53

13.99

 
738

1.58
%
1.55
%
(1.78
)%
 
2014
50

14.25

 
711

1.02
%
1.55
%
3.60
 %
 
2013
58

13.75

 
794

4.39
%
1.55
%
6.82
 %
 
2012
60

12.88

 
776

3.24
%
1.55
%
5.08
 %
Touchstone Conservative ETF (Grandmaster )
 
 
 
 
 
 
 
2016
12

14.91

 
176

1.47
%
1.35
%
4.16
 %
 
2015
13

14.31

 
184

1.49
%
1.35
%
(1.59
)%
 
2014
13

14.54

 
196

1.15
%
1.35
%
3.81
 %
 
2013
14

14.01

 
197

3.87
%
1.35
%
7.04
 %
 
2012
19

13.09

 
244

3.57
%
1.35
%
5.29
 %
Touchstone Conservative ETF (IQ Annuity )
 
 
 
 
 
 
 
2016
96

14.73

 
1,417

1.58
%
1.45
%
4.05
 %
 
2015
89

14.15

 
1,266

1.57
%
1.45
%
(1.68
)%
 
2014
86

14.39

 
1,238

1.13
%
1.45
%
3.70
 %
 
2013
109

13.88

 
1,516

3.96
%
1.45
%
6.93
 %
 
2012
144

12.98

 
1,869

3.28
%
1.45
%
5.18
 %
Touchstone Conservative ETF (Pinnacle )
 
 
 
 
 
 
 
2016
29

14.91

 
439

1.52
%
1.35
%
4.16
 %
 
2015
30

14.31

 
425

1.50
%
1.35
%
(1.59
)%
 
2014
30

14.54

 
439

1.10
%
1.35
%
3.81
 %
 
2013
33

14.01

 
466

4.20
%
1.35
%
7.04
 %
 
2012
38

13.09

 
497

3.69
%
1.35
%
5.29
 %
Touchstone Conservative ETF (Pinnacle IV )
 
 
 
 
 
 
 
2016
80

14.73

 
1,178

1.51
%
1.45
%
4.05
 %
 
2015
85

14.15

 
1,201

1.22
%
1.45
%
(1.68
)%
 
2014
128

14.40

 
1,836

1.01
%
1.45
%
3.70
 %
 
2013
199

13.88

 
2,761

4.24
%
1.45
%
6.93
 %
 
2012
224

12.98

 
2,911

3.21
%
1.45
%
5.18
 %
Touchstone Conservative ETF (Pinnacle Plus Reduced M&E )
 
 
 
 
 
2016
20

12.51

 
245

1.37
%
1.15
%
4.37
 %
 
2015
26

11.99

 
312

2.06
%
1.15
%
(1.39
)%
 
2014
6

12.15

 
77

0.56
%
1.15
%
4.02
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

85

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Affiliated (continued):
 
 
 
 
 
 
 
Touchstone Conservative ETF (Pinnacle Plus )
 
 
 
 
 
 
 
2016
43

$
14.33

 
$
614

1.38
%
1.67
%
3.82
 %
 
2015
54

13.81

 
740

1.45
%
1.67
%
(1.90
)%
 
2014
44

14.07

 
625

0.76
%
1.67
%
3.47
 %
 
2013
131

13.60

 
1,780

4.16
%
1.67
%
6.69
 %
 
2012
152

12.75

 
1,937

3.36
%
1.67
%
4.95
 %
Touchstone Conservative ETF Fund (Pinnacle V )
 
 
 
 
 
 
2016
161

14.58

 
2,344

1.30
%
1.55
%
3.95
 %
 
2015
223

14.03

 
3,129

1.34
%
1.55
%
(1.78
)%
 
2014
278

14.28

 
3,975

1.18
%
1.55
%
3.60
 %
 
2013
270

13.79

 
3,723

4.40
%
1.55
%
6.82
 %
 
2012
285

12.91

 
3,681

3.55
%
1.55
%
5.08
 %
Touchstone Active Bond (AdvantEdge )
 
 
 
 
 
 
 
2016
18

12.60

 
226

2.10
%
1.60
%
4.29
 %
 
2015
18

12.08

 
220

2.26
%
1.60
%
(2.86
)%
 
2014
17

12.44

 
216

2.68
%
1.60
%
2.16
 %
 
2013
16

12.17

 
198

3.51
%
1.60
%
(3.75
)%
 
2012
17

12.65

 
210

6.43
%
1.60
%
3.59
 %
Touchstone Active Bond (AnnuiChoice II )
 
 
 
 
 
 
 
2016
6

13.84

 
87

2.11
%
1.15
%
4.76
 %
 
2015
7

13.21

 
92

2.52
%
1.15
%
(2.41
)%
 
2014
7

13.54

 
90

2.82
%
1.15
%
2.62
 %
 
2013
6

13.19

 
80

3.55
%
1.15
%
(3.31
)%
 
2012
6

13.64

 
84

4.89
%
1.15
%
4.07
 %
Touchstone Active Bond (AnnuiChoice )
 
 
 
 
 
 
 
2016
13

16.22

 
216

2.05
%
1.00
%
4.92
 %
 
2015
14

15.46

 
218

2.15
%
1.00
%
(2.26
)%
 
2014
15

15.82

 
234

2.50
%
1.00
%
2.78
 %
 
2013
16

15.39

 
240

3.41
%
1.00
%
(3.16
)%
 
2012
17

15.89

 
273

3.76
%
1.00
%
4.22
 %
Touchstone Active Bond (GrandMaster flex3 )
 
 
 
 
 
 
 
2016
9

14.49

 
131

1.67
%
1.55
%
4.34
 %
 
2015
12

13.88

 
173

6.50
%
1.55
%
(2.81
)%
 
2014
4

14.29

 
50

2.09
%
1.55
%
2.21
 %
 
2013
6

13.98

 
77

2.08
%
1.55
%
(3.70
)%
 
2012
13

14.51

 
192

4.56
%
1.55
%
3.64
 %
Touchstone Active Bond (Grandmaster )
 
 
 
 
 
 
 
2016
2

14.13

 
31

2.06
%
1.35
%
4.55
 %
 
2015
2

13.51

 
31

0.59
%
1.35
%
(2.61
)%
 
2014
11

13.88

 
152

2.47
%
1.35
%
2.42
 %
 
2013
12

13.55

 
161

2.06
%
1.35
%
(3.50
)%
 
2012
29

14.04

 
406

3.93
%
1.35
%
3.85
 %
Touchstone Active Bond (IQ Annuity )
 
 
 
 
 
 
 
2016
8

15.12

 
124

2.10
%
1.45
%
4.45
 %
 
2015
8

14.47

 
121

3.66
%
1.45
%
(2.71
)%
 
2014
5

14.88

 
73

2.17
%
1.45
%
2.31
 %
 
2013
6

14.54

 
92

2.76
%
1.45
%
(3.60
)%
 
2012
10

15.08

 
150

5.87
%
1.45
%
3.75
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

86

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Affiliated (continued):
 
 
 
 
 
 
 
Touchstone Active Bond (Pinnacle )
 
 
 
 
 
 
 
2016
17

$
14.98

 
$
250

1.57
%
1.35
%
4.55
 %
 
2015
25

14.33

 
354

5.87
%
1.35
%
(2.61
)%
 
2014
8

14.72

 
124

2.11
%
1.35
%
2.42
 %
 
2013
11

14.37

 
159

3.58
%
1.35
%
(3.50
)%
 
2012
11

14.89

 
164

4.04
%
1.35
%
3.85
 %
Touchstone Active Bond (Pinnacle IV )
 
 
 
 
 
 
 
2016
61

14.76

 
907

1.84
%
1.45
%
4.45
 %
 
2015
82

14.14

 
1,164

3.83
%
1.45
%
(2.71
)%
 
2014
46

14.53

 
663

2.35
%
1.45
%
2.31
 %
 
2013
67

14.20

 
952

2.90
%
1.45
%
(3.60
)%
 
2012
97

14.73

 
1,433

5.06
%
1.45
%
3.75
 %
Touchstone Active Bond (Pinnacle Plus Reduced M&E )
 
 
 
 
 
 
2016
16

11.14

 
177

1.97
%
1.15
%
4.76
 %
 
2015
17

10.63

 
181

7.82
%
1.15
%
(2.41
)%
 
2014
3

10.90

 
27

1.03
%
1.15
%
2.62
 %
 
2013
7

10.62


72

6.42
%
1.15
%
(3.31
)%
Touchstone Active Bond (Pinnacle Plus )
 
 
 
 
 
 
 
2016
14

13.40

 
191

1.96
%
1.67
%
4.21
 %
 
2015
18

12.86

 
232

5.85
%
1.67
%
(2.92
)%
 
2014
7

13.24

 
96

2.11
%
1.67
%
2.09
 %
 
2013
12

12.97

 
154

2.01
%
1.67
%
(3.81
)%
 
2012
32

13.49

 
434

5.24
%
1.67
%
3.52
 %
Touchstone Active Bond (PinnacleV )
 
 
 
 
 
 
 
2016
115

13.00

 
1,496

2.09
%
1.55
%
4.34
 %
 
2015
113

12.46

 
1,402

2.64
%
1.55
%
(2.81
)%
 
2014
85

12.82

 
1,089

2.91
%
1.55
%
2.21
 %
 
2013
67

12.54

 
842

3.01
%
1.55
%
(3.70
)%
 
2012
91

13.02

 
1,191

6.04
%
1.55
%
3.64
 %
Touchstone GMAB Aggressive ETF (AnnuiChoice II )
 
 
 
 
 
 
2016
8

20.19

 
166

1.53
%
1.75
%
6.07
 %
 
2015
9

19.04

 
164

1.54
%
1.75
%
(1.85
)%
 
2014
12

19.40

 
239

%
1.75
%
5.61
 %
 
2013
13

18.37

 
231

2.92
%
1.75
%
20.77
 %
 
2012
15

15.21

 
229

1.85
%
1.75
%
10.61
 %
Touchstone GMAB Aggressive ETF (Pinnacle IV )
 
 
 
 
 
 
2016
14

19.73

 
285

1.20
%
2.05
%
5.75
 %
 
2015
20

18.65

 
366

1.64
%
2.05
%
(2.15
)%
 
2014
20

19.06

 
386

%
2.05
%
5.29
 %
 
2013
23

18.11

 
424

2.58
%
2.05
%
20.40
 %
 
2012
35

15.04

 
529

1.86
%
2.05
%
10.27
 %
Touchstone GMAB Aggressive ETF (Pinnacle V )
 
 
 
 
 
 
2016
10

19.57

 
186

1.54
%
2.15
%
5.64
 %
 
2015
11

18.53

 
202

1.28
%
2.15
%
(2.25
)%
 
2014
19

18.95

 
362

%
2.15
%
5.18
 %
 
2013
23

18.02

 
410

2.48
%
2.15
%
20.28
 %
 
2012
37

14.98

 
550

1.91
%
2.15
%
10.16
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 


87

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Affiliated (continued):
 
 
 
 
 
 
 
Touchstone GMAB Conservative ETF (Pinnacle IV )
 
 
 
 
 
 
2016
6

$
14.02

 
$
80

1.50
%
2.05
%
3.42
 %
 
2015
7

13.56

 
97

1.12
%
2.05
%
(2.28
)%
 
2014
10

13.87

 
142

1.18
%
2.05
%
3.07
 %
 
2013
10

13.46

 
138

4.47
%
2.05
%
6.28
 %
 
2012
10

12.67

 
130

3.34
%
2.05
%
4.54
 %
Touchstone GMAB Conservative ETF (Pinnacle V )
 
 
 
 
 
 
2016
11

13.91

 
153

1.16
%
2.15
%
3.31
 %
 
2015
21

13.46

 
280

1.25
%
2.15
%
(2.38
)%
 
2014
32

13.79

 
437

1.19
%
2.15
%
2.97
 %
 
2013
32

13.40

 
425

4.41
%
2.15
%
6.17
 %
 
2012
33

12.62

 
411

3.27
%
2.15
%
4.43
 %
Touchstone GMAB Moderate ETF (Pinnacle IV )
 
 
 
 
 
 
2016
37

17.09

 
638

1.58
%
2.05
%
4.66
 %
 
2015
55

16.32

 
899

1.78
%
2.05
%
(2.23
)%
 
2014
79

16.70

 
1,321

0.98
%
2.05
%
4.77
 %
 
2013
180

15.94

 
2,864

1.85
%
2.05
%
13.94
 %
 
2012
200

13.99

 
2,792

1.98
%
2.05
%
7.68
 %
Touchstone GMAB Moderate ETF(Pinnacle V )
 
 
 
 
 
 
 
2016
15

16.95

 
257

0.73
%
2.15
%
4.56
 %
 
2015
55

16.21

 
899

1.53
%
2.15
%
(2.33
)%
 
2014
99

16.60

 
1,635

1.63
%
2.15
%
4.66
 %
 
2013
106

15.86

 
1,689

1.64
%
2.15
%
13.82
 %
 
2012
149

13.93

 
2,073

2.02
%
2.15
%
7.57
 %
Touchstone Large Cap Core Equity (AdvantEdge )
 
 
 
 
 
 
2016
9

15.50

 
145

0.84
%
1.60
%
7.10
 %
 
2015
10

14.47

 
146

1.53
%
1.60
%
(5.55
)%
 
2014
11

15.32

 
168

1.04
%
1.60
%
13.09
 %
 
2013
11

13.55

 
148

1.78
%
1.60
%
29.42
 %
 
2012
7

10.47

 
78

1.86
%
1.60
%
10.27
 %
Touchstone Large Cap Core Equity (AnnuiChoice II )
 
 
 
 
 
 
2016
16

16.92

 
267

0.90
%
1.15
%
7.59
 %
 
2015
14

15.73

 
223

1.88
%
1.15
%
(5.12
)%
 
2014
10

16.57

 
172

1.18
%
1.15
%
13.61
 %
 
2013
9

14.59

 
127

1.81
%
1.15
%
30.01
 %
 
2012
6

11.22

 
63

1.82
%
1.15
%
10.78
 %
Touchstone Large Cap Core Equity (AnnuiChoice )
 
 
 
 
 
 
2016
1

19.44

 
28

0.82
%
1.00
%
7.75
 %
 
2015
2

18.04

 
30

1.49
%
1.00
%
(4.97
)%
 
2014
2

18.99

 
36

0.93
%
1.00
%
13.78
 %
 
2013
2

16.69

 
40

1.33
%
1.00
%
30.21
 %
 
2012
3

12.82

 
41

1.36
%
1.00
%
10.95
 %
Touchstone Large Cap Core Equity (GrandMaster flex3 )
 
 
 
 
 
 
2016
2

19.66

 
39

0.87
%
1.55
%
7.15
 %
 
2015
2

18.34

 
37

1.58
%
1.55
%
(5.50
)%
 
2014
2

19.41

 
40

0.67
%
1.55
%
13.15
 %
 
2013
3

17.16

 
56

1.29
%
1.55
%
29.48
 %
 
2012
5

13.25

 
61

1.56
%
1.55
%
10.33
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

88

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Affiliated (continued):
 
 
 
 
 
 
 
Touchstone Large Cap Core Equity (Grandmaster )
 
 
 
 
 
 
2016
4

$
19.12

 
$
72

0.85
%
1.35
%
7.37
 %
 
2015
4

17.81

 
74

1.70
%
1.35
%
(5.31
)%
 
2014
4

18.81

 
72

1.09
%
1.35
%
13.38
 %
 
2013
3

16.59

 
43

0.52
%
1.35
%
29.75
 %
 
2012
14

12.78

 
183

0.83
%
1.35
%
10.55
 %
Touchstone Large Cap Core Equity (IQ Annuity )
 
 
 
 
 
 
2016
21

18.76

 
395

0.81
%
1.45
%
7.26
 %
 
2015
23

17.49

 
404

1.54
%
1.45
%
(5.40
)%
 
2014
24

18.49

 
443

1.04
%
1.45
%
13.26
 %
 
2013
24

16.32

 
394

1.52
%
1.45
%
29.61
 %
 
2012
24

12.59

 
308

1.48
%
1.45
%
10.44
 %
Touchstone Large Cap Core Equity (Pinnacle )
 
 
 
 
 
 
 
2016
64

19.93

 
1,284

0.83
%
1.35
%
7.37
 %
 
2015
71

18.56

 
1,319

1.51
%
1.35
%
(5.31
)%
 
2014
82

19.60

 
1,601

0.96
%
1.35
%
13.38
 %
 
2013
101

17.29

 
1,744

1.47
%
1.35
%
29.75
 %
 
2012
111

13.32

 
1,474

1.55
%
1.35
%
10.55
 %
Touchstone Large Cap Core Equity (Pinnacle IV )
 
 
 
 
 
 
2016
18

19.63

 
351

0.67
%
1.45
%
7.26
 %
 
2015
27

18.30

 
494

1.39
%
1.45
%
(5.40
)%
 
2014
36

19.35

 
705

0.97
%
1.45
%
13.26
 %
 
2013
42

17.08

 
717

1.13
%
1.45
%
29.61
 %
 
2012
74

13.18

 
975

1.48
%
1.45
%
10.44
 %
Touchstone Large Cap Core Equity (Pinnacle II Reduced M&E )
 
 
 
 
2016
3

20.17

 
55

0.88
%
1.10
%
7.64
 %
 
2015
3

18.74

 
51

1.59
%
1.10
%
(5.07
)%
 
2014
3

19.74

 
54

1.04
%
1.10
%
13.66
 %
 
2013
3

17.37

 
47

1.50
%
1.10
%
30.07
 %
 
2012
3

13.35


38

3.19
%
1.10
%
2.38
 %
Touchstone Large Cap Core Equity (Pinnacle Plus Reduced M&E )
 
 
 
 
2016
8

17.85

 
142

0.85
%
1.15
%
7.59
 %
 
2015
8

16.59

 
133

1.59
%
1.15
%
(5.12
)%
 
2014
8

17.48

 
146

0.92
%
1.15
%
13.61
 %
 
2013
5

15.39


75

2.70
%
1.15
%
30.01
 %
Touchstone Large Cap Core Equity (Pinnacle Plus )
 
 
 
 
 
 
2016
4

20.00

 
87

0.73
%
1.67
%
7.02
 %
 
2015
6

18.69

 
120

1.36
%
1.67
%
(5.61
)%
 
2014
9

19.80

 
169

0.81
%
1.67
%
13.01
 %
 
2013
17

17.52

 
297

1.30
%
1.67
%
29.33
 %
 
2012
24

13.55

 
320

1.59
%
1.67
%
10.19
 %
Touchstone Large Cap Core Equity (PinnacleV )
 
 
 
 
 
 
2016
58

13.54

 
786

0.82
%
1.55
%
7.15
 %
 
2015
58

12.63

 
727

1.73
%
1.55
%
(5.50
)%
 
2014
47

13.37

 
628

1.01
%
1.55
%
13.15
 %
 
2013
51

11.81

 
605

1.61
%
1.55
%
29.48
 %
 
2012
45

9.12

 
412

1.26
%
1.55
%
10.33
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 


89

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Affiliated (continued):
 
 
 
 
 
 
 
 
Touchstone Focused (AdvantEdge )

 





2016
28

$
17.86

 
$
492

%
1.60
%
11.30
 %

2015
38

16.05

 
612

%
1.60
%
0.34
 %

2014
4

16.00

 
56

%
1.60
%
11.29
 %

2013
4

14.37

 
58

1.92
%
1.60
%
32.66
 %

2012
4

10.83

 
43

%
1.60
%
18.01
 %
Touchstone Focused (AnnuiChoice II )

 





2016
83

21.03

 
1,747

%
1.15
%
11.81
 %

2015
64

18.81

 
1,197

%
1.15
%
0.80
 %

2014
7

18.66

 
133

%
1.15
%
11.80
 %

2013
10

16.69

 
163

1.90
%
1.15
%
33.26
 %

2012
10

12.53

 
124

%
1.15
%
18.55
 %
Touchstone Focused (AnnuiChoice )

 





2016
14

33.83

 
483

%
1.00
%
11.98
 %

2015
16

30.21

 
493

%
1.00
%
0.95
 %

2014
5

29.92

 
149

%
1.00
%
11.97
 %

2013
5

26.72

 
141

1.92
%
1.00
%
33.47
 %

2012
5

20.02

 
104

%
1.00
%
18.73
 %
Touchstone Focused (GrandMaster flex3 )

 





2016
35

31.51

 
1,095

%
1.55
%
11.36
 %

2015
38

28.30

 
1,065

%
1.55
%
0.39
 %

2014
7

28.19

 
200

%
1.55
%
11.35
 %

2013
9

25.31

 
229

1.70
%
1.55
%
32.73
 %

2012
12

19.07

 
226

%
1.55
%
18.07
 %
Touchstone Focused (Grandmaster )

 





2016
25

26.67

 
659

%
1.35
%
11.59
 %

2015
69

23.90

 
1,641

%
1.35
%
0.60
 %

2014
7

23.76

 
163

%
1.35
%
11.57
 %

2013
20

21.29

 
434

2.69
%
1.35
%
32.99
 %

2012
7

16.01

 
104

%
1.35
%
18.31
 %
Touchstone Focused (IQ Annuity )
 



 





2016
81

33.80

 
2,745

%
1.45
%
11.47
 %

2015
85

30.32

 
2,590

%
1.45
%
0.49
 %

2014
12

30.18

 
365

%
1.45
%
11.46
 %

2013
13

27.07

 
338

1.91
%
1.45
%
32.86
 %

2012
12

20.38

 
253

%
1.45
%
18.19
 %
Touchstone Focused (Pinnacle )
 



 





2016
136

30.59

 
4,176

%
1.35
%
11.59
 %

2015
152

27.42

 
4,177

%
1.35
%
0.60
 %

2014
12

27.25

 
332

%
1.35
%
11.57
 %

2013
17

24.43

 
425

1.95
%
1.35
%
32.99
 %

2012
17

18.37

 
303

%
1.35
%
18.31
 %
Touchstone Focused (Pinnacle IV )

 





2016
98

30.14

 
2,951

%
1.45
%
11.47
 %

2015
165

27.04

 
4,471

%
1.45
%
0.49
 %

2014
36

26.91

 
969

%
1.45
%
11.46
 %

2013
45

24.14

 
1,083

1.77
%
1.45
%
32.86
 %

2012
53

18.17

 
962

%
1.45
%
18.19
 %




 








 








 




(1) Results for periods of less than one year have been annualized.



(2) Results for periods of less than one year have not been annualized.



* - Less than 500.



 





90

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Affiliated (continued):


 




Touchstone Focused (Pinnacle II Reduced M&E )

 





2016
2

$
30.97

 
$
65

%
1.10
%
11.87
 %

2015
3

27.69

 
82

%
1.10
%
0.85
 %
Touchstone Focused (Pinnacle Plus Reduced M&E )
 
 





2016
37

18.90

 
699

%
1.15
%
11.81
 %

2015
47

16.91

 
802

%
1.15
%
0.80
 %

2014
23

16.77

 
387

%
1.15
%
11.80
 %

2013
8

15.00

 
117

1.66
%
1.15
%
33.26
 %

2012
3

11.26

 
37

%
1.15
%
18.55
 %
Touchstone Focused (Pinnacle Plus )

 





2016
13

30.43

 
405

%
1.67
%
11.22
 %

2015
167

27.36

 
4,578

%
1.67
%
0.27
 %

2014
11

27.28

 
293

%
1.67
%
11.21
 %

2013
87

24.53

 
2,128

1.89
%
1.67
%
32.56
 %

2012
96

18.51

 
1,774

%
1.67
%
17.92
 %
Touchstone Focused (PinnacleV )
 



 





2016
183

16.86

 
3,086

%
1.55
%
11.36
 %

2015
197

15.14

 
2,981

%
1.55
%
0.39
 %

2014
12

15.08

 
185

%
1.55
%
11.35
 %

2013
21

13.55

 
282

2.07
%
1.55
%
32.73
 %

2012
17

10.21

 
171

%
1.55
%
18.07
 %
Touchstone Moderate ETF (AdvantEdge )

 





2016
79

13.96

 
1,108

1.70
%
1.60
%
5.14
 %

2015
80

13.28

 
1,061

1.89
%
1.60
%
(1.78
)%

2014
82

13.52

 
1,109

1.61
%
1.60
%
5.25
 %

2013
86

12.84

 
1,102

1.94
%
1.60
%
14.46
 %

2012
86

11.22

 
969

2.20
%
1.60
%
8.18
 %
Touchstone Moderate ETF (AnnuiChoice II )

 





2016
52

14.27

 
744

1.50
%
1.15
%
5.62
 %

2015
61

13.51

 
825

1.84
%
1.15
%
(1.33
)%

2014
66

13.69

 
899

1.66
%
1.15
%
5.73
 %

2013
67

12.95

 
864

1.87
%
1.15
%
14.98
 %

2012
73

11.26

 
821

1.97
%
1.15
%
8.67
 %
Touchstone Moderate ETF (AnnuiChoice )

 





2016
14

17.06

 
231

1.67
%
1.00
%
5.78
 %

2015
14

16.13

 
229

1.90
%
1.00
%
(1.18
)%

2014
15

16.32

 
237

1.50
%
1.00
%
5.89
 %

2013
26

15.42

 
394

1.72
%
1.00
%
15.16
 %

2012
29

13.39

 
392

1.72
%
1.00
%
8.84
 %
Touchstone Moderate ETF (GrandMaster flex3 )

 





2016
41

15.95

 
661

1.64
%
1.55
%
5.20
 %

2015
45

15.16

 
680

1.59
%
1.55
%
(1.73
)%

2014
60

15.43

 
926

1.53
%
1.55
%
5.30
 %

2013
70

14.65

 
1,025

1.85
%
1.55
%
14.52
 %

2012
78

12.79

 
999

1.74
%
1.55
%
8.23
 %




 








 








 








 








 








 




(1) Results for periods of less than one year have been annualized.



(2) Results for periods of less than one year have not been annualized.



* - Less than 500.



 





91

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Affiliated (continued):


 




Touchstone Moderate ETF (Grandmaster )

 





2016
9

$
16.35

 
$
148

1.85
%
1.35
%
5.41
 %

2015
9

15.51

 
136

1.71
%
1.35
%
(1.53
)%

2014
10

15.75

 
164

1.70
%
1.35
%
5.51
 %

2013
8

14.93

 
117

1.63
%
1.35
%
14.75
 %

2012
11

13.01

 
145

2.05
%
1.35
%
8.45
 %
Touchstone Moderate ETF (IQ Annuity )

 





2016
80

16.15

 
1,300

1.69
%
1.45
%
5.30
 %

2015
84

15.33

 
1,291

1.90
%
1.45
%
(1.63
)%

2014
85

15.59

 
1,322

1.61
%
1.45
%
5.41
 %

2013
92

14.79

 
1,361

1.74
%
1.45
%
14.64
 %

2012
116

12.90

 
1,493

1.90
%
1.45
%
8.34
 %
Touchstone Moderate ETF (Pinnacle )

 





2016
25

16.35

 
407

1.64
%
1.35
%
5.41
 %

2015
29

15.51

 
443

1.82
%
1.35
%
(1.53
)%

2014
35

15.75

 
549

1.58
%
1.35
%
5.51
 %

2013
41

14.93

 
605

1.83
%
1.35
%
14.75
 %

2012
46

13.01

 
601

1.92
%
1.35
%
8.45
 %
Touchstone Moderate ETF (Pinnacle IV )

 





2016
80

16.15

 
1,293

1.54
%
1.45
%
5.30
 %

2015
108

15.33

 
1,651

1.73
%
1.45
%
(1.63
)%

2014
140

15.59

 
2,188

1.33
%
1.45
%
5.41
 %

2013
223

14.79

 
3,298

1.64
%
1.45
%
14.64
 %

2012
317

12.90

 
4,095

1.79
%
1.45
%
8.34
 %
Touchstone Moderate ETF (Pinnacle Plus Reduced M&E )
 
 





2016
48

14.23

 
676

1.73
%
1.15
%
5.62
 %

2015
46

13.47

 
615

2.29
%
1.15
%
(1.33
)%

2014
31

13.65

 
427

2.88
%
1.15
%
5.73
 %

2013
12

12.91

 
150

3.64
%
1.15
%
14.98
 %
Touchstone Moderate ETF (Pinnacle Plus )

 





2016
32

15.72

 
507

1.19
%
1.67
%
5.07
 %

2015
58

14.96

 
871

1.45
%
1.67
%
(1.85
)%

2014
100

15.24

 
1,530

1.49
%
1.67
%
5.17
 %

2013
145

14.49

 
2,108

1.84
%
1.67
%
14.38
 %

2012
162

12.67

 
2,058

2.02
%
1.67
%
8.10
 %
Touchstone Moderate ETF (Pinnacle V )

 





2016
116

13.77

 
1,600

1.55
%
1.55
%
5.20
 %

2015
141

13.09

 
1,851

1.90
%
1.55
%
(1.73
)%

2014
127

13.32

 
1,688

1.41
%
1.55
%
5.30
 %

2013
160

12.65

 
2,020

1.99
%
1.55
%
14.52
 %

2012
153

11.05

 
1,687

1.98
%
1.55
%
8.23
 %
Non-Affiliated Initial Class:


 




Fidelity VIP Balanced (Pinnacle )


 





2016
57

15.55

 
880

1.27
%
1.35
%
5.82
 %

2015
68

14.69

 
997

1.48
%
1.35
%
(0.77
)%

2014
74

14.80

 
1,094

1.41
%
1.35
%
8.77
 %

2013
86

13.61

 
1,171

5.94
%
1.35
%
18.05
 %

2012
96

11.53

 
1,106

6.71
%
1.35
%
13.51
 %




 








 








 




(1) Results for periods of less than one year have been annualized.



(2) Results for periods of less than one year have not been annualized.



* - Less than 500.



 





92

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Initial Class (continued):

 




Fidelity VIP Balanced (Grandmaster )

 





2016
47

$
25.32

 
$
1,191

1.31
%
1.35
%
5.82
 %

2015
51

23.93

 
1,230

1.42
%
1.35
%
(0.77
)%

2014
64

24.11

 
1,549

1.39
%
1.35
%
8.77
 %

2013
76

22.17

 
1,675

5.99
%
1.35
%
18.05
 %

2012
89

18.78

 
1,677

6.70
%
1.35
%
13.51
 %
Fidelity VIP Overseas (Pinnacle )
 


 





2016
9

8.89

 
84

1.44
%
1.35
%
(6.34
)%

2015
10

9.50

 
92

1.21
%
1.35
%
2.23
 %

2014
12

9.29

 
110

1.08
%
1.35
%
(9.32
)%

2013
17

10.24

 
170

1.73
%
1.35
%
28.68
 %

2012
17

7.96

 
139

2.38
%
1.35
%
19.10
 %
Fidelity VIP Overseas (Pinnacle IV )

 





2016
9

8.81

 
76

1.18
%
1.45
%
(6.44
)%

2015
16

9.41

 
154

1.35
%
1.45
%
2.12
 %

2014
17

9.22

 
155

1.27
%
1.45
%
(9.41
)%

2013
21

10.17

 
212

1.63
%
1.45
%
28.55
 %

2012
25

7.91

 
202

2.18
%
1.45
%
18.98
 %
Fidelity VIP Equity-Income (Grandmaster )

 





2016
101

87.12

 
8,836

2.32
%
1.35
%
16.43
 %

2015
97

74.83

 
7,228

3.04
%
1.35
%
(5.26
)%

2014
110

78.99

 
8,703

2.74
%
1.35
%
7.25
 %

2013
125

73.65

 
9,216

9.13
%
1.35
%
26.42
 %

2012
138

58.26

 
8,049

9.45
%
1.35
%
15.72
 %
Fidelity VIP Equity-Income (Pinnacle )

 





2016
40

24.70

 
987

2.18
%
1.35
%
16.43
 %

2015
49

21.21

 
1,039

3.00
%
1.35
%
(5.26
)%

2014
57

22.39

 
1,270

2.72
%
1.35
%
7.25
 %

2013
65

20.88

 
1,357

8.84
%
1.35
%
26.42
 %

2012
77

16.51

 
1,281

9.26
%
1.35
%
15.72
 %
Fidelity VIP Equity-Income (Pinnacle II Reduced M&E )
 
 





2016
1

25.00

 
16

2.38
%
1.10
%
16.72
 %

2015
1

21.42

 
14

3.22
%
1.10
%
(5.02
)%

2014
1

22.55

 
14

2.91
%
1.10
%
7.52
 %

2013
1

20.97

 
13

9.51
%
1.10
%
26.74
 %

2012
1

16.55

 
11

13.67
%
1.10
%
8.72
 %
Fidelity VIP Growth (Grandmaster )

 





2016
39

104.54

 
4,048

0.04
%
1.35
%
(0.56
)%

2015
42

105.13

 
4,400

0.25
%
1.35
%
5.73
 %

2014
48

99.43

 
4,820

0.18
%
1.35
%
9.80
 %

2013
58

90.56

 
5,216

0.35
%
1.35
%
34.50
 %

2012
65

67.33

 
4,394

0.59
%
1.35
%
13.13
 %
Fidelity VIP High Income (Grandmaster )

 





2016
72

27.12

 
1,949

5.35
%
1.35
%
13.06
 %

2015
65

23.99

 
1,553

6.11
%
1.35
%
(4.93
)%

2014
75

25.23

 
1,888

4.18
%
1.35
%
(0.21
)%

2013
122

25.28

 
3,081

5.54
%
1.35
%
4.52
 %

2012
139

24.19

 
3,351

5.51
%
1.35
%
12.68
 %




 








 








 




(1) Results for periods of less than one year have been annualized.



(2) Results for periods of less than one year have not been annualized.



* - Less than 500.



 





93

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Initial Class (continued):

 




Fidelity VIP II Asset Manager (Grandmaster )

 





2016
63

$
49.50

 
$
3,137

1.46
%
1.35
%
1.68
 %

2015
69

48.68

 
3,373

1.56
%
1.35
%
(1.21
)%

2014
74

49.27

 
3,623

1.46
%
1.35
%
4.41
 %

2013
82

47.19

 
3,880

1.76
%
1.35
%
14.15
 %

2012
92

41.35

 
3,816

2.16
%
1.35
%
10.96
 %
Fidelity VIP II Contrafund (Grandmaster )

 





2016
126

68.28

 
8,581

0.78
%
1.35
%
6.55
 %

2015
150

64.09

 
9,604

1.00
%
1.35
%
(0.69
)%

2014
168

64.53

 
10,864

0.93
%
1.35
%
10.43
 %

2013
194

58.43

 
11,307

1.06
%
1.35
%
29.52
 %

2012
227

45.12

 
10,243

1.26
%
1.35
%
14.84
 %
Fidelity VIP II Contrafund (Pinnacle )

 





2016
124

34.69

 
4,313

0.80
%
1.35
%
6.55
 %

2015
141

32.55

 
4,592

0.97
%
1.35
%
(0.69
)%

2014
165

32.78

 
5,420

0.90
%
1.35
%
10.43
 %

2013
199

29.68

 
5,898

1.04
%
1.35
%
29.52
 %

2012
238

22.92

 
5,466

1.32
%
1.35
%
14.84
 %
Fidelity VIP II Contrafund (Pinnacle II Reduced M&E )
 
 





2016
1

35.12

 
40

0.84
%
1.10
%
6.82
 %

2015
1

32.87

 
37

1.01
%
1.10
%
(0.44
)%

2014
1

33.02

 
42

0.98
%
1.10
%
10.71
 %

2013
1

29.82

 
38

1.12
%
1.10
%
29.84
 %

2012
1

22.97

 
30

2.65
%
1.10
%
4.99
 %
Fidelity VIP II Index 500 (Grandmaster )

 





2016
50

56.64

 
2,829

1.37
%
1.35
%
10.35
 %

2015
62

51.33

 
3,200

1.90
%
1.35
%
(0.03
)%

2014
74

51.34

 
3,785

1.52
%
1.35
%
12.04
 %

2013
87

45.83

 
3,999

2.86
%
1.35
%
30.46
 %

2012
99

35.13

 
3,488

3.40
%
1.35
%
14.34
 %
Fidelity VIP II Index 500 (IQ3 )
 


 





2016
1

56.64

 
30

1.50
%
1.45
%
10.35
 %

2015
1

51.33

 
27

2.02
%
1.45
%
(0.03
)%

2014
1

51.34

 
27

1.68
%
1.45
%
12.04
 %

2013
1

45.83

 
24

2.93
%
1.45
%
30.46
 %

2012
1

35.13

 
19

4.42
%
1.45
%
5.78
 %
Fidelity VIP II Index 500 (Pinnacle )

 





2016
98

16.13

 
1,582

1.34
%
1.35
%
10.35
 %

2015
129

14.61

 
1,884

1.78
%
1.35
%
(0.03
)%

2014
166

14.62

 
2,431

1.58
%
1.35
%
12.04
 %

2013
194

13.05

 
2,526

2.85
%
1.35
%
30.46
 %

2012
225

10.00

 
2,257

3.41
%
1.35
%
14.34
 %
Fidelity VIP II Index 500 (Pinnacle IV )

 





2016
 *-

15.97

 
1

0.12
%
1.45
%
10.24
 %

2015
1

14.49

 
20

2.01
%
1.45
%
(0.13
)%

2014
1

14.50

 
20

1.67
%
1.45
%
11.93
 %

2013
1

12.96

 
18

2.17
%
1.45
%
30.33
 %

2012
6

9.94

 
64

3.41
%
1.45
%
14.23
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 


94

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Initial Class (continued) :
 
 
 
 
 
 
Fidelity VIP II Index 500 (Pinnacle II Reduced M&E )
 




 
2016
2

$
16.33

 
$
25

1.51
%
1.10
%
10.63
 %
 
2015
2

14.76

 
22

1.94
%
1.10
%
0.22
 %
 
2014
2

14.72

 
26

1.67
%
1.10
%
12.32
 %
 
2013
2

13.11

 
23

2.92
%
1.10
%
30.79
 %
 
2012
2

10.02

 
18

4.42
%
1.10
%
6.02
 %
Fidelity VIP II Investment Grade Bond (Pinnacle )
 




 
2016
43

13.35

 
575

2.19
%
1.35
%
3.33
 %
 
2015
55

12.92

 
708

2.40
%
1.35
%
(1.94
)%
 
2014
64

13.18

 
838

2.13
%
1.35
%
4.40
 %
 
2013
69

12.62

 
872

3.26
%
1.35
%
(3.10
)%
 
2012
84

13.03

 
1,089

4.72
%
1.35
%
4.46
 %
Fidelity VIP II Investment Grade Bond (Pinnacle IV )
 




 
2016
40

13.22

 
534

2.02
%
1.45
%
3.22
 %
 
2015
55

12.81

 
703

1.95
%
1.45
%
(2.04
)%
 
2014
100

13.08

 
1,312

2.12
%
1.45
%
4.29
 %
 
2013
107

12.54

 
1,346

3.26
%
1.45
%
(3.20
)%
 
2012
130

12.95

 
1,682

4.91
%
1.45
%
4.36
 %
Fidelity VIP II Investment Grade Bond (AnnuiChoice )
 




 
2016
1

13.82

 
7

2.33
%
1.00
%
3.69
 %
 
2015
1

13.33

 
7

1.63
%
1.00
%
(1.59
)%
 
2014
2

13.54

 
33

2.03
%
1.00
%
4.77
 %
 
2013
3

12.92

 
36

3.44
%
1.00
%
(2.76
)%
 
2012
3

13.29

 
41

6.38
%
1.00
%
4.83
 %
Fidelity VIP II Investment Grade Bond (Grandmaster flex3 )
 




 
2016
1

13.09

 
18

2.30
%
1.55
%
3.12
 %
 
2015
1

12.70

 
19

2.26
%
1.55
%
(2.13
)%
 
2014
3

12.97

 
41

1.90
%
1.55
%
4.19
 %
 
2013
4

12.45

 
46

3.25
%
1.55
%
(3.30
)%
 
2012
5

12.88

 
58

4.61
%
1.55
%
4.25
 %
Fidelity VIP II Investment Grade Bond (Grandmaster )
 




 
2016
27

35.62

 
961

2.33
%
1.35
%
3.33
 %
 
2015
29

34.47

 
1,001

2.42
%
1.35
%
(1.94
)%
 
2014
35

35.15

 
1,216

2.14
%
1.35
%
4.40
 %
 
2013
36

33.67

 
1,217

3.40
%
1.35
%
(3.10
)%
 
2012
40

34.75

 
1,405

4.68
%
1.35
%
4.46
 %
Fidelity VIP II Investment Grade Bond (IQ Annuity )



 
2016
2

13.22

 
28

1.91
%
1.45
%
3.22
 %
 
2015
3

12.81

 
36

2.45
%
1.45
%
(2.04
)%
 
2014
3

13.08

 
40

1.19
%
1.45
%
4.29
 %
 
2013
10

12.54

 
123

3.56
%
1.45
%
(3.20
)%
 
2012
                    10

12.95

 
130

4.70
%
1.45
%
4.36
 %
Fidelity VIP II Investment Grade Bond (Pinnacle Plus Reduced M&E )


 








 
2016
6

11.30

 
71

2.36
%
1.15
%
3.54
 %
 
2015
6

10.91

 
68

2.39
%
1.15
%
(1.74
)%
 
2014
8

11.10

 
94

2.43
%
1.15
%
4.61
 %
 
2013
4

10.61

 
41

7.32
%
1.15
%
(2.91
)%
Fidelity VIP Government Money Market IC (Pinacle )

 




 
2016
75

9.80

 
734

0.20
%
1.35
%
(1.15
)%
 
2015
94

9.91

 
927

0.02
%
1.35
%
(0.91
)%
 



 




(1) Results for periods of less than one year have been annualized.



(2) Results for periods of less than one year have not been annualized.



* - Less than 500.



 





95

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Initial Class (continued):
 
 
 
 
 
 
Fidelity VIP Government Money Market IC (Pinacle II )
 
 
 
 
 
 

2016
                      2

$
9.84

 
$
18

0.20
%
1.10
%
(0.90
)%

2015
                      2

9.93

 
18

0.02
%
1.10
%
(0.74
)%
Fidelity VIP Government Money Market IC (Pinacle IV )


 









2016
                    83

9.78

 
813

0.20
%
1.45
%
(1.25
)%

2015
                  121

9.90

 
1,198

0.02
%
1.45
%
(0.98
)%
Fidelity VIP Government Money Market IC (Pinacle V )

 





2016
58

9.76

 
565

0.20
%
1.55
%
(1.35
)%

2015
75

9.89

 
737

0.02
%
1.55
%
(1.05
)%
Fidelity VIP Government Money Market IC (Pinnacle Plus )


 









2016
309

9.74

 
3,013

0.17
%
1.67
%
(1.47
)%

2015
20

9.89

 
194

0.02
%
1.67
%
(1.13
)%
Fidelity VIP Government Money Market IC (Pinnacle Plus )

 





2016
19

9.83

 
187

0.20
%
1.67
%
(0.95
)%

2015
19

9.92

 
193

0.02
%
1.67
%
(0.77
)%
Fidelity VIP Government Money Market IC (GrandMaster )


 









2016
125

9.80

 
1,220

0.20
%
1.35
%
(1.15
)%

2015
172

9.91

 
1,709

0.02
%
1.35
%
(0.91
)%
Fidelity VIP Government Money Market IC (GrandMaster flex3 )

 





2016
6

9.76

 
59

0.15
%
1.55
%
(1.35
)%

2015
144

9.89

 
1,424

0.02
%
1.55
%
(1.05
)%
Fidelity VIP Government Money Market IC (AdvantEdge )


 









2016
27

9.75

 
263

0.18
%
1.60
%
(1.40
)%

2015
117

9.89

 
1,161

0.02
%
1.60
%
(1.09
)%
Fidelity VIP Government Money Market IC (AnnuiChoice )
 





2016
18

9.85

 
174

0.20
%
1.00
%
(0.80
)%

2015
                    21

9.93

 
204

0.02
%
1.00
%
(0.67
)%
Fidelity VIP Government Money Market IC (AnnuiChoice 2 )


 









2016
15

9.83

 
149

0.20
%
1.15
%
(0.95
)%

2015
                    20

9.92

 
201

0.02
%
1.15
%
(0.77
)%
Fidelity VIP Government Money Market IC (IQ3 )


 









2016
83

9.78

 
812

0.16
%
1.45
%
(1.25
)%

2015
622

9.90

 
6,161

0.02
%
1.45
%
(0.98
)%
Fidelity VIP Government Money Market (Varoom GLWB 3)


 









2016
3

9.95

 
28

0.07
%
1.45
%
(0.46
)%
Fidelity VIP Government Money Market (Varoom GLWB 5)

 





2016
1

9.93

 
5

0.08
%
1.45
%
(0.70
)%
Fidelity VIP Overseas (AnnuiChoice )


 








 
2016
 *-

9.20

 
2

1.44
%
1.00
%
(6.01
)%
 
2015
 *-

9.79

 
2

1.34
%
1.00
%
2.59
 %
 
2014
 *-

9.54

 
2

1.39
%
1.00
%
(9.00
)%
 
2013
  *-

10.49

 
2

1.75
%
1.00
%
29.13
 %
 
2012
 *-

8.12

 
1

2.41
%
1.00
%
19.53
 %
Fidelity VIP Overseas (Grandmaster flex3 )


 








 
2016
3

8.72

 
29

1.46
%
1.55
%
(6.53
)%
 
2015
3

9.33

 
31

1.36
%
1.55
%
2.02
 %
 
2014
3

9.14

 
31

1.36
%
1.55
%
(9.50
)%
 
2013
3

10.10

 
34

1.44
%
1.55
%
28.42
 %
 
2012
5

7.87

 
40

2.36
%
1.55
%
18.86
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

96

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Initial Class (continued):
 
 
 
 
 
 
Fidelity VIP Overseas (Grandmaster )
 
 
 
 
 
 

2016
29

$
34.91

 
$
996

1.34
%
1.35
%
(6.34
)%

2015
36

37.27

 
1,348

1.28
%
1.35
%
2.23
 %

2014
41

36.46

 
1,501

1.23
%
1.35
%
(9.32
)%

2013
50

40.21

 
2,027

1.70
%
1.35
%
28.68
 %

2012
55

31.25

 
1,733

2.26
%
1.35
%
19.10
 %
Fidelity VIP Overseas (IQ Annuity )
 





2016
                      2

8.81

 
17

1.47
%
1.45
%
(6.44
)%

2015
                      2

9.41

 
18

1.36
%
1.45
%
2.12
 %

2014
                      2

9.22

 
18

1.36
%
1.45
%
(9.41
)%

2013
                      2

10.17

 
20

1.77
%
1.45
%
28.55
 %

2012
2

7.91

 
15

2.10
%
1.45
%
18.98
 %
Fidelity VIP Overseas (Pinnacle Plus Reduced M&E )


 









2016
1

11.42

 
12

0.42
%
1.15
%
(6.15
)%

2015
5

12.17

 
62

3.28
%
1.15
%
2.43
 %

2014
 *-

11.88

 
3

1.32
%
1.15
%
(9.13
)%

2013
  *-

13.08

 
4

3.17
%
1.15
%
28.94
 %
Fidelity VIP Overseas (Pinnacle Plus )
 





2016
 *-

8.62

 
3

1.25
%
1.67
%
(6.65
)%

2015
  *-

9.23

 
4

0.15
%
1.67
%
1.90
 %

2014
7

9.06

 
63

1.35
%
1.67
%
(9.61
)%

2013
7

10.02

 
70

1.70
%
1.67
%
28.26
 %

2012
9

7.81

 
71

2.09
%
1.67
%
18.72
 %
Non-Affiliated Service Class:
 




Fidelity VIP Growth (Pinnacle )


 









2016
21

15.27

 
324

%
1.35
%
(0.64
)%

2015
26

15.37

 
394

0.15
%
1.35
%
5.61
 %

2014
31

14.56

 
456

0.09
%
1.35
%
9.69
 %

2013
35

13.27

 
468

0.25
%
1.35
%
34.37
 %

2012
42

9.88

 
415

0.45
%
1.35
%
12.99
 %
Fidelity VIP III Mid Cap (Grandmaster )


 









2016
25

56.52

 
1,432

0.42
%
1.35
%
10.60
 %

2015
29

51.10

 
1,501

0.39
%
1.35
%
(2.83
)%

2014
31

52.59

 
1,649

0.16
%
1.35
%
4.76
 %

2013
32

50.20

 
1,628

13.18
%
1.35
%
34.23
 %

2012
36

37.40

 
1,348

7.88
%
1.35
%
13.19
 %
Fidelity VIP III Mid Cap (Pinnacle )

 





2016
33

58.03

 
1,929

0.41
%
1.35
%
10.60
 %

2015
39

52.47

 
2,051

0.38
%
1.35
%
(2.83
)%

2014
47

54.00

 
2,539

0.15
%
1.35
%
4.76
 %

2013
60

51.54

 
3,107

13.10
%
1.35
%
34.23
 %

2012
68

38.40

 
2,599

7.81
%
1.35
%
13.19
 %
Fidelity VIP III Mid Cap (Pinnacle II Reduced M&E )

 





2016
 *-

58.75

 
4

0.42
%
1.10
%
10.88
 %

2015
 *-

52.99

 
4

0.29
%
1.10
%
(2.58
)%

2014
 *-

54.39

 
8

0.18
%
1.10
%
5.03
 %

2013
  *-

51.79

 
7

13.67
%
1.10
%
34.57
 %

2012
 *-

38.48

 
5

16.73
%
1.10
%
1.30
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

97

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Service Class 2:
 
 
 
 
 
 
Fidelity VIP Asset Manager (IQ3 )
 
 
 
 
 
 

2016
6

$
16.22

 
$
90

1.25
%
1.45
%
1.35
 %

2015
6

16.00

 
101

0.99
%
1.45
%
(1.51
)%

2014
11

16.25

 
183

1.08
%
1.45
%
4.01
 %

2013
17

15.62

 
263

1.45
%
1.45
%
13.67
 %

2012
21

13.74

 
293

1.98
%
1.45
%
10.60
 %
Fidelity VIP Asset Manager (AdvantEdge )

 





2016
8

12.76

 
99

1.32
%
1.60
%
1.20
 %

2015
8

12.61

 
97

1.44
%
1.60
%
(1.66
)%

2014
6

12.82

 
80

1.25
%
1.60
%
3.85
 %

2013
7

12.34

 
80

1.60
%
1.60
%
13.50
 %

2012
7

10.88

 
75

2.17
%
1.60
%
10.43
 %
Fidelity VIP Asset Manager (AnnuiChoice II )
 





2016
11

15.27

 
165

1.28
%
1.15
%
1.66
 %

2015
11

15.02

 
170

1.34
%
1.15
%
(1.21
)%

2014
12

15.20

 
180

1.26
%
1.15
%
4.33
 %

2013
12

14.57

 
179

1.61
%
1.15
%
14.01
 %

2012
13

12.78

 
160

2.40
%
1.15
%
10.94
 %
Fidelity VIP Asset Manager (AnnuiChoice )

 





2016
3

17.94

 
55

1.26
%
1.00
%
1.81
 %

2015
3

17.62

 
61

1.26
%
1.00
%
(1.06
)%

2014
                      4

17.81

 
73

0.98
%
1.00
%
4.48
 %

2013
                      6

17.05

 
98

1.61
%
1.00
%
14.19
 %

2012
                      6

14.93

 
87

1.91
%
1.00
%
11.11
 %
Fidelity VIP Asset Manager (GrandMaster flex3 )

 





2016
1

15.65

 
13

1.30
%
1.55
%
1.25
 %

2015
1

15.46

 
13

0.89
%
1.55
%
(1.61
)%

2014
2

15.71

 
24

1.49
%
1.55
%
3.90
 %

2013
2

15.12

 
23

1.65
%
1.55
%
13.55
 %

2012
2

13.32

 
21

1.67
%
1.55
%
10.49
 %
Fidelity VIP Asset Manager (Pinnacle )
 





2016
2

16.06

 
28

1.27
%
1.35
%
1.45
 %

2015
2

15.83

 
30

1.26
%
1.35
%
(1.41
)%

2014
3

16.06

 
44

2.28
%
1.35
%
4.11
 %

2013
  *-

15.42

 
1

1.55
%
1.35
%
13.78
 %

2012
 *-

13.55

 
1

1.98
%
1.35
%
10.71
 %
Fidelity VIP Asset Manager (Pinnacle IV )


 









2016
10

15.86

 
155

1.08
%
1.45
%
1.35
 %

2015
15

15.64

 
231

1.06
%
1.45
%
(1.51
)%

2014
23

15.88

 
360

0.97
%
1.45
%
4.01
 %

2013
20

15.27

 
311

1.79
%
1.45
%
13.67
 %

2012
17

13.44

 
223

2.05
%
1.45
%
10.60
 %
Fidelity VIP Asset Manager (Pinnacle Plus Reduced M&E )


 









2016
4

13.09

 
50

1.30
%
1.15
%
1.66
 %

2015
2

12.87

 
32

1.08
%
1.15
%
(1.21
)%

2014
3

13.03

 
44

1.58
%
1.15
%
4.33
 %

2013
1

12.49

 
14

3.04
%
1.15
%
14.01
 %




 








 








 








 




(1) Results for periods of less than one year have been annualized.



(2) Results for periods of less than one year have not been annualized.



* - Less than 500.



 





98

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Service Class 2 (continued):

 




Fidelity VIP Asset Manager (Pinnacle Plus )

 





2016
1

$
16.12

 
$
21

0.99
%
1.67
%
1.12
 %

2015
3

15.94

 
49

1.01
%
1.67
%
(1.73
)%

2014
5

16.22

 
82

1.14
%
1.67
%
3.78
 %

2013
2

15.63

 
33

0.87
%
1.67
%
13.41
 %

2012
7

13.78

 
99

2.08
%
1.67
%
10.35
 %
Fidelity VIP Asset Manager (Pinnacle V )

 





2016
25

13.21

 
328

1.42
%
1.55
%
1.25
 %

2015
20

13.05

 
256

1.11
%
1.55
%
(1.61
)%

2014
28

13.26

 
376

1.21
%
1.55
%
3.90
 %

2013
17

12.77

 
216

1.74
%
1.55
%
13.55
 %

2012
14

11.24

 
163

2.15
%
1.55
%
10.49
 %
Fidelity VIP Balanced (AdvantEdge )

 





2016
22

15.25

 
334

0.88
%
1.60
%
5.27
 %

2015
35

14.49

 
504

1.06
%
1.60
%
(1.24
)%

2014
49

14.67

 
724

1.17
%
1.60
%
8.26
 %

2013
61

13.55

 
821

6.09
%
1.60
%
17.38
 %

2012
33

11.55

 
380

6.58
%
1.60
%
12.98
 %
Fidelity VIP Balanced (AnnuiChoice II )

 





2016
84

17.10

 
1,440

1.44
%
1.15
%
5.75
 %

2015
57

16.17

 
924

1.76
%
1.15
%
(0.79
)%

2014
29

16.30

 
469

1.83
%
1.15
%
8.75
 %

2013
17

14.98

 
256

5.83
%
1.15
%
17.91
 %

2012
13

12.71

 
170

6.47
%
1.15
%
13.49
 %
Fidelity VIP Balanced (AnnuiChoice )

 





2016
14

20.94

 
289

1.21
%
1.00
%
5.91
 %

2015
14

19.77

 
276

1.24
%
1.00
%
(0.64
)%

2014
16

19.90

 
315

1.34
%
1.00
%
8.92
 %

2013
14

18.27

 
260

5.79
%
1.00
%
18.09
 %

2012
16

15.47

 
253

6.71
%
1.00
%
13.67
 %
Fidelity VIP Balanced (GrandMaster flex3 )


 





2016
4

20.46

 
85

0.94
%
1.55
%
5.32
 %

2015
6

19.42

 
113

1.24
%
1.55
%
(1.19
)%

2014
6

19.66

 
125

1.05
%
1.55
%
8.31
 %

2013
13

18.15

 
238

5.62
%
1.55
%
17.44
 %

2012
14

15.45

 
213

6.74
%
1.55
%
13.03
 %
Fidelity VIP Balanced (Grandmaster )

 





2016
32

19.04

 
602

1.25
%
1.35
%
5.54
 %

2015
24

18.05

 
432

1.14
%
1.35
%
(0.99
)%

2014
24

18.23

 
443

1.48
%
1.35
%
8.53
 %

2013
24

16.79

 
401

5.78
%
1.35
%
17.67
 %

2012
29

14.27

 
413

6.70
%
1.35
%
13.26
 %
Fidelity VIP Balanced (IQ3 )

 





2016
12

18.36

 
218

1.21
%
1.45
%
5.43
 %

2015
11

17.41

 
184

1.29
%
1.45
%
(1.09
)%

2014
12

17.61

 
211

1.18
%
1.45
%
8.42
 %

2013
17

16.24

 
283

5.80
%
1.45
%
17.55
 %

2012
21

13.81

 
285

6.67
%
1.45
%
13.15
 %




 








 








 




(1) Results for periods of less than one year have been annualized.



(2) Results for periods of less than one year have not been annualized.



* - Less than 500.



 






99

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Service Class 2 (continued):
 
 
 
 
 
 
Fidelity VIP Balanced (Pinnacle )
 
 
 
 
 
 
2016
16

$
19.04

 
$
301

1.16
%
1.35
%
5.54
 %
 
2015
18

18.05

 
318

1.26
%
1.35
%
(0.99
)%
 
2014
21

            18.23

 
387

1.36
%
1.35
%
8.53
 %
 
2013
19

            16.79

 
327

5.76
%
1.35
%
17.67
 %
 
2012
23

            14.27

 
330

6.71
%
1.35
%
13.26
 %
Fidelity VIP Balanced (Pinnacle IV )
 
 
 
 
 
 
 
2016
42

20.74

 
864

1.26
%
1.45
%
5.43
 %
 
2015
50

19.68

 
982

1.13
%
1.45
%
(1.09
)%
 
2014
67

19.89

 
1,341

1.18
%
1.45
%
8.42
 %
 
2013
72

18.35

 
1,317

5.72
%
1.45
%
17.55
 %
 
2012
88

15.61

 
1,373

6.70
%
1.45
%
13.15
 %
Fidelity VIP Balanced (Pinnacle Plus Reduced M&E )
 
 
 
 
 
 
 
2016
16

15.46

 
249

1.14
%
1.15
%
5.75
 %
 
2015
16

14.62

 
233

1.74
%
1.15
%
(0.79
)%
 
2014
8

14.74

 
120

1.49
%
1.15
%
8.75
 %
Fidelity VIP Balanced (Pinnacle Plus )
 
 
 
 
 
 
 
2016
10

18.78

 
190

1.11
%
1.67
%
5.19
 %
 
2015
14

17.85

 
248

0.99
%
1.67
%
(1.31
)%
 
2014
24

18.09

 
439

1.19
%
1.67
%
8.18
 %
 
2013
29

16.72

 
488

5.87
%
1.67
%
17.29
 %
 
2012
32

14.26

 
461

6.67
%
1.67
%
12.89
 %
Fidelity VIP Balanced (Pinnacle V )
 
 
 
 
 
 
 
2016
111

14.40

 
1,606

1.31
%
1.55
%
5.32
 %
 
2015
100

13.67

 
1,361

1.52
%
1.55
%
(1.19
)%
 
2014
85

13.84

 
1,169

1.24
%
1.55
%
8.31
 %
 
2013
75

12.78

 
960

5.75
%
1.55
%
17.44
 %
 
2012
95

10.88

 
1,028

6.70
%
1.55
%
13.03
 %
Fidelity VIP Contrafund (AdvantEdge )
 
 
 
 
 
 
 
2016
85

15.55

 
1,324

0.56
%
1.60
%
6.01
 %
 
2015
107

14.67

 
1,567

0.76
%
1.60
%
(1.19
)%
 
2014
131

14.85

 
1,948

0.70
%
1.60
%
9.87
 %
 
2013
156

13.51

 
2,107

0.88
%
1.60
%
28.86
 %
 
2012
155

10.49

 
1,621

1.18
%
1.60
%
14.27
 %
Fidelity VIP Contrafund (AnnuiChoice II )
 
 
 
 
 
 
 
2016
66

18.16

 
1,196

0.63
%
1.15
%
6.49
 %
 
2015
65

17.05

 
1,108

0.89
%
1.15
%
(0.74
)%
 
2014
55

17.18

 
938

0.81
%
1.15
%
10.37
 %
 
2013
47

15.57

 
725

0.88
%
1.15
%
29.45
 %
 
2012
45

12.02

 
545

1.06
%
1.15
%
14.80
 %
Fidelity VIP Contrafund (AnnuiChoice )
 
 
 
 
 
 
 
2016
31

28.29

 
876

0.63
%
1.00
%
6.65
 %
 
2015
33

26.52

 
876

0.79
%
1.00
%
(0.59
)%
 
2014
35

26.68

 
927

0.74
%
1.00
%
10.54
 %
 
2013
                    39

24.14

 
930

0.72
%
1.00
%
29.64
 %
 
2012
                    58

18.62

 
1,087

1.04
%
1.00
%
14.97
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

100

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Service Class 2 (continued):
 
 
 
 
 
 
Fidelity VIP Contrafund (GrandMaster flex3 )
 
 
 
 
 
 
 
 
2016
30

$
26.03

 
$
772

0.64
%
1.55
%
6.06
 %
 
2015
35

$
24.54

 
$
862

0.73
%
1.55
%
(1.14
)%
 
2014
42

24.82

 
1,039

0.65
%
1.55
%
9.93
 %
 
2013
52

22.58

 
1,174

0.94
%
1.55
%
28.93
 %
 
2012
45

17.51

 
792

0.95
%
1.55
%
14.33
 %
Fidelity VIP Contrafund (IQ Advisor Standard )
 
 
 
 
 
 
 
2016
1

25.91

 
14

0.64
%
0.60
%
7.08
 %
 
2015
1

24.20

 
13

0.82
%
0.60
%
(0.19
)%
 
2014
1

24.24

 
13

0.76
%
0.60
%
10.99
 %
 
2013
1

21.84

 
12

0.98
%
0.60
%
30.17
 %
 
2012
 *-

16.78

 
7

1.19
%
0.60
%
15.44
 %
Fidelity VIP Contrafund (IQ3 )
 
 
 
 
 
 
2016
64

23.80

 
1,526

0.62
%
1.45
%
6.17
 %
 
2015
68

22.42

 
1,525

0.72
%
1.45
%
(1.04
)%
 
2014
85

22.65

 
1,920

0.74
%
1.45
%
10.04
 %
 
2013
86

20.59

 
1,766

0.87
%
1.45
%
29.06
 %
 
2012
92

15.95

 
1,475

1.10
%
1.45
%
14.45
 %
Fidelity VIP Contrafund (Pinnacle IV )
 
 
 
 
 
 
 
2016
119

27.26

 
3,246

0.59
%
1.45
%
6.17
 %
 
2015
153

25.68

 
3,933

0.75
%
1.45
%
(1.04
)%
 
2014
187

25.95

 
4,853

0.64
%
1.45
%
10.04
 %
 
2013
275

23.58

 
6,479

0.76
%
1.45
%
29.06
 %
 
2012
383

18.27

 
7,004

1.04
%
1.45
%
14.45
 %
Fidelity VIP Contrafund (Pinnacle Plus Reduced M&E )
 
 
 
 
 
 
 
2016
42

17.97

 
760

0.64
%
1.15
%
6.49
 %
 
2015
43

16.88

 
720

0.90
%
1.15
%
(0.74
)%
 
2014
32

17.00

 
543

1.13
%
1.15
%
10.37
 %
 
2013
7

15.40

 
107

1.02
%
1.15
%
29.45
 %
 
2012
3

11.90

 
34

2.22
%
1.15
%
14.80
 %
Fidelity VIP Contrafund (Pinnacle Plus )
 
 
 
 
 
 
2016
27

25.77

 
700

0.34
%
1.67
%
5.93
 %
 
2015
                  227

24.33

 
5,517

1.92
%
1.67
%
(1.26
)%
 
2014
76

24.64

 
1,868

0.64
%
1.67
%
9.79
 %
 
2013
                  115

22.44

 
2,575

0.84
%
1.67
%
28.77
 %
 
2012
135

17.43

 
2,356

1.13
%
1.67
%
14.19
 %
Fidelity VIP Contrafund (Pinnacle V )
 
 
 
 
 
 
2016
501

15.18

 
7,606

0.62
%
1.55
%
6.06
 %
 
2015
522

14.31

 
7,468

0.82
%
1.55
%
(1.14
)%
 
2014
514

14.48

 
7,444

0.75
%
1.55
%
9.93
 %
 
2013
517

13.17

 
6,804

0.87
%
1.55
%
28.93
 %
 
2012
538

10.22

 
5,492

1.14
%
1.55
%
14.33
 %
Fidelity VIP Disciplined Small Cap (AnnuiChoice II )
 
 
 
 
 
 
2016
18

16.54

 
302

0.69
%
1.15
%
20.90
 %
 
2015
6

13.68

 
89

0.79
%
1.15
%
(3.30
)%
 
2014
 *-

14.15

 
4

0.06
%
1.15
%
3.72
 %
 
2013
1

13.64

 
12

12.89
%
1.15
%
36.37
 %
 
2012
 *-

10.00

 
1

13.81
%
1.15
%
17.21
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

101

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Service Class 2 (continued):
 
 
 
 
 
 
Fidelity VIP Disciplined Small Cap (AnnuiChoice )
 
 
 
 
 
 
2016
2

$
16.79

 
$
41

0.49
%
1.00
%
21.09
 %
 
2015
2

13.86

 
34

0.33
%
1.00
%
(3.16
)%
 
2014
2

14.32

 
35

0.10
%
1.00
%
3.88
 %
 
2013
3

13.78

 
37

7.84
%
1.00
%
36.58
 %
 
2012
3

10.09

 
27

7.41
%
1.00
%
17.39
 %
Fidelity VIP Disciplined Small Cap (GrandMaster )
 
 
 
 
 
 
 
2016
1

16.22

 
14

0.48
%
1.35
%
20.66
 %
 
2015
1

13.44

 
12

0.30
%
1.35
%
(3.50
)%
 
2014
1

13.93

 
18

0.10
%
1.35
%
3.51
 %
 
2013
1

13.46

 
18

7.82
%
1.35
%
36.10
 %
 
2012
1

9.89

 
14

6.50
%
1.35
%
16.97
 %
Fidelity VIP Disciplined Small Cap (IQ Annuity )
 
 
 
 
 
 
2016
5

16.06

 
83

0.48
%
1.45
%
20.54
 %
 
2015
5

13.33

 
73

0.34
%
1.45
%
(3.60
)%
 
2014
6

13.82

 
76

0.10
%
1.45
%
3.41
 %
 
2013
6

13.37

 
86

7.80
%
1.45
%
35.96
 %
 
2012
6

9.83

 
64

7.30
%
1.45
%
16.85
 %
Fidelity VIP Disciplined Small Cap (Pinnacle )
 
 
 
 
2016
                      7

16.22

 
119

0.47
%
1.35
%
20.66
 %
 
2015
8

13.44

 
107

0.31
%
1.35
%
(3.50
)%
 
2014
10

13.93

 
139

0.10
%
1.35
%
3.51
 %
 
2013
11

13.46

 
143

7.62
%
1.35
%
36.10
 %
 
2012
12

9.89

 
114

5.48
%
1.35
%
16.97
 %
Fidelity VIP Disciplined Small Cap (Pinnacle IV )
 
 
 
 
 
 
2016
3

16.06

 
49

0.43
%
1.45
%
20.54
 %
 
2015
5

13.33

 
72

0.33
%
1.45
%
(3.60
)%
 
2014
6

13.82

 
76

0.10
%
1.45
%
3.41
 %
 
2013
7

13.37

 
88

7.32
%
1.45
%
35.96
 %
 
2012
8

9.83

 
79

6.59
%
1.45
%
16.85
 %
Fidelity VIP Disciplined Small Cap (Pinnacle Plus Reduced M&E )
 
 
 
 
 
 
2016
 *-

20.89

 
2

0.45
%
1.15
%
20.90
 %
 
2015
 *-

17.28

 
5

0.45
%
1.15
%
(3.30
)%
Fidelity VIP Disciplined Small Cap (Pinnacle Plus )
 
 
 
 
 
 
 
2016
3

15.72

 
46

0.31
%
1.67
%
20.27
 %
 
2015
6

13.07

 
74

0.34
%
1.67
%
(3.81
)%
 
2014
6

13.59

 
79

0.01
%
1.67
%
3.17
 %
 
2013
117

13.17

 
1,547

12.16
%
1.67
%
35.66
 %
 
2012
16

9.71

 
159

9.22
%
1.67
%
16.59
 %
Fidelity VIP Disciplined Small Cap (Pinnacle V )
 
 
 
 
 
 
 
2016
25

16.01

 
397

0.89
%
1.55
%
20.42
 %
 
2015
9

13.30

 
120

0.48
%
1.55
%
(3.69
)%
 
2014
6

13.81

 
79

0.08
%
1.55
%
3.30
 %
 
2013
11

13.37

 
141

8.59
%
1.55
%
35.82
 %
 
2012
8

9.84

 
80

6.21
%
1.55
%
16.73
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

102

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Service Class 2 (continued):
 
 
 
 
 
 
Fidelity VIP Equity-Income (AnnuiChoice II )
 
 
 
 
 
 
2016
25

$
15.58

 
$
395

2.23
%
1.15
%
16.36
 %
 
2015
33

13.39

 
444

3.32
%
1.15
%
(5.34
)%
 
2014
27

14.14

 
388

2.65
%
1.15
%
7.23
 %
 
2013
29

13.19

 
385

9.42
%
1.15
%
26.36
 %
 
2012
29

10.44

 
304

9.53
%
1.15
%
15.70
 %
Fidelity VIP Equity-Income (AdvantEdge )
 
 
 
 
 
 
 
2016
11

14.67

 
163

2.10
%
1.60
%
15.83
 %
 
2015
12

12.67

 
155

3.03
%
1.60
%
(5.77
)%
 
2014
12

13.44

 
166

2.61
%
1.60
%
6.75
 %
 
2013
13

12.59

 
167

9.01
%
1.60
%
25.78
 %
 
2012
15

10.01

 
147

9.94
%
1.60
%
15.17
 %
Fidelity VIP Equity-Income (AnnuiChoice )
 
 
 
 
 
 
 
2016
20

20.58

 
409

2.27
%
1.00
%
16.53
 %
 
2015
14

17.66

 
250

2.93
%
1.00
%
(5.20
)%
 
2014
15

18.63

 
278

2.59
%
1.00
%
7.40
 %
 
2013
16

17.35

 
278

8.48
%
1.00
%
26.55
 %
 
2012
20

13.71

 
279

9.15
%
1.00
%
15.88
 %
Fidelity VIP Equity-Income (GrandMaster flex3 )
 
 
 
 
 
 
2016
7

20.18

 
144

2.02
%
1.55
%
15.89
 %
 
2015
8

17.41

 
136

2.79
%
1.55
%
(5.72
)%
 
2014
9

18.47

 
160

2.52
%
1.55
%
6.80
 %
 
2013
10

17.29

 
178

9.11
%
1.55
%
25.85
 %
 
2012
11

13.74

 
153

9.08
%
1.55
%
15.23
 %
Fidelity VIP Equity-Income (IQ3 )
 
 
 
 
 
 
 
2016
23

18.18

 
413

2.14
%
1.45
%
16.00
 %
 
2015
25

15.67

 
384

2.98
%
1.45
%
(5.63
)%
 
2014
25

16.60

 
418

2.60
%
1.45
%
6.91
 %
 
2013
28

15.53

 
442

8.98
%
1.45
%
25.98
 %
 
2012
32

12.33

 
390

9.41
%
1.45
%
15.35
 %
Fidelity VIP Equity-Income (Pinnacle IV )
 
 
 
 
 
 
 
2016
86

20.29

 
1,744

2.24
%
1.45
%
16.00
 %
 
2015
41

17.49

 
713

2.19
%
1.45
%
(5.63
)%
 
2014
71

18.53

 
1,313

2.36
%
1.45
%
6.91
 %
 
2013
96

17.33

 
1,672

8.97
%
1.45
%
25.98
 %
 
2012
109

13.76

 
1,495

9.23
%
1.45
%
15.35
 %
Fidelity VIP Equity-Income (Pinnacle Plus Reduced M&E )
 
 
 
 
 
 
 
2016
                    32

18.64

 
597

2.40
%
1.15
%
16.36
 %
 
2015
23

16.02

 
371

3.09
%
1.15
%
(5.34
)%
 
2014
20

16.92

 
333

3.24
%
1.15
%
7.23
 %
 
2013
6

15.78

 
100

11.89
%
1.15
%
26.36
 %
 
2012
2

12.49

 
28

13.41
%
1.15
%
15.70
 %
Fidelity VIP Equity-Income (Pinnacle Plus )
 
 
 
 
 
 
 
2016
31

20.47

 
624

2.00
%
1.67
%
15.75
 %
 
2015
24

17.68

 
426

2.39
%
1.67
%
(5.84
)%
 
2014
37

18.78

 
687

1.41
%
1.67
%
6.67
 %
 
2013
128

17.60

 
2,251

12.06
%
1.67
%
25.70
 %
 
2012
66

14.00

 
919

9.30
%
1.67
%
15.09
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

103

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Service Class 2 (continued):
 
 
 
 
 
 
Fidelity VIP Equity-Income (Pinnacle V )
 
 
 
 
 
 
 
2016
105

$
12.50

 
$
1,310

2.09
%
1.55
%
15.89
 %
 
2015
105

10.79

 
1,135

3.08
%
1.55
%
(5.72
)%
 
2014
100

11.44

 
1,144

2.64
%
1.55
%
6.80
 %
 
2013
106

10.71

 
1,136

9.75
%
1.55
%
25.85
 %
 
2012
98

8.51

 
832

9.62
%
1.55
%
15.23
 %
Fidelity VIP Freedom 2010 (Advantedge )
 
 
 
 
 
 
 
2016
 *-

12.94

 
3

1.28
%
1.60
%
3.55
 %
 
2015
 *-

12.49

 
3

0.07
%
1.60
%
(2.12
)%
 
2014
10

12.76

 
122

1.60
%
1.60
%
2.55
 %
 
2013
5

12.45

 
58

2.63
%
1.60
%
11.39
 %
 
2012
5

11.17

 
56

2.97
%
1.60
%
9.79
 %
Fidelity VIP Freedom 2010 (AnnuiChoice II )
 
 
 
 
 
 
 
2016
2

13.23

 
29

0.64
%
1.15
%
4.02
 %
 
2015
7

12.72

 
93

1.43
%
1.15
%
(1.67
)%
 
2014
9

12.93

 
110

6.75
%
1.15
%
3.01
 %
Fidelity VIP Freedom 2010 (GrandMaster flex3 )
 
 
 
 
 
 
 
2016
                      1

12.72

 
8

1.28
%
1.55
%
3.60
 %
 
2015
1

12.28

 
8

1.59
%
1.55
%
(2.07
)%
 
2014
1

12.54

 
8

1.40
%
1.55
%
2.60
 %
 
2013
1

12.22

 
8

2.41
%
1.55
%
11.44
 %
 
2012
1

10.96

 
11

3.15
%
1.55
%
9.85
 %
Fidelity VIP Freedom 2010 (GrandMaster )
 
 
 
 
 
 
 
2016
1

12.97

 
12

1.26
%
1.35
%
3.81
 %
 
2015
1

12.49

 
12

1.18
%
1.35
%
(1.87
)%
 
2014
1

12.73

 
15

1.36
%
1.35
%
2.81
 %
 
2013
1

12.38

 
16

2.65
%
1.35
%
11.67
 %
 
2012
1

11.09

 
14

2.41
%
1.35
%
10.07
 %
Fidelity VIP Freedom 2010 (Pinnacle )
 
 
 
 
 
 
 
2016
8

12.97

 
102

1.29
%
1.35
%
3.81
 %
 
2015
8

12.49

 
98

1.58
%
1.35
%
(1.87
)%
 
2014
8

12.73

 
100

1.40
%
1.35
%
2.81
 %
 
2013
8

12.38

 
97

2.67
%
1.35
%
11.67
 %
 
2012
8

11.09

 
87

3.22
%
1.35
%
10.07
 %
Fidelity VIP Freedom 2010 (Pinnacle IV )
 
 
 
 
 
 
 
2016
12

12.84

 
156

1.20
%
1.45
%
3.71
 %
 
2015
16

12.38

 
203

1.35
%
1.45
%
(1.97
)%
 
2014
22

12.63

 
275

0.87
%
1.45
%
2.70
 %
 
2013
58

12.30

 
710

2.46
%
1.45
%
11.56
 %
 
2012
79

11.03

 
868

3.12
%
1.45
%
9.96
 %
Fidelity VIP Freedom 2010 (Pinnacle Plus )
 
 
 
 
 
 
2016
 *-

12.57

 
5

1.30
%
1.55
%
3.47
 %
 
2015
 *-

12.15

 
5

0.70
%
1.55
%
(2.19
)%
 
2014
1

12.42

 
15

5.58
%
1.55
%
2.47
 %
Fidelity VIP Freedom 2010 (Pinnacle V )




 









2016
31

12.62

 
396

0.96
%
1.15
%
3.60
 %

2015
50

12.19

 
612

1.39
%
1.15
%
(2.07
)%

2014
63

12.44

 
790

1.28
%
1.55
%
2.60
 %

2013
73

12.13

 
886

2.61
%
1.55
%
11.44
 %

2012
81

10.88

 
887

3.21
%
1.55
%
9.85
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 


104

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Service Class 2 (continued):
 
 
 
 
 
 
Fidelity VIP Freedom 2015 (AdvantEdge )
 
 
 
 
 
 
 
2016
10

$
13.00

 
$
128

1.30
%
1.60
%
3.89
 %
 
2015
10

12.51

 
123

1.34
%
1.60
%
(2.10
)%
 
2014
12

12.78

 
153

1.43
%
1.60
%
2.78
 %
 
2013
12

12.44

 
149

3.10
%
1.60
%
12.28
 %
 
2012
10

11.08

 
113

3.49
%
1.60
%
10.11
 %
Fidelity VIP Freedom 2015 (AnnuiChoice II )
 
 
 
 
 
 
 
2016
1

13.21

 
9

1.31
%
1.15
%
4.36
 %
 
2015
1

12.66

 
9

1.19
%
1.15
%
(1.65
)%
 
2014
2

12.87

 
20

1.43
%
1.15
%
3.25
 %
 
2013
2

12.47

 
19

2.99
%
1.15
%
12.79
 %
 
2012
2

11.05

 
18

4.09
%
1.15
%
10.61
 %
Fidelity VIP Freedom 2015 (GrandMaster flex3 )
 
 
 
 
 
 
 
2016
1

12.70

 
8

1.30
%
1.55
%
3.94
 %
 
2015
1

12.22

 
8

1.59
%
1.55
%
(2.05
)%
 
2014
1

12.48

 
8

1.41
%
1.55
%
2.84
 %
 
2013
1

12.13

 
8

3.03
%
1.55
%
12.34
 %
 
2012
1

10.80

 
7

3.60
%
1.55
%
10.16
 %
Fidelity VIP Freedom 2015 (Pinnacle IV )
 
 
 
 
 
 
 
2016
                      3

12.83

 
37

1.29
%
1.45
%
4.05
 %
 
2015
                      3

12.33

 
37

0.64
%
1.45
%
(1.95
)%
 
2014
                    30

12.57

 
378

1.38
%
1.45
%
2.94
 %
 
2013
                    39

12.22

 
472

3.01
%
1.45
%
12.45
 %
 
2012
41

10.86

 
447

2.98
%
1.45
%
10.27
 %
Fidelity VIP Freedom 2015 (Pinnacle Plus Reduced M&E )
 
 
 
 
 
 
 
2016
1

13.39

 
14

0.80
%
1.15
%
4.36
 %
 
2015
1

12.83

 
18

1.49
%
1.15
%
(1.65
)%
Fidelity VIP Freedom 2015 (Pinnacle Plus )
 
 
 
 
 
 
 
2016
3

12.55

 
32

1.14
%
1.67
%
3.82
 %
 
2015
4

12.09

 
50

1.35
%
1.67
%
(2.17
)%
 
2014
7

12.36

 
82

1.49
%
1.67
%
2.71
 %
 
2013
7

12.03

 
87

3.00
%
1.67
%
12.20
 %
 
2012
8

10.73

 
83

2.48
%
1.67
%
10.03
 %
Fidelity VIP Freedom 2015 (Pinnacle V )
 
 
 
 
 
 
 
2016
                    33

12.59

 
414

0.98
%
1.55
%
3.94
 %
 
2015
50

12.12

 
610

1.47
%
1.55
%
(2.05
)%
 
2014
55

12.37

 
674

1.42
%
1.55
%
2.84
 %
 
2013
56

12.03

 
676

2.96
%
1.55
%
12.34
 %
 
2012
63

10.71

 
672

3.36
%
1.55
%
10.16
 %
Fidelity VIP Freedom 2020 (AdvantEdge )
 
 
 
 
 
 
 
2016
 *-

12.93

 
 *-

1.11
%
1.60
%
4.11
 %
 
2015
 *-

12.42

 
 *-

1.15
%
1.60
%
(2.05
)%
 
2014
 *-

12.68

 
1

1.41
%
1.60
%
2.92
 %
 
2013
  *-

12.32

 
1

2.28
%
1.60
%
13.79
 %
 
2012
 *-

10.82

 
4

2.03
%
1.60
%
11.25
 %
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

105

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Service Class 2 (continued):
 
 
 
 
 
 
Fidelity VIP Freedom 2020 (AnnuiChoice II )
 
 
 
 
 
 
 
2016
                      4

$
13.00

 
$
51

1.72
%
1.15
%
4.59
 %
 
2015
                      2

12.43

 
22

1.11
%
1.15
%
(1.60
)%
 
2014
                      5

12.64

 
63

1.54
%
1.15
%
3.39
 %
 
2013
                      3

12.22

 
40

2.94
%
1.15
%
14.31
 %
 
2012
3

10.69

 
35

3.08
%
1.15
%
11.76
 %
Fidelity VIP Freedom 2020 (GrandMaster )
 
 
 
 
 
 
 
2016
1

12.75

 
11

1.32
%
1.35
%
4.38
 %
 
2015
1

12.22

 
10

1.71
%
1.35
%
(1.80
)%
 
2014
1

12.44

 
9

1.63
%
1.35
%
3.18
 %
 
2013
1

12.06

 
7

1.82
%
1.35
%
14.08
 %
 
2012
17

10.57

 
175

5.14
%
1.35
%
11.54
 %
Fidelity VIP Freedom 2020 (Pinnacle IV )
 
 
 
 
 
 
 
2016
 *-

12.63

 
3

1.26
%
1.45
%
4.27
 %
 
2015
 *-

12.11

 
3

0.11
%
1.45
%
(1.90
)%
 
2014
35

12.34

 
435

1.44
%
1.45
%
3.08
 %
 
2013
35

11.98

 
422

2.95
%
1.45
%
13.96
 %
 
2012
35

10.51

 
367

2.86
%
1.45
%
11.42
 %
Fidelity VIP Freedom 2020 (Pinnacle V )
 
 
 
 
 
 
 
2016
                    41

12.37

 
509

1.45
%
1.55
%
4.16
 %
 
2015
                    29

11.87

 
346

2.15
%
1.55
%
(2.00
)%
 
2014
                    17

12.12

 
204

1.27
%
1.55
%
2.98
 %
 
2013
                    25

11.77

 
297

2.99
%
1.55
%
13.84
 %
 
2012
                    23

10.34

 
237

2.28
%
1.55
%
11.31
 %
Fidelity VIP Freedom 2025 (Advantedge )
 
 
 
 
 
 
 
2016
 *-

13.48

 
 *-

1.33
%
1.60
%
4.29
 %
 
2015
 *-

12.93

 
 *-

1.32
%
1.60
%
(2.10
)%
 
2014
 *-

13.20

 
1

1.40
%
1.60
%
3.18
 %
 
2013
  *-

12.80

 
1

2.49
%
1.60
%
17.80
 %
 
2012
 *-

10.86

 
4

1.84
%
1.60
%
12.95
 %
Fidelity VIP Freedom 2025 (Pinnacle IV )
 
 
 
 
 
 
 
2016
1

13.12

 
8

1.31
%
1.45
%
4.45
 %
 
2015
1

12.56

 
8

1.52
%
1.45
%
(1.95
)%
 
2014
1

12.81

 
9

1.46
%
1.45
%
3.33
 %
 
2013
1

12.40

 
6

3.27
%
1.45
%
17.98
 %
 
2012
1

10.51

 
5

2.43
%
1.45
%
13.13
 %
Fidelity VIP Freedom 2025 (Pinnacle V )
 
 
 
 
 
 
 
2016
60

12.85

 
775

1.64
%
1.55
%
4.34
 %
 
2015
40

12.31

 
496

2.07
%
1.55
%
(2.05
)%
 
2014
36

12.57

 
451

1.51
%
1.55
%
3.23
 %
 
2013
30

12.17

 
360

3.73
%
1.55
%
17.86
 %
 
2012
17

10.33

 
173

2.95
%
1.55
%
13.01
 %
Fidelity VIP Freedom 2030 (AnnuiChoice II )
 
 
 
 
 
 
 
2016
5

13.12

 
71

1.46
%
1.15
%
5.15
 %
 
2015
1

12.48

 
9

1.47
%
1.15
%
(1.67
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

106

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Service Class 2 (continued):
 
 
 
 
 
 
Fidelity VIP Freedom 2030 (Pinnacle IV )
 
 
 
 
 
 
 
2016
 *-

$
12.74

 
$
3

1.24
%
1.45
%
4.83
 %
 
2015
 *-

12.15

 
3

1.45
%
1.45
%
(1.97
)%
 
2014
 *-

12.40

 
3

1.38
%
1.45
%
3.23
 %
 
2013
  *-

12.01

 
3

2.74
%
1.45
%
19.65
 %
 
2012
 *-

10.04

 
4

2.91
%
1.45
%
13.50
 %
Fidelity VIP Freedom 2030 (Pinnacle Plus )
 
 
 
 
 
 
 
2016
78

12.47

 
972

1.22
%
1.67
%
4.60
 %
 
2015
80

11.92

 
958

0.11
%
1.67
%
(2.19
)%
 
2014
1,370

12.19

 
16,693

5.71
%
1.67
%
3.00
 %
 
2013
  *-

11.83

 
3

2.95
%
1.67
%
19.38
 %
 
2012
 *-

9.91

 
3

2.91
%
1.67
%
13.25
 %
Fidelity VIP Freedom 2030 (Pinnacle V )
 
 
 
 
 
 
 
2016
14

12.45

 
178

1.24
%
1.55
%
4.73
 %
 
2015
14

11.89

 
170

1.46
%
1.55
%
(2.07
)%
 
2014
15

12.14

 
176

1.35
%
1.55
%
3.12
 %
 
2013
15

11.77

 
173

3.22
%
1.55
%
19.53
 %
 
2012
12

9.85

 
119

2.82
%
1.55
%
13.39
 %
Fidelity VIP Growth (AnnuiChoice II )
 
 
 
 
 
 
 
 
2016
35

18.44

 
651

%
1.15
%
(0.61
)%
 
2015
34

18.55

 
622

0.04
%
1.15
%
5.68
 %
 
2014
21

17.56

 
361

%
1.15
%
9.74
 %
 
2013
18

16.00

 
295

0.11
%
1.15
%
34.44
 %
 
2012
22

11.90

 
260

0.41
%
1.15
%
13.08
 %
Fidelity VIP Growth (GrandMaster )
 
 
 
 
 
 
 
 
2016
62

16.06

 
1,001

%
1.35
%
(0.81
)%
 
2015
38

16.19

 
610

0.03
%
1.35
%
5.46
 %
 
2014
37

15.35

 
567

%
1.35
%
9.52
 %
 
2013
41

14.02

 
575

0.12
%
1.35
%
34.17
 %
 
2012
37

10.45

 
383

0.38
%
1.35
%
12.85
 %
Fidelity VIP Growth (AdvantEdge )
 
 
 
 
 
 
 
2016
5

14.87

 
79

%
1.60
%
(1.06
)%
 
2015
6

15.03

 
86

0.03
%
1.60
%
5.20
 %
 
2014
7

14.29

 
94

%
1.60
%
9.24
 %
 
2013
9

13.08

 
118

0.11
%
1.60
%
33.83
 %
 
2012
10

9.78

 
95

0.43
%
1.60
%
12.56
 %
Fidelity VIP Growth (AnnuiChoice )
 
 
 
 
 
 
2016
8

18.10

 
150

%
1.00
%
(0.45
)%
 
2015
5

18.19

 
92

0.03
%
1.00
%
5.84
 %
 
2014
                      5

17.18

 
93

%
1.00
%
9.90
 %
 
2013
5

15.63

 
77

0.09
%
1.00
%
34.64
 %
 
2012
9

11.61

 
101

0.35
%
1.00
%
13.25
 %
Fidelity VIP Growth (GrandMaster flex3 )
 
 
 
 
 
 
 
2016
4

20.07

 
74

%
1.55
%
(1.01
)%
 
2015
3

20.27

 
69

0.03
%
1.55
%
5.25
 %
 
2014
4

19.26

 
70

%
1.55
%
9.29
 %
 
2013
5

17.62

 
82

0.11
%
1.55
%
33.90
 %
 
2012
5

13.16

 
66

0.33
%
1.55
%
12.62
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

107

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Service Class 2 (continued):
 
 
 
 
 
 
Fidelity VIP Growth (IQ3 )
 
 
 
 
 
 
 
2016
9

$
13.33

 
$
116

%
1.45
%
(0.91
)%
 
2015
10

13.46

 
136

0.03
%
1.45
%
5.36
 %
 
2014
11

12.77

 
136

%
1.45
%
9.40
 %
 
2013
11

11.67

 
128

0.11
%
1.45
%
34.03
 %
 
2012
13

8.71

 
116

0.37
%
1.45
%
12.74
 %
Fidelity VIP Growth (Pinnacle )
 
 
 
 
 
 
 
2016
5

16.06

 
81

%
1.35
%
(0.81
)%
 
2015
11

16.19

 
180

0.05
%
1.35
%
5.46
 %
 
2014
5

15.35

 
79

%
1.35
%
9.52
 %
 
2013
6

14.02

 
84

0.10
%
1.35
%
34.17
 %
 
2012
8

10.45

 
83

0.46
%
1.35
%
12.85
 %
Fidelity VIP Growth (Pinnacle IV )
 
 
 
 
 
 
 
2016
49

18.17

 
894

%
1.45
%
(0.91
)%
 
2015
28

18.34

 
508

0.03
%
1.45
%
5.36
 %
 
2014
31

17.41

 
535

%
1.45
%
9.40
 %
 
2013
34

15.91

 
541

0.10
%
1.45
%
34.03
 %
 
2012
51

11.87

 
600

0.33
%
1.45
%
12.74
 %
Fidelity VIP Growth (Pinnacle Plus Reduced M&E )
 
 
 
 
 
 
 
2016
6

18.76

 
109

%
1.15
%
(0.61
)%
 
2015
1

18.88

 
11

0.03
%
1.15
%
5.68
 %
 
2014
1

17.86

 
14

%
1.15
%
9.74
 %
 
2013
  *-

16.28

 
3

0.22
%
1.15
%
34.44
 %
Fidelity VIP Growth (Pinnacle Plus )
 
 
 
 
 
 
 
2016
18

20.15

 
369

%
1.67
%
(1.13
)%
 
2015
15

20.38

 
308

0.03
%
1.67
%
5.12
 %
 
2014
20

19.39

 
389

%
1.67
%
9.16
 %
 
2013
23

17.76

 
411

0.05
%
1.67
%
33.73
 %
 
2012
107

13.28

 
1,424

0.62
%
1.67
%
12.48
 %
Fidelity VIP Growth (Pinnacle V )
 
 
 
 
 
 
 
 
2016
36

15.57

 
557

%
1.55
%
(1.01
)%
 
2015
28

15.73

 
448

0.03
%
1.55
%
5.25
 %
 
2014
31

14.95

 
461

%
1.55
%
9.29
 %
 
2013
38

13.67

 
520

0.14
%
1.55
%
33.90
 %
 
2012
50

10.21

 
516

0.38
%
1.55
%
12.62
 %
Fidelity VIP High Income (AdvantEdge )
 
 
 
 
 
 
 
2016
40

15.08

 
602

6.21
%
1.60
%
12.34
 %
 
2015
3

13.42

 
43

1.29
%
1.60
%
(5.40
)%
 
2014
3

14.19

 
43

0.66
%
1.60
%
(0.71
)%
 
2013
44

14.29

 
622

5.38
%
1.60
%
4.01
 %
 
2012
51

13.74

 
703

5.64
%
1.60
%
12.14
 %
Fidelity VIP High Income (AnnuiChoice II )
 
 
 
 
 
 
 
2016
8

16.20

 
136

5.34
%
1.15
%
12.86
 %
 
2015
8

14.35

 
118

6.38
%
1.15
%
(4.97
)%
 
2014
8

15.10

 
122

7.55
%
1.15
%
(0.26
)%
 
2013
4

15.14

 
66

4.78
%
1.15
%
4.48
 %
 
2012
6

14.49

 
81

6.07
%
1.15
%
12.66
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

108

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Service Class 2 (continued):
 
 
 
 
 
 
Fidelity VIP High Income (AnnuiChoice )
 
 
 
 
 
 
 
2016
                  9

23.25

 
218

5.40
%
1.00
%
13.03
 %
 
2015
                  9

20.57

 
195

6.30
%
1.00
%
(4.83
)%
 
2014
10

21.61

 
220

5.72
%
1.00
%
(0.10
)%
 
2013
9

21.64

 
201

5.72
%
1.00
%
4.64
 %
 
2012
10

20.68

 
201

4.82
%
1.00
%
12.83
 %
Fidelity VIP High Income (GrandMaster flex3 )
 
 
 
 
 
 
 
2016
66

20.16

 
1,338

6.27
%
1.55
%
12.40
 %
 
2015
2

17.94

 
44

0.85
%
1.55
%
(5.35
)%
 
2014
6

18.95

 
111

0.63
%
1.55
%
(0.66
)%
 
2013
92

19.08

 
1,749

5.79
%
1.55
%
4.06
 %
 
2012
94

18.33

 
1,721

5.73
%
1.55
%
12.20
 %
Fidelity VIP High Income (IQ3 )
 
 
 
 
 
 
 
2016
293

18.18

 
5,319

5.98
%
1.45
%
12.51
 %
 
2015
14

16.16

 
230

0.95
%
1.45
%
(5.26
)%
 
2014
16

17.06

 
280

0.39
%
1.45
%
(0.56
)%
 
2013
407

17.15

 
6,976

5.77
%
1.45
%
4.17
 %
 
2012
417

16.47

 
6,866

5.87
%
1.45
%
12.31
 %
Fidelity VIP High Income (Pinnacle )
 
 
 
 
 
 
 
2016
1

17.97

 
26

5.17
%
1.55
%
12.63
 %
 
2015
2

15.95

 
25

5.39
%
1.55
%
(5.16
)%
 
2014
2

16.82

 
42

5.05
%
1.35
%
(0.46
)%
 
2013
3

16.90

 
48

5.65
%
1.35
%
4.27
 %
 
2012
3

16.21

 
50

5.21
%
1.35
%
12.43
 %
Fidelity VIP High Income (Pinnacle IV )
 
 
 
 
 
 
 
2016
13

20.45

 
271

5.15
%
1.45
%
12.52
 %
 
2015
11

18.17

 
203

5.01
%
1.45
%
(5.26
)%
 
2014
13

19.18

 
252

3.75
%
1.45
%
(0.56
)%
 
2013
29

19.29

 
557

5.30
%
1.45
%
4.17
 %
 
2012
35

18.52

 
645

5.62
%
1.45
%
12.31
 %
Fidelity VIP High Income (Pinnacle Plus Reduced M&E )
 
 
 
 
 
 
 
2016
3

12.97

 
38

5.21
%
1.15
%
12.86
 %
 
2015
3

11.49

 
37

13.90
%
1.15
%
(4.97
)%
 
2014
 *-

12.09

 
1

0.22
%
1.15
%
(0.26
)%
 
2013
2

12.12

 
29

0.85
%
1.15
%
4.48
 %
Fidelity VIP High Income (Pinnacle Plus )
 
 
 
 
 
 
 
2016
5

18.47

 
86

4.60
%
1.67
%
12.26
 %
 
2015
7

16.46

 
114

5.26
%
1.67
%
(5.47
)%
 
2014
10

17.41

 
171

4.18
%
1.67
%
(0.78
)%
 
2013
16

17.54

 
279

2.03
%
1.67
%
3.93
 %
 
2012
88

16.88

 
1,492

9.50
%
1.67
%
12.06
 %
Fidelity VIP High Income (Pinnacle V )
 
 
 
 
 
 
 
2016
23

14.29

 
330

5.21
%
1.55
%
12.40
 %
 
2015
26

12.71

 
325

5.26
%
1.55
%
(5.35
)%
 
2014
30

13.43

 
409

4.31
%
1.55
%
(0.66
)%
 
2013
33

13.52

 
451

6.08
%
1.55
%
4.06
 %
 
2012
31

12.99

 
397

6.24
%
1.55
%
12.20
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 


109

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Service Class 2 (continued):
 
 
 
 
 
 
Fidelity VIP II Index 500 (Pinnacle )
 
 
 
 
 
 
 
2016
40

$
15.74

 
$
634

1.37
%
1.35
%
10.08
 %
 
2015
43

14.30

 
612

1.74
%
1.35
%
(0.28
)%
 
2014
51

14.34

 
738

1.98
%
1.35
%
11.76
 %
 
2013
40

12.83

 
507

2.03
%
1.35
%
30.13
 %
 
2012
77

9.86

 
759

3.42
%
1.35
%
14.06
 %
Fidelity VIP II Index 500 (Pinnacle IV )
 
 
 
 
 
 
 
2016
146

15.59

 
2,273

1.31
%
1.45
%
9.97
 %
 
2015
185

14.17

 
2,624

1.74
%
1.45
%
(0.38
)%
 
2014
202

14.23

 
2,880

1.79
%
1.45
%
11.65
 %
 
2013
200

12.74

 
2,552

2.75
%
1.45
%
30.00
 %
 
2012
275

9.80

 
2,693

3.25
%
1.45
%
13.95
 %
Fidelity VIP II Index 500 (Pinnacle V )
 
 
 
 
 
 
 
2016
594

15.14

 
8,995

1.60
%
1.55
%
9.85
 %
 
2015
466

13.78

 
6,417

1.92
%
1.55
%
(0.48
)%
 
2014
412

13.85

 
5,706

1.79
%
1.55
%
11.53
 %
 
2013
325

12.42

 
4,037

2.86
%
1.55
%
29.87
 %
 
2012
200

9.56

 
1,910

3.28
%
1.55
%
13.83
 %
Fidelity VIP Index 500 (AdvantEdge )
 
 
 
 
 
 
 
 
2016
83

16.95

 
1,399

1.84
%
1.60
%
9.80
 %
 
2015
59

15.44

 
908

1.68
%
1.60
%
(0.53
)%
 
2014
67

15.52

 
1,042

1.54
%
1.60
%
11.48
 %
 
2013
65

13.92

 
904

2.73
%
1.60
%
29.80
 %
 
2012
56

10.73

 
596

3.33
%
1.60
%
13.77
 %
Fidelity VIP Index 500 (AnnuiChoice II )
 
 
 
 
 
 
2016
216

16.05

 
3,464

1.59
%
1.15
%
10.30
 %
 
2015
160

14.55

 
2,334

2.34
%
1.15
%
(0.08
)%
 
2014
79

14.56

 
1,144

1.81
%
1.15
%
11.99
 %
 
2013
52

13.01

 
676

2.72
%
1.15
%
30.39
 %
 
2012
46

9.97

 
455

3.38
%
1.15
%
14.30
 %
Fidelity VIP Index 500 (AnnuiChoice )
 
 
 
 
 
 
 
2016
20

20.50

 
412

1.25
%
1.00
%
10.47
 %
 
2015
25

18.55

 
465

2.10
%
1.00
%
0.07
 %
 
2014
21

18.54

 
388

1.47
%
1.00
%
12.16
 %
 
2013
21

16.53

 
349

2.36
%
1.00
%
30.59
 %
 
2012
37

12.66

 
473

3.22
%
1.00
%
14.47
 %
Fidelity VIP Index 500 (Grandmaster flex3 )
 
 
 
 
 
 
2016
24

15.43

 
377

1.35
%
1.55
%
9.85
 %
 
2015
26

14.05

 
362

1.75
%
1.55
%
(0.48
)%
 
2014
28

14.12

 
401

1.55
%
1.55
%
11.53
 %
 
2013
29

12.66

 
368

2.65
%
1.55
%
29.87
 %
 
2012
33

9.75

 
324

3.33
%
1.55
%
13.83
 %
Fidelity VIP Index 500 (Grandmaster )
 
 
 
 
 
 
2016
114

15.74

 
1,790

1.24
%
1.35
%
10.08
 %
 
2015
175

14.30

 
2,496

1.88
%
1.35
%
(0.28
)%
 
2014
178

14.34

 
2,555

2.63
%
1.35
%
11.76
 %
 
2013
96

12.83

 
1,228

1.99
%
1.35
%
30.13
 %
 
2012
183

9.86

 
1,806

3.44
%
1.35
%
14.06
 %
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

110

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Service Class 2 (continued):
 
 
 
 
 
 
Fidelity VIP Index 500 (IQ3 )
 
 
 
 
 
 
2016
35

$
17.52

 
$
607

1.35
%
1.45
%
9.96
 %
 
2015
39

15.93

 
614

1.63
%
1.45
%
(0.38
)%
 
2014
53

16.00

 
854

1.50
%
1.45
%
11.65
 %
 
2013
50

14.33

 
720

2.72
%
1.45
%
30.00
 %
 
2012
50

11.02

 
547

3.23
%
1.45
%
13.95
 %
Fidelity VIP Index 500 (Pinnacle Plus Reduced M&E )
 
 
 
 
 
 
2016
42

19.70

 
831

1.54
%
1.15
%
10.30
 %
 
2015
34

17.86

 
602

1.85
%
1.15
%
(0.08
)%
 
2014
31

17.87

 
553

1.93
%
1.15
%
11.99
 %
 
2013
7

15.96

 
104

3.08
%
1.15
%
30.39
 %
Fidelity VIP Index 500 (Pinnacle Plus )
 
 
 
 
 
 
 
2016
59

22.47

 
1,324

1.06
%
1.67
%
9.72
 %
 
2015
38

20.48

 
769

1.56
%
1.67
%
(0.60
)%
 
2014
52

20.61

 
1,079

1.61
%
1.67
%
11.40
 %
 
2013
65

18.50

 
1,211

1.93
%
1.67
%
29.71
 %
 
2012
163

14.26

 
2,319

3.56
%
1.67
%
13.69
 %
Fidelity VIP Investment Grade Bond (AdvantEdge )
 
 
 
 
 
 
 
2016
63

12.57

 
789

2.24
%
1.60
%
2.81
 %
 
2015
61

12.23

 
743

2.39
%
1.60
%
(2.43
)%
 
2014
65

12.54

 
810

2.06
%
1.60
%
3.93
 %
 
2013
60

12.06

 
727

3.89
%
1.60
%
(3.63
)%
 
2012
44

12.52

 
552

5.38
%
1.60
%
3.91
 %
Fidelity VIP Investment Grade Bond (AnnuiChoice II )
 
 
 
 
 
 
 
2016
119

13.67

 
1,626

2.74
%
1.15
%
3.28
 %
 
2015
79

13.24

 
1,052

3.04
%
1.15
%
(1.99
)%
 
2014
52

13.51

 
699

2.41
%
1.15
%
4.40
 %
 
2013
36

12.94

 
463

3.89
%
1.15
%
(3.19
)%
 
2012
26

13.36

 
351

4.92
%
1.15
%
4.38
 %
Fidelity VIP Investment Grade Bond (AnnuiChoice )
 
 
 
 
 
 
 
2016
9

17.02

 
161

2.23
%
1.00
%
3.43
 %
 
2015
9

16.45

 
156

1.99
%
1.00
%
(1.84
)%
 
2014
13

16.76

 
213

2.00
%
1.00
%
4.56
 %
 
2013
13

16.03

 
206

3.22
%
1.00
%
(3.05
)%
 
2012
14

16.54

 
240

3.63
%
1.00
%
4.54
 %
Fidelity VIP Investment Grade Bond (GrandMaster flex3 )
 
 
 
 
 
 
 
2016
4

13.71

 
57

1.83
%
1.55
%
2.86
 %
 
2015
5

13.33

 
62

2.36
%
1.55
%
(2.39
)%
 
2014
6

13.66

 
85

1.37
%
1.55
%
3.98
 %
 
2013
11

13.13

 
147

0.75
%
1.55
%
(3.58
)%
 
2012
90

13.62

 
1,226

6.68
%
1.55
%
3.96
 %
Fidelity VIP Investment Grade Bond (GrandMaster )
 
 
 
 
 
 
 
2016
32

13.03

 
422

2.14
%
1.35
%
3.07
 %
 
2015
34

12.64

 
426

2.64
%
1.35
%
(2.19
)%
 
2014
31

12.93

 
395

1.93
%
1.35
%
4.19
 %
 
2013
38

12.41

 
466

3.23
%
1.35
%
(3.39
)%
 
2012
42

12.84

 
540

5.71
%
1.35
%
4.17
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

111

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Service Class 2 (continued):
 
 
 
 
 
 
Fidelity VIP Investment Grade Bond (IQ3 )
 
 
 
 
 
 
2016
15

$
16.14

 
$
240

2.18
%
1.45
%
2.96
 %
 
2015
18

15.68

 
279

1.96
%
1.45
%
(2.29
)%
 
2014
26

16.05

 
421

1.82
%
1.45
%
4.09
 %
 
2013
33

15.42

 
516

3.12
%
1.45
%
(3.49
)%
 
2012
40

15.97

 
638

5.01
%
1.45
%
4.07
 %
Fidelity VIP Investment Grade Bond (Pinnacle )
 
 
 
 
 
 
 
2016
7

14.07

 
101

2.02
%
1.35
%
3.07
 %
 
2015
10

13.65

 
138

2.14
%
1.35
%
(2.19
)%
 
2014
13

13.96

 
186

1.87
%
1.35
%
4.19
 %
 
2013
14

13.39

 
186

3.06
%
1.35
%
(3.39
)%
 
2012
17

13.86

 
236

4.46
%
1.35
%
4.17
 %
Fidelity VIP Investment Grade Bond (Pinnacle IV )
 
 
 
 
 
 
 
2016
31

13.89

 
434

1.97
%
1.45
%
2.96
 %
 
2015
45

13.49

 
601

1.90
%
1.45
%
(2.29
)%
 
2014
72

13.81

 
995

1.67
%
1.45
%
4.09
 %
 
2013
98

13.26

 
1,303

2.66
%
1.45
%
(3.49
)%
 
2012
155

13.74

 
2,127

4.63
%
1.45
%
4.07
 %
Fidelity VIP Investment Grade Bond (Pinnacle II Reduced M&E )
 
 
 
 
 
 
 
2016
1

14.24

 
17

2.24
%
1.10
%
3.33
 %
 
2015
1

13.79

 
17

1.96
%
1.10
%
(1.94
)%
 
2014
2

14.06

 
29

1.97
%
1.10
%
4.46
 %
 
2013
2

13.46

 
29

3.36
%
1.10
%
(3.14
)%
 
2012
2

13.90

 
32

8.22
%
1.10
%
3.60
 %
Fidelity VIP Investment Grade Bond (Pinnacle Plus Reduced M&E )
 
 
 
 
 
 
 
2016
6

11.12

 
72

2.17
%
1.15
%
3.28
 %
 
2015
7

10.77

 
81

2.52
%
1.15
%
(1.99
)%
 
2014
7

10.99

 
81

1.68
%
1.15
%
4.40
 %
 
2013
4

10.52

 
41

3.28
%
1.15
%
(3.19
)%
Fidelity VIP Investment Grade Bond (Pinnacle Plus )
 
 
 
 
 
 
 
2016
3

13.44

 
46

0.20
%
1.67
%
2.73
 %
 
2015
340

13.08

 
4,442

12.47
%
1.67
%
(2.50
)%
 
2014
6

13.42

 
78

1.53
%
1.67
%
3.86
 %
 
2013
17

12.92

 
215

0.74
%
1.67
%
(3.70
)%
 
2012
151

13.41

 
2,024

6.95
%
1.67
%
3.83
 %
Fidelity VIP Investment Grade Bond (Pinnacle V )
 
 
 
 
 
 
 
2016
710

12.82

 
9,097

2.27
%
1.55
%
2.86
 %
 
2015
655

12.46

 
8,165

2.72
%
1.55
%
(2.39
)%
 
2014
513

12.77

 
6,545

2.14
%
1.55
%
3.98
 %
 
2013
443

12.28

 
5,437

4.02
%
1.55
%
(3.58
)%
 
2012
310

12.74

 
3,949

5.18
%
1.55
%
3.96
 %
Fidelity VIP Mid Cap (AdvantEdge )
 
 
 
 
 
 
 
 
2016
25

16.38

 
410

0.24
%
1.60
%
10.13
 %
 
2015
43

14.87

 
632

0.24
%
1.60
%
(3.20
)%
 
2014
47

15.36

 
726

0.02
%
1.60
%
4.34
 %
 
2013
58

14.73

 
853

13.13
%
1.60
%
33.70
 %
 
2012
65

11.01

 
720

8.54
%
1.60
%
12.72
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

112

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Service Class 2 (continued):
 
 
 
 
 
 
Fidelity VIP Mid Cap (AnnuiChoice II )
 
 
 
 
 
 
 
2016
47

$
18.95

 
$
881

0.34
%
1.15
%
10.64
 %
 
2015
45

17.13

 
770

0.28
%
1.15
%
(2.76
)%
 
2014
34

17.61

 
596

0.02
%
1.15
%
4.81
 %
 
2013
33

16.80

 
547

13.45
%
1.15
%
34.31
 %
 
2012
34

12.51

 
431

6.20
%
1.15
%
13.24
 %
Fidelity VIP Mid Cap (AnnuiChoice )
 
 
 
 
 
 
2016
8

37.20

 
306

0.32
%
1.00
%
10.80
 %
 
2015
8

33.57

 
280

0.25
%
1.00
%
(2.61
)%
 
2014
9

34.47

 
295

0.02
%
1.00
%
4.97
 %
 
2013
11

32.84

 
352

11.93
%
1.00
%
34.51
 %
 
2012
15

24.42

 
377

6.07
%
1.00
%
13.41
 %
Fidelity VIP Mid Cap (GrandMaster flex3 )
 
 
 
 
 
 
 
2016
8

33.22

 
274

0.31
%
1.55
%
10.19
 %
 
2015
9

30.15

 
271

0.25
%
1.55
%
(3.15
)%
 
2014
10

31.13

 
302

0.02
%
1.55
%
4.39
 %
 
2013
15

29.82

 
442

13.84
%
1.55
%
33.77
 %
 
2012
15

22.29

 
323

7.20
%
1.55
%
12.78
 %
Fidelity VIP Mid Cap (Grandmaster )
 
 
 
 
 
 
 
2016
17

27.98

 
464

0.33
%
1.35
%
10.41
 %
 
2015
17

25.34

 
438

0.26
%
1.35
%
(2.96
)%
 
2014
16

26.11

 
427

0.02
%
1.35
%
4.60
 %
 
2013
16

24.96

 
401

13.93
%
1.35
%
34.04
 %
 
2012
16

18.62

 
295

8.43
%
1.35
%
13.01
 %
Fidelity VIP Mid Cap (IQ Annuity )
 
 
 
 
 
 
 
2016
29

33.67

 
970

0.31
%
1.45
%
10.30
 %
 
2015
30

30.53

 
917

0.24
%
1.45
%
(3.05
)%
 
2014
32

31.49

 
1,012

0.02
%
1.45
%
4.50
 %
 
2013
36

30.14

 
1,081

13.60
%
1.45
%
33.90
 %
 
2012
37

22.51

 
830

8.21
%
1.45
%
12.89
 %
Fidelity VIP Mid Cap (Pinnacle )
 
 
 
 
 
 
 
2016
27

16.34

 
443

0.34
%
1.35
%
10.41
 %
 
2015
25

14.80

 
372

0.23
%
1.35
%
(2.96
)%
 
2014
30

15.25

 
450

0.02
%
1.35
%
4.60
 %
 
2013
33

14.58

 
488

13.71
%
1.35
%
34.04
 %
 
2012
34

10.88

 
366

8.50
%
1.35
%
13.01
 %
Fidelity VIP Mid Cap (Pinnacle IV )
 
 
 
 
 
 
 
2016
25

34.26

 
855

0.29
%
1.45
%
10.30
 %
 
2015
32

31.06

 
992

0.22
%
1.45
%
(3.05
)%
 
2014
40

32.04

 
1,294

0.02
%
1.45
%
4.50
 %
 
2013
67

30.66

 
2,065

12.49
%
1.45
%
33.90
 %
 
2012
91

22.90

 
2,083

7.27
%
1.45
%
12.89
 %
Fidelity VIP Mid Cap (Pinnacle Plus Reduced M&E )
 
 
 
 
 
 
 
2016
33

15.69

 
512

0.29
%
1.15
%
10.64
 %
 
2015
40

14.18

 
564

0.25
%
1.15
%
(2.76
)%
 
2014
38

14.58

 
547

0.03
%
1.15
%
4.81
 %
 
2013
5

13.91

 
71

14.50
%
1.15
%
34.31
 %
 
2012
4

10.36

 
45

16.69
%
1.15
%
13.24
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

113

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Service Class 2 (continued):
 
 
 
 
 
 
Fidelity VIP Mid Cap (Pinnacle Plus )
 
 
 
 
 
 
 
2016
12

$
32.85

 
$
380

0.29
%
1.67
%
10.06
 %
 
2015
14

29.85

 
426

0.20
%
1.67
%
(3.27
)%
 
2014
21

30.86

 
639

0.01
%
1.67
%
4.26
 %
 
2013
88

29.60

 
2,610

16.73
%
1.67
%
33.60
 %
 
2012
51

22.16

 
1,139

7.58
%
1.67
%
12.64
 %
Fidelity VIP Mid Cap (Pinnacle V )
 
 
 
 
 
 
 
 
2016
111

15.90

 
1,762

0.30
%
1.55
%
10.19
 %
 
2015
126

14.43

 
1,812

0.23
%
1.55
%
(3.15
)%
 
2014
140

14.90

 
2,088

0.02
%
1.55
%
4.39
 %
 
2013
157

14.27

 
2,241

13.35
%
1.55
%
33.77
 %
 
2012
155

10.67

 
1,657

7.66
%
1.55
%
12.78
 %
Fidelity VIP Overseas (AdvantEdge )
 
 
 
 
 
 
 
2016
37

8.80

 
322

1.27
%
1.60
%
(6.78
)%
 
2015
36

9.44

 
342

1.10
%
1.60
%
1.64
 %
 
2014
41

9.28

 
377

1.15
%
1.60
%
(9.76
)%
 
2013
38

10.29

 
386

1.39
%
1.60
%
28.09
 %
 
2012
45

8.03

 
358

2.12
%
1.60
%
18.44
 %
Fidelity VIP Overseas (AnnuiChoice II )
 
 
 
 
 
 
 
2016
25

10.56

 
267

1.29
%
1.15
%
(6.36
)%
 
2015
24

11.28

 
272

1.34
%
1.15
%
2.11
 %
 
2014
18

11.04

 
203

1.14
%
1.15
%
(9.35
)%
 
2013
19

12.18

 
229

1.51
%
1.15
%
28.67
 %
 
2012
18

9.47

 
175

2.03
%
1.15
%
18.99
 %
Fidelity VIP Overseas (AnnuiChoice )
 
 
 
 
 
 
2016
7

16.09

 
120

0.90
%
1.00
%
(6.21
)%
 
2015
9

17.15

 
158

0.99
%
1.00
%
2.26
 %
 
2014
11

16.77

 
188

1.05
%
1.00
%
(9.21
)%
 
2013
13

18.47

 
235

1.68
%
1.00
%
28.87
 %
 
2012
10

14.34

 
140

1.37
%
1.00
%
19.17
 %
Fidelity VIP Overseas (GrandMaster flex3 )
 
 
 
 
 
 
 
2016
8

13.92

 
108

1.25
%
1.55
%
(6.74
)%
 
2015
8

14.92

 
115

1.15
%
1.55
%
1.70
 %
 
2014
7

14.68

 
105

0.98
%
1.55
%
(9.72
)%
 
2013
9

16.25

 
140

1.44
%
1.55
%
28.15
 %
 
2012
9

12.68

 
120

1.92
%
1.55
%
18.50
 %
Fidelity VIP Overseas (GrandMaster )
 
 
 
 
 
 
 
2016
59

8.68

 
509

1.34
%
1.35
%
(6.55
)%
 
2015
18

9.29

 
163

0.92
%
1.35
%
1.90
 %
 
2014
23

9.11

 
210

0.57
%
1.35
%
(9.53
)%
 
2013
79

10.07

 
794

2.18
%
1.35
%
28.41
 %
 
2012
23

7.84

 
182

1.96
%
1.35
%
18.75
 %
Fidelity VIP Overseas (IQ3 )
 
 
 
 
 
 
2016
26

12.08

 
320

1.21
%
1.45
%
(6.64
)%
 
2015
29

12.94

 
372

1.13
%
1.45
%
1.80
 %
 
2014
29

12.71

 
372

1.09
%
1.45
%
(9.63
)%
 
2013
30

14.06

 
423

1.46
%
1.45
%
28.28
 %
 
2012
32

10.96

 
352

2.06
%
1.45
%
18.63
 %
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 





114

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Service Class 2 (continued):
 
 
 
 
 
 
Fidelity VIP Overseas (Pinnacle )
 
 
 
 
 
 
 
2016
                  19

 $ 14.28

 
$
266

1.22
%
1.35
%
(6.55
)%
 
2015
                  23

         15.28

 
354

1.08
%
1.35
%
1.90
 %
 
2014
                  24

         15.00

 
367

0.89
%
1.35
%
(9.53
)%
 
2013
                  36

         16.58

 
597

1.67
%
1.35
%
28.41
 %
 
2012
                  28

         12.91

 
365

1.72
%
1.35
%
18.75
 %
Fidelity VIP Overseas (Pinnacle IV )
 
 
 
 
 
 
 
 
2016
                  48

         14.10

 
672

1.29
%
1.45
%
(6.64
)%
 
2015
                  29

         15.10

 
433

1.05
%
1.45
%
1.80
 %
 
2014
                  31

         14.84

 
467

0.67
%
1.45
%
(9.63
)%
 
2013
                  63

         16.42

 
1,031

1.60
%
1.45
%
28.28
 %
 
2012
                  55

         12.80

 
709

1.56
%
1.45
%
18.63
 %
Fidelity VIP Overseas (Pinnacle Plus Reduced M&E )
 
 
 
 
 
 
 
2016
                    9

         11.25

 
101

1.45
%
1.15
%
(6.36
)%
 
2015
                    6

         12.02

 
76

2.21
%
1.15
%
2.11
 %
 
2014
                    3

         11.77

 
38

1.55
%
1.15
%
(9.35
)%
 
2013
                    1

         12.98

 
8

2.67
%
1.15
%
28.67
 %
Fidelity VIP Overseas (Pinnacle Plus )
 
 
 
 
 
 
 
2016
                    8

         16.97

 
139

1.11
%
1.67
%
(6.85
)%
 
2015
                    9

         18.22

 
173

1.03
%
1.67
%
1.57
 %
 
2014
                  13

         17.94

 
238

0.82
%
1.67
%
(9.83
)%
 
2013
                  23

         19.89

 
462

1.61
%
1.67
%
28.00
 %
 
2012
                  22

         15.54

 
335

2.06
%
1.67
%
18.36
 %
Fidelity VIP Overseas (Pinnacle V )
 
 
 
 
 
 
 
2016
                  98

            8.37

 
819

1.24
%
1.55
%
(6.74
)%
 
2015
                  95

            8.97

 
854

1.04
%
1.55
%
1.70
 %
 
2014
                109

            8.82

 
965

1.05
%
1.55
%
(9.72
)%
 
2013
                118

            9.77

 
1,153

1.56
%
1.55
%
28.15
 %
 
2012
                  90

            7.62

 
686

1.91
%
1.55
%
18.50
 %
Fidelity VIP Target Volatility (AnnuiChoice II )
 
 
 
 
 
 
 
2016
                    2

         10.90

 
18

1.60
%
1.15
%
3.85
 %
 
2015
                    1

         10.49

 
8

1.12
%
1.15
%
(2.47
)%
Fidelity VIP Target Volatility (GrandMaster )
 
 
 
 
 
 
 
2016
                    1

         10.83

 
8

1.13
%
1.35
%
3.64
 %
Fidelity VIP Target Volatility (Pinnacle V )
 
 
 
 
 
 
 
2016
                  33

         10.76

 
355

1.13
%
1.55
%
3.43
 %
 
2015
                  22

         10.41

 
231

1.52
%
1.55
%
(2.87
)%
 
2014
                    5

         10.71

 
59

0.53
%
1.55
%
4.11
 %
Non-Affiliated Class 1:
 
 
 
 
 
 
 
 
Columbia VIT Mid Cap Value (Advantedge )
 
 
 
 
 
 
 
2016
                    6

         15.23

 
91

0.00
%
1.60
%
12.32
 %
 
2015
                    2

         13.56

 
27

0.00
%
1.60
%
(6.51
)%
 
2014
                    3

         14.50

 
46

0.00
%
1.60
%
10.57
 %
 
2013
                    1

         13.12

 
7

0.00
%
1.60
%
35.67
 %
 
2012
                    1

            9.67

 
5

0.00
%
1.60
%
16.72
 %
Columbia VIT Mid Cap Value (AnnuiChoice II )
 
 
 
 
 
 
 
2016
                  26

         15.63

 
407

0.00
%
1.15
%
12.84
 %
 
2015
                  23

         13.85

 
315

0.00
%
1.15
%
(6.08
)%
 
2014
                    1

         14.75

 
19

0.00
%
1.15
%
11.07
 %
 
2013
                    2

         13.28

 
21

0.00
%
1.15
%
36.28
 %
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 


115

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Class 1 (continued):
 
 
 
 
 
 
Columbia VIT Mid Cap Value (Annuichoice )
 
 
 
 
 
 
 
2016
 *-

15.76

 
6

%
1.00
%
13.01
 %
 
2015
 *-

13.95

 
5

%
1.00
%
(5.94
)%
 
2014
 *-

14.83

 
4

%
1.00
%
11.24
 %
 
2013
  *-

13.33

 
4

%
1.00
%
36.49
 %
Columbia VIT Mid Cap Value (Grandmaster flex3 )
 
 
 
 
 
 
2016
12

15.27

 
187

%
1.55
%
12.38
 %
 
2015
12

13.59

 
165

%
1.55
%
(6.46
)%
 
2014
15

14.53

 
215

%
1.55
%
10.62
 %
 
2013
16

13.13

 
204

%
1.55
%
35.73
 %
 
2012
1

9.68

 
10

%
1.55
%
16.78
 %
Columbia VIT Mid Cap Value (Grandmaster )
 
 
 
 
 
 
 
2016
 *-

15.45

 
1

%
1.35
%
12.61
 %
 
2015
 *-

13.72

 
1

%
1.35
%
(6.27
)%
 
2014
              3

14.64

 
42

%
1.35
%
10.85
 %
 
2013
  *-

13.21

 
                          3

%
1.35
%
36.01
 %
 
2012
 *-

9.71

 
 *-

%
1.35
%
17.02
 %
Columbia VIT Mid Cap Value (Pinnacle )
 
 
 
 
 
 
 
2016
2

15.45

 
38

%
1.35
%
12.61
 %
 
2015
3

13.72

 
34

%
1.35
%
(6.27
)%
 
2014
4

14.64

 
52

%
1.35
%
10.85
 %
 
2013
3

13.21

 
38

%
1.35
%
36.01
 %
 
2012
3

9.71

 
29

%
1.35
%
17.02
 %
Columbia VIT Mid Cap Value (Pinnacle IV )
 
 
 
 
 
 
 
2016
6

15.36

 
93

%
1.45
%
12.49
 %
 
2015
3

13.66

 
42

%
1.45
%
(6.36
)%
 
2014
3

14.58

 
51

%
1.45
%
10.74
 %
 
2013
4

13.17

 
52

%
1.45
%
35.87
 %
 
2012
2

9.69

 
20

%
1.45
%
16.90
 %
Columbia VIT Mid Cap Value (Pinnacle Plus Reduced M&E )
 
 
 
 
 
2016
2

15.63

 
33

%
1.15
%
12.84
 %
 
2015
2

13.85

 
28

%
1.15
%
(6.08
)%
 
2014
2

14.75

 
24

%
1.15
%
11.07
 %
Columbia VIT Mid Cap Value (Pinnacle Plus )
 
 
 
 
 
 
 
2016
9

15.17

 
135

%
1.67
%
12.24
 %
 
2015
12

13.51

 
158

%
1.67
%
(6.57
)%
 
2014
15

14.46

 
223

%
1.67
%
10.49
 %
 
2013
119

13.09

 
1,557

%
1.67
%
35.57
 %
 
2012
10

9.66

 
101

%
1.67
%
16.64
 %
Columbia VIT Mid Cap Value (Pinnacle V )
 
 
 
 
 
 
 
2016
16

15.27

 
237

%
1.55
%
12.38
 %
 
2015
16

13.59

 
213

%
1.55
%
(6.46
)%
 
2014
14

14.53

 
208

%
1.55
%
10.62
 %
 
2013
9

13.13

 
120

%
1.55
%
35.73
 %
 
2012
5

9.68

 
45

%
1.55
%
16.78
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

116

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Class 1 (continued):
 
 
 
 
 
 
Franklin Growth and Income VIP Fund (Pinnacle )
 
 
 
 
 
 
2016
82

$
22.86

 
$
1,869

2.82
%
1.35
%
10.35
 %
 
2015
98

20.71

 
2,026

3.61
%
1.35
%
(1.96
)%
 
2014
118

21.13

 
2,501

2.62
%
1.35
%
7.92
 %
 
2013
132

19.58

 
2,585

2.72
%
1.35
%
28.21
 %
 
2012
149

15.27

 
2,282

3.19
%
1.35
%
11.01
 %
Franklin Growth and Income VIP Fund (Pinnacle II Reduced M&E )
 
 
 
 
2016
 *-

23.14

 
9

2.80
%
1.10
%
10.63
 %
 
2015
 *-

20.92

 
8

3.34
%
1.10
%
(1.71
)%
 
2014
 *-

21.28

 
9

2.59
%
1.10
%
8.19
 %
 
2013
  *-

19.67

 
9

2.76
%
1.10
%
28.53
 %
 
2012
 *-

15.30

 
7

5.95
%
1.10
%
4.77
 %
Franklin Income VIP Fund (Pinnacle )
 
 
 
 
 
 
 
2016
162

24.35

 
3,936

5.05
%
1.35
%
12.79
 %
 
2015
188

21.58

 
4,056

4.77
%
1.35
%
(8.09
)%
 
2014
215

23.49

 
5,043

5.12
%
1.35
%
3.51
 %
 
2013
240

22.69

 
5,448

6.36
%
1.35
%
12.64
 %
 
2012
288

20.14

 
5,813

6.59
%
1.35
%
11.38
 %
Franklin Income VIP Fund (Pinnacle II Reduced M&E )
 
 
 
 
 
 
2016
11

24.65

 
281

5.07
%
1.10
%
13.08
 %
 
2015
11

21.80

 
249

4.74
%
1.10
%
(7.86
)%
 
2014
11

23.66

 
270

5.05
%
1.10
%
3.77
 %
 
2013
11

22.80

 
260

6.41
%
1.10
%
12.93
 %
 
2012
11

20.19

 
230

12.37
%
1.10
%
8.07
 %
JP Morgan IT Mid Cap Value (AnnuiChoice )
 
 
 
 
 
 
 
2016
 *-

31.69

 
2

0.88
%
1.00
%
13.55
 %
 
2015
 *-

27.91

 
2

1.04
%
1.00
%
(3.63
)%
 
2014
 *-

28.96

 
2

0.80
%
1.00
%
13.96
 %
 
2013
  *-

25.41

 
2

2.16
%
1.00
%
30.98
 %
 
2012
 *-

19.40

 
1

1.03
%
1.00
%
19.17
 %
JP Morgan IT Mid Cap Value (GrandMaster flex3 )
 
 
 
 
 
 
2016
3

30.36

 
101

0.87
%
1.55
%
12.92
 %
 
2015
3

26.89

 
94

0.94
%
1.55
%
(4.16
)%
 
2014
4

28.06

 
116

0.83
%
1.55
%
13.32
 %
 
2013
5

24.76

 
120

2.17
%
1.55
%
30.25
 %
 
2012
5

19.01

 
94

1.05
%
1.55
%
18.50
 %
JP Morgan IT Mid Cap Value (Grandmaster )
 
 
 
 
 
 
 
2016
3

30.84

 
81

0.86
%
1.35
%
13.15
 %
 
2015
3

27.26

 
75

0.99
%
1.35
%
(3.97
)%
 
2014
3

28.38

 
81

0.78
%
1.35
%
13.55
 %
 
2013
3

24.99

 
75

2.17
%
1.35
%
30.52
 %
 
2012
3

19.15

 
60

1.11
%
1.35
%
18.74
 %
JP Morgan IT Mid Cap Value (IQ3 )
 
 
 
 
 
 
 
2016
2

30.60

 
66

0.86
%
1.45
%
13.03
 %
 
2015
2

27.07

 
58

0.99
%
1.45
%
(4.07
)%
 
2014
2

28.22

 
61

0.78
%
1.45
%
13.44
 %
 
2013
2

24.88

 
54

2.14
%
1.45
%
30.38
 %
 
2012
2

19.08

 
41

1.06
%
1.45
%
18.62
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

117

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Class 1 (continued):
 
 
 
 
 
 
JP Morgan IT Mid Cap Value (Pinnacle )
 
 
 
 
 
 
 
2016
3

$
30.84

 
$
101

0.86
%
1.35
%
13.15
 %
 
2015
3

27.26

 
91

0.99
%
1.35
%
(3.97
)%
 
2014
3

28.38

 
95

0.81
%
1.35
%
13.55
 %
 
2013
4

24.99

 
109

2.16
%
1.35
%
30.52
 %
 
2012
5

19.15

 
92

1.24
%
1.35
%
18.74
 %
JP Morgan IT Mid Cap Value (Pinnacle IV )
 
 
 
 
 
 
 
2016
13

30.60

 
400

0.97
%
1.45
%
13.03
 %
 
2015
21

27.07

 
575

1.00
%
1.45
%
(4.07
)%
 
2014
24

28.22

 
684

0.78
%
1.45
%
13.44
 %
 
2013
27

24.88

 
678

2.20
%
1.45
%
30.39
 %
 
2012
30

19.08

 
570

1.23
%
1.45
%
18.62
 %
JP Morgan IT Mid Cap Value (Pinnacle Plus Reduced M&E )
 
 
 
 
 
 
2016
11

21.05

 
229

0.87
%
1.15
%
13.38
 %
 
2015
12

18.56

 
230

0.86
%
1.15
%
(3.77
)%
 
2014
10

19.29

 
189

0.56
%
1.15
%
13.78
 %
 
2013
3

16.96

 
44

%
1.15
%
30.78
 %
Morgan Stanley UIF Emerging Markets Debt (GrandMaster flex3 )
 
 
 
 
 
 
 
2016
 *-

24.98

 
5

6.08
%
1.55
%
8.84
 %
 
2015
 *-

22.95

 
9

5.27
%
1.55
%
(2.65
)%
 
2014
 *-

23.58

 
10

5.46
%
1.55
%
1.33
 %
 
2013
  *-

23.27

 
10

5.14
%
1.55
%
(10.16
)%
 
2012
 *-

25.90

 
11

2.85
%
1.55
%
16.13
 %
Morgan Stanley UIF Emerging Markets Debt (IQ3 )
 
 
 
 
2016
 *-

24.45

 
 *-

2.90
%
1.45
%
8.95
 %
 
2015
 *-

22.45

 
1

5.29
%
1.45
%
(2.55
)%
 
2014
 *-

23.03

 
1

5.44
%
1.45
%
1.44
 %
 
2013
  *-

22.71

 
1

5.14
%
1.45
%
(10.07
)%
 
2012
 *-

25.25

 
2

2.83
%
1.45
%
16.24
 %
Morgan Stanley UIF Emerging Markets Debt (Pinnacle )
 
 
 
 
 
 
2016
              3

30.65

 
97

5.48
%
1.35
%
9.06
 %
 
2015
              5

28.11

 
143

6.08
%
1.35
%
(2.45
)%
 
2014
              8

28.81

 
225

5.54
%
1.35
%
1.54
 %
 
2013
              8

28.38

 
240

4.95
%
1.35
%
(9.98
)%
 
2012
              9

31.52

 
294

2.69
%
1.35
%
16.36
 %
Morgan Stanley UIF Emerging Markets Debt (Pinnacle IV )
 
 
 
 
 
 
2016
1

24.79

 
23

7.34
%
1.45
%
8.95
 %
 
2015
3

22.75

 
59

5.43
%
1.45
%
(2.55
)%
 
2014
3

23.34

 
70

5.35
%
1.45
%
1.44
 %
 
2013
4

23.01

 
100

4.89
%
1.45
%
(10.07
)%
 
2012
9

25.59

 
233

2.96
%
1.45
%
16.24
 %
Morgan Stanley UIF Emerging Markets Debt (Pinnacle II Reduced M&E )
 
 
 
 
 
 
2016
 *-

31.03

 
15

5.53
%
1.10
%
9.34
 %
 
2015
 *-

28.38

 
14

5.29
%
1.10
%
(2.20
)%
 
2014
 *-

29.02

 
14

5.47
%
1.10
%
1.80
 %
 
2013
  *-

28.51

 
14

5.15
%
1.10
%
(9.75
)%
 
2012
 *-

31.59

 
15

5.30
%
1.10
%
12.76
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

118

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Class 1 (continued):
 
 
 
 
 
 
Morgan Stanley UIF U.S. Real Estate (AnnuiChoice II )
 
 
 
 
 
 
2016
 *-

15.40

 
5

1.32
%
1.15
%
5.59
 %
 
2015
 *-

14.58

 
5

1.34
%
1.15
%
1.00
 %
 
2014
 *-

14.44

 
5

1.44
%
1.15
%
28.23
 %
 
2013
  *-

11.26

 
4

1.07
%
1.15
%
0.88
 %
 
2012
 *-

11.16

 
4

0.89
%
1.15
%
14.50
 %
Morgan Stanley UIF U.S. Real Estate (AnnuiChoice )
 
 
 
 
 
 
2016
 *-

36.67

 
1

1.33
%
1.00
%
5.75
 %
 
2015
  *-

34.68

 
1

0.23
%
1.00
%
1.15
 %
 
2014
1

34.28

 
30

1.45
%
1.00
%
28.43
 %
 
2013
1

26.69

 
28

1.11
%
1.00
%
1.03
 %
 
2012
1

26.42

 
31

0.96
%
1.00
%
14.67
 %
Morgan Stanley UIF U.S. Real Estate (GrandMaster flex3 )
 
 
 
 
 
 
2016
3

33.67

 
111

1.34
%
1.55
%
5.16
 %
 
2015
4

32.01

 
119

1.34
%
1.55
%
0.59
 %
 
2014
4

31.83

 
123

1.43
%
1.55
%
27.71
 %
 
2013
4

24.92

 
107

1.13
%
1.55
%
0.47
 %
 
2012
5

24.80

 
116

0.82
%
1.55
%
14.03
 %
Morgan Stanley UIF U.S. Real Estate (IQ3 )
 
 
 
 
 
 
 
2016
2

34.14

 
73

1.30
%
1.45
%
5.27
 %
 
2015
2

32.43

 
75

1.34
%
1.45
%
0.69
 %
 
2014
2

32.21

 
74

1.32
%
1.45
%
27.84
 %
 
2013
3

25.20

 
81

1.12
%
1.45
%
0.57
 %
 
2012
3

25.05

 
80

0.81
%
1.45
%
14.15
 %
Morgan Stanley UIF U.S. Real Estate (Pinnacle )
 
 
 
 
 
 
2016
10

45.78

 
440

1.37
%
1.35
%
5.37
 %
 
2015
11

43.44

 
468

1.28
%
1.35
%
0.79
 %
 
2014
18

43.10

 
774

1.23
%
1.35
%
27.97
 %
 
2013
14

33.68

 
484

1.11
%
1.35
%
0.68
 %
 
2012
19

33.45

 
640

0.90
%
1.35
%
14.27
 %
Morgan Stanley UIF U.S. Real Estate (Pinnacle IV )
 
 
 
 
 
 
2016
15

36.58

 
540

1.33
%
1.45
%
5.27
 %
 
2015
22

34.75

 
777

1.36
%
1.45
%
0.69
 %
 
2014
41

34.52

 
1,415

1.45
%
1.45
%
27.84
 %
 
2013
48

27.00

 
1,286

1.12
%
1.45
%
0.58
 %
 
2012
50

26.84

 
1,338

0.90
%
1.45
%
14.15
 %
Non-Affiliated Class 2:
 
 
 
 
 
 
American Funds Managed Risk Asset Allocation (AdvantEdge )
 
 
 
 
 
2016
6

10.68

 
68

1.32
%
1.60
%
5.56
 %
 
2015
6

10.12

 
65

0.45
%
1.60
%
(2.65
)%
American Funds Managed Risk Asset Allocation (AnnuiChoice )
 
 
 
 
2016
 *-

10.88

 
 *-

1.07
%
1.00
%
6.20
 %
 
2015
 *-

10.25

 
 *-

1.06
%
1.00
%
(2.06
)%
 
2014
 *-

10.46

 
 *-

%
1.00
%
1.88
 %
American Funds Managed Risk Asset Allocation (AnnuiChoice II )
 
 
 
 
2016
12

10.83

 
133

1.29
%
1.15
%
6.04
 %
 
2015
10

10.22

 
98

1.43
%
1.15
%
(2.21
)%
 
2014
7

10.45

 
70

0.12
%
1.15
%
1.73
 %
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

119

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Class 2 (continued):
 
 
 
 
 
 
American Funds Managed Risk Asset Allocation (GrandMaster flex3 )
 
 
 
 
2016
 *-

$
10.70

 
$
5

1.31
%
1.55
%
5.61
 %
 
2015
1

$
10.13

 
$
5

1.66
%
1.55
%
(2.60
)%
 
2014
 *-

10.40

 
2

0.12
%
1.55
%
1.31
 %
American Funds Managed Risk Asset Allocation (Pinnacle )
 
 
 
 
 
 
2016
              1

10.77

 
10

1.36
%
1.35
%
5.83
 %
 
2015
 *-

10.17

 
1

0.20
%
1.35
%
(2.41
)%
 
2014
1

10.43

 
10

0.07
%
1.35
%
1.52
 %
American Funds Managed Risk Asset Allocation (Pinnacle IV )
 
 
 
 
 
2016
3

10.73

 
29

1.37
%
1.45
%
5.72
 %
 
2015
1

10.15

 
13

1.50
%
1.45
%
(2.50
)%
 
2014
2

10.41

 
20

0.10
%
1.45
%
1.42
 %
American Funds Managed Risk Asset Allocation (Pinnacle V )
 
 
 
 
 
2016
146

10.70


1,558

1.38
%
1.55
%
5.61
 %
 
2015
134

10.13

 
1,360

1.59
%
1.55
%
(2.60
)%
 
2014
75

10.40

 
781

0.14
%
1.55
%
1.31
 %
Columbia VIT Small Cap Value Class 2 (AdvantEdge )
 
 
 
 
 
 
2016
5

25.32

 
123

0.34
%
1.60
%
30.62
 %
 
2015
9

19.39

 
165

0.59
%
1.60
%
(7.82
)%
 
2014
11

21.03

 
235

0.34
%
1.60
%
1.40
 %
 
2013
17

20.74

 
352

1.04
%
1.60
%
31.90
 %
 
2012
16

15.72

 
252

4.36
%
1.60
%
9.47
 %
Columbia VIT Small Cap Value Class 2 (AnnuiChoice II )
 
 
 
 
 
 
2016
10

26.23

 
270

0.43
%
1.15
%
31.22
 %
 
2015
5

19.99

 
109

0.59
%
1.15
%
(7.39
)%
 
2014
4

21.58

 
89

0.49
%
1.15
%
1.87
 %
 
2013
2

21.19

 
41

0.89
%
1.15
%
32.50
 %
 
2012
1

15.99

 
18

3.81
%
1.15
%
9.97
 %
Columbia VIT Small Cap Value Class 2 (Grandmaster flex3 )
 
 
 
 
 
 
2016
1

25.42

 
19

0.39
%
1.55
%
30.69
 %
 
2015
1

19.45

 
14

0.57
%
1.55
%
(7.77
)%
 
2014
1

21.09

 
16

0.51
%
1.55
%
1.45
 %
 
2013
  *-

20.79

 
3

1.02
%
1.55
%
31.96
 %
 
2012
 *-

15.75

 
2

9.40
%
1.55
%
9.52
 %
Columbia VIT Small Cap Value Class 2 (Grandmaster )
 
 
 
 
 
 
2016
2

25.82

 
52

0.39
%
1.35
%
30.95
 %
 
2015
2

19.72

 
46

0.55
%
1.35
%
(7.58
)%
 
2014
2

21.34

 
43

0.47
%
1.35
%
1.66
 %
 
2013
2

20.99

 
34

1.03
%
1.35
%
32.23
 %
 
2012
1

15.87

 
24

2.31
%
1.35
%
9.75
 %
Columbia VIT Small Cap Value Class 2 (Pinnacle Plus )
 
 
 
 
 
 
2016
5

25.19

 
114

0.40
%
1.67
%
30.53
 %
 
2015
4

19.30

 
86

0.55
%
1.67
%
(7.88
)%
 
2014
5

20.95

 
102

0.46
%
1.67
%
1.33
 %
 
2013
5

20.67

 
107

1.05
%
1.67
%
31.80
 %
 
2012
6

15.68

 
95

6.21
%
1.67
%
9.39
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 


120

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Class 2 (continued):
 
 
 
 
 
 
Columbia VIT Small Cap Value Class 2 (Pinnacle )
 
 
 
 
 
 
2016
1

$
25.82

 
$
15

0.31
%
1.35
%
30.95
 %
 
2015
1

19.72

 
12

0.49
%
1.35
%
(7.58
)%
 
2014
 *-

21.34

 
7

0.47
%
1.35
%
1.66
 %
 
2013
  *-

20.99

 
7

54.78
%
1.35
%
32.23
 %
 
2012
 *-

15.87

 
4

3.95
%
1.35
%
9.75
 %
Columbia VIT Small Cap Value Class 2 (Pinnacle IV )
 
 
 
 
 
 
2016
3

25.62

 
74

0.36
%
1.45
%
30.82
 %
 
2015
2

19.59

 
37

0.57
%
1.45
%
(7.68
)%
 
2014
2

21.21

 
42

0.44
%
1.45
%
1.56
 %
 
2013
2

20.89

 
49

0.40
%
1.45
%
32.10
 %
 
2012
 *-

15.81

 
6

1.37
%
1.45
%
9.63
 %
Columbia VIT Small Cap Value Class 2 (Pinnacle V )
 
 
 
 
 
 
2016
23

25.42

 
593

0.40
%
1.55
%
30.69
 %
 
2015
27

19.45

 
527

0.61
%
1.55
%
(7.77
)%
 
2014
19

21.09

 
404

0.50
%
1.55
%
1.45
 %
 
2013
13

20.79

 
267

0.88
%
1.55
%
31.96
 %
 
2012
6

15.75

 
90

4.42
%
1.55
%
9.52
 %
Franklin Growth and Income VIP Fund (AdvantEdge )
 
 
 
 
 
 
2016
8

15.61

 
129

2.61
%
1.60
%
9.84
 %
 
2015
9

14.21

 
130

3.37
%
1.60
%
(2.49
)%
 
2014
10

14.58

 
147

2.39
%
1.60
%
7.39
 %
 
2013
11

13.57

 
147

2.61
%
1.60
%
27.53
 %
 
2012
12

10.64

 
126

3.00
%
1.60
%
10.43
 %
Franklin Growth and Income VIP Fund (AnnuiChoice II )
 
 
 
 
 
 
2016
22

16.03

 
351

2.67
%
1.15
%
10.34
 %
 
2015
24

14.52

 
355

3.46
%
1.15
%
(2.05
)%
 
2014
18

14.83

 
263

2.19
%
1.15
%
7.88
 %
 
2013
12

13.74

 
165

2.49
%
1.15
%
28.12
 %
 
2012
12

10.73

 
126

3.46
%
1.15
%
10.94
 %
Franklin Growth and Income VIP Fund (AnnuiChoice )
 
 
 
 
 
 
2016
8

23.18

 
187

2.59
%
1.00
%
10.51
 %
 
2015
8

20.98

 
165

3.41
%
1.00
%
(1.90
)%
 
2014
9

21.39

 
189

2.52
%
1.00
%
8.05
 %
 
2013
10

19.79

 
207

4.23
%
1.00
%
28.31
 %
 
2012
59

15.43

 
914

2.99
%
1.00
%
11.10
 %
Franklin Growth and Income VIP Fund (GrandMaster flex3 )
 
 
 
 
 
 
2016
10

21.45

 
208

2.61
%
1.55
%
9.89
 %
 
2015
13

19.52

 
260

3.50
%
1.55
%
(2.44
)%
 
2014
15

20.01

 
304

2.63
%
1.55
%
7.45
 %
 
2013
20

18.62

 
371

1.83
%
1.55
%
27.60
 %
 
2012
33

14.59

 
475

2.56
%
1.55
%
10.48
 %
Franklin Growth and Income VIP Fund (Grandmaster )
 
 
 
 
 
 
2016
34

22.06

 
743

2.63
%
1.35
%
10.12
 %
 
2015
36

20.04

 
712

3.37
%
1.35
%
(2.25
)%
 
2014
37

20.50

 
754

2.31
%
1.35
%
7.66
 %
 
2013
64

19.04

 
1,217

2.25
%
1.35
%
27.86
 %
 
2012
52

14.89

 
777

2.70
%
1.35
%
10.71
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

121

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Class 2 (continued):
 
 
 
 
 
 
Franklin Growth and Income VIP Fund (IQ Annuity )
 
 
 
 
 
 
2016
33

$
21.75

 
$
724

2.62
%
1.45
%
10.00
 %
 
2015
36

19.78

 
713

3.59
%
1.45
%
(2.35
)%
 
2014
43

20.25

 
865

2.43
%
1.45
%
7.55
 %
 
2013
48

18.83

 
897

2.51
%
1.45
%
27.73
 %
 
2012
49

14.74

 
719

2.99
%
1.45
%
10.60
 %
Franklin Growth and Income VIP Fund (Pinnacle )
 
 
 
 
 
 
2016
61

13.69

 
832

2.56
%
1.35
%
10.12
 %
 
2015
57

12.43

 
710

3.28
%
1.35
%
(2.25
)%
 
2014
63

12.72

 
801

2.34
%
1.35
%
7.66
 %
 
2013
70

11.81

 
824

2.65
%
1.35
%
27.86
 %
 
2012
78

9.24

 
721

2.95
%
1.35
%
10.71
 %
Franklin Growth and Income VIP Fund (Pinnacle IV )
 
 
 
 
2016
             65

21.75

 
                    1,407

2.55
%
1.45
%
10.01
 %
 
2015
             82

19.78

 
                    1,612

3.43
%
1.45
%
(2.34
)%
 
2014
             94

20.25

 
1,911

2.37
%
1.45
%
7.55
 %
 
2013
           126

18.83

 
2,381

2.50
%
1.45
%
27.73
 %
 
2012
           162

14.74

 
2,387

3.22
%
1.45
%
10.60
 %
Franklin Growth and Income VIP Fund (Pinnacle II Reduced M&E )
 
 
 
 
2016
 *-

13.86

 
 *-

%
1.10
%
10.40
 %
 
2015
 *-

12.55

 
 *-

0.34
%
1.10
%
(2.00
)%
 
2014
 *-

12.81

 
1

2.31
%
1.10
%
7.94
 %
 
2013
  *-

11.87

 
1

2.62
%
1.10
%
28.18
 %
 
2012
 *-

9.26

 
1

5.59
%
1.10
%
4.57
 %
Franklin Growth and Income VIP Fund (Pinnacle Plus Reduced M&E )
 
 
 
 
 
 
2016
22

17.95

 
393

2.59
%
1.15
%
10.34
 %
 
2015
19

16.27

 
305

2.93
%
1.15
%
(2.05
)%
 
2014
11

16.61

 
188

2.81
%
1.15
%
7.88
 %
 
2013
11

15.39

 
167

%
1.15
%
28.12
 %
Franklin Growth and Income VIP Fund (Pinnacle Plus )
 
 
 
 
 
 
2016
4

20.21

 
73

2.76
%
1.67
%
9.76
 %
 
2015
9

18.42

 
168

3.76
%
1.67
%
(2.56
)%
 
2014
20

18.90

 
385

2.47
%
1.67
%
7.31
 %
 
2013
40

17.61

 
696

2.65
%
1.67
%
27.44
 %
 
2012
47

13.82

 
644

3.03
%
1.67
%
10.35
 %
Franklin Growth and Income VIP Fund (Pinnacle V )
 
 
 
 
 
 
 
2016
77

13.12

 
1,006

2.58
%
1.55
%
9.89
 %
 
2015
82

11.94

 
981

3.33
%
1.55
%
(2.44
)%
 
2014
90

12.24

 
1,100

2.38
%
1.55
%
7.45
 %
 
2013
106

11.39

 
1,213

2.34
%
1.55
%
27.60
 %
 
2012
95

8.93

 
845

3.03
%
1.55
%
10.48
 %
Franklin Income VIP Fund (AdvantEdge )
 
 
 
 
 
 
 
2016
20

14.10

 
283

4.90
%
1.60
%
12.20
 %
 
2015
18

12.57

 
227

5.15
%
1.60
%
(8.54
)%
 
2014
27

13.75

 
370

4.62
%
1.60
%
2.94
 %
 
2013
22

13.35

 
295

5.55
%
1.60
%
12.12
 %
 
2012
18

11.91

 
214

6.48
%
1.60
%
10.84
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

122

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Class 2 (continued):
 
 
 
 
 
 
Franklin Income VIP Fund (AnnuiChoice II )
 
 
 
 
 
 
 
2016
51

$
15.40

 
$
791

4.97
%
1.15
%
12.71
 %
 
2015
56

13.66

 
760

4.61
%
1.15
%
(8.12
)%
 
2014
46

14.87

 
679

4.78
%
1.15
%
3.41
 %
 
2013
37

14.38

 
530

6.20
%
1.15
%
12.63
 %
 
2012
31

12.77

 
394

6.49
%
1.15
%
11.35
 %
Franklin Income VIP Fund (AnnuiChoice )
 
 
 
 
 
 
 
2016
6

24.70

 
156

4.95
%
1.00
%
12.88
 %
 
2015
6

21.88

 
139

4.72
%
1.00
%
(7.98
)%
 
2014
7

23.78

 
172

5.52
%
1.00
%
3.57
 %
 
2013
9

22.96

 
211

6.86
%
1.00
%
12.80
 %
 
2012
13

20.35

 
255

6.25
%
1.00
%
11.52
 %
Franklin Income VIP Fund (GrandMaster flex3 )
 
 
 
 
 
 
 
2016
38

22.85

 
872

4.77
%
1.55
%
12.26
 %
 
2015
50

20.35

 
1,017

4.69
%
1.55
%
(8.49
)%
 
2014
57

22.24

 
1,270

5.04
%
1.55
%
3.00
 %
 
2013
71

21.60

 
1,534

6.23
%
1.55
%
12.18
 %
 
2012
75

19.25

 
1,440

5.87
%
1.55
%
10.90
 %
Franklin Income VIP Fund (Grandmaster )
 
 
 
 
 
 
 
2016
29

23.51

 
678

5.13
%
1.35
%
12.49
 %
 
2015
32

20.90

 
677

4.70
%
1.35
%
(8.31
)%
 
2014
41

22.79

 
945

5.96
%
1.35
%
3.20
 %
 
2013
43

22.08

 
953

6.56
%
1.35
%
12.40
 %
 
2012
62

19.65

 
1,220

5.74
%
1.35
%
11.13
 %
Franklin Income VIP Fund (IQ Annuity )
 
 
 
 
 
 
 
2016
42

23.17

 
968

4.93
%
1.45
%
12.37
 %
 
2015
47

20.62

 
959

4.56
%
1.45
%
(8.40
)%
 
2014
51

22.51

 
1,144

5.04
%
1.45
%
3.10
 %
 
2013
51

21.84

 
1,105

6.35
%
1.45
%
12.29
 %
 
2012
56

19.45

 
1,095

5.99
%
1.45
%
11.01
 %
Franklin Income VIP Fund (Pinnacle IV )
 
 
 
 
 
 
2016
76

23.17

 
1,767

4.91
%
1.45
%
12.37
 %
 
2015
90

20.62

 
1,863

4.61
%
1.45
%
(8.40
)%
 
2014
108

22.51

 
2,439

5.16
%
1.45
%
3.10
 %
 
2013
155

21.84

 
3,388

6.86
%
1.45
%
12.29
 %
 
2012
              194

19.45

 
3.773

6.58
%
1.45
%
11.01
 %
Franklin Income VIP Fund (Pinnacle Plus Reduced M&E )
 
 
 
 
 
 
 
2016
26

13.97

 
363

5.33
%
1.15
%
12.71
 %
 
2015
32

12.40

 
391

4.33
%
1.15
%
(8.12
)%
 
2014
22

13.49

 
297

4.99
%
1.15
%
3.41
 %
 
2013
16

13.05

 
210

0.82
%
1.15
%
12.63
 %
 
2012
1

11.58

 
14

%
1.15
%
11.35
 %
Franklin Income VIP Fund (Pinnacle Plus )
 
 
 
 
 
 
 
2016
5

19.98

 
108

4.57
%
1.67
%
12.12
 %
 
2015
12

17.82

 
209

4.69
%
1.67
%
(8.61
)%
 
2014
31

19.49

 
609

8.62
%
1.67
%
2.87
 %
 
2013
50

18.95

 
941

7.38
%
1.67
%
12.04
 %
 
2012
59

16.91

 
996

6.36
%
1.67
%
10.76
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

123

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Class 2 (continued):
 
 
 
 
 
 
Franklin Income VIP Fund (Pinnacle V )
 
 
 
 
 
 
2016
631

$
13.01

 
$
8,204

4.95
%
1.55
%
12.26
 %
 
2015
652

11.59

 
7,560

4.67
%
1.55
%
(8.49
)%
 
2014
574

12.66

 
7,262

4.75
%
1.55
%
3.00
 %
 
2013
383

12.29

 
4,713

6.51
%
1.55
%
12.18
 %
 
2012
276

10.96

 
3,022

6.23
%
1.55
%
10.90
 %
Franklin Large Cap Growth VIP Fund (AdvantEdge )
 
 
 
 
 
 
2016
9

14.68

 
139

%
1.60
%
(3.36
)%
 
2015
11

15.19

 
168

0.29
%
1.60
%
3.94
 %
 
2014
14

14.61

 
203

1.08
%
1.60
%
10.66
 %
 
2013
16

13.20

 
217

0.96
%
1.60
%
26.58
 %
 
2012
15

10.43

 
158

1.04
%
1.60
%
10.57
 %
Franklin Large Cap Growth VIP Fund (AnnuiChoice II )
 
 
 
 
 
 
2016
15

16.11

 
238

%
1.15
%
(2.92
)%
 
2015
15

16.60

 
255

0.26
%
1.15
%
4.41
 %
 
2014
14

15.89

 
230

1.00
%
1.15
%
11.17
 %
 
2013
12

14.30

 
177

1.01
%
1.15
%
27.16
 %
 
2012
11

11.24

 
129

0.84
%
1.15
%
11.07
 %
Franklin Large Cap Growth VIP Fund (AnnuiChoice )
 
 
 
 
 
 
2016
3

21.31

 
53

%
1.00
%
(2.77
)%
 
2015
2

21.91

 
47

0.30
%
1.00
%
4.57
 %
 
2014
4

20.96

 
78

1.07
%
1.00
%
11.34
 %
 
2013
4

18.82

 
69

0.68
%
1.00
%
27.35
 %
 
2012
3

14.78

 
44

0.79
%
1.00
%
11.24
 %
Franklin Large Cap Growth VIP Fund (GrandMaster flex3 )
 
 
 
 
 
 
2016
3

19.71

 
57

%
1.55
%
(3.31
)%
 
2015
2

20.39

 
45

0.29
%
1.55
%
3.99
 %
 
2014
1

19.60

 
10

1.27
%
1.55
%
10.72
 %
 
2013
1

17.71

 
13

1.08
%
1.55
%
26.64
 %
 
2012
1

13.98

 
11

1.16
%
1.55
%
10.62
 %
Franklin Large Cap Growth VIP Fund (Grandmaster )
 
 
 
 
 
 
2016
2

20.28

 
48

%
1.35
%
(3.12
)%
 
2015
2

20.93

 
41

0.28
%
1.35
%
4.20
 %
 
2014
2

20.09

 
37

0.50
%
1.35
%
10.94
 %
 
2013
38

18.10

 
695

0.13
%
1.35
%
26.90
 %
 
2012
3

14.27

 
38

0.93
%
1.35
%
10.85
 %
Franklin Large Cap Growth VIP Fund (IQ Annuity )
 
 
 
 
 
 
2016
10

19.99

 
190

%
1.45
%
(3.22
)%
 
2015
10

20.66

 
198

0.32
%
1.45
%
4.09
 %
 
2014
15

19.84

 
301

1.10
%
1.45
%
10.83
 %
 
2013
12

17.90

 
215

0.93
%
1.45
%
26.77
 %
 
2012
10

14.12

 
146

0.87
%
1.45
%
10.74
 %
Franklin Large Cap Growth VIP Fund (Pinnacle )
 
 
 
 
 
 
2016
6

20.28

 
128

%
1.35
%
(3.12
)%
 
2015
5

20.93

 
113

0.28
%
1.35
%
4.20
 %
 
2014
6

20.09

 
126

0.82
%
1.35
%
10.94
 %
 
2013
17

18.10

 
302

0.65
%
1.35
%
26.90
 %
 
2012
10

14.27

 
139

1.15
%
1.35
%
10.85
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

124

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Class 2 (continued):
 
 
 
 
 
 
Franklin Large Cap Growth VIP Fund (Pinnacle IV )
 
 
 
 
2016
24

$
19.99

 
$
476

%
1.45
%
(3.22
)%
 
2015
29

20.66

 
592

0.28
%
1.45
%
4.09
 %
 
2014
30

19.84

 
601

1.04
%
1.45
%
10.83
 %
 
2013
49

17.90

 
873

0.84
%
1.45
%
26.77
 %
 
2012
                51

14.12

 
726

0.93
%
1.45
%
10.74
 %
Franklin Large Cap Growth VIP Fund (Pinnacle Plus Reduced M&E )
 
 
 
 
 
 
2016
6

16.34

 
91

%
1.15
%
(2.92
)%
 
2015
5

16.84

 
83

0.27
%
1.15
%
4.41
 %
 
2014
5

16.13

 
75

1.13
%
1.15
%
11.17
 %
 
2013
  *-

14.51

 
5

%
1.15
%
27.16
 %
Franklin Large Cap Growth VIP Fund (Pinnacle Plus )
 
 
 
 
 
 
2016
5

17.69

 
87

%
1.67
%
(3.43
)%
 
2015
7

18.32

 
127

0.27
%
1.67
%
3.86
 %
 
2014
8

17.64

 
142

1.03
%
1.67
%
10.58
 %
 
2013
25

15.95

 
399

0.85
%
1.67
%
26.49
 %
 
2012
18

12.61

 
227

0.88
%
1.67
%
10.49
 %
Franklin Large Cap Growth VIP Fund (Pinnacle V )
 
 
 
 
 
 
 
2016
52

13.10

 
682

%
1.55
%
(3.31
)%
 
2015
75

13.55

 
1,021

0.26
%
1.55
%
3.99
 %
 
2014
77

13.03

 
998

1.07
%
1.55
%
10.72
 %
 
2013
88

11.77

 
1,032

0.96
%
1.55
%
26.64
 %
 
2012
84

9.29

 
778

0.87
%
1.55
%
10.62
 %
Franklin Mutual Shares VIP Fund (AdvantEdge )
 
 
 
 
 
 
2016
97

14.02

 
1,366

1.91
%
1.60
%
14.20
 %
 
2015
118

12.28

 
1,447

3.01
%
1.60
%
(6.46
)%
 
2014
131

13.12

 
1,725

1.89
%
1.60
%
5.41
 %
 
2013
144

12.45

 
1,788

2.11
%
1.60
%
26.21
 %
 
2012
138

9.86

 
1,359

2.07
%
1.60
%
12.41
 %
Franklin Mutual Shares VIP Fund (AnnuiChoice II )
 
 
 
 
 
 
2016
65

15.04

 
974

2.02
%
1.15
%
14.72
 %
 
2015
59

13.11

 
773

3.14
%
1.15
%
(6.03
)%
 
2014
47

13.95

 
658

2.19
%
1.15
%
5.89
 %
 
2013
26

13.17

 
338

2.01
%
1.15
%
26.79
 %
 
2012
18

10.39

 
185

2.14
%
1.15
%
12.92
 %
Franklin Mutual Shares VIP Fund (AnnuiChoice )
 
 
 
 
 
 
2016
9

24.67

 
232

2.03
%
1.00
%
14.90
 %
 
2015
9

21.47

 
203

3.17
%
1.00
%
(5.89
)%
 
2014
11

22.81

 
243

1.97
%
1.00
%
6.05
 %
 
2013
11

21.51

 
246

1.62
%
1.00
%
26.98
 %
 
2012
20

16.94

 
338

2.20
%
1.00
%
13.10
 %
Franklin Mutual Shares VIP Fund (GrandMaster flex3 )
 
 
 
 
 
 
2016
23

22.82

 
526

1.90
%
1.55
%
14.26
 %
 
2015
32

19.97

 
630

3.05
%
1.55
%
(6.41
)%
 
2014
35

21.34

 
737

1.99
%
1.55
%
5.46
 %
 
2013
43

20.23

 
880

2.10
%
1.55
%
26.28
 %
 
2012
51

16.02

 
812

1.82
%
1.55
%
12.47
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 


125

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Class 2 (continued):
 
 
 
 
 
 
Franklin Mutual Shares VIP Fund (IQ Advisor Standard )
 
 
 
 
 
 
 
2016
1

$
21.10

 
$
13

2.02
%
0.60
%
15.36
 %
 
2015
1

18.29

 
11

3.11
%
0.60
%
(5.51
)%
 
2014
1

19.36

 
12

2.03
%
0.60
%
6.48
 %
 
2013
1

18.18

 
11

1.74
%
0.60
%
27.49
 %
 
2012
1

14.26

 
13

2.09
%
0.60
%
13.56
 %
Franklin Mutual Shares VIP Fund (IQ Annuity )
 
 
 
 
 
 
 
2016
12

23.15

 
269

2.05
%
1.45
%
14.38
 %
 
2015
14

20.24

 
281

3.12
%
1.45
%
(6.31
)%
 
2014
14

21.60

 
300

2.05
%
1.45
%
5.57
 %
 
2013
14

20.46

 
296

1.97
%
1.45
%
26.40
 %
 
2012
19

16.19

 
308

2.09
%
1.45
%
12.58
 %
Franklin Mutual Shares VIP Fund (Pinnacle )
 
 
 
 
 
 
 
2016
22

23.48

 
507

1.97
%
1.35
%
14.49
 %
 
2015
24

20.50

 
489

3.03
%
1.35
%
(6.22
)%
 
2014
26

21.86

 
566

1.94
%
1.35
%
5.68
 %
 
2013
29

20.69

 
591

1.63
%
1.35
%
26.53
 %
 
2012
48

16.35

 
792

1.99
%
1.35
%
12.70
 %
Franklin Mutual Shares VIP Fund (Pinnacle IV )
 
 
 
 
2016
41

23.15

 
956

1.97
%
1.45
%
14.38
 %
 
2015
50

20.24

 
1,011

3.08
%
1.45
%
(6.31
)%
 
2014
55

21.60

 
1,179

1.92
%
1.45
%
5.57
 %
 
2013
92

20.46

 
1,891

2.19
%
1.45
%
26.40
 %
 
2012
111

16.19

 
1,791

2.02
%
1.45
%
12.58
 %
Franklin Mutual Shares VIP Fund (Pinnacle Plus Reduced M&E )
 
 
 
 
 
 
2016
16

16.56

 
268

2.15
%
1.15
%
14.72
 %
 
2015
15

14.43

 
222

3.44
%
1.15
%
(6.03
)%
 
2014
6

15.36

 
86

2.32
%
1.15
%
5.89
 %
 
2013
5

14.51

 
70

%
1.15
%
26.79
 %
Franklin Mutual Shares VIP Fund (Pinnacle Plus )
 
 
 
 
 
 
 
2016
3

20.64

 
59

1.30
%
1.67
%
14.12
 %
 
2015
9

18.09

 
155

2.88
%
1.67
%
(6.52
)%
 
2014
22

19.35

 
417

2.52
%
1.67
%
5.33
 %
 
2013
101

18.37

 
1,859

3.35
%
1.67
%
26.12
 %
 
2012
46

14.56

 
676

2.02
%
1.67
%
12.33
 %
Franklin Mutual Shares VIP Fund (Pinnacle V )
 
 
 
 
 
 
 
2016
373

12.36

 
4,615

2.05
%
1.55
%
14.26
 %
 
2015
378

10.82

 
4,093

3.22
%
1.55
%
(6.41
)%
 
2014
347

11.56

 
4,015

2.08
%
1.55
%
5.46
 %
 
2013
310

10.96

 
3,401

2.06
%
1.55
%
26.28
 %
 
2012
307

8.68

 
2,667

2.10
%
1.55
%
12.47
 %
Franklin Mutual Shares VIP Fund(Grandmaster )
 
 
 
 
 
 
2016
14

23.48

 
322

1.98
%
1.35
%
14.49
 %
 
2015
15

20.50

 
312

3.15
%
1.35
%
(6.22
)%
 
2014
21

21.86

 
464

2.02
%
1.35
%
5.68
 %
 
2013
23

20.69

 
468

1.25
%
1.35
%
26.53
 %
 
2012
71

16.35

 
1,157

2.35
%
1.35
%
12.70
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

126

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Class 2 (continued):
 
 
 
 
 
 
Franklin Small Cap Value VIP Fund (AdvantEdge )
 
 
 
 
 
 
2016
9

$
18.86

 
$
165

0.71
%
1.60
%
28.11
 %
 
2015
6

14.72

 
82

0.63
%
1.60
%
(8.87
)%
 
2014
5

16.16

 
77

0.62
%
1.60
%
(1.04
)%
 
2013
6

16.33

 
105

2.97
%
1.60
%
34.06
 %
 
2012
7

12.18

 
90

0.75
%
1.60
%
16.49
 %
Franklin Small Cap Value VIP Fund (Annuichoice II )
 
 
 
 
 
 
2016
5

16.74

 
79

0.82
%
1.15
%
28.69
 %
 
2015
4

13.00

 
53

0.65
%
1.15
%
(8.45
)%
 
2014
3

14.21

 
39

0.62
%
1.15
%
(0.58
)%
 
2013
3

14.29

 
49

2.62
%
1.15
%
34.67
 %
 
2012
3

10.61

 
33

0.74
%
1.15
%
17.02
 %
Franklin Small Cap Value VIP Fund (Grandmaster )
 
 
 
 
 
 
2016
9

16.41

 
145

0.77
%
1.35
%
28.43
 %
 
2015
8

12.78

 
99

0.74
%
1.35
%
(8.64
)%
 
2014
11

13.99

 
157

0.64
%
1.35
%
(0.79
)%
 
2013
16

14.10

 
220

5.08
%
1.35
%
34.40
 %
 
2012
65

10.49

 
686

0.75
%
1.35
%
16.78
 %
Franklin Small Cap Value VIP Fund (Grandmaster flex3 )
 
 
 
 
 
 
2016
1

16.09

 
19

0.85
%
1.55
%
28.17
 %
 
2015
2

12.55

 
22

0.66
%
1.55
%
(8.82
)%
 
2014
2

13.77

 
22

0.55
%
1.55
%
(0.99
)%
 
2013
3

13.91

 
47

3.56
%
1.55
%
34.13
 %
 
2012
7

10.37

 
72

0.75
%
1.55
%
16.55
 %
Franklin Small Cap Value VIP Fund (IQ Annuity )
 
 
 
 
2016
5

16.25

 
83

0.82
%
1.45
%
28.30
 %
 
2015
6

12.67

 
76

0.83
%
1.45
%
(8.73
)%
 
2014
14

13.88

 
196

0.60
%
1.45
%
(0.89
)%
 
2013
11

14.00

 
151

2.14
%
1.45
%
34.27
 %
 
2012
                    12

10.43

 
125

0.77
%
1.45
%
16.66
 %
Franklin Small Cap Value VIP Fund (Pinnacle Plus Reduced M&E )
 
 
 
 
2016
 *-

19.82

 
10

0.93
%
1.15
%
28.69
 %
 
2015
1

15.40

 
10

0.72
%
1.15
%
(8.45
)%
 
2014
 *-

16.82

 
8

0.93
%
1.15
%
(0.58
)%
Franklin Small Cap Value VIP Fund (Pinnacle Plus )
 
 
 
 
 
 
2016
4

15.90

 
62

0.81
%
1.67
%
28.02
 %
 
2015
4

12.42

 
48

0.54
%
1.67
%
(8.93
)%
 
2014
5

13.64

 
69

0.61
%
1.67
%
(1.11
)%
 
2013
18

13.79

 
254

3.79
%
1.67
%
33.97
 %
 
2012
24

10.30

 
247

0.85
%
1.67
%
16.40
 %
Franklin Small Cap Value VIP Fund (Pinnacle )
 
 
 
 
 
 
 
2016
7

16.41

 
120

0.90
%
1.35
%
28.43
 %
 
2015
10

12.78

 
131

0.64
%
1.35
%
(8.64
)%
 
2014
12

13.99

 
172

0.61
%
1.35
%
(0.79
)%
 
2013
12

14.10

 
172

3.44
%
1.35
%
34.40
 %
 
2012
31

10.49

 
330

0.85
%
1.35
%
16.78
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

127

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Class 2 (continued):
 
 
 
 
 
 
Franklin Small Cap Value VIP Fund (Pinnacle IV )
 
 
 
 
 
 
2016
9

$
16.25

 
$
143

0.79
%
1.45
%
28.30
 %
 
2015
10

12.67

 
121

0.65
%
1.45
%
(8.73
)%
 
2014
10

13.88

 
141

0.52
%
1.45
%
(0.89
)%
 
2013
39

14.00

 
548

3.28
%
1.45
%
34.27
 %
 
2012
76

10.43

 
788

0.83
%
1.45
%
16.66
 %
Franklin Small Cap Value VIP Fund (Pinnacle V )
 
 
 
 
 
 
 
2016
28

16.05

 
455

0.80
%
1.55
%
28.17
 %
 
2015
23

12.52

 
283

0.63
%
1.55
%
(8.82
)%
 
2014
27

13.74

 
375

0.58
%
1.55
%
(0.99
)%
 
2013
27

13.87

 
379

2.94
%
1.55
%
34.13
 %
 
2012
33

10.34

 
339

0.80
%
1.55
%
16.55
 %
Invesco VI American Franchise (AdvantEdge )
 
 
 
 
 
 
 
2016
1

16.70

 
14

%
1.60
%
0.39
 %
 
2015
1

16.64

 
13

%
1.60
%
3.08
 %
 
2014
                      1

16.14

 
13

%
1.60
%
6.44
 %
 
2013
1

15.17

 
13

0.24
%
1.60
%
37.56
 %
 
2012
                      1

11.02

 
12

%
1.60
%
11.58
 %
Invesco VI American Franchise (AnnuiChoice II )
 
 
 
 
 
 
 
2016
1

19.37

 
15

%
1.15
%
0.84
 %
 
2015
2

19.20

 
35

%
1.15
%
3.55
 %
 
2014
1

18.55

 
17

%
1.15
%
6.93
 %
 
2013
1

17.34

 
11

0.24
%
1.15
%
38.19
 %
 
2012
1

12.55

 
9

%
1.15
%
12.09
 %
Invesco VI American Franchise (GrandMaster flex3 )
 
 
 
 
 
 
2016
1

23.20

 
13

%
1.55
%
0.44
 %
 
2015
1

23.10

 
13

%
1.55
%
3.13
 %
 
2014
1

22.40

 
13

%
1.55
%
6.49
 %
Invesco VI American Franchise (Grandmaster )
 
 
 
 
 
 
 
2016
 *-

23.87

 
6

%
1.35
%
0.64
 %
 
2015
 *-

23.72

 
6

%
1.35
%
3.34
 %
 
2014
 *-

22.95

 
5

%
1.35
%
6.71
 %
 
2013
1

21.51

 
22

0.24
%
1.35
%
37.91
 %
 
2012
1

15.60

 
16

%
1.35
%
11.86
 %
Invesco VI American Franchise (Pinnacle Plus Reduced M&E )
 
 
 
 
 
2016
1

17.06

 
9

%
1.15
%
0.84
 %
 
2014
 *-

16.34

 
2

%
1.15
%
6.93
 %
Invesco VI American Franchise (Pinnacle Plus )
 
 
 
 
 
 
 
2016
1

20.23

 
19

%
1.67
%
0.31
 %
 
2015
2

20.17

 
31

%
1.67
%
3.00
 %
 
2014
5

19.58

 
106

%
1.67
%
6.36
 %
 
2013
3

18.41

 
48

0.23
%
1.67
%
37.46
 %
 
2012
3

13.39

 
42

%
1.67
%
11.50
 %
Invesco VI American Franchise (Pinnacle )
 
 
 
 
 
 
 
2016
 *-

23.87

 
4

%
1.35
%
0.64
 %
 
2015
1

23.72

 
17

%
1.35
%
3.34
 %
 
2014
1

22.95

 
21

%
1.35
%
6.71
 %
 
2013
1

21.51

 
21

4.16
%
1.35
%
37.91
 %
 
2012
1

15.60

 
16

%
1.35
%
11.86
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

128

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Class 2 (continued):
 
 
 
 
 
 
Invesco VI American Franchise (Pinnacle IV )
 
 
 
 
 
 
 
2016
5

$
23.53

 
$
123

%
1.45
%
0.54
 %
 
2015
6

23.41

 
142

%
1.45
%
3.23
 %
 
2014
7

22.68

 
152

%
1.45
%
6.60
 %
 
2013
8

21.27

 
166

0.23
%
1.45
%
37.77
 %
 
2012
9

15.44

 
145

%
1.45
%
11.75
 %
Invesco VI American Franchise (Pinnacle V )
 
 
 
 
 
 
 
2016
5

16.11

 
82

%
1.55
%
0.44
 %
 
2015
4

16.04

 
63

%
1.55
%
3.13
 %
 
2014
8

15.56

 
124

%
1.55
%
6.49
 %
 
2013
8

14.61

 
121

0.24
%
1.55
%
37.63
 %
 
2012
9

10.61

 
91

%
1.55
%
11.63
 %
Invesco VI American Value (AdvantEdge )
 
 
 
 
 
 
 
2016
                      9

16.45

 
148

0.12
%
1.60
%
13.38
 %
 
2015
20

14.51

 
297

0.01
%
1.60
%
(10.81
)%
 
2014
25

16.27

 
399

0.18
%
1.60
%
7.73
 %
 
2013
37

15.10

 
565

0.60
%
1.60
%
31.79
 %
 
2012
34

11.46

 
384

0.66
%
1.60
%
15.19
 %
Invesco VI American Value (AnnuiChoice II )
 
 
 
 
 
 
 
2016
33

17.11

 
573

0.12
%
1.15
%
13.89
 %
 
2015
25

15.03

 
378

0.01
%
1.15
%
(10.40
)%
 
2014
13

16.77

 
210

0.25
%
1.15
%
8.22
 %
 
2013
6

15.50

 
87

0.57
%
1.15
%
32.39
 %
 
2012
6

11.70

 
69

0.72
%
1.15
%
15.72
 %
Invesco VI American Value (AnnuiChoice )
 
 
 
 
 
 
 
2016
 *-

17.34

 
3

0.12
%
1.00
%
14.07
 %
 
2015
 *-

15.20

 
2

%
1.00
%
(10.26
)%
 
2014
 *-

16.94

 
3

0.05
%
1.00
%
8.38
 %
 
2013
                      1

15.63

 
18

1.01
%
1.00
%
32.59
 %
Invesco VI American Value (Grandmaster flex3 )
 
 
 
 
 
 
 
2016
2

16.52

 
34

0.12
%
1.55
%
13.43
 %
 
2015
2

14.57

 
30

%
1.55
%
(10.76
)%
 
2013
1

15.14

 
9

0.33
%
1.55
%
31.86
 %
 
2012
2

11.48

 
19

1.23
%
1.55
%
15.25
 %
Invesco VI American Value (IQ Annuity )
 
 
 
 
 
 
 
2016
2

16.67

 
33

0.19
%
1.45
%
13.55
 %
 
2015
1

14.68

 
13

%
1.45
%
(10.67
)%
 
2014
7

16.43

 
112

0.13
%
1.45
%
7.89
 %
 
2013
2

15.23

 
35

0.66
%
1.45
%
31.99
 %
 
2012
2

11.54

 
18

0.78
%
1.45
%
15.37
 %
Invesco VI American Value (Pinnacle Plus Reduced M&E )
 
 
 
 
 
 
2016
1

18.20

 
16

0.13
%
1.15
%
13.89
 %
 
2015
1

15.98

 
22

0.01
%
1.15
%
(10.40
)%
 
2014
2

17.84

 
33

0.31
%
1.15
%
8.22
 %
 
2013
  *-

16.48

 
7

0.51
%
1.15
%
32.39
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

129

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Class 2 (continued):
 
 
 
 
 
 
Invesco VI American Value (Pinnacle Plus )
 
 
 
 
 
 
 
2016
8

$
16.35

 
$
138

0.12
%
1.67
%
13.30
 %
 
2015
9

14.43

 
125

%
1.67
%
(10.87
)%
 
2014
16

16.19

 
253

0.10
%
1.67
%
7.65
 %
 
2013
119

15.04

 
1,791

0.59
%
1.67
%
31.70
 %
 
2012
120

11.42

 
1,371

1.48
%
1.67
%
15.11
 %
Invesco VI American Value II (Pinnacle V )
 
 
 
 
 
 
 
2016
54

16.52

 
889

0.13
%
1.55
%
13.43
 %
 
2015
42

14.57

 
613

0.01
%
1.55
%
(10.76
)%
 
2014
27

16.32

 
444

0.22
%
1.55
%
7.78
 %
 
2013
25

15.14

 
379

0.59
%
1.55
%
31.86
 %
 
2012
21

11.48

 
243

0.63
%
1.55
%
15.25
 %
Invesco VI American Value II (Pinnacle )
 
 
 
 
 
 
 
2016
2

16.82

 
26

0.16
%
1.35
%
13.66
 %
 
2015
2

14.79

 
25

0.01
%
1.35
%
(10.58
)%
 
2014
1

16.54

 
21

0.23
%
1.35
%
8.00
 %
 
2013
5

15.32

 
75

0.51
%
1.35
%
32.13
 %
 
2012
 *-

11.59

 
3

0.39
%
1.35
%
15.49
 %
Invesco VI American Value II (Pinnacle IV )
 
 
 
 
 
 
 
2016
1

16.67

 
23

0.10
%
1.45
%
13.55
 %
 
2015
3

14.68

 
37

0.01
%
1.45
%
(10.67
)%
 
2014
4

16.43

 
68

0.25
%
1.45
%
7.89
 %
 
2013
9

15.23

 
140

0.83
%
1.45
%
31.99
 %
 
2012
1

11.54

 
8

0.52
%
1.45
%
15.37
 %
Invesco VI Comstock (AdvantEdge )
 
 
 
 
 
 
 
2016
11

16.39

 
176

1.23
%
1.60
%
15.12
 %
 
2015
14

14.24

 
203

1.71
%
1.60
%
(7.69
)%
 
2014
15

15.43

 
228

1.10
%
1.60
%
7.36
 %
 
2013
14

14.37

 
203

1.78
%
1.60
%
33.49
 %
 
2012
7

10.77

 
74

2.01
%
1.60
%
17.01
 %
Invesco VI Comstock (AnnuiChoice II )
 
 
 
 
 
 
 
2016
32

16.97

 
548

1.38
%
1.15
%
15.64
 %
 
2015
31

14.67

 
457

1.83
%
1.15
%
(7.27
)%
 
2014
19

15.82

 
303

1.34
%
1.15
%
7.85
 %
 
2013
7

14.67

 
102

1.27
%
1.15
%
34.09
 %
 
2012
2

10.94

 
22

1.53
%
1.15
%
17.55
 %
Invesco VI Comstock (AnnuiChoice )
 
 
 
 
 
 
 
2016
2

27.19

 
57

1.33
%
1.00
%
15.82
 %
 
2015
2

23.48

 
50

1.68
%
1.00
%
(7.13
)%
 
2014
2

25.28

 
55

1.14
%
1.00
%
8.01
 %
 
2013
1

23.41

 
31

1.48
%
1.00
%
34.30
 %
 
2012
1

17.43

 
23

1.54
%
1.00
%
17.73
 %
Invesco VI Comstock (GrandMaster flex3 )
 
 
 
 
 
 
 
2016
5

25.16

 
114

1.40
%
1.55
%
15.18
 %
 
2015
5

21.84

 
117

1.68
%
1.55
%
(7.65
)%
 
2014
5

23.65

 
129

1.12
%
1.55
%
7.41
 %
 
2013
5

22.02

 
109

1.62
%
1.55
%
33.55
 %
 
2012
6

16.49

 
97

1.61
%
1.55
%
17.07
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 


130

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Class 2 (continued):
 
 
 
 
 
 
Invesco VI Comstock (Grandmaster )
 
 
 
 
 
 
 
2016
2

$
25.88

 
$
50

1.33
%
1.35
%
15.41
 %
 
2015
2

22.43

 
44

0.70
%
1.35
%
(7.46
)%
 
2014
8

24.23

 
192

1.13
%
1.35
%
7.63
 %
 
2013
9

22.52

 
206

2.06
%
1.35
%
33.82
 %
 
2012
3

16.82

 
54

1.32
%
1.35
%
17.31
 %
Invesco VI Comstock (IQ Annuity )
 
 
 
 
 
 
 
2016
1

25.52

 
28

1.34
%
1.45
%
15.29
 %
 
2015
1

22.13

 
24

1.69
%
1.45
%
(7.55
)%
 
2014
1

23.94

 
26

1.11
%
1.45
%
7.52
 %
 
2013
1

22.27

 
24

1.48
%
1.45
%
33.69
 %
 
2012
1

16.66

 
18

1.48
%
1.45
%
17.19
 %
Invesco VI Comstock (Pinnacle Plus Reduced M&E )
 
 
 
 
 
 
 
2016
4

18.76

 
76

1.20
%
1.15
%
15.64
 %
 
2015
4

16.22

 
73

1.65
%
1.15
%
(7.27
)%
 
2014
4

17.50

 
76

1.38
%
1.15
%
7.85
 %
 
2013
6

16.22

 
95

0.25
%
1.15
%
34.09
 %
 
2012
1

12.10

 
7

%
1.15
%
17.55
 %
Invesco VI Comstock (Pinnacle Plus )
 
 
 
 
 
 
 
2016
2

22.66

 
38

1.27
%
1.67
%
15.04
 %
 
2015
2

19.70

 
44

1.69
%
1.67
%
(7.76
)%
 
2014
3

21.35

 
68

0.22
%
1.67
%
7.28
 %
 
2013
75

19.90

 
1,487

2.61
%
1.67
%
33.39
 %
 
2012
9

14.92

 
134

1.31
%
1.67
%
16.93
 %
Invesco VI Comstock (Pinnacle )
 
 
 
 
 
 
2016
3

25.88

 
82

1.35
%
1.35
%
15.41
 %
 
2015
4

22.43

 
80

1.68
%
1.35
%
(7.46
)%
 
2014
4

24.23

 
89

1.10
%
1.35
%
7.63
 %
 
2013
22

22.52

 
489

0.70
%
1.35
%
33.82
 %
 
2012
7

16.82

 
121

1.55
%
1.35
%
17.31
 %
Invesco VI Comstock (Pinnacle IV )
 
 
 
 
2016
10

25.52

 
262

1.11
%
1.45
%
15.29
 %
 
2015
11

22.13

 
240

1.66
%
1.45
%
(7.55
)%
 
2014
13

23.94

 
312

1.13
%
1.45
%
7.52
 %
 
2013
19

22.27

 
414

1.37
%
1.45
%
33.69
 %
 
2012
25

16.66

 
410

1.51
%
1.45
%
17.19
 %
Invesco VI Comstock (Pinnacle V )
 
 
 
 
 
 
2016
118

14.00

 
1,656

1.38
%
1.55
%
15.18
 %
 
2015
110

12.15

 
1,337

1.90
%
1.55
%
(7.65
)%
 
2014
76

13.16

 
1,003

1.21
%
1.55
%
7.41
 %
 
2013
52

12.25

 
641

1.58
%
1.55
%
33.55
 %
 
2012
22

9.17

 
200

1.54
%
1.55
%
17.07
 %
Invesco VI International Growth Class II (Advantedge )
 
 
 
 
 
 
2016
13

10.27

 
131

1.05
%
1.60
%
(2.28
)%
 
2015
9

10.51

 
93

1.28
%
1.60
%
(4.17
)%
 
2014
9

10.97

 
102

1.39
%
1.60
%
(1.51
)%
 
2013
9

11.14

 
101

0.87
%
1.60
%
16.82
 %
 
2012
1

9.53

 
10

1.60
%
1.60
%
13.40
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

131

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Class 2 (continued):
 
 
 
 
 
 
Invesco VI International Growth Class II (IQ Advisor Enhanced )
 
 
 
 
 
2016
27

$
10.54

 
$
284

1.16
%
0.80
%
(1.84
)%
 
2015
18

10.74

 
195

1.37
%
0.80
%
(3.73
)%
 
2014
15

11.15

 
164

1.98
%
0.80
%
(1.06
)%
 
2013
3

11.27

 
34

0.54
%
0.80
%
17.35
 %
Invesco VI International Growth Class II (Pinnacle Plus )
 
 
 
 
 
 
2016
10

10.42

 
105

1.18
%
1.67
%
(2.04
)%
 
2015
10

10.64

 
104

1.46
%
1.67
%
(3.93
)%
 
2014
7

11.07

 
81

2.10
%
1.67
%
(1.26
)%
 
2013
3

11.21

 
38

1.01
%
1.67
%
17.12
 %
 
2012
4

9.57

 
38

1.22
%
1.67
%
13.69
 %
Invesco VI International Growth Class II (Pinnacle )
 
 
 
 
 
 
2016
5

10.36

 
56

1.14
%
1.35
%
(2.14
)%
 
2015
6

10.59

 
65

1.21
%
1.35
%
(4.03
)%
 
2014
7

11.03

 
80

1.38
%
1.35
%
(1.36
)%
 
2013
9

11.18

 
95

0.85
%
1.35
%
17.00
 %
 
2012
7

9.56

 
66

3.42
%
1.35
%
13.58
 %
Invesco VI International Growth Class II (Pinnacle V )
 
 
 
 
 
 
2016
69

10.30

 
710

1.22
%
1.55
%
(2.23
)%
 
2015
60

10.54

 
637

1.48
%
1.55
%
(4.12
)%
 
2014
43

10.99

 
472

1.62
%
1.55
%
(1.46
)%
 
2013
23

11.15

 
256

1.30
%
1.55
%
16.88
 %
 
2012
17

9.54

 
161

1.52
%
1.55
%
13.46
 %
Invesco VI International Growth II (Grandmaster )
 
 
 
 
 
 
 
2016
3

10.42

 
28

1.18
%
1.35
%
(2.04
)%
 
2015
3

10.64

 
29

1.39
%
1.35
%
(3.93
)%
Invesco VI Mid Cap Growth (Pinnacle V )
 
 
 
 
 
 
 
2016
3

10.32

 
34

%
1.55
%
3.20
 %
Templeton Foreign VIP Fund (IQ Annuity )
 
 
 
 
 
 
 
2016
14

19.67

 
282

1.95
%
1.45
%
5.62
 %
 
2015
15

18.62

 
282

3.27
%
1.45
%
(7.85
)%
 
2014
15

20.20

 
310

1.86
%
1.45
%
(12.42
)%
 
2013
15

23.07

 
335

2.36
%
1.45
%
21.19
 %
 
2012
16

19.04

 
307

3.11
%
1.45
%
16.51
 %
Templeton Foreign VIP (Pinnacle )
 
 
 
 
 
 
 
2016
9

19.95

 
178

1.92
%
1.35
%
5.73
 %
 
2015
10

18.87

 
182

3.24
%
1.35
%
(7.75
)%
 
2014
12

20.45

 
249

2.46
%
1.35
%
(12.33
)%
 
2013
15

23.33

 
357

2.28
%
1.35
%
21.31
 %
 
2012
19

19.23

 
367

2.68
%
1.35
%
16.63
 %
Templeton Foreign VIP (Pinnacle IV )
 
 
 
 
 
 
 
2016
31

19.67

 
602

1.92
%
1.45
%
5.62
 %
 
2015
38

18.62

 
701

3.28
%
1.45
%
(7.85
)%
 
2014
46

20.21

 
928

2.45
%
1.45
%
(12.42
)%
 
2013
59

23.07

 
1,358

2.40
%
1.45
%
21.19
 %
 
2012
68

19.04

 
1,297

3.02
%
1.45
%
16.51
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

132

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Class 2 (continued):
 
 
 
 
 
 
Templeton Foreign VIP (Pinnacle V )**
 
 
 
 
 
 
 
2016
171

$
9.34

 
$
1,594

1.98
%
1.55
%
5.52
 %
 
2015
181

8.85

 
1,600

3.22
%
1.55
%
(7.94
)%
 
2014
158

9.61

 
1,515

2.03
%
1.55
%
(12.51
)%
 
2013
137

10.99

 
1,508

2.19
%
1.55
%
21.07
 %
 
2012
136

9.08

 
1,233

3.17
%
1.55
%
16.39
 %
Templeton Foreign VIP Fund (AnnuiChoice II )**
 
 
 
 
 
 
 
2016
35

11.56

 
410

1.94
%
1.15
%
5.94
 %
 
2015
30

10.91

 
326

3.14
%
1.15
%
(7.57
)%
 
2014
23

11.80

 
275

1.88
%
1.15
%
(12.15
)%
 
2013
17

13.43

 
222

2.15
%
1.15
%
21.56
 %
 
2012
14

11.05

 
156

3.31
%
1.15
%
16.87
 %
Templeton Foreign VIP Fund (AnnuiChoice )
 
 
 
 
 
 
 
2016
3

20.96

 
58

1.95
%
1.00
%
6.10
 %
 
2015
3

19.75

 
56

3.27
%
1.00
%
(7.43
)%
 
2014
3

21.34

 
65

1.82
%
1.00
%
(12.02
)%
 
2013
3

24.25

 
84

2.31
%
1.00
%
21.74
 %
 
2012
3

19.92

 
69

3.25
%
1.00
%
17.05
 %
Templeton Foreign VIP Fund (AdvantEdge )
 
 
 
 
 
 
 
2016
42

9.81

 
408

1.94
%
1.60
%
5.46
 %
 
2015
44

9.30

 
411

3.17
%
1.60
%
(7.99
)%
 
2014
47

10.11

 
478

1.85
%
1.60
%
(12.55
)%
 
2013
41

11.56

 
474

2.41
%
1.60
%
21.01
 %
 
2012
39

9.55

 
375

3.05
%
1.60
%
16.33
 %
Templeton Foreign VIP Fund (GrandMaster flex3 )
 
 
 
 
 
 
2016
9

19.39

 
179

1.74
%
1.55
%
5.52
 %
 
2015
16

18.38

 
303

3.24
%
1.55
%
(7.94
)%
 
2014
17

19.96

 
342

1.87
%
1.55
%
(12.51
)%
 
2013
18

22.81

 
415

1.79
%
1.55
%
21.07
 %
 
2012
14

18.84

 
269

2.80
%
1.55
%
16.39
 %
Templeton Foreign VIP Fund (Grandmaster )
 
 
 
 
 
 
 
2016
3

19.95

 
69

2.16
%
1.35
%
5.73
 %
 
2015
5

18.87

 
94

3.23
%
1.35
%
(7.75
)%
 
2014
6

20.45

 
119

4.11
%
1.35
%
(12.33
)%
 
2013
6

23.33

 
142

2.31
%
1.35
%
21.31
 %
 
2012
6

19.23

 
116

1.94
%
1.35
%
16.63
 %
Templeton Foreign VIP Fund (Pinnacle Plus Reduced M&E )
 
 
 
 
 
 
2016
15

11.05

 
166

1.96
%
1.15
%
5.94
 %
 
2015
15

10.43

 
156

3.15
%
1.15
%
(7.57
)%
 
2014
7

11.29

 
78

2.47
%
1.15
%
(12.15
)%
 
2013
6

12.85

 
82

%
1.15
%
21.56
 %
Templeton Foreign VIP Fund (Pinnacle Plus )
 
 
 
 
 
 
 
2016
5

17.73

 
95

1.83
%
1.67
%
5.39
 %
 
2015
9

16.82

 
159

2.89
%
1.67
%
(8.05
)%
 
2014
23

18.29

 
422

2.22
%
1.67
%
(12.62
)%
 
2013
36

20.93

 
764

2.23
%
1.67
%
20.92
 %
 
2012
36

17.31

 
617

9.36
%
1.67
%
16.25
 %
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
 
 
* - Less than 500.
 
 
 
**The total return ratio presented in the 2015 financial statements was misstated related to the total return ratio for 2014. Management has restated the 2014 total return ratio as
    shown in the table above. This misstatement had no impact on the subaccount's statement of net assets, operations or changes in net assets. It also had no impact on the
    subaccount's unit value. For more information see "Error Correction" section of Note 1 to the financial statements.

133

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Class 2 (continued):
 
 
 
 
 
 
Templeton Global Bond VIP Fund (Pinnacle )
 
 
 
 
 
 
 
2016
8

$
9.38

 
$
72

%
1.35
%
1.55
 %
 
2015
8

9.24

 
71

7.18
%
1.35
%
(5.60
)%
 
2014
7

9.79

 
64

1.86
%
1.35
%
0.46
 %
Templeton Global Bond VIP Fund (Grandmaster )
 
 
 
 
 
 
 
2016
5

9.38

 
47

%
1.35
%
1.55
 %
 
2015
4

9.24

 
40

3.81
%
1.35
%
(5.60
)%
 
2014
1

9.79

 
6

4.71
%
1.35
%
0.46
 %
 
2013
1

9.74

 
7

9.77
%
1.35
%
(2.60
)%
Templeton Global Bond VIP Fund (GrandMaster flex3 )
 
 
 
 
 
 
2016
4

9.31

 
41

%
1.45
%
1.34
 %
 
2015
16

9.19

 
143

6.07
%
1.45
%
(5.79
)%
 
2014
5

9.75

 
47

4.96
%
1.45
%
0.26
 %
 
2013
5

9.73

 
52

%
1.45
%
(2.73
)%
Templeton Global Bond VIP Fund (Pinnacle V )
 
 
 
 
 
 
 
2016
4

9.35

 
41

%
1.55
%
1.45
 %
 
2015
5

9.21

 
47

8.57
%
1.55
%
(5.69
)%
 
2014
5

9.77

 
52

3.05
%
1.55
%
0.36
 %
Templeton Global Bond VIP Fund (Pinnacle IV )
 
 
 
 
 
 
 
2016
18

9.31

 
170

%
1.45
%
1.34
 %
 
2015
19

9.19

 
177

8.35
%
1.45
%
(5.79
)%
 
2014
18

9.75

 
178

3.32
%
1.45
%
0.26
 %
 
2013
1

9.73

 
8

%
1.45
%
(2.73
)%
Templeton Global Bond VIP Fund (AnnuiChoice II )
 
 
 
 
 
 
2016
33

9.45

 
311

%
1.15
%
1.76
 %
 
2015
32

9.29

 
296

7.72
%
1.15
%
(5.40
)%
 
2014
30

9.82

 
292

6.89
%
1.15
%
0.66
 %
 
2013
1

9.75

 
8

%
1.15
%
(2.46
)%
Templeton Growth VIP Fund (AdvantEdge )
 
 
 
 
 
 
 
2016
7

11.47

 
84

2.05
%
1.60
%
7.87
 %
 
2015
8

10.63

 
83

2.58
%
1.60
%
(7.98
)%
 
2014
8

11.56

 
94

1.34
%
1.60
%
(4.37
)%
 
2013
8

12.08

 
101

2.55
%
1.60
%
28.73
 %
 
2012
9

9.39

 
81

1.98
%
1.60
%
19.12
 %
Templeton Growth VIP Fund (AnnuiChoice II )
 
 
 
 
 
 
 
2016
6

11.98

 
72

2.07
%
1.15
%
8.36
 %
 
2015
11

11.05

 
122

2.79
%
1.15
%
(7.56
)%
 
2014
8

11.96

 
97

1.44
%
1.15
%
(3.93
)%
 
2013
7

12.44

 
91

2.89
%
1.15
%
29.32
 %
 
2012
7

9.62

 
67

2.20
%
1.15
%
19.67
 %
Templeton Growth VIP Fund (AnnuiChoice )
 
 
 
 
 
 
 
2016
1

20.68

 
27

2.04
%
1.00
%
8.52
 %
 
2015
1

19.06

 
25

2.59
%
1.00
%
(7.42
)%
 
2014
1

20.59

 
27

1.43
%
1.00
%
(3.79
)%
 
2013
  *-

21.40

 
7

2.63
%
1.00
%
29.51
 %
 
2012
 *-

16.52

 
5

2.03
%
1.00
%
19.85
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

134

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Class 2 (continued):
 
 
 
 
 
 
Templeton Growth VIP Fund (GrandMaster flex3 )
 
 
 
 
 
 
2016
8

$
19.13

 
$
160

1.90
%
1.55
%
7.92
 %
 
2015
17

17.73

 
310

2.68
%
1.55
%
(7.94
)%
 
2014
20

19.26

 
391

1.40
%
1.55
%
(4.32
)%
 
2013
27

20.13

 
534

2.64
%
1.55
%
28.80
 %
 
2012
29

15.63

 
453

1.79
%
1.55
%
19.18
 %
Templeton Growth VIP Fund (Grandmaster )
 
 
 
 
 
 
 
2016
4

19.69

 
75

2.06
%
1.35
%
8.14
 %
 
2015
4

18.20

 
77

2.55
%
1.35
%
(7.75
)%
 
2014
5

19.73

 
100

1.53
%
1.35
%
(4.13
)%
 
2013
5

20.58

 
113

2.73
%
1.35
%
29.06
 %
 
2012
6

15.95

 
93

1.13
%
1.35
%
19.43
 %
Templeton Growth VIP Fund (IQ Advisor Standard )
 
 
 
 
 
 
2016
1

16.98

 
11

2.04
%
0.60
%
8.96
 %
 
2015
1

15.59

 
10

2.59
%
0.60
%
(7.05
)%
 
2014
1

16.77

 
11

1.35
%
0.60
%
(3.40
)%
 
2013
1

17.36

 
11

2.14
%
0.60
%
30.04
 %
 
2012
 *-

13.35

 
6

2.02
%
0.60
%
20.34
 %
Templeton Growth VIP Fund (IQ Annuity )
 
 
 
 
 
 
 
2016
10

19.41

 
193

2.07
%
1.45
%
8.03
 %
 
2015
11

17.96

 
197

2.59
%
1.45
%
(7.84
)%
 
2014
12

19.49

 
242

1.35
%
1.45
%
(4.22
)%
 
2013
16

20.35

 
332

4.03
%
1.45
%
28.93
 %
 
2012
47

15.79

 
745

1.93
%
1.45
%
19.30
 %
Templeton Growth VIP Fund (Pinnacle )
 
 
 
 
 
 
 
2016
6

19.69

 
121

2.14
%
1.35
%
8.14
 %
 
2015
7

18.20

 
129

2.60
%
1.35
%
(7.75
)%
 
2014
7

19.73

 
147

1.34
%
1.35
%
(4.13
)%
 
2013
8

20.58

 
160

1.51
%
1.35
%
29.06
 %
 
2012
22

15.95

 
348

1.99
%
1.35
%
19.43
 %
Templeton Growth VIP Fund (Pinnacle IV )
 
 
 
 
 
 
 
2016
30

19.41

 
574

2.09
%
1.45
%
8.03
 %
 
2015
35

17.97

 
632

2.62
%
1.45
%
(7.84
)%
 
2014
41

19.49

 
791

1.34
%
1.45
%
(4.22
)%
 
2013
48

20.35

 
976

2.60
%
1.45
%
28.93
 %
 
2012
54

15.79

 
856

2.12
%
1.45
%
19.30
 %
Templeton Growth VIP Fund (Pinnacle II Reduced M&E )
 
 
 
 
 
 
2016
1

19.93

 
11

2.03
%
1.10
%
8.41
 %
 
2015
1

18.38

 
10

2.59
%
1.10
%
(7.51
)%
 
2014
1

19.88

 
11

1.35
%
1.10
%
(3.88
)%
 
2013
1

20.68

 
12

2.67
%
1.10
%
29.38
 %
 
2012
1

15.98

 
9

3.71
%
1.10
%
9.21
 %
Templeton Growth VIP Fund (Pinnacle Plus Reduced M&E )
 
 
 
 
 
 
2016
7

14.09

 
104

1.92
%
1.15
%
8.36
 %
 
2015
6

13.00

 
83

2.09
%
1.15
%
(7.56
)%
 
2014
4

14.07

 
51

1.00
%
1.15
%
(3.93
)%
 
2013
1

14.64

 
8

%
1.15
%
29.32
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

135

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Class 2 (continued):
 
 
 
 
 
 
Templeton Growth VIP Fund (Pinnacle Plus )
 
 
 
 
 
 
 
2016
                      1

$
17.40

 
$
22

2.04
%
1.67
%
7.79
 %
 
2015
                      5

16.15

 
82

2.72
%
1.67
%
(8.05
)%
 
2014
                    13

17.56

 
236

1.81
%
1.67
%
(4.44
)%
 
2013
                    86

18.37

 
1,589

4.78
%
1.67
%
28.64
 %
 
2012
                    15

14.28

 
218

1.71
%
1.67
%
19.04
 %
Templeton Growth VIP Fund (Pinnacle V )
 
 
 
 
 
 
 
2016
                    53

9.87

 
523

2.02
%
1.55
%
7.92
 %
 
2015
                    58

9.15

 
533

2.55
%
1.55
%
(7.94
)%
 
2014
                    82

9.93

 
812

1.37
%
1.55
%
(4.32
)%
 
2013
                    80

10.38

 
835

2.68
%
1.55
%
28.80
 %
 
2012
                    99

8.06

 
799

2.17
%
1.55
%
19.18
 %
Morgan Stanley UIF Emerging Markets Debt (AdvantEdge )
 
 
 
 
 
 
2016
                    14

13.62

 
185

5.50
%
1.60
%
8.81
 %
 
2015
                    14

12.52

 
181

5.45
%
1.60
%
(2.76
)%
 
2014
                    13

12.87

 
166

5.43
%
1.60
%
1.25
 %
 
2013
                    13

12.71

 
166

5.14
%
1.60
%
(10.22
)%
 
2012
                    12

14.16

 
176

2.95
%
1.60
%
15.98
 %
Morgan Stanley UIF Emerging Markets Debt (AnnuiChoice II )
 
 
 
 
 
 
2016
                      5

14.41

 
71

5.48
%
1.15
%
9.31
 %
 
2015
                      5

13.18

 
72

6.22
%
1.15
%
(2.31
)%
 
2014
                      5

13.49

 
73

5.84
%
1.15
%
1.71
 %
 
2013
                      6

13.27

 
74

4.95
%
1.15
%
(9.80
)%
 
2012
                      6

14.71

 
91

2.87
%
1.15
%
16.51
 %
Morgan Stanley UIF Emerging Markets Debt (AnnuiChoice )
 
 
 
 
 
 
2016
                      7

14.62

 
102

5.52
%
1.00
%
9.48
 %
 
2015
                      7

13.36

 
93

5.27
%
1.00
%
(2.16
)%
 
2014
                      7

13.65

 
95

5.44
%
1.00
%
1.86
 %
 
2013
                      7

13.40

 
94

5.13
%
1.00
%
(9.67
)%
 
2012
                      7

14.84

 
104

3.66
%
1.00
%
16.69
 %
Morgan Stanley UIF Emerging Markets Debt (GrandMaster flex3 )
 
 
 
 
2016
                      9

13.85

 
130

5.54
%
1.55
%
8.87
 %
 
2015
                    10

12.73

 
123

5.27
%
1.55
%
(2.71
)%
 
2014
                    10

13.08

 
127

5.44
%
1.55
%
1.30
 %
 
2013
                    10

12.91

 
126

4.41
%
1.55
%
(10.17
)%
 
2012
                    13

14.37

 
181

2.29
%
1.55
%
16.04
 %
Morgan Stanley UIF Emerging Markets Debt (Grandmaster )
 
 
 
 
 
 
2016
 *-

23.79

 
1

5.50
%
1.35
%
9.09
 %
 
2015
 *-

21.81

 
1

5.29
%
1.35
%
(2.51
)%
 
2014
 *-

22.37

 
1

6.90
%
1.35
%
1.50
 %
 
2013
                      1

22.04

 
14

5.07
%
1.35
%
(9.99
)%
 
2012
                      1

24.48

 
19

2.22
%
1.35
%
16.28
 %
Morgan Stanley UIF Emerging Markets Debt (IQ Annuity )
 
 
 
 
 
 
2016
                      6

23.45

 
147

5.44
%
1.45
%
8.98
 %
 
2015
                      7

21.52

 
147

5.21
%
1.45
%
(2.61
)%
 
2014
                      7

22.10

 
155

5.47
%
1.45
%
1.40
 %
 
2013
                      7

21.79

 
157

5.34
%
1.45
%
(10.08
)%
 
2012
                      8

24.24

 
193

2.33
%
1.45
%
16.16
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 


136

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Class 2 (continued):
 
 
 
 
 
 
Morgan Stanley UIF Emerging Markets Debt (Pinnacle IV )
 
 
 
 
 
 
2016
3

$
13.99

 
$
45

5.48
 %
1.45
%
8.98
 %
 
2015
4

12.84

 
47

5.20
 %
1.45
%
(2.61
)%
 
2014
4

13.18

 
58

5.61
 %
1.45
%
1.40
 %
 
2013
7

13.00

 
97

3.46
 %
1.45
%
(10.08
)%
 
2012
16

14.46

 
236

2.92
 %
1.45
%
16.16
 %
Morgan Stanley UIF Emerging Markets Debt (Pinnacle Plus Reduced M&E )
 
 
 
 
2016
7

11.55

 
85

5.50
 %
1.15
%
9.31
 %
 
2015
8

10.57

 
86

4.26
 %
1.15
%
(2.31
)%
 
2014
4

10.82

 
45

5.90
 %
1.15
%
1.71
 %
 
2013
  *-

10.64

 
2

13.21
 %
1.15
%
(9.80
)%
Morgan Stanley UIF Emerging Markets Debt (Pinnacle Plus )
 
 
 
 
 
 
2016
4

20.07

 
80

5.48
 %
1.67
%
8.74
 %
 
2015
4

18.46

 
76

5.93
 %
1.67
%
(2.82
)%
 
2014
7

19.00

 
128

11.80
 %
1.67
%
1.17
 %
 
2013
15

18.78

 
285

1.59
 %
1.67
%
(10.28
)%
 
2012
94

20.93

 
1,961

1.97
 %
1.67
%
15.90
 %
Morgan Stanley UIF Emerging Markets Debt (Pinnacle V )
 
 
 
 
 
 
2016
16

13.78

 
219

5.64
 %
1.55
%
8.87
 %
 
2015
22

12.65

 
283

4.72
 %
1.55
%
(2.71
)%
 
2014
30

13.01

 
388

5.33
 %
1.55
%
1.30
 %
 
2013
30

12.84

 
386

5.26
 %
1.55
%
(10.17
)%
 
2012
32

14.29

 
458

2.74
 %
1.55
%
16.04
 %
Morgan Stanley UIF Emerging Markets Equity (AdvantEdge )
 
 
 
 
 
 
2016
41

7.30

 
298

0.43
 %
1.60
%
4.92
 %
 
2015
48

6.95

 
334

0.73
 %
1.60
%
(12.14
)%
 
2014
47

7.91

 
376

0.33
 %
1.60
%
(6.08
)%
 
2013
48

8.43

 
406

1.04
 %
1.60
%
(2.68
)%
 
2012
47

8.66

 
408

 %
1.60
%
17.91
 %
Morgan Stanley UIF Emerging Markets Equity (AnnuiChoice II )
 
 
 
 
2016
7

11.56

 
81

0.44
 %
1.15
%
5.40
 %
 
2015
6

10.97

 
71

0.78
 %
1.15
%
(11.73
)%
 
2014
5

12.43

 
62

0.26
 %
1.15
%
(5.65
)%
 
2013
3

13.17

 
42

0.99
 %
1.15
%
(2.24
)%
 
2012
3

13.47

 
40

 %
1.15
%
18.46
 %
Morgan Stanley UIF Emerging Markets Equity (AnnuiChoice )
 
 
 
 
 
2016
2

30.96

 
68

0.45
 %
1.00
%
5.56
 %
 
2015
2

29.33

 
53

0.81
 %
1.00
%
(11.60
)%
 
2014
3

33.18

 
91

0.33
 %
1.00
%
(5.51
)%
 
2013
3

35.11

 
97

0.94
 %
1.00
%
(2.09
)%
 
2012
4

35.86

 
149

 %
1.00
%
18.64
 %
Morgan Stanley UIF Emerging Markets Equity (GrandMaster flex3 )
 
 
 
 
2016
3

28.64

 
90

0.45
 %
1.55
%
4.97
 %
 
2015
5

27.28

 
125

0.76
 %
1.55
%
(12.09
)%
 
2014
5

31.03

 
149

0.32
 %
1.55
%
(6.03
)%
 
2013
6

33.03

 
205

1.04
 %
1.55
%
(2.63
)%
 
2012
7

33.92

 
233

 %
1.55
%
17.97
 %
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

137

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Class 2 (continued):
 
 
 
 
 
 
Morgan Stanley UIF Emerging Markets Equity (Grandmaster )
 
 
 
 
 
2016
4

$
29.46

 
$
127

0.42
 %
1.35
%
5.18
 %
 
2015
3

28.01

 
74

0.85
 %
1.35
%
(11.91
)%
 
2014
11

31.80

 
345

0.31
 %
1.35
%
(5.84
)%
 
2013
18

33.77

 
612

0.93
 %
1.35
%
(2.44
)%
 
2012
17

34.61

 
580

 %
1.35
%
18.22
 %
Morgan Stanley UIF Emerging Markets Equity (IQ Annuity )
 
 
 
 
 
 
2016
12

29.05

 
342

0.44
 %
1.45
%
5.08
 %
 
2015
10

27.64

 
289

0.75
 %
1.45
%
(12.00
)%
 
2014
11

31.41

 
332

0.33
 %
1.45
%
(5.94
)%
 
2013
11

33.40

 
358

1.12
 %
1.45
%
(2.53
)%
 
2012
11

34.26

 
367

 %
1.45
%
18.09
 %
Morgan Stanley UIF Emerging Markets Equity (Pinnacle )
 
 
 
 
 
 
2016
3

29.46

 
82

0.46
 %
1.35
%
5.18
 %
 
2015
4

28.01

 
105

0.74
 %
1.35
%
(11.91
)%
 
2014
4

31.80

 
135

0.31
 %
1.35
%
(5.84
)%
 
2013
9

33.77

 
314

0.96
 %
1.35
%
(2.44
)%
 
2012
11

34.61

 
378

 %
1.35
%
18.22
 %
Morgan Stanley UIF Emerging Markets Equity (Pinnacle IV )
 
 
 
 
 
 
2016
12

29.05

 
361

0.46
 %
1.45
%
5.08
 %
 
2015
10

27.64

 
290

0.81
 %
1.45
%
(12.00
)%
 
2014
17

31.41

 
537

0.32
 %
1.45
%
(5.94
)%
 
2013
35

33.40

 
1,181

1.05
 %
1.45
%
(2.53
)%
 
2012
44

34.26

 
1,523

 %
1.45
%
18.10
 %
Morgan Stanley UIF Emerging Markets Equity (Pinnacle Plus Reduced M&E )
 
 
 
 
2016
8

8.44

 
69

0.51
 %
1.15
%
5.40
 %
 
2015
9

8.00

 
68

0.67
 %
1.15
%
(11.73
)%
 
2014
4

9.07

 
37

0.50
 %
1.15
%
(5.65
)%
 
2013
1

9.61

 
5

 %
1.15
%
(2.24
)%
Morgan Stanley UIF Emerging Markets Equity (Pinnacle Plus )
 
 
 
 
 
2016
7

24.73

 
175

0.43
 %
1.67
%
4.84
 %
 
2015
10

23.59

 
227

0.67
 %
1.67
%
(12.20
)%
 
2014
16

26.86

 
440

0.29
 %
1.67
%
(6.15
)%
 
2013
23

28.62

 
658

1.01
 %
1.67
%
(2.75
)%
 
2012
29

29.43

 
858

 %
1.67
%
17.83
 %
Morgan Stanley UIF Emerging Markets Equity (Pinnacle V )
 
 
 
 
 
 
2016
64

8.32

 
535

0.46
 %
1.55
%
4.97
 %
 
2015
80

7.92

 
636

0.72
 %
1.55
%
(12.09
)%
 
2014
96

9.01

 
862

0.32
 %
1.55
%
(6.03
)%
 
2013
102

9.59

 
979

1.04
 %
1.55
%
(2.63
)%
 
2012
104

9.85

 
1,024

 %
1.55
%
17.97
 %
Morgan Stanley UIF U. S. Real Estate (Pinnacle Plus Reduced M&E )
 
 
 
 
2016
9

16.87

 
152

1.05
 %
1.15
%
5.32
 %
 
2015
10

16.02

 
166

1.02
 %
1.15
%
0.75
 %
 
2014
5

15.90

 
87

1.73
 %
1.15
%
27.94
 %
 
2013
1

12.43

 
13

0.33
 %
1.15
%
0.58
 %
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

138

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Class 2 (continued):
 
 
 
 
 
 
Morgan Stanley UIF U. S. Real Estate (Pinnacle Plus )
 
 
 
 
 
 
2016
8

$
30.15

 
$
250

1.08
 %
1.67
%
4.77
 %
 
2015
11

28.78

 
316

1.26
 %
1.67
%
0.22
 %
 
2014
22

28.71

 
632

1.62
 %
1.67
%
27.27
 %
 
2013
73

22.56

 
1,651

1.06
 %
1.67
%
0.05
 %
 
2012
73

22.55

 
1,637

1.05
 %
1.67
%
13.68
 %
Morgan Stanley UIF U.S. Real Estate (AdvantEdge )
 
 
 
 
 
 
2016
12

15.72

 
196

0.94
 %
1.60
%
4.84
 %
 
2015
20

14.99

 
297

1.17
 %
1.60
%
0.29
 %
 
2014
21

14.95

 
315

1.29
 %
1.60
%
27.36
 %
 
2013
22

11.74

 
263

0.79
 %
1.60
%
0.13
 %
 
2012
24

11.72

 
276

0.58
 %
1.60
%
13.76
 %
Morgan Stanley UIF U.S. Real Estate (AnnuiChoice II )
 
 
 
 
 
 
2016
32

12.52

 
403

1.08
 %
1.15
%
5.32
 %
 
2015
24

11.89

 
281

1.19
 %
1.15
%
0.75
 %
 
2014
13

11.80

 
154

1.16
 %
1.15
%
27.94
 %
 
2013
10

9.22

 
94

0.63
 %
1.15
%
0.58
 %
 
2012
16

9.17

 
147

0.55
 %
1.15
%
14.29
 %
Morgan Stanley UIF U.S. Real Estate (AnnuiChoice )
 
 
 
 
 
 
2016
 *-

12.70

 
3

1.10
 %
1.00
%
5.48
 %
 
2015
 *-

12.04

 
3

1.25
 %
1.00
%
0.90
 %
 
2014
 *-

11.94

 
4

0.51
 %
1.00
%
28.13
 %
 
2013
2

9.31

 
16

1.87
 %
1.00
%
0.74
 %
 
2012
5

9.25

 
45

0.81
 %
1.00
%
14.46
 %
Morgan Stanley UIF U.S. Real Estate (Grandmaster flex3 )
 
 
 
 
 
 
2016
3

12.04

 
40

1.16
 %
1.55
%
4.90
 %
 
2015
6

11.47

 
65

1.18
 %
1.55
%
0.34
 %
 
2014
6

11.44

 
65

1.18
 %
1.55
%
27.42
 %
 
2013
7

8.97

 
66

1.04
 %
1.55
%
0.18
 %
 
2012
8

8.96

 
75

0.56
 %
1.55
%
13.82
 %
Morgan Stanley UIF U.S. Real Estate (Grandmaster )
 
 
 
 
 
 
2016
3

36.58

 
112

1.21
 %
1.35
%
5.11
 %
 
2015
2

34.80

 
76

1.06
 %
1.35
%
0.55
 %
 
2014
2

34.61

 
82

1.38
 %
1.35
%
27.68
 %
 
2013
3

27.11

 
73

0.86
 %
1.35
%
0.38
 %
 
2012
3

27.00

 
94

0.52
 %
1.35
%
14.05
 %
Morgan Stanley UIF U.S. Real Estate (IQ Annuity )
 
 
 
 
 
 
2016
5

36.06

 
164

1.07
 %
1.45
%
5.00
 %
 
2015
5

34.34

 
174

1.30
 %
1.45
%
0.45
 %
 
2014
7

34.19

 
248

1.24
 %
1.45
%
27.55
 %
 
2013
7

26.81

 
175

0.85
 %
1.45
%
0.28
 %
 
2012
6

26.73

 
161

0.61
 %
1.45
%
13.94
 %
Morgan Stanley UIF U.S. Real Estate (Pinnacle IV )
 
 
 
 
 
 
2016
27

12.16

 
327

1.00
 %
1.45
%
5.00
 %
 
2015
39

11.58

 
452

1.05
 %
1.45
%
0.45
 %
 
2014
56

11.52

 
648

1.24
 %
1.45
%
27.55
 %
 
2013
83

9.04

 
746

1.08
 %
1.45
%
0.28
 %
 
2012
90

9.01

 
810

0.65
 %
1.45
%
13.94
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

139

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Class 2 (continued):
 
 
 
 
 
 
Morgan Stanley UIF U.S. Real Estate (Pinnacle V )
 
 
 
 
 
 
2016
82

$
12.87

 
$
1,061

1.07
 %
1.55
%
4.90
 %
 
2015
85

12.27

 
1,047

1.15
 %
1.55
%
0.34
 %
 
2014
92

12.22

 
1,127

1.20
 %
1.55
%
27.42
 %
 
2013
85

9.59

 
817

0.87
 %
1.55
%
0.18
 %
 
2012
89

9.58

 
854

0.60
 %
1.55
%
13.82
 %
Non-Affiliated Class 3:
 
 
 
 
 
 
BlackRock Capital Appreciation VI (Advantedge )
 
 
 
 
 
 
2016
13

13.61

 
183

 %
1.60
%
(1.73
)%
 
2015
19

13.85

 
261

 %
1.60
%
4.91
 %
 
2014
23

13.20

 
299

 %
1.60
%
6.82
 %
 
2013
22

12.36

 
267

18.83
 %
1.60
%
31.26
 %
 
2012
12

9.42

 
117

2.19
 %
1.60
%
11.74
 %
BlackRock Capital Appreciation VI (AnnuiChoice II )
 
 
 
 
 
 
2016
28

13.97

 
390

 %
1.15
%
(1.28
)%
 
2015
14

14.15

 
195

 %
1.15
%
5.39
 %
 
2014
8

13.42

 
109

 %
1.15
%
7.31
 %
 
2013
4

12.51

 
50

23.72
 %
1.15
%
31.86
 %
 
2012
1

9.49

 
6

1.95
 %
1.15
%
12.26
 %
BlackRock Capital Appreciation VI (Annuichoice )
 
 
 
 
 
 
2016
 *-

14.09

 
 *-

 %
1.00
%
(1.13
)%
 
2015
 *-

14.25

 
 *-

 %
1.00
%
5.54
 %
 
2014
 *-

13.50

 
 *-

 %
1.00
%
7.47
 %
 
2013
1

12.56

 
7

12.26
 %
1.00
%
32.06
 %
 
2012
1

9.51

 
8

2.11
 %
1.00
%
12.43
 %
BlackRock Capital Appreciation VI (Grandmaster flex3 )
 
 
 
 
 
 
2016
1

13.65

 
9

 %
1.55
%
(1.68
)%
 
2015
1

13.88

 
10

 %
1.55
%
4.96
 %
 
2014
1

13.23

 
9

(0.01
)%
1.55
%
6.87
 %
 
2013
1

12.38

 
9

15.48
 %
1.55
%
31.33
 %
 
2012
1

9.42

 
7

3.70
 %
1.55
%
11.80
 %
BlackRock Capital Appreciation VI Class III (Grandmaster )
 
 
 
 
 
 
2016
 *-

13.81

 
2

 %
1.35
%
(1.48
)%
 
2015
8

14.01

 
109

 %
1.35
%
5.17
 %
 
2014
 *-

13.32

 
5

 %
1.35
%
7.09
 %
 
2012
 *-

9.46

 
1

3.74
 %
1.35
%
12.03
 %
BlackRock Capital Appreciation VI Class III (Pinnacle )
 
 
 
 
 
 
2016
 *-

13.81

 
5

 %
1.35
%
(1.48
)%
 
2015
3

14.01

 
46

 %
1.35
%
5.17
 %
 
2014
1

13.32

 
9

 %
1.35
%
7.09
 %
 
2012
             2

9.46

 
                      15

3.69
 %
1.35
%
12.03
 %
BlackRock Capital Appreciation VI Class III (Pinnacle IV )
 
 
 
 
 
 
2016
4

13.73

 
50

 %
1.45
%
(1.58
)%
 
2015
3

13.95

 
45

 %
1.45
%
5.07
 %
 
2014
4

13.28

 
56

 %
1.45
%
6.98
 %
 
2013
5

12.41

 
60

19.43
 %
1.45
%
31.46
 %
 
2012
2

9.44

 
23

2.92
 %
1.45
%
11.92
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

140

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Class 3 (continued):
 
 
 
 
 
 
BlackRock Capital Appreciation VI Class III (Pinnacle V )
 
 
 
 
 
 
2016
74

$
13.65

 
$
1,009

 %
1.55
%
(1.68
)%
 
2015
63

13.88

 
873

 %
1.55
%
4.96
 %
 
2014
60

13.23

 
799

 %
1.55
%
6.87
 %
 
2013
46

12.38

 
564

19.12
 %
1.55
%
31.33
 %
 
2012
12

9.42

 
117

3.09
 %
1.55
%
11.80
 %
BlackRock Global Allocation VI (Advantedge )
 
 
 
 
 
 
 
2016
24

10.85

 
266

0.98
 %
1.60
%
2.15
 %
 
2015
39

10.62

 
412

0.98
 %
1.60
%
(2.58
)%
 
2014
47

10.90

 
515

2.02
 %
1.60
%
0.30
 %
 
2013
59

10.87

 
645

5.14
 %
1.60
%
12.59
 %
 
2012
63

9.65

 
607

1.94
 %
1.60
%
8.20
 %
BlackRock Global Allocation VI (AnnuiChoice II )
 
 
 
 
 
 
2016
14

11.13

 
153

1.22
 %
1.15
%
2.61
 %
 
2015
15

10.85

 
157

1.10
 %
1.15
%
(2.14
)%
 
2014
10

11.09

 
112

2.51
 %
1.15
%
0.76
 %
 
2013
9

11.00

 
103

5.80
 %
1.15
%
13.10
 %
 
2012
7

9.73

 
71

2.22
 %
1.15
%
8.70
 %
BlackRock Global Allocation VI (Annuichoice )
 
 
 
 
 
 
 
2016
3

11.23

 
36

1.26
 %
1.00
%
2.77
 %
 
2015
3

10.93

 
36

1.03
 %
1.00
%
(1.99
)%
 
2014
4

11.15

 
39

2.32
 %
1.00
%
0.91
 %
 
2013
3

11.05

 
36

5.27
 %
1.00
%
13.27
 %
 
2012
3

9.75

 
31

0.50
 %
1.00
%
8.86
 %
BlackRock Global Allocation VI (Grandmaster flex3 )
 
 
 
 
 
 
2016
1

10.88

 
9

0.10
 %
1.55
%
2.20
 %
 
2015
17

10.65

 
176

1.05
 %
1.55
%
(2.53
)%
 
2014
18

10.92

 
198

2.23
 %
1.55
%
0.35
 %
 
2013
30

10.88

 
325

7.62
 %
1.55
%
12.64
 %
 
2012
6

9.66

 
57

2.26
 %
1.55
%
8.26
 %
BlackRock Global Allocation VI (Grandmaster )
 
 
 
 
 
 
2016
1

11.01

 
6

1.29
 %
1.35
%
2.40
 %
 
2015
1

10.75

 
7

0.84
 %
1.35
%
(2.34
)%
 
2014
1

11.00

 
10

0.53
 %
1.35
%
0.56
 %
 
2013
8

10.94

 
91

6.73
 %
1.35
%
12.87
 %
 
2012
4

9.70

 
43

2.98
 %
1.35
%
8.48
 %
BlackRock Global Allocation VI Class III (Pinnacle )
 
 
 
 
 
 
2016
1

11.01

 
12

1.19
 %
1.35
%
2.40
 %
 
2015
2

10.75

 
21

0.96
 %
1.35
%
(2.34
)%
 
2014
2

11.00

 
21

1.58
 %
1.35
%
0.56
 %
 
2013
6

10.94

 
65

6.70
 %
1.35
%
12.87
 %
 
2012
2

9.70

 
24

0.86
 %
1.35
%
8.48
 %
BlackRock Global Allocation VI Class III (Pinnacle IV )
 
 
 
 
 
 
2016
2

10.94

 
26

1.19
 %
1.45
%
2.30
 %
 
2015
4

10.70

 
42

1.03
 %
1.45
%
(2.44
)%
 
2014
4

10.96

 
39

2.95
 %
1.45
%
0.46
 %
 
2013
2

10.91

 
22

6.83
 %
1.45
%
12.76
 %
 
2012
1

9.68

 
7

0.35
 %
1.45
%
8.37
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 


141

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Class 3 (continued):
 
 
 
 
 
 
BlackRock Global Allocation VI Class III (Pinnacle V )
 
 
 
 
 
 
2016
23

$
10.88

 
$
250

1.25
%
1.55
%
2.20
 %
 
2015
23

10.65

 
242

1.05
%
1.55
%
(2.53
)%
 
2014
17

10.92

 
191

2.52
%
1.55
%
0.35
 %
 
2013
15

10.88

 
165

6.48
%
1.55
%
12.64
 %
 
2012
9

9.66

 
91

1.67
%
1.55
%
8.26
 %
BlackRock High Yield VI (Pinnacle V )
 
 
 
 
 
 
 
2016
                      3

            10.61

 
33

2.08
%
1.55
%
6.12
 %
BlackRock Total Return VI (Pinnacle V )
 
 
 
 
 
 
 
2016
                    19

              9.84

 
183

0.93
%
1.55
%
(1.55
)%
TOPS Managed Risk Moderate Growth ETF (AnnuiChoice II)
 
 
 
 
 
 
2016
2

10.35

 
18

1.80
%
1.35
%
4.92
 %
 
2015
1

9.86

 
8

1.27
%
1.35
%
(7.54
)%
TOPS Managed Risk Moderate Growth ETF (Pinnacle IV )
 
 
 
 
 
 
2016
81

10.19

 
825

2.18
%
1.45
%
4.50
 %
 
2015
13

9.76

 
124

1.25
%
1.45
%
(7.91
)%
 
2014
10

10.59

 
106

1.14
%
1.45
%
1.16
 %
Non-Affiliated Class 4:
 
 
 
 
 
 
American Funds Bond (AnnuiChoice II )
 
 
 
 
 
 
2016
6

9.85

 
56

2.00
%
1.15
%
(1.52
)%
American Funds Bond (Pinnacle V )
 
 
 
 
 
 
2016
15

9.82

 
143

1.34
%
1.60
%
(1.79
)%
American Funds Capital Income Builder (Pinnacle IV )*
 
 
 
 
 
 
2016
4

9.53

 
40

2.97
%
1.45
%
2.28
 %
 
2015
4

9.32

 
34

0.59
%
1.45
%
(6.83
)%
American Funds Capital Income Builder (Pinnacle V )*
 
 
 
 
 
 
 
2016
24

9.51

 
228

3.00
%
1.15
%
2.18
 %
 
2015
11

9.31

 
103

1.54
%
1.15
%
(6.90
)%
American Funds Capital Income Builder (AnnuiChoice II )*
 
 
 
 
 
 
2016
55

9.58

 
529

3.37
%
1.35
%
2.59
 %
 
2015
15

9.34

 
141

1.49
%
1.35
%
(6.64
)%
American Funds Global Growth (AdvantEdge )
 
 
 
 
 
 
2016
1

10.90

 
9

0.54
%
1.60
%
(1.24
)%
 
2015
2

11.04

 
21

1.09
%
1.60
%
4.98
 %
 
2014
1

10.52

 
8

1.37
%
1.60
%
0.38
 %
American Funds Global Growth (AnnuiChoice II )
 
 
 
 
 
 
2016
59

11.06

 
648

0.76
%
1.15
%
(0.78
)%
 
2015
44

11.14

 
495

1.59
%
1.15
%
5.46
 %
 
2014
2

10.57

 
20

1.94
%
1.15
%
0.84
 %
American Funds Global Growth (GrandMaster )
 
 
 
 
 
 
2016
7

10.99

 
81

0.48
%
1.35
%
(0.98
)%
 
2015
36

11.10

 
395

0.86
%
1.35
%
5.25
 %
American Funds Global Growth (Pinnacle )
 
 
 
 
 
 
 
2016
 *-

10.99

 
1

0.85
%
1.35
%
(0.98
)%
 
2015
 *-

11.10

 
 *-

0.94
%
1.35
%
5.25
 %
 
2014
 *-

10.54

 
 *-

1.88
%
1.35
%
0.64
 %
American Funds Global Growth (Pinnacle IV )
 
 
 
 
 
 
 
2016
 *-

10.95

 
3

0.06
%
1.45
%
(1.08
)%
 
2015
26

11.07

 
286

3.80
%
1.45
%
5.14
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

142

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Class 4 (continued):
 
 
 
 
 
 
American Funds Global Growth (Pinnacle V )
 
 
 
 
 
 
2016
20

$
10.92

 
$
216

0.70
%
1.55
%
(1.19
)%
 
2015
23

11.05

 
257

1.95
%
1.55
%
5.04
 %
 
2014
3

10.52

 
31

2.01
%
1.55
%
0.43
 %
American Funds Growth (AdvantEdge )
 
 
 
 
 
 
 
2016
2

12.52

 
21

0.42
%
1.15
%
7.47
 %
American Funds Growth (AnnuiChoice II )
 
 
 
 
 
 
2016
23

12.70

 
293

0.71
%
1.15
%
7.96
 %
 
2015
11

11.76

 
135

0.92
%
1.15
%
5.36
 %
 
2014
6

11.16

 
62

2.90
%
1.15
%
7.00
 %
American Funds Growth (Pinnacle )
 
 
 
 
 
 
 
2016
 *-

12.62

 
1

0.40
%
1.35
%
7.74
 %
 
2014
 *-

11.14

 
2

1.64
%
1.35
%
6.78
 %
American Funds Growth (Pinnacle IV )
 
 
 
 
 
 
 
2016
 *-

12.58

 
2

0.42
%
1.45
%
7.64
 %
 
2015
1

11.69

 
6

0.69
%
1.45
%
5.04
 %
American Funds Growth (Pinnacle V )
 
 
 
 
 
 
 
2016
37

12.54

 
459

1.76
%
1.55
%
7.53
 %
 
2015
2

11.66

 
27

1.50
%
1.55
%
4.93
 %
American Funds Growth-Income (AnnuiChoice II )
 
 
 
 
 
 
2016
26

12.53

 
327

1.34
%
1.15
%
9.98
 %
 
2015
24

11.39

 
270

0.81
%
1.15
%
0.05
 %
 
2014
44

11.39

 
500

4.02
%
1.15
%
9.08
 %
American Funds Growth-Income (GrandMaster )
 
 
 
 
 
 
 
2016
10

12.45

 
129

1.29
%
1.35
%
9.76
 %
 
2015
11

11.35

 
123

3.93
%
1.35
%
(0.15
)%
 
2014
2

11.37

 
22

7.00
%
1.35
%
8.86
 %
American Funds Growth-Income (Pinnacle )
 
 
 
 
 
 
2016
1

12.45

 
16

1.19
%
1.35
%
9.76
 %
 
2015
1

11.35

 
15

1.69
%
1.35
%
(0.15
)%
 
2014
1

11.37

 
11

24.94
%
1.35
%
8.86
 %
American Funds Growth-Income (Pinnacle IV )
 
 
 
 
 
 
 
2016
6

12.42

 
72

1.31
%
1.45
%
9.64
 %
 
2015
6

11.32

 
66

2.25
%
1.45
%
(0.26
)%
 
2014
3

11.35

 
32

1.52
%
1.45
%
8.75
 %
American Funds Growth-Income (Pinnacle V )
 
 
 
 
 
 
 
2016
74

12.38

 
921

1.36
%
1.55
%
9.53
 %
 
2015
66

11.30

 
748

1.94
%
1.55
%
(0.36
)%
 
2014
12

11.34

 
132

2.46
%
1.55
%
8.63
 %
American Funds New World (AnnuiChoice II )
 
 
 
 
 
 
 
2016
17

9.29

 
155

0.70
%
1.15
%
3.84
 %
 
2015
14

8.95

 
125

0.78
%
1.15
%
(4.48
)%
 
2014
1

9.37

 
7

5.60
%
1.15
%
(9.19
)%
American Funds New World (Pinnacle )
 
 
 
 
 
 
 
2016
                      5

              9.23

 
48

0.74
%
1.35
%
3.63
 %
 
2015
                      4

              8.91

 
35

0.64
%
1.35
%
(4.68
)%
 
2014
                      2

              9.35

 
19

2.23
%
1.35
%
(9.37
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

143

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Class 4 (continued):
 
 
 
 
 
 
 
American Funds New World (Pinnacle IV )
 
 
 
 
 
 
2016
2

$
9.20

 
$
22

0.29
%
1.45
%
3.52
 %
 
2015
26

8.89

 
227

0.90
%
1.45
%
(4.77
)%
 
2014
3

9.34

 
30

1.75
%
1.45
%
(9.46
)%
American Funds New World (Pinnacle V )
 
 
 
 
 
 
2016
17

9.17

 
152

0.65
%
1.55
%
3.42
 %
 
2015
19

8.87

 
171

0.66
%
1.55
%
(4.87
)%
 
2014
7

9.33

 
67

2.37
%
1.55
%
(9.56
)%
Non-Affiliated Class A:
 
 
 
 
 
 
 
 
Deutsche Small Cap Index VIP (Pinnacle )
 
 
 
 
 
 
2016
18

28.35

 
520

1.09
%
1.35
%
19.39
 %
 
2015
20

23.74

 
484

1.08
%
1.35
%
(5.88
)%
 
2014
22

25.23

 
566

0.93
%
1.35
%
3.33
 %
 
2013
29

24.41

 
715

5.85
%
1.35
%
36.77
 %
 
2012
35

17.85

 
626

0.92
%
1.35
%
14.68
 %
Deutsche Small Cap Index VIP (Pinnacle IV )
 
 
 
 
 
 
2016
 *-

27.60

 
1

1.11
%
1.45
%
19.27
 %
 
2015
 *-

23.14

 
1

1.51
%
1.45
%
(5.98
)%
 
2014
 *-

24.61

 
11

0.97
%
1.45
%
3.22
 %
 
2013
  *-

23.84

 
11

3.97
%
1.45
%
36.63
 %
 
2012
2

17.45

 
31

0.97
%
1.45
%
14.56
 %
Deutsche Small Cap Index VIP (Pinnacle II Reduced M&E )
 
 
 
 
 
 
2016
 *-

28.70

 
4

1.06
%
1.10
%
19.70
 %
 
2015
 *-

23.98

 
3

1.03
%
1.10
%
(5.64
)%
 
2014
 *-

25.41

 
3

0.94
%
1.10
%
3.59
 %
 
2013
  *-

24.53

 
3

5.51
%
1.10
%
37.11
 %
 
2012
 *-

17.89

 
2

1.72
%
1.10
%
2.66
 %
Non-Affiliated Class B:
 
 
 
 
 
 
 
 
Deutsche Small Cap Index (AdvantEdge )
 
 
 
 
 
 
2016
1

18.35

 
23

0.88
%
1.60
%
18.78
 %
 
2015
1

15.45

 
20

0.79
%
1.60
%
(6.38
)%
 
2014
2

16.50

 
38

0.70
%
1.60
%
2.80
 %
 
2013
5

16.05

 
73

0.36
%
1.60
%
36.10
 %
 
2012
 *-

11.79

 
2

0.70
%
1.60
%
14.02
 %
Deutsche Small Cap Index (AnnuiChoice II )
 
 
 
 
 
 
2016
25

18.23

 
458

0.79
%
1.15
%
19.32
 %
 
2015
21

15.28

 
327

0.94
%
1.15
%
(5.95
)%
 
2014
6

16.25

 
92

0.56
%
1.15
%
3.27
 %
 
2013
3

15.73

 
47

4.87
%
1.15
%
36.72
 %
 
2012
3

11.51

 
31

0.85
%
1.15
%
14.54
 %
Deutsche Small Cap Index (AnnuiChoice )
 
 
 
 
 
 
 
2016
1

26.25

 
27

0.82
%
1.00
%
19.50
 %
 
2015
1

21.97

 
23

0.77
%
1.00
%
(5.81
)%
 
2014
1

23.32

 
24

0.71
%
1.00
%
3.43
 %
 
2013
1

22.55

 
24

3.72
%
1.00
%
36.93
 %
 
2012
2

16.47

 
36

0.85
%
1.00
%
14.71
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

144

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Non-Affiliated Class B (continued) :
 
 
 
 
 
 
Deutsche Small Cap Index (GrandMaster flex3 )
 
 
 
 
 
 
2016
3

$
26.09

 
$
67

0.85
%
1.55
%
18.84
 %
 
2015
3

21.95

 
61

0.79
%
1.55
%
(6.33
)%
 
2014
3

23.43

 
77

0.71
%
1.55
%
2.86
 %
 
2013
3

22.78

 
79

5.40
%
1.55
%
36.17
 %
 
2012
4

16.73

 
68

0.70
%
1.55
%
14.07
 %
Deutsche Small Cap Index (Grandmaster )
 
 
 
 
 
 
2016
1

22.49

 
23

0.87
%
1.35
%
19.08
 %
 
2015
1

18.89

 
23

0.80
%
1.35
%
(6.14
)%
 
2014
1

20.12

 
25

0.83
%
1.35
%
3.07
 %
 
2013
2

19.53

 
33

26.07
%
1.35
%
36.44
 %
 
2012
2

14.31

 
24

1.07
%
1.35
%
14.31
 %
Deutsche Small Cap Index (IQ3 )
 
 
 
 
 
 
2016
4

24.36

 
89

0.82
%
1.45
%
18.96
 %
 
2015
4

20.48

 
75

0.82
%
1.45
%
(6.23
)%
 
2014
5

21.84

 
103

0.71
%
1.45
%
2.96
 %
 
2013
5

21.21

 
106

5.34
%
1.45
%
36.30
 %
 
2012
5

15.56

 
79

0.64
%
1.45
%
14.19
 %
Deutsche Small Cap Index (Pinnacle Plus Reduced M&E )
 
 
 
 
 
 
2016
10

19.07

 
189

0.82
%
1.15
%
19.32
 %
 
2015
10

15.98

 
163

0.75
%
1.15
%
(5.95
)%
 
2014
10

16.99

 
162

0.91
%
1.15
%
3.27
 %
 
2013
5

16.45

 
78

%
1.15
%
36.72
 %
Deutsche Small Cap Index (Pinnacle Plus )
 
 
 
 
 
 
2016
1

24.96

 
28

0.97
%
1.67
%
18.69
 %
 
2015
3

21.03

 
66

0.76
%
1.67
%
(6.44
)%
 
2014
4

22.48

 
82

0.79
%
1.67
%
2.73
 %
 
2013
13

21.88

 
282

5.69
%
1.67
%
36.00
 %
 
2012
20

16.09

 
330

4.24
%
1.67
%
13.94
 %
Deutsche Small Cap Index VIP (Pinnacle IV )
 
 
 
 
 
 
2016
9

24.36

 
211

0.85
%
1.45
%
18.96
 %
 
2015
9

20.48

 
184

0.86
%
1.45
%
(6.23
)%
 
2014
11

21.84

 
248

0.74
%
1.45
%
2.96
 %
 
2013
13

21.21

 
282

5.36
%
1.45
%
36.30
 %
 
2012
18

15.56

 
278

0.83
%
1.45
%
14.19
 %
Deutsche Small Cap Index VIP (Pinnacle V )
 
 
 
 
 
 
2016
14

15.43

 
218

0.77
%
1.55
%
18.84
 %
 
2015
13

12.98

 
167

0.84
%
1.55
%
(6.33
)%
 
2014
14

13.86

 
189

0.68
%
1.55
%
2.86
 %
 
2013
12

13.48

 
163

4.93
%
1.55
%
36.17
 %
 
2012
11

9.90

 
111

0.82
%
1.55
%
14.07
 %
Advisor Class:
 
 
 
 
 
Pimco VIT All Asset (AdvantEdge )
 
 
 
 
 
 
2016
10

12.05

 
122

2.35
%
1.60
%
11.10
 %
 
2015
                    13

10.85

 
140

3.09
%
1.60
%
(10.64
)%
 
2014
17

12.14

 
203

4.47
%
1.60
%
(1.15
)%
 
2013
25

12.28

 
310

4.24
%
1.60
%
(1.49
)%
 
2012
30

12.46

 
380

4.72
%
1.60
%
12.96
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

145

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Advisor Class (continued):
 
 
 
 
 
 
 
Pimco VIT All Asset (IQ Annuity )
 
 
 
 
 
 
2016
10

$
12.12

 
$
120

2.53
%
1.45
%
11.27
 %
 
2015
10

10.89

 
114

3.23
%
1.45
%
(10.50
)%
 
2014
11

12.17

 
138

4.98
%
1.45
%
(1.00
)%
 
2013
13

12.29

 
161

4.28
%
1.45
%
(1.34
)%
 
2012
14

12.46

 
174

4.86
%
1.45
%
13.14
 %
Pimco VIT All Asset (Pinnacle )
 
 
 
 
 
 
2016
6

12.22

 
69

2.47
%
1.35
%
11.38
 %
 
2015
4

10.97

 
39

3.14
%
1.35
%
(10.41
)%
 
2014
4

12.25

 
49

5.04
%
1.35
%
(0.90
)%
 
2013
4

12.36

 
48

4.07
%
1.35
%
(1.24
)%
 
2012
7

12.52

 
90

4.83
%
1.35
%
13.25
 %
Pimco VIT All Asset (AnnuiChoice II )
 
 
 
 
 
 
2016
9

12.55

 
114

2.52
%
1.15
%
11.61
 %
 
2015
9

11.24

 
100

2.46
%
1.15
%
(10.23
)%
 
2014
17

12.52

 
217

4.59
%
1.15
%
(0.70
)%
 
2013
28

12.61

 
352

3.88
%
1.15
%
(1.04
)%
 
2012
37

12.74

 
471

5.60
%
1.15
%
13.48
 %
Pimco VIT All Asset (AnnuiChoice )
 
 
 
 
 
 
2016
1

12.60

 
15

2.54
%
1.00
%
11.78
 %
 
2015
1

11.28

 
13

3.02
%
1.00
%
(10.10
)%
 
2014
1

12.54

 
18

5.09
%
1.00
%
(0.55
)%
 
2013
1

12.61

 
18

6.03
%
1.00
%
(0.89
)%
 
2012
4

12.72

 
50

4.54
%
1.00
%
13.65
 %
Pimco VIT All Asset (GrandMaster flex3 )
 
 
 
 
 
 
2016
 *-

12.01

 
1

2.51
%
1.55
%
11.16
 %
 
2015
 *-

10.80

 
1

1.21
%
1.55
%
(10.59
)%
 
2014
7

12.08

 
88

4.05
%
1.55
%
(1.10
)%
 
2013
16

12.22

 
195

4.35
%
1.55
%
(1.44
)%
 
2012
21

12.40

 
261

4.89
%
1.55
%
13.02
 %
Pimco VIT All Asset (Grandmaster )
 
 
 
 
 
 
2016
31

12.22

 
383

2.60
%
1.35
%
11.38
 %
 
2015
29

10.97

 
313

3.13
%
1.35
%
(10.41
)%
 
2014
32

12.25

 
387

4.86
%
1.35
%
(0.90
)%
 
2013
37

12.36

 
456

3.73
%
1.35
%
(1.24
)%
 
2012
109

12.52

 
1,364

5.14
%
1.35
%
13.25
 %
Pimco VIT All Asset (Pinnacle IV )
 
 
 
 
 
 
2016
31

12.21

 
381

2.44
%
1.45
%
11.27
 %
 
2015
37

10.98

 
409

2.62
%
1.45
%
(10.50
)%
 
2014
79

12.26

 
964

4.90
%
1.45
%
(1.00
)%
 
2013
104

12.39

 
1,290

4.13
%
1.45
%
(1.34
)%
 
2012
147

12.56

 
1,840

4.88
%
1.45
%
13.14
 %
Pimco VIT All Asset (Pinnacle Plus Reduced M&E )
 
 
 
 
 
 
2016
3

11.18

 
29

2.55
%
1.15
%
11.61
 %
 
2015
3

10.02

 
26

3.15
%
1.15
%
(10.23
)%
 
2014
1

11.16

 
16

6.27
%
1.15
%
(0.70
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 


146

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Advisor Class (continued):
 
 
 
 
 
 
 
Pimco VIT All Asset (Pinnacle Plus )
 
 
 
 
 
 
2016

5

$
11.88

 
$
57

2.33
%
1.67
%
11.02
 %
 
2015

7

10.70

 
75

2.94
%
1.67
%
(10.70
)%
 
2014

14

11.99

 
173

4.41
%
1.67
%
(1.22
)%
 
2013

20

12.14

 
245

4.38
%
1.67
%
(1.56
)%
 
2012

22

12.33

 
271

5.73
%
1.67
%
12.88
 %
Pimco VIT All Asset (Pinnacle V )
 
 
 
 
 
2016

24

12.10

 
291

2.21
%
1.55
%
11.16
 %
 
2015

32

10.89

 
348

3.32
%
1.55
%
(10.59
)%
 
2014

29

12.18

 
358

4.94
%
1.55
%
(1.10
)%
 
2013

40

12.31

 
492

4.62
%
1.55
%
(1.44
)%
 
2012

44

12.49

 
550

5.20
%
1.55
%
13.02
 %
Pimco VIT Commodity Real Return (Pinnacle )
 
 
 
 
 
 
2016

                    20

4.33

 
85

1.01
%
1.35
%
13.32
 %
 
2015

22

3.82

 
84

4.42
%
1.35
%
(26.67
)%
 
2014

                    22

5.21

 
115

0.27
%
1.35
%
(19.72
)%
 
2013

19

6.49

 
125

1.23
%
1.35
%
(15.87
)%
 
2012

30

7.71

 
234

5.62
%
1.35
%
3.70
 %
Pimco VIT Commodity Real Return (Pinnacle IV )
 
 
 
 
 
 
2016

13

4.32

 
54

1.00
%
1.45
%
13.21
 %
 
2015

17

3.82

 
66

4.55
%
1.45
%
(26.74
)%
 
2014

18

5.21

 
93

0.26
%
1.45
%
(19.80
)%
 
2013

19

6.50

 
121

1.31
%
1.45
%
(15.95
)%
 
2012

94

7.73

 
724

5.53
%
1.45
%
3.59
 %
Pimco VIT Commodity Real Return (Pinnacle V )
 
 
 
 
 
 
2016

183

4.28

 
784

1.01
%
1.55
%
13.09
 %
 
2015

195

3.79

 
738

4.20
%
1.55
%
(26.82
)%
 
2014

158

5.18

 
820

0.27
%
1.55
%
(19.88
)%
 
2013

137

6.46

 
888

1.64
%
1.55
%
(16.04
)%
 
2012

160

7.70

 
1,228

5.83
%
1.55
%
3.49
 %
Pimco VIT Commodity Real Return Strategy (AdvantEdge )
 
 
 
 
2016

89

4.27

 
378

1.00
%
1.60
%
13.04
 %
 
2015

94

3.77

 
356

4.40
%
1.60
%
(26.85
)%
 
2014

79

5.16

 
407

0.26
%
1.60
%
(19.92
)%
 
2013

76

6.44

 
490

1.63
%
1.60
%
(16.08
)%
 
2012

65

7.68

 
497

5.97
%
1.60
%
3.43
 %
Pimco VIT Commodity Real Return Strategy (AnnuiChoice II )
 
 
 
 
 
 
2016

26

4.44

 
114

1.03
%
1.15
%
13.55
 %
 
2015

21

3.91

 
81

5.45
%
1.15
%
(26.52
)%
 
2014

23

5.32

 
125

0.27
%
1.15
%
(19.56
)%
 
2013

19

6.62

 
129

1.57
%
1.15
%
(15.70
)%
 
2012

19

7.85

 
151

5.38
%
1.15
%
3.91
 %
Pimco VIT Commodity Real Return Strategy (Grandmaster )
 
 
 
 
 
 
2016

20

4.33

 
86

1.05
%
1.35
%
13.32
 %
 
2015

16

3.82

 
59

5.27
%
1.35
%
(26.67
)%
 
2014

21

5.21

 
110

0.26
%
1.35
%
(19.72
)%
 
2013

24

6.49

 
155

1.45
%
1.35
%
(15.87
)%
 
2012

30

7.71

 
231

4.62
%
1.35
%
3.70
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

147

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Advisor Class (continued):
 
 
 
 
 
 
 
Pimco VIT Commodity Real Return Strategy (IQ Annuity )
 
 
 
 
 
 
2016

36

$
4.29

 
$
152

1.01
%
1.45
%
13.21
 %
 
2015

37

3.79

 
139

4.16
%
1.45
%
(26.74
)%
 
2014

28

5.18

 
145

0.25
%
1.45
%
(19.80
)%
 
2013

38

6.45

 
243

1.64
%
1.45
%
(15.95
)%
 
2012

42

7.68

 
320

6.54
%
1.45
%
3.59
 %
Pimco VIT Commodity Real Return Strategy (GrandMaster flex3 )
 
 
 
 
2016

                      2

4.25

 
7

0.98
%
1.55
%
13.09
 %
 
2015

                      2

3.76

 
8

4.76
%
1.55
%
(26.82
)%
 
2014

3

5.14

 
16

0.21
%
1.55
%
(19.88
)%
 
2013

6

6.42

 
40

1.49
%
1.55
%
(16.04
)%
 
2012

11

7.64

 
84

5.96
%
1.55
%
3.49
 %
Pimco VIT Commodity Real Return Strategy (Pinnacle Plus Reduced M&E )
 
 
 
 
2016

2

5.79

 
14

0.99
%
1.15
%
13.55
 %
 
2015

3

5.10

 
14

4.78
%
1.15
%
(26.52
)%
 
2014

4

6.94

 
28

0.33
%
1.15
%
(19.56
)%
Pimco VIT Commodity Real Return Strategy (Pinnacle Plus )
 
 
 
 
 
 
2016

16

4.21

 
66

0.99
%
1.67
%
12.96
 %
 
2,015

20

3.73

 
73

4.49
%
1.67
%
(26.90
)%
 
2014

21

5.10

 
107

0.32
%
1.67
%
(19.98
)%
 
2013

24

6.37

 
153

1.46
%
1.67
%
(16.14
)%
 
2012

55

7.60

 
414

5.78
%
1.67
%
3.36
 %
Pimco VIT Long Term Government (AdvantEdge )
 
 
 
 
 
 
2016

4

9.87

 
43

0.20
%
1.67
%
(1.03
)%
Pimco VIT Long Term Government (AnnuiChoice II )
 
 
 
 
 
 
2016

10

10.04

 
102

1.87
%
1.15
%
(0.58
)%
 
2015

9

10.10

 
94

2.10
%
1.15
%
(2.60
)%
 
2014

 *-

10.37

 
5

2.32
%
1.15
%
22.47
 %
Pimco VIT Long Term Government (Pinnacle )
 
 
 
 
 
 
 
2016

2

9.96

 
17

1.88
%
1.60
%
(0.78
)%
Pimco VIT Long Term Government (Pinnacle IV )
 
 
 
 
 
 
2016

 *-

9.93

 
3

0.68
%
1.15
%
(0.88
)%
Pimco VIT Long Term Government (Pinnacle V )
 
 
 
 
 
 
 
2016

1

9.89

 
15

0.89
%
1.60
%
(0.98
)%
Pimco VIT Low Duration (AnnuiChoice II )
 
 
 
 
 
 
 
2016

13

11.46

 
147

1.39
%
1.15
%
0.14
 %
 
2015

15

11.44

 
170

3.84
%
1.15
%
(0.93
)%
 
2,014

11

11.55

 
124

1.04
%
1.15
%
(0.41
)%
 
2013

9

11.60

 
109

1.35
%
1.15
%
(1.38
)%
 
2012

9

11.76

 
112

1.76
%
1.15
%
4.52
 %
Pimco VIT Low Duration (AnnuiChoice )
 
 
 
 
 
 
 
2016

 *-

11.64

 
3

1.40
%
1.00
%
0.29
 %
 
2015

 *-

11.61

 
3

3.17
%
1.00
%
(0.78
)%
 
2014

 *-

11.70

 
4

0.90
%
1.00
%
(0.26
)%
 
2013

2

11.73

 
20

1.36
%
1.00
%
(1.23
)%
 
2012

2

11.88

 
19

1.79
%
1.00
%
4.68
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

148

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Advisor Class (continued):
 
 
 
 
 
 
 
Pimco VIT Low Duration (GrandMaster flex3 )
 
 
 
 
 
 
 
2016

8

$
11.10

 
$
91

1.39
%
1.55
%
(0.26
)%
 
2015

8

11.13

 
91

3.33
%
1.55
%
(1.33
)%
 
2014

9

11.28

 
99

1.04
%
1.55
%
(0.81
)%
 
2013

8

11.37

 
88

1.37
%
1.55
%
(1.78
)%
 
2012

16

11.57

 
188

1.58
%
1.55
%
4.10
 %
Pimco VIT Low Duration (Grandmaster )
 
 
 
 
 
 
 
2016

21

11.29

 
232

1.40
%
1.35
%
(0.06
)%
 
2015

                    20

11.30

 
224

3.45
%
1.35
%
(1.13
)%
 
2014

                    18

11.43

 
203

1.06
%
1.35
%
(0.61
)%
 
2013

12

11.50

 
139

1.47
%
1.35
%
(1.58
)%
 
2012

6

11.68

 
67

2.53
%
1.35
%
4.31
 %
Pimco VIT Low Duration (IQ Annuity )
 
 
 
 
 
 
 
2016

54

11.19

 
599

1.39
%
1.45
%
(0.16
)%
 
2015

54

11.21

 
604

3.31
%
1.45
%
(1.23
)%
 
2014

56

11.35

 
639

1.03
%
1.45
%
(0.71
)%
 
2013

57

11.43

 
649

1.34
%
1.45
%
(1.68
)%
 
2012

59

11.63

 
686

1.81
%
1.45
%
4.21
 %
Pimco VIT Low Duration (Pinnacle )
 
 
 
 
 
 
 
2016

2

11.29

 
24

1.39
%
1.35
%
(0.06
)%
 
2015

2

11.30

 
26

3.32
%
1.35
%
(1.13
)%
 
2014

2

11.43

 
26

1.02
%
1.35
%
(0.61
)%
 
2013

3

11.50

 
30

1.16
%
1.35
%
(1.58
)%
 
2012

4

11.68

 
45

1.80
%
1.35
%
4.31
 %
Pimco VIT Low Duration (Pinnacle IV )
 
 
 
 
 
 
 
2016

6

11.16

 
65

1.40
%
1.45
%
(0.16
)%
 
2015

5

11.17

 
54

3.79
%
1.45
%
(1.23
)%
 
2014

4

11.31

 
45

0.81
%
1.45
%
(0.71
)%
 
2013

63

11.39

 
721

1.43
%
1.45
%
(1.68
)%
 
2012

66

11.59

 
767

1.79
%
1.45
%
4.21
 %
Pimco VIT Low Duration (AdvantEdge )
 
 
 
 
 
 
 
2016

7

11.01

 
72

1.39
%
1.60
%
(0.32
)%
 
2015

7

11.04

 
75

2.81
%
1.60
%
(1.38
)%
 
2014

13

11.20

 
141

0.98
%
1.60
%
(0.86
)%
 
2013

29

11.29

 
333

1.45
%
1.60
%
(1.83
)%
 
2012

46

11.50

 
525

1.83
%
1.60
%
4.05
 %
Pimco VIT Low Duration (Pinnacle Plus Reduced M&E )
 
 
 
 
 
 
2016

1

10.09

 
13

1.44
%
1.15
%
0.14
 %
 
2015

1

10.08

 
13

3.51
%
1.15
%
(0.93
)%
 
2014

 *-

10.17

 
2

0.99
%
1.15
%
(0.41
)%
 
2013

  *-

10.21

 
2

0.10
%
1.15
%
(1.38
)%
Pimco VIT Low Duration (Pinnacle Plus )
 
 
 
 
 
 
 
2016

5

10.98

 
56

1.48
%
1.67
%
(0.39
)%
 
2015

2

11.02

 
21

2.14
%
1.67
%
(1.45
)%
 
2014

12

11.18

 
132

0.97
%
1.67
%
(0.93
)%
 
2013

38

11.29

 
426

1.46
%
1.67
%
(1.90
)%
 
2012

37

11.51

 
423

1.78
%
1.67
%
3.97
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

149

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Advisor Class (continued):
 
 
 
 
 
 
 
Pimco VIT Low Duration (Pinnacle V )
 
 
 
 
 
 
 
2016

80

$
11.06

 
$
884

1.40
%
1.55
%
(0.26
)%
 
2015

75

11.09

 
833

3.23
%
1.55
%
(1.33
)%
 
2014

81

11.23

 
906

1.03
%
1.55
%
(0.81
)%
 
2013

87

11.33

 
983

1.39
%
1.55
%
(1.78
)%
 
2012

76

11.53

 
872

1.83
%
1.55
%
4.10
 %
Pimco VIT Real Return (Pinnacle IV )
 
 
 
 
 
 
 
2016

6

11.70

 
71

2.10
%
1.45
%
3.57
 %
 
2015

7

11.30

 
77

3.92
%
1.45
%
(4.21
)%
 
2014

9

11.79

 
101

1.14
%
1.45
%
1.50
 %
 
2013

44

11.62

 
514

1.81
%
1.45
%
(10.62
)%
 
2012

72

13.00

 
934

6.42
%
1.45
%
7.06
 %
Pimco VIT Real Return (AdvantEdge )
 
 
 
 
 
 
 
2016

2

11.54

 
23

1.97
%
1.60
%
3.41
 %
 
2015

3

11.16

 
33

1.85
%
1.60
%
(4.36
)%
 
2014

10

11.67

 
115

0.93
%
1.60
%
1.34
 %
 
2013

4

11.52

 
50

0.99
%
1.60
%
(10.76
)%
 
2012

16

12.90

 
206

6.44
%
1.60
%
6.90
 %
Pimco VIT Real Return (AnnuiChoice II )
 
 
 
 
 
 
 
2016

18

12.02

 
211

2.24
%
1.15
%
3.88
 %
 
2015

15

11.57

 
177

4.30
%
1.15
%
(3.92
)%
 
2014

13

12.04

 
159

1.38
%
1.15
%
1.81
 %
 
2013

16

11.83

 
190

1.93
%
1.15
%
(10.35
)%
 
2012

23

13.19

 
306

7.77
%
1.15
%
7.39
 %
Pimco VIT Real Return (AnnuiChoice )
 
 
 
 
 
 
2016

7

12.19

 
84

2.10
%
1.00
%
4.04
 %
 
2015

8

11.71

 
93

4.07
%
1.00
%
(3.77
)%
 
2014

8

12.17

 
97

1.30
%
1.00
%
1.96
 %
 
2013

9

11.94

 
105

0.96
%
1.00
%
(10.21
)%
 
2012

34

13.30

 
451

6.19
%
1.00
%
7.55
 %
Pimco VIT Real Return (GrandMaster flex3 )
 
 
 
 
 
 
 
2016

6

11.61

 
74

2.18
%
1.55
%
3.46
 %
 
2015

4

11.22

 
50

4.14
%
1.55
%
(4.31
)%
 
2014

4

11.73

 
43

1.31
%
1.55
%
1.39
 %
 
2013

4

11.57

 
42

1.93
%
1.55
%
(10.71
)%
 
2012

5

12.96

 
69

6.13
%
1.55
%
6.95
 %
Pimco VIT Real Return (Grandmaster )
 
 
 
 
 
 
 
2016

3

11.82

 
33

2.24
%
1.35
%
3.67
 %
 
2015

3

11.40

 
29

3.90
%
1.35
%
(4.11
)%
 
2014

3

11.89

 
32

1.72
%
1.35
%
1.60
 %
 
2013

11

11.70

 
126

2.08
%
1.35
%
(10.53
)%
 
2012

18

13.08

 
241

7.78
%
1.35
%
7.17
 %
Pimco VIT Real Return (IQ Annuity )
 
 
 
 
 
 
 
2016

21

11.72

 
241

2.17
%
1.45
%
3.57
 %
 
2015

21

11.31

 
237

4.05
%
1.45
%
(4.21
)%
 
2014

21

11.81

 
248

1.31
%
1.45
%
1.50
 %
 
2013

21

11.63

 
247

2.39
%
1.45
%
(10.62
)%
 
2012

21

13.02

 
276

5.92
%
1.45
%
7.06
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

150

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Advisor Class (continued):
 
 
 
 
 
 
 
Pimco VIT Real Return (Pinnacle )
 
 
 
 
 
 
 
2016

7

$
11.82

 
$
85

2.18
%
1.35
%
3.67
 %
 
2015

8

11.40

 
86

4.04
%
1.35
%
(4.11
)%
 
2014

8

11.89

 
91

1.33
%
1.35
%
1.60
 %
 
2013

8

11.70

 
93

1.69
%
1.35
%
(10.53
)%
 
2012

16

13.08

 
206

6.24
%
1.35
%
7.17
 %
Pimco VIT Real Return (Pinnacle Plus Reduced M&E )
 
 
 
 
 
 
 
2016

1

10.35

 
5

2.23
%
1.15
%
3.88
 %
 
2015

1

9.97

 
13

3.99
%
1.15
%
(3.92
)%
 
2014

1

10.37

 
14

1.67
%
1.15
%
1.81
 %
 
2013

1

10.19

 
7

4.98
%
1.15
%
(10.35
)%
Pimco VIT Real Return (Pinnacle Plus )
 
 
 
 
 
 
 
2016

6

11.49

 
68

2.12
%
1.67
%
3.34
 %
 
2015

7

11.12

 
80

2.47
%
1.67
%
(4.42
)%
 
2014

17

11.63

 
201

1.69
%
1.67
%
1.27
 %
 
2013

37

11.49

 
430

0.88
%
1.67
%
(10.82
)%
 
2012

160

12.88

 
2,058

3.53
%
1.67
%
6.82
 %
Pimco VIT Real Return (Pinnacle V )
 
 
 
 
 
 
 
2016

69

11.60

 
796

2.19
%
1.55
%
3.46
 %
 
2015

67

11.21

 
752

3.77
%
1.55
%
(4.31
)%
 
2014

76

11.71

 
893

1.29
%
1.55
%
1.39
 %
 
2013

100

11.55

 
1,151

2.23
%
1.55
%
(10.71
)%
 
2012

114

12.94

 
1,475

7.26
%
1.55
%
6.95
 %
Pimco VIT Total Return (Pinnacle V )
 
 
 
 
 
 
 
2016

927

13.10

 
12,144

1.98
%
1.55
%
0.99
 %
 
2015

931

12.97

 
12,074

5.08
%
1.55
%
(1.19
)%
 
2014

801

13.13

 
10,512

2.14
%
1.55
%
2.56
 %
 
2013

700

12.80

 
8,967

3.01
%
1.55
%
(3.58
)%
 
2012

629

13.28

 
8,354

4.56
%
1.55
%
7.79
 %
Pimco VIT Total Return (AdvantEdge )
 
 
 
 
 
 
 
2016

274

13.04

 
3,568

1.98
%
1.60
%
0.93
 %
 
2015

325

12.92

 
4,202

4.71
%
1.60
%
(1.24
)%
 
2014

381

13.08

 
4,988

2.07
%
1.60
%
2.51
 %
 
2013

422

12.76

 
5,392

3.07
%
1.60
%
(3.62
)%
 
2012

344

13.24

 
4,559

4.52
%
1.60
%
7.73
 %
Pimco VIT Total Return (AnnuiChoice II )
 
 
 
 
 
 
 
2016

188

13.58

 
2,550

1.98
%
1.15
%
1.40
 %
 
2015

160

13.39

 
2,144

5.15
%
1.15
%
(0.79
)%
 
2014

133

13.50

 
1,798

2.25
%
1.15
%
2.98
 %
 
2013

88

13.11

 
1,151

2.69
%
1.15
%
(3.18
)%
 
2012

90

13.54

 
1,215

4.71
%
1.15
%
8.23
 %
Pimco VIT Total Return (AnnuiChoice )
 
 
 
 
 
 
 
2016

20

13.56

 
278

1.98
%
1.00
%
1.55
 %
 
2015

20

13.36

 
274

4.83
%
1.00
%
(0.63
)%
 
2014

21

13.44

 
287

2.12
%
1.00
%
3.13
 %
 
2013

20

13.03

 
259

2.96
%
1.00
%
(3.04
)%
 
2012

28

13.44

 
383

3.88
%
1.00
%
8.39
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 


151

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Advisor Class (continued):
 
 
 
 
 
 
 
Pimco VIT Total Return (GrandMaster flex3 )
 
 
 
 
 
 
2016
43

$
12.92

 
$
561

1.99
%
1.55
%
0.99
 %
 
2015
33

12.80

 
420

4.87
%
1.55
%
(1.19
)%
 
2014
34

12.95

 
437

2.06
%
1.55
%
2.56
 %
 
2013
44

12.63

 
559

2.79
%
1.55
%
(3.58
)%
 
2012
                51

        13.10


664

4.25
%
1.55
%
7.79
 %
Pimco VIT Total Return (Grandmaster )
 
 
 
 
 
 
 
2016
50

13.15

 
664

1.98
%
1.35
%
1.19
 %
 
2015
51

13.00

 
666

4.61
%
1.35
%
(0.99
)%
 
2014
61

13.13

 
801

2.04
%
1.35
%
2.77
 %
 
2013
75

12.78

 
957

2.95
%
1.35
%
(3.38
)%
 
2012
80

13.22

 
1,063

4.67
%
1.35
%
8.01
 %
Pimco VIT Total Return (IQ Annuity )
 
 
 
 
 
 
2016
65

13.04

 
848

1.98
%
1.45
%
1.09
 %
 
2015
66

12.90

 
850

4.79
%
1.45
%
(1.09
)%
 
2014
71

13.04

 
926

2.09
%
1.45
%
2.66
 %
 
2013
76

12.70

 
961

2.92
%
1.45
%
(3.48
)%
 
2012
80

13.16

 
1,056

4.50
%
1.45
%
7.90
 %
Pimco VIT Total Return (Pinnacle )
 
 
 
 
 
2016
31

13.15

 
414

2.03
%
1.35
%
1.19
 %
 
2015
46

13.00

 
601

4.83
%
1.35
%
(0.99
)%
 
2014
47

13.13

 
622

2.01
%
1.35
%
2.77
 %
 
2013
58

12.78

 
746

2.84
%
1.35
%
(3.38
)%
 
2012
72

13.22

 
945

4.20
%
1.35
%
8.01
 %
Pimco VIT Total Return (Pinnacle IV )
 
 
 
 
 
2016
31

13.22

 
408

1.98
%
1.45
%
1.09
 %
 
2015
37

13.08

 
484

4.85
%
1.45
%
(1.09
)%
 
2014
40

13.22

 
535

2.04
%
1.45
%
2.67
 %
 
2013
66

12.88

 
845

2.80
%
1.45
%
(3.48
)%
 
2012
99

13.34

 
1,322

4.37
%
1.45
%
7.90
 %
Pimco VIT Total Return (Pinnacle Plus Reduced M&E )
 
 
 
 
2016
8

10.88

 
85

1.95
%
1.15
%
1.40
 %
 
2015
3

10.73

 
36

5.11
%
1.15
%
(0.79
)%
 
2014
2

10.82

 
20

1.61
%
1.15
%
2.98
 %
 
2013
10

10.50

 
109

2.04
%
1.15
%
(3.18
)%
 
2012
1

10.85

 
13

4.52
%
1.15
%
8.23
 %
Pimco VIT Total Return (Pinnacle Plus )
 
 
 
 
2016
42

12.79

 
532

1.99
%
1.67
%
0.86
 %
 
2015
46

12.68

 
582

4.57
%
1.67
%
(1.31
)%
 
2014
58

12.85

 
750

2.07
%
1.67
%
2.44
 %
 
2013
82

12.54

 
1,034

2.23
%
1.67
%
(3.69
)%
 
2012
190

13.02

 
2,471

5.19
%
1.67
%
7.66
 %
Investor Class:
 
 
 
 
 
 
 
 
Guggenheim VT Global Managed Future Strategy (Pinnacle )
 
 
 
 
2016
 *-

6.18

 
1

1.16
%
1.35
%
(15.92
)%
 
2015
3

7.35

 
20

0.46
%
1.35
%
(2.88
)%
 
2014
3

7.57

 
22

%
1.35
%
10.57
 %
 
2013
  *-

6.85

 
2

%
1.35
%
1.21
 %
 
2012
1

6.77

 
6

%
1.35
%
(12.41
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

152

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Investor Class (continued):
 
 
 
 
 
 
 
Guggenheim VT Global Managed Future Strategy (Pinnacle IV )
 
 
 
 
 
2016
 *-

$
6.13

 
$
3

3.13
%
1.45
%
(16.00
)%
 
2015
2

7.30

 
15

2.21
%
1.45
%
(2.97
)%
 
2014
2

7.52

 
18

%
1.45
%
10.46
 %
 
2013
1

6.81

 
5

%
1.45
%
1.10
 %
 
2012
2

6.74

 
13

%
1.45
%
(12.50
)%
Guggenheim VT Global Managed Future Strategy (Pinnacle V )
 
 
 
 
 
 
2016
                    24

6.08

 
148

3.68
%
1.55
%
(16.09
)%
 
2015
                    32

7.25

 
232

2.31
%
1.55
%
(3.07
)%
 
2014
35

7.48

 
260

%
1.55
%
10.35
 %
 
2013
21

6.78

 
139

%
1.55
%
1.00
 %
 
2012
22

6.71

 
148

%
1.55
%
(12.59
)%
Guggenheim VT Global Managed Futures Strategies (AdvantEdge )
 
 
 
 
2016
16

6.06

 
99

3.79
%
1.60
%
(16.13
)%
 
2015
15

7.22

 
112

2.42
%
1.60
%
(3.12
)%
 
2014
14

7.45

 
104

%
1.60
%
10.29
 %
 
2013
21

6.76

 
141

%
1.60
%
0.95
 %
 
2012
19

6.70

 
127

%
1.60
%
(12.63
)%
Guggenheim VT Global Managed Futures Strategies (AnnuiChoice II )
 
 
 
 
2016
4

6.29

 
27

3.64
%
1.15
%
(15.74
)%
 
2015
4

7.46

 
33

2.15
%
1.15
%
(2.68
)%
 
2014
5

7.67

 
39

%
1.15
%
10.80
 %
 
2013
3

6.92

 
18

%
1.15
%
1.41
 %
 
2012
2

6.82

 
15

%
1.15
%
(12.23
)%
Guggenheim VT Global Managed Futures Strategies (AnnuiChoice )
 
 
 
 
2016
1

6.36

 
7

3.69
%
1.00
%
(15.62
)%
 
2015
1

7.54

 
10

2.44
%
1.00
%
(2.53
)%
 
2014
2

7.74

 
13

%
1.00
%
10.96
 %
 
2013
1

6.97

 
7

%
1.00
%
1.56
 %
 
2012
1

6.86

 
7

%
1.00
%
(12.10
)%
Guggenheim VT Global Managed Futures Strategies (Grandmaster )
 
 
 
 
2016
 *-

6.18

 
1

3.25
%
1.35
%
(15.92
)%
 
2015
 *-

7.35

 
3

2.19
%
1.35
%
(2.88
)%
 
2014
1

7.57

 
8

%
1.35
%
10.57
 %
 
2013
2

6.85

 
12

%
1.35
%
1.21
 %
 
2012
2

6.77

 
12

%
1.35
%
(12.41
)%
Guggenheim VT Global Managed Futures Strategies (Pinnacle Plus Reduced M&E )
 
 
 
 
2016
1

7.51

 
9

5.47
%
1.15
%
(15.74
)%
 
2015
1

8.91

 
6

2.62
%
1.15
%
(2.68
)%
 
2014
1

9.16

 
12

%
1.15
%
10.80
 %
Guggenheim VT Global Managed Futures Strategies (Pinnacle Plus )
 
 
 
 
2016
2

6.02

 
11

2.97
%
1.67
%
(16.19
)%
 
2015
3

7.19

 
21

2.29
%
1.67
%
(3.19
)%
 
2014
3

7.42

 
23

%
1.67
%
10.21
 %
 
2013
4

6.73

 
25

%
1.67
%
0.88
 %
 
2012
8

6.68

 
52

%
1.67
%
(12.69
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

153

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Investor Class (continued):
 
 
 
 
 
 
 
Guggenheim VT Multi-Hedge Strategies (AdvantEdge )
 
 
 
 
 
 
2016
14

$
8.63

 
$
121

0.10
%
1.60
%
(2.07
)%
 
2015
14

8.81

 
119

0.69
%
1.60
%
0.22
 %
 
2014
16

8.79

 
141

%
1.60
%
2.99
 %
 
2013
18

8.53

 
154

%
1.60
%
0.03
 %
 
2012
16

8.53

 
137

0.64
%
1.60
%
0.58
 %
Guggenheim VT Multi-Hedge Strategies (AnnuiChoice II )
 
 
 
 
 
 
2016
3

8.98

 
30

0.10
%
1.15
%
(1.63
)%
 
2015
5

9.13

 
42

0.42
%
1.15
%
0.68
 %
 
2014
11

9.07

 
100

%
1.15
%
3.46
 %
 
2013
11

8.76

 
100

%
1.15
%
0.49
 %
 
2012
11

8.72

 
99

0.83
%
1.15
%
1.04
 %
Guggenheim VT Multi-Hedge Strategies (AnnuiChoice )
 
 
 
 
 
 
2016
12

8.97

 
106

0.10
%
1.00
%
(1.48
)%
 
2015
12

9.11

 
108

0.66
%
1.00
%
0.83
 %
 
2014
12

9.03

 
110

%
1.00
%
3.61
 %
 
2013
12

8.72

 
101

%
1.00
%
0.64
 %
 
2012
24

8.66

 
204

1.00
%
1.00
%
1.20
 %
Guggenheim VT Multi-Hedge Strategies (Grandmaster flex3 )
 
 
 
 
2016
2

8.55

 
17

0.10
%
1.55
%
(2.02
)%
 
2015
2

8.73

 
18

0.69
%
1.55
%
0.27
 %
 
2014
2

8.70

 
22

%
1.55
%
3.04
 %
 
2013
2

8.45

 
17

%
1.55
%
0.08
 %
 
2012
4

8.44

 
35

0.78
%
1.55
%
0.63
 %
Guggenheim VT Multi-Hedge Strategies (Grandmaster )
 
 
 
 
 
 
2016
2

8.70

 
19

0.08
%
1.35
%
(1.83
)%
 
2015
5

8.87

 
48

0.66
%
1.35
%
0.47
 %
 
2014
6

8.82

 
55

%
1.35
%
3.25
 %
 
2013
8

8.55

 
71

%
1.35
%
0.28
 %
 
2012
12

8.52

 
100

0.46
%
1.35
%
0.84
 %
Guggenheim VT Multi-Hedge Strategies (IQ Annuity )
 
 
 
 
 
 
2016
7

8.63

 
64

0.10
%
1.45
%
(1.93
)%
 
2015
8

8.80

 
74

0.66
%
1.45
%
0.37
 %
 
2014
9

8.76

 
79

%
1.45
%
3.14
 %
 
2013
9

8.50

 
73

%
1.45
%
0.18
 %
 
2012
9

8.48

 
75

0.54
%
1.45
%
0.74
 %
Guggenheim VT Multi-Hedge Strategies (Pinnacle )
 
 
 
 
 
 
2016
8

8.70

 
66

0.10
%
1.35
%
(1.83
)%
 
2015
8

8.87

 
69

0.42
%
1.35
%
0.47
 %
 
2014
18

8.82

 
163

%
1.35
%
3.25
 %
 
2013
17

8.55

 
148

%
1.35
%
0.28
 %
 
2012
19

8.52

 
165

0.63
%
1.35
%
0.84
 %
Guggenheim VT Multi-Hedge Strategies (Pinnacle IV )
 
 
 
 
 
 
2016
1

8.74

 
13

0.10
%
1.45
%
(1.93
)%
 
2015
2

8.91

 
15

0.67
%
1.45
%
0.37
 %
 
2014
2

8.88

 
21

%
1.45
%
3.14
 %
 
2013
6

8.61

 
53

%
1.45
%
0.18
 %
 
2012
7

8.59

 
64

0.64
%
1.45
%
0.74
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

154

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Investor Class (continued):
 
 
 
 
 
 
 
Guggenheim VT Multi-Hedge Strategies (Pinnacle Plus Reduced M&E )
 
 
 
 
2016
                      3

$
10.79

 
$
30

0.12
%
1.15
%
(1.63
)%
 
2015
                      2

10.97

 
26

0.71
%
1.15
%
0.68
 %
 
2014
                      3

10.90

 
28

%
1.15
%
3.46
 %
Guggenheim VT Multi-Hedge Strategies (Pinnacle Plus )
 
 
 
 
 
 
2016
                      1

8.46

 
8

0.07
%
1.67
%
(2.14
)%
 
2015
3

8.65

 
22

0.60
%
1.67
%
0.15
 %
 
2014
                      6

8.63

 
49

%
1.67
%
2.91
 %
 
2013
18

8.39

 
147

%
1.67
%
(0.04
)%
 
2012
                    25

8.39

 
213

0.59
%
1.67
%
0.51
 %
Guggenheim VT Multi-Hedge Strategies (Pinnacle V )
 
 
 
 
 
 
2016
10

8.66

 
86

0.10
%
1.55
%
(2.02
)%
 
2015
                    11

8.84

 
97

0.63
%
1.55
%
0.27
 %
 
2014
16

8.82

 
143

%
1.55
%
3.04
 %
 
2013
20

8.56

 
170

%
1.55
%
0.08
 %
 
2012
24

8.55

 
205

0.69
%
1.55
%
0.63
 %
Guggenheim VT Long Short Equity (AdvantEdge )
 
 
 
 
 
 
 
2016
2

9.92

 
16

%
1.60
%
(0.95
)%
 
2015
2

10.01

 
17

%
1.60
%
(0.36
)%
 
2014
2

10.05

 
20

%
1.60
%
1.15
 %
 
2013
8

9.93

 
77

%
1.60
%
15.58
 %
 
2012
4

8.60

 
37

%
1.60
%
2.75
 %
Guggenheim VT Long Short Equity (AnnuiChoice II )
 
 
 
 
 
 
2016
6

10.33

 
59

%
1.15
%
(0.50
)%
 
2015
6

10.38

 
63

%
1.15
%
0.10
 %
 
2014
8

10.37

 
80

%
1.15
%
1.61
 %
 
2013
5

10.20

 
48

%
1.15
%
16.11
 %
 
2012
5

8.79

 
43

%
1.15
%
3.23
 %
Guggenheim VT Long Short Equity (AnnuiChoice )
 
 
 
 
 
 
2016
 *-

10.17

 
2

%
1.00
%
(0.35
)%
 
2015
 *-

10.21

 
2

%
1.00
%
0.25
 %
 
2014
 *-

10.18

 
4

%
1.00
%
1.77
 %
 
2013
  *-

10.00

 
  *-

%
1.00
%
16.28
 %
 
2012
 *-

8.60

 
 *-

%
1.00
%
3.38
 %
Guggenheim VT Long Short Equity (Grandmaster )
 
 
 
 
 
 
2016
 *-

9.86

 
2

%
1.35
%
(0.70
)%
 
2015
 *-

9.93

 
2

%
1.35
%
(0.11
)%
 
2014
1

9.94

 
7

%
1.35
%
1.41
 %
 
2012
 *-

8.46

 
1

%
1.35
%
3.02
 %
Guggenheim VT Long Short Equity (IQ Annuity )
 
 
 
 
 
 
 
2016
 *-

9.78

 
1

%
1.45
%
(0.80
)%
 
2015
 *-

9.85

 
1

%
1.45
%
(0.21
)%
 
2014
1

9.87

 
10

%
1.45
%
1.31
 %
Guggenheim VT Long Short Equity (Pinnacle )
 
 
 
 
 
 
 
2016
1

9.86

 
11

%
1.35
%
(0.70
)%
 
2015
1

9.93

 
14

%
1.35
%
(0.11
)%
 
2014
3

9.94

 
26

%
1.35
%
1.41
 %
 
2013
1

9.80

 
6

%
1.35
%
15.87
 %
 
2012
1

8.46

 
5

%
1.35
%
3.02
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

155

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
Investor Class (continued):
 
 
 
 
 
 
 
Guggenheim VT Long Short Equity (Pinnacle IV )
 
 
 
 
 
 
 
2016
2

$
10.05

 
$
18

%
1.45
%
(0.80
)%
 
2015
2

10.13

 
20

%
1.45
%
(0.21
)%
 
2014
3

10.15

 
27

%
1.45
%
1.31
 %
 
2013
2

10.02

 
16

%
1.45
%
15.76
 %
 
2012
1

8.66

 
13

%
1.45
%
2.91
 %
Guggenheim VT Long Short Equity (Pinnacle Plus Reduced M&E )
 
 
 
 
2016
1

11.71

 
7

%
1.15
%
(0.50
)%
 
2015
1

11.77

 
7

%
1.15
%
0.10
 %
 
2014
1

11.76

 
13

%
1.15
%
1.61
 %
Guggenheim VT Long Short Equity (Pinnacle Plus )
 
 
 
 
 
 
2016
 *-

9.59

 
3

%
1.67
%
(1.02
)%
 
2015
 *-

9.69

 
3

%
1.67
%
(0.43
)%
 
2014
3

9.73

 
33

%
1.67
%
1.08
 %
 
2013
                      4

9.62

 
39

%
1.67
%
15.50
 %
 
2012
                      6

8.33

 
49

%
1.67
%
2.68
 %
Guggenheim VT Long Short Equity (Pinnacle V )
 
 
 
 
 
 
 
2016
                      6

9.96

 
56

%
1.55
%
(0.90
)%
 
2015
                      6

10.05

 
63

%
1.55
%
(0.31
)%
 
2014
7

10.08

 
72

%
1.55
%
1.20
 %
 
2013
3

9.96

 
29

%
1.55
%
15.64
 %
 
2012
5

8.62

 
41

%
1.55
%
2.81
 %
ETF Shares:
 
 
 
 
 
 
 
 
iShares Core US Aggregate Bond ETF (Varoom ® )
 
 
 
 
 
 
2016
1

26.96

 
15

2.33
%
1.75
%
0.62
 %
 
2015
1

26.79

 
16

2.25
%
1.75
%
(1.27
)%
 
2014
1

27.14

 
17

2.59
%
1.75
%
4.13
 %
 
2013
1

26.06

 
17

2.59
%
1.75
%
(3.72
)%
 
2012
1

27.06

 
19

3.06
%
1.75
%
1.94
 %
iShares Core US Aggregate Bond ETF (Varoom GLWB 2)
 
 
 
 
 
 
2016
1

25.66

 
37

2.33
%
2.55
%
(0.20
)%
 
2015
1

25.71

 
37

2.25
%
2.55
%
(2.07
)%
 
2014
1

26.26

 
39

2.60
%
2.55
%
3.29
 %
 
2013
                      1

25.42

 
38

2.27
%
2.55
%
(4.50
)%
 
2012
1

26.62

 
36

2.76
%
2.55
%
1.11
 %
iShares Core US Aggregate Bond ETF (Varoom GLWB 3)
 
 
 
 
 
 
2016
                      1

25.42

 
27

2.36
%
1.90
%
0.47
 %
 
2015
                      1

25.30

 
15

2.00
%
1.90
%
(1.42
)%
iShares Core US Aggregate Bond ETF (Varoom GLWB 5)
 
 
 
 
 
 
2016
21

24.32

 
507

2.34
%
2.75
%
(0.40
)%
 
2015
23

24.42

 
552

2.27
%
2.75
%
(2.28
)%
 
2014
20

24.99

 
507

2.61
%
2.75
%
3.08
 %
 
2013
16

24.24

 
385

2.31
%
2.75
%
(4.70
)%
 
2012
8

25.44

 
197

3.08
%
2.75
%
0.90
 %
iShares Intermediate Credit Bond ETF (Varoom GLWB 2)
 
 
 
 
 
 
2016
 *-

26.13

 
10

2.40
%
2.55
%
0.68
 %
 
2015
 *-

25.95

 
11

2.46
%
2.55
%
(2.02
)%
 
2014
 *-

26.49

 
12

2.62
%
2.55
%
1.19
 %
 
2013
  *-

26.17

 
12

2.69
%
2.55
%
(2.88
)%
 
2012
 *-

26.95

 
11

2.90
%
2.55
%
4.31
 %
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 


156

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
ETF Shares (continued):
 
 
 
 
 
 
 
iShares Intermediate Credit Bond ETF (Varoom GLWB 3)
 
 
 
 
 
 
2016
2

$
26.44

 
$
58

2.48
%
1.90
%
1.35
 %
 
2015
1

26.09

 
26

2.47
%
1.90
%
(1.37
)%
 
2014
1

26.45

 
27

2.64
%
1.90
%
1.86
 %
 
2013
1

25.96

 
21

4.85
%
1.90
%
(2.23
)%
iShares Intermediate Credit Bond ETF (Varoom GLWB 5)
 
 
 
 
 
 
2016
30

25.30

 
752

2.44
%
2.75
%
0.47
 %
 
2015
20

25.18

 
494

2.48
%
2.75
%
(2.22
)%
 
2014
17

25.75

 
446

2.62
%
2.75
%
0.98
 %
 
2013
11

25.50

 
279

2.47
%
2.75
%
(3.08
)%
 
2012
3

26.31

 
82

0.82
%
2.75
%
4.09
 %
iShares TIPS Bond ETF (Varoom GLWB 2)
 
 
 
 
 
 
 
2016
1

25.20

 
19

1.47
%
2.55
%
2.01
 %
 
2015
1

24.71

 
19

0.32
%
2.55
%
(4.26
)%
 
2014
1

25.81

 
19

1.64
%
2.55
%
0.95
 %
 
2013
1

25.56

 
18

1.04
%
2.55
%
(10.78
)%
 
2012
1

28.65

 
17

2.67
%
2.55
%
3.62
 %
iShares TIPS Bond ETF (Varoom GLWB 3)
 
 
 
 
 
 
 
2016
1

23.46

 
26

1.71
%
1.90
%
2.69
 %
 
2015
 *-

22.85

 
11

0.33
%
1.90
%
(3.62
)%
 
2014
 *-

23.71

 
12

1.64
%
1.90
%
1.62
 %
 
2013
  *-

23.33

 
12

1.10
%
1.90
%
(10.19
)%
 
2012
 *-

25.97

 
13

1.78
%
1.90
%
4.32
 %
iShares TIPS Bond ETF (Varoom GLWB 5)
 
 
 
 
 
 
 
2016
3

22.45

 
63

1.49
%
2.75
%
1.80
 %
 
2015
5

22.05

 
105

0.33
%
2.75
%
(4.46
)%
 
2014
4

23.08

 
102

1.68
%
2.75
%
0.74
 %
 
2013
4

22.91

 
91

1.25
%
2.75
%
(10.97
)%
 
2012
3

25.73

 
68

3.65
%
2.75
%
3.41
 %
iShares iBoxx $ High Yield Corporate Bond ETF (Varoom)
 
 
 
 
 
 
2016
 *-

31.06

 
6

5.44
%
1.75
%
11.42
 %
 
2015
 *-

27.88

 
6

5.38
%
1.75
%
(6.69
)%
 
2014
 *-

29.88

 
6

5.94
%
1.75
%
0.10
 %
 
2013
  *-

29.85

 
7

8.48
%
1.75
%
4.02
 %
 
2012
 *-

28.69

 
7

8.32
%
1.75
%
9.56
 %
iShares iBoxx $ High Yield Corporate Bond ETF (Varoom GLWB 2)
 
 
 
 
2016
1

29.57

 
42

5.44
%
2.55
%
10.51
 %
 
2015
1

26.76

 
38

5.42
%
2.55
%
(7.45
)%
 
2014
1

28.91

 
40

5.95
%
2.55
%
(0.71
)%
 
2013
1

29.12

 
42

6.50
%
2.55
%
3.17
 %
 
2012
1

28.22

 
34

10.10
%
2.55
%
8.66
 %
iShares iBoxx $ High Yield Corporate Bond ETF (Varoom GLWB 3)
 
 
 
 
2016
3

30.41

 
98

5.43
%
1.90
%
11.25
 %
 
2015
4

27.33

 
98

5.38
%
1.90
%
(6.83
)%
 
2014
4

29.34

 
113

5.85
%
1.90
%
(0.05
)%
 
2013
2

29.35

 
73

7.80
%
1.90
%
3.86
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

157

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
ETF Shares (continued):
 
 
 
 
 
 
 
iShares iBoxx $ High Yield Corporate Bond ETF (Varoom GLWB 5)
 
 
 
 
 
 
 
2016
5

$
29.09

 
$
155

5.44
%
2.75
%
10.29
 %
 
2015
6

26.38

 
149

5.46
%
2.75
%
(7.64
)%
 
2014
5

28.56

 
134

5.99
%
2.75
%
(0.92
)%
 
2013
3

28.83

 
89

6.56
%
2.75
%
2.96
 %
 
2012
2

28.00

 
52

5.69
%
2.75
%
8.44
 %
iShares S&P 500 Growth ETF (Varoom)
 
 
 
 
 
 
2016
1

45.83

 
48

1.57
%
1.75
%
4.95
 %
 
2015
1

43.67

 
48

1.50
%
1.75
%
3.52
 %
 
2014
1

42.18

 
49

1.64
%
1.75
%
12.65
 %
 
2013
1

37.44

 
30

1.75
%
1.75
%
30.62
 %
 
2012
1

28.67

 
23

2.08
%
1.75
%
11.97
 %
iShares S&P 500 Growth ETF (Varoom GLWB 1)
 
 
 
 
 
 
2016
3

44.17

 
146

1.57
%
2.35
%
4.31
 %
 
2015
3

42.35

 
141

1.50
%
2.35
%
2.89
 %
 
2014
3

41.16

 
143

1.39
%
2.35
%
11.97
 %
 
2013
4

36.76

 
157

1.64
%
2.35
%
29.82
 %
 
2012
5

28.31

 
130

1.81
%
2.35
%
11.28
 %
iShares S&P 500 Growth ETF (Varoom GLWB 2)
 
 
 
 
 
 
2016
 *-

43.63


10

1.58
%
2.55
%
4.09
 %
 
2015
 *-

41.91

 
9

1.49
%
2.55
%
2.68
 %
 
2014
 *-

40.82

 
10

1.43
%
2.55
%
11.74
 %
 
2013
  *-

36.53

 
9

1.61
%
2.55
%
29.56
 %
 
2012
 *-

28.20

 
8

2.23
%
2.55
%
11.05
 %
iShares S&P 500 Growth ETF (Varoom GLWB 3)
 
 
 
 
 
 
2016
3

44.57

 
139

1.62
%
1.90
%
4.79
 %
 
2015
2

42.53

 
97

1.60
%
1.90
%
3.37
 %
 
2014
2

41.15

 
64

1.49
%
1.90
%
12.48
 %
 
2013
1

36.58

 
30

2.86
%
1.90
%
30.42
 %
iShares S&P 500 Growth ETF (Varoom GLWB 4)
 
 
 
 
 
 
2016
40

43.09

 
1,743

1.58
%
2.55
%
4.09
 %
 
2015
38

41.39

 
1,573

1.57
%
2.55
%
2.68
 %
 
2014
30

40.31

 
1,212

1.52
%
2.55
%
11.74
 %
 
2013
18

36.08

 
664

1.63
%
2.55
%
29.56
 %
 
2012
2

27.85

 
44

1.13
%
2.55
%
11.05
 %
iShares S&P 500 Growth ETF (Varoom GLWB 5)
 
 
 
 
 
 
2016
2

42.64

 
78

1.63
%
2.75
%
3.88
 %
 
2015
1

41.05

 
37

1.62
%
2.75
%
2.47
 %
 
2014
 *-

40.06

 
20

1.48
%
2.75
%
11.51
 %
 
2013
  *-

35.92

 
14

1.77
%
2.75
%
29.29
 %
iShares Core S&P 500 Index ETF (Varoom)
 
 
 
 
 
 
 
2016
2

45.45

 
102

2.24
%
1.75
%
10.19
 %
 
2015
                      2

41.24

 
103

2.11
%
1.75
%
(0.49
)%
 
2014
                      3

41.45

 
110

2.29
%
1.75
%
11.60
 %
 
2013
                      2

37.14

 
59

2.11
%
1.75
%
30.56
 %
 
2012
                      2

28.45

 
44

2.24
%
1.75
%
13.56
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

158

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
ETF Shares (continued):
 
 
 
 
 
 
 
iShares Core S&P 500 Index ETF (Varoom GLWB 1)
 
 
 
 
 
 
2016
21

$
43.80

 
$
939

2.20
%
2.35
%
9.52
 %
 
2015
24

39.99

 
961

2.13
%
2.35
%
(1.09
)%
 
2014
25

40.44

 
1,003

1.88
%
2.35
%
10.92
 %
 
2013
29

36.46

 
1,058

1.97
%
2.35
%
29.76
 %
 
2012
33

28.09

 
935

2.28
%
2.35
%
12.86
 %
iShares Core S&P 500 Index ETF (Varoom GLWB 2)
 
 
 
 
 
 
2016
1

43.27

 
30

2.23
%
2.55
%
9.30
 %
 
2015
1

39.58

 
28

2.11
%
2.55
%
(1.30
)%
 
2014
1

40.10

 
31

1.85
%
2.55
%
10.69
 %
 
2013
1

36.23

 
39

2.00
%
2.55
%
29.50
 %
 
2012
1

27.98

 
39

2.29
%
2.55
%
12.63
 %
iShares Core S&P 500 Index ETF (Varoom GLWB 3)
 
 
 
 
 
 
 
2016
14

45.44

 
644

2.36
%
1.90
%
10.03
 %
 
2015
11

41.30

 
458

2.14
%
1.90
%
(0.64
)%
 
2014
11

41.56

 
437

1.98
%
1.90
%
11.43
 %
 
2013
5

37.30

 
179

2.40
%
1.90
%
30.36
 %
 
2012
1

28.61

 
22

1.62
%
1.90
%
13.34
 %
iShares Core S&P 500 Index ETF (Varoom GLWB 4)
 
 
 
 
 
 
2016
448

43.93

 
19,683

2.23
%
2.55
%
9.30
 %
 
2015
463

40.19

 
18,609

2.15
%
2.55
%
(1.30
)%
 
2014
431

40.72

 
17,548

2.00
%
2.55
%
10.69
 %
 
2013
320

36.79

 
11,754

2.11
%
2.55
%
29.50
 %
 
2012
146

28.41

 
4,141

2.64
%
2.55
%
12.59
 %
iShares Core S&P 500 Index ETF (Varoom GLWB 5)
 
 
 
 
 
 
2016
31

43.47

 
1,327

2.26
%
2.75
%
9.07
 %
 
2015
27

39.86

 
1,094

2.17
%
2.75
%
(1.50
)%
 
2014
24

40.46

 
956

2.01
%
2.75
%
10.46
 %
 
2013
17

36.63

 
614

2.23
%
2.75
%
29.23
 %
 
2012
6

28.34

 
165

2.71
%
2.75
%
12.36
 %
iShares S&P 500 Value Index ETF (Varoom GLWB 1)
 
 
 
 
 
 
2016
1

42.65

 
29

2.12
%
2.35
%
14.55
 %
 
2015
1

37.23

 
48

2.36
%
2.35
%
(5.56
)%
 
2014
1

39.42

 
50

2.22
%
2.35
%
9.53
 %
 
2013
1

35.99

 
48

2.23
%
2.35
%
28.50
 %
 
2012
                      1

28.01

 
41

2.54
%
2.35
%
14.73
 %
iShares S&P 500 Value Index ETF (Varoom GLWB 2)
 
 
 
 
 
 
2016
 *-

42.13

 
10

2.48
%
2.55
%
14.32
 %
 
2015
 *-

36.85

 
9

2.35
%
2.55
%
(5.75
)%
 
2014
 *-

39.10

 
10

2.21
%
2.55
%
9.31
 %
 
2013
  *-

35.77

 
9

2.21
%
2.55
%
28.24
 %
 
2012
 *-

27.89

 
9

2.82
%
2.55
%
14.50
 %
iShares S&P 500 Value Index ETF (Varoom GLWB 3)
 
 
 
 
 
 
2016
2

45.53

 
113

2.48
%
1.90
%
15.08
 %
 
2015
3

39.56

 
102

2.40
%
1.90
%
(5.12
)%
 
2014
2

41.70

 
91

2.36
%
1.90
%
10.04
 %
 
2013
1

37.90

 
39

3.21
%
1.90
%
29.10
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

159

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
ETF Shares (continued):
 
 
 
 
 
 
 
iShares S&P 500 Value Index ETF (Varoom GLWB 4)
 
 
 
 
 
 
2016
8

$
44.02

 
$
343

2.49
%
2.55
%
14.32
 %
 
2015
8

38.50

 
304

2.35
%
2.55
%
(5.75
)%
 
2014
8

40.85

 
321

2.31
%
2.55
%
9.31
 %
 
2013
6

37.37

 
237

2.33
%
2.55
%
28.24
 %
 
2012
5

29.14

 
155

3.24
%
2.55
%
14.50
 %
iShares S&P 500 Value Index ETF (Varoom GLWB 5)
 
 
 
 
 
 
2016
2

43.56

 
86

2.55
%
2.75
%
14.09
 %
 
2015
2

38.18

 
94

2.36
%
2.75
%
(5.94
)%
 
2014
2

40.60

 
94

2.27
%
2.75
%
9.08
 %
 
2013
2

37.22

 
70

2.36
%
2.75
%
27.98
 %
 
2012
                      2

29.08

 
47

3.98
%
2.75
%
14.26
 %
iShares Core S&P MidCap Index ETF (Varoom)
 
 
 
 
 
 
2016
1

44.66

 
56

1.78
%
1.75
%
18.57
 %
 
2015
1

37.66

 
50

1.46
%
1.75
%
(4.00
)%
 
2014
1

39.23

 
54

1.58
%
1.75
%
7.77
 %
 
2013
1

36.40

 
35

1.55
%
1.75
%
31.35
 %
 
2012
                      1

27.71

 
27

1.61
%
1.75
%
16.03
 %
iShares Core S&P MidCap Index ETF (Varoom GLWB 1)
 
 
 
 
 
 
2016
7

43.04

 
283

1.73
%
2.35
%
17.84
 %
 
2015
8

36.52

 
283

1.47
%
2.35
%
(4.58
)%
 
2014
8

38.27

 
301

1.36
%
2.35
%
7.11
 %
 
2013
9

35.73

 
314

1.41
%
2.35
%
30.55
 %
 
2012
10

27.37

 
281

1.56
%
2.35
%
15.31
 %
iShares Core S&P MidCap Index ETF (Varoom GLWB 2)
 
 
 
 
 
 
2016
2

42.51

 
100

1.78
%
2.55
%
17.60
 %
 
2015
2

36.15

 
85

1.46
%
2.55
%
(4.78
)%
 
2014
2

37.96

 
94

1.37
%
2.55
%
6.89
 %
 
2013
3

35.51

 
97

1.50
%
2.55
%
30.28
 %
 
2012
3

27.26

 
79

2.28
%
2.55
%
15.08
 %
iShares Core S&P MidCap Index ETF (Varoom GLWB 3)
 
 
 
 
 
 
 
2016
4

46.03

 
207

1.88
%
1.90
%
18.38
 %
 
2015
4

38.88

 
141

1.49
%
1.90
%
(4.14
)%
 
2014
                      3

40.56

 
132

1.42
%
1.90
%
7.60
 %
 
2013
                      2

37.69

 
57

1.81
%
1.90
%
31.15
 %
 
2012
 *-

28.74

 
4

1.13
%
1.90
%
15.85
 %
iShares Core S&P MidCap Index ETF (Varoom GLWB 4)
 
 
 
 
 
 
2016
124

44.50

 
5,533

1.76
%
2.55
%
17.60
 %
 
2015
133

37.84

 
5,041

1.50
%
2.55
%
(4.78
)%
 
2014
121

39.74

 
4,808

1.46
%
2.55
%
6.89
 %
 
2013
85

37.18

 
3,147

1.51
%
2.55
%
30.28
 %
 
2012
39

28.54

 
1,105

1.94
%
2.55
%
15.08
 %
iShares Core S&P MidCap Index ETF (Varoom GLWB 5)
 
 
 
 
 
 
2016
10

44.04

 
448

1.78
%
2.75
%
17.36
 %
 
2015
9

37.53

 
345

1.51
%
2.75
%
(4.97
)%
 
2014
8

39.49

 
310

1.47
%
2.75
%
6.67
 %
 
2013
                      5

37.02

 
185

1.68
%
2.75
%
30.02
 %
 
2012
                      2

28.47

 
45

2.17
%
2.75
%
14.84
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

160

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
ETF Shares (continued):
 
 
 
 
 
 
 
iShares Core S&P Small Cap Index ETF (Varoom)
 
 
 
 
 
 
2016
                      1

$
48.34

 
$
40

1.43
%
1.75
%
24.39
 %
 
2015
                      1

38.86

 
33

1.41
%
1.75
%
(3.78
)%
 
2014
                      1

40.39

 
36

1.39
%
1.75
%
3.92
 %
 
2013
                      1

38.86

 
27

1.26
%
1.75
%
39.45
 %
 
2012
                      1

27.87

 
19

1.91
%
1.75
%
13.89
 %
iShares Core S&P Small Cap Index ETF (Varoom GLWB 1)
 
 
 
 
 
 
2016
3

46.59

 
144

1.38
%
2.35
%
23.63
 %
 
2015
                      4

37.68

 
141

1.41
%
2.35
%
(4.37
)%
 
2014
                      4

39.40

 
152

1.25
%
2.35
%
3.28
 %
 
2013
                      4

38.15

 
158

1.12
%
2.35
%
38.60
 %
 
2012
                      5

27.52

 
141

1.79
%
2.35
%
13.19
 %
iShares Core S&P Small Cap Index ETF (Varoom GLWB 2)
 
 
 
 
2016
1

46.01

 
56

1.43
%
2.55
%
23.38
 %
 
2015
1

37.30

 
46

1.41
%
2.55
%
(4.56
)%
 
2014
1

39.08

 
50

1.27
%
2.55
%
3.07
 %
 
2013
1

37.91

 
48

1.21
%
2.55
%
38.32
 %
 
2012
1

27.41

 
38

2.71
%
2.55
%
12.96
 %
iShares Core S&P Small Cap Index ETF (Varoom GLWB 3)
 
 
 
 
2016
3

49.74

 
142

1.50
%
1.90
%
24.20
 %
 
2015
2

40.05

 
88

1.48
%
1.90
%
(3.93
)%
 
2014
2

41.69

 
65

1.30
%
1.90
%
3.76
 %
 
2013
1

40.18

 
35

1.43
%
1.90
%
39.24
 %
 
2012
 *-

28.85

 
2

1.48
%
1.90
%
13.70
 %
iShares Core S&P Small Cap Index ETF (Varoom GLWB 4)
 
 
 
 
2016
59

48.09

 
2,824

1.40
%
2.55
%
23.38
 %
 
2015
65

38.98

 
2,522

1.43
%
2.55
%
(4.56
)%
 
2014
60

40.84

 
2,436

1.35
%
2.55
%
3.07
 %
 
2013
40

39.62

 
1,581

1.21
%
2.55
%
38.32
 %
 
2012
19

28.65

 
556

2.26
%
2.55
%
12.94
 %
iShares Core S&P Small Cap Index ETF (Varoom GLWB 5)
 
 
 
 
 
 
2016
8

47.59

 
386

1.43
%
2.75
%
23.13
 %
 
2015
8

38.65

 
296

1.44
%
2.75
%
(4.76
)%
 
2014
7

40.58

 
272

1.42
%
2.75
%
2.86
 %
 
2013
3

39.46

 
125

1.32
%
2.75
%
38.03
 %
 
2012
1

28.58

 
23

2.64
%
2.75
%
12.71
 %
iShares International Treasury Bond (Varoom)
 
 
 
 
 
2016
1

22.30

 
17

0.63
%
1.75
%
(0.91
)%
 
2015
1

22.50

 
17

0.11
%
1.75
%
(8.86
)%
 
2014
1

24.69

 
19

1.40
%
1.75
%
(4.43
)%
 
2013
  *-

25.83

 
12

2.12
%
1.75
%
(2.80
)%
 
2012
 *-

26.58

 
13

2.61
%
1.75
%
3.64
 %
iShares International Treasury Bond (Varoom GLWB 1)
 
 
 
 
 
2016
6

21.49

 
132

0.65
%
2.35
%
(1.51
)%
 
2015
7

21.82

 
146

0.12
%
2.35
%
(9.42
)%
 
2014
6

24.09

 
148

1.33
%
2.35
%
(5.01
)%
 
2013
6

25.36

 
153

1.77
%
2.35
%
(3.39
)%
 
2012
                      5

26.25

 
139

2.31
%
2.35
%
3.01
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

161

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
ETF Shares (continued):
 
 
 
 
 
 
 
iShares International Treasury Bond (Varoom GLWB 3)
 
 
 
 
 
 
2016
2

$
22.13

 
$
40

0.85
%
1.90
%
(1.06
)%
 
2015
1

22.36

 
27

0.12
%
1.90
%
(9.00
)%
 
2014
1

24.58

 
31

1.28
%
1.90
%
(4.57
)%
 
2013
  *-

25.75

 
9

1.52
%
1.90
%
(2.94
)%
 
2012
 *-

26.54

 
2

0.30
%
1.90
%
3.48
 %
iShares International Treasury Bond (Varoom GLWB 4)
 
 
 
 
 
2016
120

21.39

 
2,573

0.66
%
2.55
%
(1.71
)%
 
2015
118

21.77

 
2,557

0.12
%
2.55
%
(9.60
)%
 
2014
96

24.08

 
2,313

1.31
%
2.55
%
(5.21
)%
 
2013
60

25.40

 
1,526

1.64
%
2.55
%
(3.59
)%
 
2012
21

26.35

 
543

1.25
%
2.55
%
2.80
 %
iShares International Treasury Bond (Varoom GLWB 5)
 
 
 
 
 
2016
 *-

21.17

 
3

0.69
%
2.75
%
(1.92
)%
 
2015
 *-

21.58

 
3

0.11
%
2.75
%
(9.79
)%
 
2014
 *-

23.93

 
3

1.34
%
2.75
%
(5.40
)%
 
2013
  *-

25.29

 
3

1.91
%
2.75
%
(3.78
)%
Vanguard Dividend Appreciation Index Fund ETF (Varoom)
 
 
 
 
 
2016
 *-

41.43

 
8

2.22
%
1.75
%
10.03
 %
 
2015
 *-

37.65

 
8

2.28
%
1.75
%
(3.64
)%
 
2014
 *-

39.07

 
8

2.05
%
1.75
%
8.14
 %
 
2013
  *-

36.13

 
8

2.67
%
1.75
%
27.22
 %
 
2012
 *-

28.40

 
7

3.05
%
1.75
%
9.11
 %
Vanguard Dividend Appreciation Index Fund ETF (Varoom GLWB 2)
 
 
 
 
 
2016
7

39.44

 
295

2.22
%
2.55
%
9.13
 %
 
2015
8

36.14

 
278

2.28
%
2.55
%
(4.42
)%
 
2014
8

37.81

 
296

2.05
%
2.55
%
7.26
 %
 
2013
8

35.25

 
290

2.09
%
2.55
%
26.18
 %
 
2012
9

27.93

 
239

3.18
%
2.55
%
8.22
 %
Vanguard Dividend Appreciation Index Fund ETF (Varoom GLWB 3)
 
 
 
 
 
2016
6

39.98

 
258

2.25
%
1.90
%
9.86
 %
 
2015
6

36.39

 
218

2.29
%
1.90
%
(3.79
)%
 
2014
6

37.82

 
219

2.12
%
1.90
%
7.98
 %
 
2013
4

35.03

 
131

2.90
%
1.90
%
27.02
 %
 
2012
 *-

27.58

 
7

2.64
%
1.90
%
8.95
 %
Vanguard Dividend Appreciation Index Fund ETF (Varoom GLWB 5)
 
 
 
 
2016
25

38.25

 
939

2.22
%
2.75
%
8.91
 %
 
2015
26

35.12

 
905

2.32
%
2.75
%
(4.62
)%
 
2014
23

36.82

 
847

2.13
%
2.75
%
7.04
 %
 
2013
16

34.40

 
550

2.25
%
2.75
%
25.92
 %
 
2012
8

27.32

 
222

3.54
%
2.75
%
8.00
 %
Vanguard Emerging Markets Index Fund ETF (Varoom)
 
 
 
 
2016
1

20.06

 
20

2.58
%
1.75
%
10.22
 %
 
2015
1

18.20

 
18

2.73
%
1.75
%
(17.29
)%
 
2014
1

22.00

 
22

2.63
%
1.75
%
(1.80
)%
 
2013
1

22.40

 
22

2.78
%
1.75
%
(6.43
)%
 
2012
1

23.94

 
24

2.58
%
1.75
%
19.52
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

162

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
ETF Shares (continued):
 
 
 
 
 
 
 
Vanguard Emerging Markets Index Fund ETF (Varoom GLWB 2)
 
 
 
 
2016
                      4

$
19.09

 
$
70

2.52
%
2.55
%
9.33
 %
 
2015
                      4

17.46

 
67

2.77
%
2.55
%
(17.97
)%
 
2014
                      3

21.29

 
71

2.60
%
2.55
%
(2.60
)%
 
2013
                      3

21.86

 
72

2.72
%
2.55
%
(7.19
)%
 
2012
                      3

23.55

 
64

5.61
%
2.55
%
18.55
 %
Vanguard Emerging Markets Index Fund ETF (Varoom GLWB 3)
 
 
 
 
 
 
 
2016
                      3

23.33

 
63

2.55
%
1.90
%
10.06
 %
 
2015
                      3

21.20

 
63

2.71
%
1.90
%
(17.42
)%
 
2014
                      3

25.67

 
79

2.63
%
1.90
%
(1.95
)%
 
2013
                      3

26.18

 
82

4.64
%
1.90
%
(6.57
)%
 
2012
 *-

28.02

 
7

4.31
%
1.90
%
19.34
 %
Vanguard Emerging Markets Index Fund ETF (Varoom GLWB 5)
 
 
 
 
 
 
2016
10

22.32

 
233

2.56
%
2.75
%
9.10
 %
 
2015
10

20.46

 
197

2.84
%
2.75
%
(18.14
)%
 
2014
7

24.99

 
181

2.85
%
2.75
%
(2.80
)%
 
2013
3

25.71

 
89

3.80
%
2.75
%
(7.38
)%
 
2012
1

27.76

 
22

3.80
%
2.75
%
18.30
 %
Vanguard Developed Markets Index FundETF (Varoom)
 
 
 
 
 
 
2016
1

27.59

 
26

3.07
%
1.75
%
0.85
 %
 
2015
1

27.36

 
26

2.71
%
1.75
%
(2.10
)%
 
2014
1

27.95

 
27

3.35
%
1.75
%
(7.65
)%
 
2013
1

30.26

 
21

3.15
%
1.75
%
19.98
 %
 
2012
                      1

25.22

 
18

3.55
%
1.75
%
19.93
 %
Vanguard Developed Markets Index FundETF (Varoom GLWB 1)
 
 
 
 
 
 
2016
5

26.59

 
138

3.08
%
2.35
%
0.24
 %
 
2015
5

26.53

 
143

2.70
%
2.35
%
(2.70
)%
 
2014
5

27.26

 
145

3.38
%
2.35
%
(8.21
)%
 
2013
5

29.70

 
157

2.75
%
2.35
%
19.25
 %
 
2012
6

24.91

 
144

6.94
%
2.35
%
19.19
 %
Vanguard Developed Markets Index FundETF (Varoom GLWB 2)
 
 
 
 
 
 
 
2016
 *-

26.26

 
3

3.09
%
2.55
%
0.03
 %
 
2015
 *-

26.26

 
3

2.61
%
2.55
%
(2.90
)%
 
2014
 *-

27.04

 
4

3.34
%
2.55
%
(8.40
)%
 
2013
  *-

29.52

 
7

2.77
%
2.55
%
19.00
 %
 
2012
 *-

24.81

 
8

3.26
%
2.55
%
18.95
 %
Vanguard Developed Markets Index FundETF (Varoom GLWB 3)
 
 
 
 
 
 
2016
                      2

30.97

 
47

3.29
%
1.90
%
0.70
 %
 
2015
                      1

30.75

 
33

2.70
%
1.90
%
(2.25
)%
 
2014
                      1

31.46

 
32

3.47
%
1.90
%
(7.79
)%
 
2013
  *-

34.12

 
8

2.24
%
1.90
%
19.80
 %
 
2012
 *-

28.48

 
2

1.93
%
1.90
%
19.74
 %
Vanguard Developed Markets Index FundETF (Varoom GLWB 4)
 
 
 
 
 
 
2016
89

29.94

 
2,679

3.09
%
2.55
%
0.03
 %
 
2015
85

29.93

 
2,531

2.74
%
2.55
%
(2.90
)%
 
2014
74

30.83

 
2,293

3.43
%
2.55
%
(8.40
)%
 
2013
47

33.65

 
1,567

2.82
%
2.55
%
19.00
 %
 
2012
20

28.28

 
563

5.07
%
2.55
%
18.95
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

163

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
ETF Shares (continued):
 
 
 
 
 
 
 
Vanguard Developed Markets Index FundETF (Varoom GLWB 5)
 
 
 
 
 
 
 
2016
6

$
29.63

 
$
164

3.16
%
2.75
%
(0.17
)%
 
2015
5

29.68

 
138

2.75
%
2.75
%
(3.10
)%
 
2014
3

30.63

 
103

3.39
%
2.75
%
(8.59
)%
 
2013
1

33.51

 
41

2.79
%
2.75
%
18.76
 %
 
2012
 *-

28.22

 
4

5.87
%
2.75
%
18.70
 %
Vanguard Intermediate-Term Corporate Bond Index ETF (Varoom)
 
 
 
 
 
 
 
2016
1

30.49

 
17

3.21
%
1.75
%
3.41
 %
 
2015
1

29.49

 
17

3.26
%
1.75
%
(0.85
)%
 
2014
1

29.74

 
18

3.34
%
1.75
%
5.77
 %
 
2013
1

28.12

 
18

4.23
%
1.75
%
(3.82
)%
 
2012
1

29.23

 
20

4.26
%
1.75
%
8.74
 %
Vanguard Intermediate-Term Corporate Bond Index ETF (Varoom GLWB 2)
 
 
 
 
 
 
 
2016
1

29.03

 
30

3.22
%
2.55
%
2.57
 %
 
2015
1

28.30

 
30

3.27
%
2.55
%
(1.65
)%
 
2014
1

28.78

 
30

3.36
%
2.55
%
4.91
 %
 
2013
1

27.43

 
29

3.89
%
2.55
%
(4.60
)%
 
2012
1

28.75

 
28

3.83
%
2.55
%
7.86
 %
Vanguard Intermediate-Term Corporate Bond Index ETF (Varoom GLWB 3)
 
 
 
 
 
 
2016
2

28.64

 
59

3.28
%
1.90
%
3.25
 %
 
2015
1

27.74

 
36

3.27
%
1.90
%
(1.00
)%
 
2014
1

28.02

 
38

3.40
%
1.90
%
5.61
 %
 
2013
1

26.53

 
24

6.45
%
1.90
%
(3.96
)%
Vanguard Intermediate-Term Corporate Bond Index ETF (Varoom GLWB 5)
 
 
 
 
 
 
2016
 *-

27.40

 
11

3.23
%
2.75
%
2.36
 %
 
2015
 *-

26.77

 
10

3.31
%
2.75
%
(1.86
)%
 
2014
 *-

27.28

 
9

3.36
%
2.75
%
4.69
 %
 
2013
  *-

26.05

 
9

4.47
%
2.75
%
(4.80
)%
 
2012
 *-

27.37

 
8

2.80
%
2.75
%
7.63
 %
Vanguard Large-Cap Index ETF (Varoom)
 
 
 
 
 
 
2016
 *-

44.88

 
9

2.10
%
1.75
%
9.81
 %
 
2015
 *-

40.87

 
9

1.92
%
1.75
%
(0.74
)%
 
2014
 *-

41.17

 
9

1.82
%
1.75
%
11.38
 %
 
2013
  *-

36.96

 
9

2.52
%
1.75
%
30.88
 %
 
2012
 *-

28.24

 
7

2.90
%
1.75
%
13.64
 %
Vanguard Large-Cap Index ETF (Varoom GLWB 2)
 
 
 
 
 
 
2016
3

42.72

 
142

2.11
%
2.55
%
8.92
 %
 
2015
3

39.22

 
128

1.91
%
2.55
%
(1.55
)%
 
2014
3

39.84

 
137

1.80
%
2.55
%
10.48
 %
 
2013
4

36.06

 
140

2.04
%
2.55
%
29.82
 %
 
2012
4

27.78

 
109

3.58
%
2.55
%
12.71
 %
Vanguard Large-Cap Index ETF (Varoom GLWB 3)
 
 
 
 
 
 
2016
1

45.16

 
53

2.10
%
1.90
%
9.65
 %
 
2015
1

41.18

 
49

2.00
%
1.90
%
(0.89
)%
 
2014
1

41.55

 
35

1.97
%
1.90
%
11.21
 %
 
2013
  *-

37.36

 
14

2.66
%
1.90
%
30.68
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

164

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
ETF Shares (continued):
 
 
 
 
 
 
 
Vanguard Large-Cap Index ETF (Varoom GLWB 5)
 
 
 
 
 
 
2016
11

$
43.20

 
$
496

2.11
%
2.75
%
8.70
 %
 
2015
10

39.75

 
405

1.95
%
2.75
%
(1.75
)%
 
2014
                      9

40.45

 
352

1.93
%
2.75
%
10.25
 %
 
2013
                      6

36.69

 
216

2.15
%
2.75
%
29.55
 %
 
2012
4

28.32

 
99

2.78
%
2.75
%
12.48
 %
Vanguard Mega Cap Index ETF (Varoom)
 
 
 
 
 
 
 
2016
1

45.49

 
30

2.27
%
1.75
%
9.95
 %
 
2015
1

41.37

 
28

2.07
%
1.75
%
(0.34
)%
 
2014
1

41.52

 
29

1.91
%
1.75
%
11.35
 %
 
2013
1

37.28

 
28

2.30
%
1.75
%
30.42
 %
 
2012
1

28.59

 
22

2.57
%
1.75
%
13.43
 %
Vanguard Mega Cap Index ETF (Varoom GLWB 2)
 
 
 
 
 
 
2016
 *-

43.31

 
14

2.26
%
2.55
%
9.06
 %
 
2015
 *-

39.71

 
13

2.07
%
2.55
%
(1.15
)%
 
2014
 *-

40.17

 
14

1.90
%
2.55
%
10.45
 %
 
2013
  *-

36.37

 
13

2.05
%
2.55
%
29.36
 %
 
2012
 *-

            28.12

 
11

2.28
%
2.55
%
12.50
 %
Vanguard Mega Cap Index ETF (Varoom GLWB 5)
 
 
 
 
 
 
2016
                      2

            43.39

 
82

2.27
%
2.75
%
8.84
 %
 
2015
                      2

            39.87

 
83

2.07
%
2.75
%
(1.36
)%
 
2014
                      2

            40.42

 
86

2.11
%
2.75
%
10.22
 %
 
2013
                      1

            36.67

 
48

2.06
%
2.75
%
29.10
 %
 
2012
                      1

            28.40

 
29

4.01
%
2.75
%
12.27
 %
Vanguard REIT Index ETF (Varoom GLWB 2)
 
 
 
 
 
 
 
2016
                      1

            41.40

 
49

4.85
%
2.55
%
5.85
 %
 
2015
                      1

            39.11

 
45

3.86
%
2.55
%
(0.19
)%
 
2014
                      1

            39.18

 
47

3.86
%
2.55
%
27.02
 %
 
2013
                      1

            30.85

 
41

4.41
%
2.55
%
(0.11
)%
 
2012
                      1

            30.88

 
34

6.06
%
2.55
%
14.29
 %
Vanguard REIT Index ETF (Varoom GLWB 3)
 
 
 
 
 
 
 
2016
                      1

            41.84

 
55

5.09
%
1.90
%
6.56
 %
 
2015
                      1

            39.27

 
40

4.19
%
1.90
%
0.48
 %
 
2014
                      1

            39.08

 
30

4.13
%
1.90
%
27.86
 %
 
2013
                      1

            30.56

 
18

6.15
%
1.90
%
0.56
 %
 
2012
 *-

            30.39

 
6

3.83
%
1.90
%
15.05
 %
Vanguard REIT Index ETF (Varoom GLWB 5)
 
 
 
 
 
 
 
2016
                      7

            40.03

 
274

4.82
%
2.75
%
5.64
 %
 
2015
                      6

            37.90

 
220

3.96
%
2.75
%
(0.39
)%
 
2014
                      5

            38.05

 
198

4.06
%
2.75
%
26.76
 %
 
2013
                      5

            30.01

 
136

5.38
%
2.75
%
(0.31
)%
 
2012
                      1

            30.11

 
38

5.03
%
2.75
%
14.05
 %
Vanguard Total Bond Market Index ETF (Varoom)
 
 
 
 
 
 
 
2016
                      2

            27.00

 
63

2.40
%
1.75
%
0.73
 %
 
2015
                      2

            26.80

 
67

2.43
%
1.75
%
(1.19
)%
 
2014
                      3

            27.13

 
71

2.43
%
1.75
%
4.05
 %
 
2013
                      1

            26.07

 
19

2.97
%
1.75
%
(3.89
)%
 
2012
                      1

            27.13

 
19

3.51
%
1.75
%
2.05
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

165

Separate Account I
of
National Integrity Life Insurance Company
Notes to Financial Statements (continued)

4. Financial Highlights (continued)

 
 
 
 
 
 
Investment
 
 
 
 
 Units
 Unit
 
 Net Assets
Income
Expense
Total
Subaccount
Year
 (000s)
 Value
 
 (000s)
Ratio (1)
Ratio (1)
Return (2)
ETF Shares (continued):
 
 
 
 
 
 
 
Vanguard Total Bond Market Index ETF (Varoom GLWB 1)
 
 
 
 
 
 
2016
                    36

 $ 26.02

 
$
946

2.40
%
2.35
%
0.11
 %
 
2015
                    39

            25.99

 
1,016

2.43
%
2.35
%
(1.80
)%
 
2014
                    39

            26.47

 
1,043

2.52
%
2.35
%
3.41
 %
 
2013
                    42

            25.59

 
1,063

2.69
%
2.35
%
(4.48
)%
 
2012
                    36

            26.79

 
964

3.43
%
2.35
%
1.43
 %
Vanguard Total Bond Market Index ETF (Varoom GLWB 2)
 
 
 
 
 
 
2016
                    15

            25.70

 
391

2.40
%
2.55
%
(0.09
)%
 
2015
                    15

            25.73

 
390

2.52
%
2.55
%
(2.00
)%
 
2014
                    15

            26.25

 
404

2.52
%
2.55
%
3.20
 %
 
2013
                    16

            25.44

 
399

2.88
%
2.55
%
(4.67
)%
 
2012
                    13

            26.68

 
335

4.74
%
2.55
%
1.22
 %
Vanguard Total Bond Market Index ETF (Varoom GLWB 3)
 
 
 
 
 
 
2016
                    18

            25.38

 
455

2.45
%
1.90
%
0.57
 %
 
2015
                    14

            25.24

 
341

2.50
%
1.90
%
(1.34
)%
 
2014
                    13

            25.58

 
340

2.55
%
1.90
%
3.89
 %
 
2013
                      9

            24.62

 
211

3.54
%
1.90
%
(4.04
)%
 
2012
                      1

            25.66

 
14

2.21
%
1.90
%
1.90
 %
Vanguard Total Bond Market Index ETF (Varoom GLWB 4)
 
 
 
 
 
 
2016
                  753

            24.54

 
18,466

2.41
%
2.55
%
(0.09
)%
 
2015
                  730

            24.56

 
17,933

2.44
%
2.55
%
(2.00
)%
 
2014
                  655

            25.06

 
16,426

2.56
%
2.55
%
3.20
 %
 
2013
                  437

            24.29

 
10,602

2.72
%
2.55
%
(4.67
)%
 
2012
                  148

            25.48

 
3,767

3.49
%
2.55
%
1.22
 %
Vanguard Total Bond Market Index ETF (Varoom GLWB 5)
 
 
 
 
 
 
2016
                    58

            24.28

 
1,398

2.41
%
2.75
%
(0.30
)%
 
2015
                    53

            24.36

 
1,288

2.45
%
2.75
%
(2.20
)%
 
2014
                    45

            24.90

 
1,126

2.58
%
2.75
%
2.99
 %
 
2013
                    26

            24.18

 
634

2.81
%
2.75
%
(4.87
)%
 
2012
                    10

            25.42

 
247

3.99
%
2.75
%
1.01
 %
Vanguard Short Term Bond ETF (Varoom GLWB 3)
 
 
 
 
 
 
2016
                      3

            24.02

 
66

1.46
%
1.90
%
(0.59
)%
 
2015
                      3

            24.16

 
62

1.29
%
1.90
%
(0.99
)%
 
2014
                      3

            24.40

 
69

1.21
%
1.90
%
(0.56
)%
 
2013
                      3

            24.54

 
71

2.18
%
1.90
%
(1.76
)%
Vanguard Short Term Bond ETF (Varoom GLWB 5)
 
 
 
 
 
 
2016
                      1

            23.06

 
30

1.46
%
2.75
%
(1.45
)%
 
2015
                      1

            23.40

 
28

1.31
%
2.75
%
(1.85
)%
 
2014
                      1

            23.84

 
26

1.22
%
2.75
%
(1.42
)%
 
2013
                      1

            24.18

 
19

1.47
%
2.75
%
(2.61
)%
 
2012
                      1

            24.83

 
18

0.76
%
2.75
%
(0.67
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Results for periods of less than one year have been annualized.
 
 
 
(2) Results for periods of less than one year have not been annualized.
 
 
 
* - Less than 500.
 
 
 
 
 
 
 
 

166
 







STATUTORY-BASIS FINANCIAL STATEMENTS AND SCHEDULES

National Integrity Life Insurance Company
Years Ended December 31, 2016, 2015 and 2014
With Report of Independent Auditors




National Integrity Life Insurance Company

Statutory-Basis Financial Statements and Schedules

Years Ended December 31, 2016, 2015 and 2014

Contents
Report of Independent Auditors
 
 
Financial Statements
 
 
 
Balance Sheets (Statutory-Basis)
Statements of Operations (Statutory-Basis)
Statements of Changes in Capital and Surplus (Statutory-Basis)
Statements of Cash Flow (Statutory-Basis)
Notes to Financial Statements (Statutory-Basis)
 
 
Financial Statement Schedules (Statutory-Basis)
 
 
 
Schedule I - Summary of Investments - Other Than Investments in Related Parties (Statutory-Basis)
Schedule III - Supplementary Insurance Information (Statutory-Basis)
Schedule IV - Reinsurance (Statutory-Basis)











Report of Independent Auditors
 
The Board of Directors
National Integrity Life Insurance Company
 
We have audited the accompanying statutory-basis financial statements of National Integrity Life Insurance Company, which comprise the balance sheets as of December 31, 2016 and 2015, and the related statements of operations, changes in capital and surplus, and cash flow for each of the three years in the period ended December 31, 2016, and the related notes to the financial statements.
 
Management’s Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in conformity with accounting practices prescribed or permitted by the New York Department of Financial Services, Division of Insurance. Management also is responsible for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free of material misstatement, whether due to fraud or error.

Auditor’s Responsibility
Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.
 
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.
 
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinions.
 




1


Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles
As described in Note 1 to the financial statements, to meet the requirements of New York, the financial statements have been prepared in conformity with accounting practices prescribed or permitted by the New York Department of Financial Services, Division of Insurance, which practices differ from U.S. generally accepted accounting principles. The variances between such practices and U.S. generally accepted accounting principles are described in Note 1. The effects on the accompanying financial statements of these variances are not reasonably determinable but are presumed to be material.

Adverse Opinion on U.S. Generally Accepted Accounting Principles
In our opinion, because of the effects of the matter described in the preceding paragraph, the statutory-basis financial statements referred to above do not present fairly, in conformity with U.S. generally accepted accounting principles, the financial position of National Integrity Life Insurance Company at December 31, 2016 and 2015, or the results of its operations or its cash flows for each of the three years in the period ended December 31, 2016.

Opinion on Statutory-Basis of Accounting
However, in our opinion, the statutory-basis financial statements referred to above present fairly, in all material respects, the financial position of National Integrity Life Insurance Company at December 31, 2016 and 2015, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2016, in conformity with accounting practices prescribed or permitted by the New York Department of Financial Services, Division of Insurance.

Supplementary Information
Our audits were conducted for the purpose of forming an opinion on the statutory-basis financial statements as a whole. The accompanying statutory-basis financial statement supplementary information listed in Schedules I, III, and IV is presented for purposes of additional analysis and is not a required part of the statutory-basis financial statements. Such information is the responsibility of management and was derived from and relates directly to the underlying accounting and other records used to prepare the statutory-basis financial statements. The information has been subjected to the auditing procedures applied in the audit of the statutory-basis financial statements and certain additional procedures, including comparing and reconciling such information directly to the underlying accounting and other records used to prepare the statutory-basis financial statements or to the statutory-basis financial statements themselves, and other additional procedures in accordance with auditing standards generally accepted in the United States. In our opinion, the information is fairly stated, in all material respects, in relation to the statutory-basis financial statements as a whole.


/s/ Ernst & Young LLP

Cincinnati, Ohio
April 28, 2017

2

National Integrity Life Insurance Company
Balance Sheets (Statutory-Basis)
 
 
 

 
December 31
 
2016
 
2015
Admitted assets
(In Thousands)
Cash and invested assets:
 
 
 
Debt securities
$
2,518,863

 
$
2,569,903

Preferred and common stocks
33,549

 
38,971

Mortgage loans
134,490

 
85,473

Policy loans
47,413

 
46,485

Cash, cash equivalents and short-term investments
23,282

 
1,363

Receivable for securities
4,560

 
5,961

Securities lending reinvested collateral assets
49,243

 
80,810

Other invested assets
68,885

 
60,744

Total cash and invested assets
2,880,285

 
2,889,710

 
 
 
 
Investment income due and accrued
24,961

 
26,209

Current federal income taxes recoverable

 
898

Net deferred income tax asset
4,845

 
6,862

Receivables from parent, subsidiaries and affiliates

 
202

Other admitted assets
2,964

 
3,716

Separate account assets
1,779,754

 
1,811,380

Total admitted assets
$
4,692,809

 
$
4,738,977

 
 
 
 
Liabilities and capital and surplus
 
 
 
Liabilities:
 
 
 
Policy and contract liabilities:
 
 
 
Life and annuity reserves
$
2,385,357

 
$
2,369,617

Liability for deposit-type contracts
83,938

 
86,182

Policy and contract claims
380

 
95

Total policy and contract liabilities
2,469,675

 
2,455,894

 
 
 
 
General expense due and accrued
12

 
11

Current federal income taxes payable
3,953

 

Transfer to (from) separate accounts due and accrued, net
(19,525
)
 
(24,092
)
Asset valuation reserve
45,352

 
47,827

Other liabilities
5,083

 
10,505

Payable for securities lending
49,243

 
80,810

Separate account liabilities
1,779,754

 
1,811,380

Total liabilities
4,333,547

 
4,382,335

 
 
 
 
Capital and surplus:
 
 
 
Common stock, $10 par value, authorized 200 shares, issued and outstanding 200 shares
2,000

 
2,000

Paid-in surplus
312,228

 
312,228

Accumulated surplus
45,034

 
42,414

Total capital and surplus
359,262

 
356,642

Total liabilities and capital and surplus
$
4,692,809

 
$
4,738,977


See accompanying notes.

3

National Integrity Life Insurance Company
Statements of Operations (Statutory-Basis)
 
 
 

 
Year Ended December 31
 
2016
 
2015
 
2014
 
(In Thousands)
Premiums and other revenues:
 
 
 
 
 
Premiums and annuity considerations
$
279,849

 
$
255,143

 
$
247,052

Net investment income
122,897

 
122,841

 
132,215

Considerations for supplementary contracts with life contingencies
11,422

 
14,858

 
15,431

Amortization of the interest maintenance reserve
260

 
1,318

 
1,610

Fees from management of separate accounts
6,817

 
7,034

 
7,013

Other revenues
1,091

 
1,088

 
1,210

Total premiums and other revenues
422,336

 
402,282

 
404,531

 
 
 
 
 
 
Benefits paid or provided:
 
 
 
 
 
Death benefits
4,103

 
3,025

 
2,864

Annuity benefits
105,764

 
99,807

 
100,280

Surrender benefits
323,351

 
350,754

 
359,117

Payments on supplementary contracts with life contingencies
8,406

 
8,911

 
6,787

Increase (decrease) in policy reserves and other policyholders’ funds
17,380

 
25,613

 
51,276

Total benefits paid or provided
459,004

 
488,110

 
520,324

 
 
 
 
 
 
Insurance expenses and other deductions:
 
 
 
 
 
Commissions
13,920

 
14,840

 
15,203

General expenses
14,124

 
15,220

 
11,556

Net transfers to (from) separate accounts
(116,481
)
 
(167,647
)
 
(209,500
)
Other deductions
550

 
854

 
638

Total insurance expenses and other deductions
(87,887
)
 
(136,733
)
 
(182,103
)
    
 
 
 
 
 
Gain (loss) from operations before federal income tax expense and net realized capital gains (losses)
51,219

 
50,905

 
66,310

Federal income tax expense (benefit), excluding tax on capital gains
17,171

 
16,016

 
19,967

Gain (loss) from operations before net realized capital gains (losses)
34,048

 
34,889

 
46,343

Net realized capital gains (losses) (excluding gains (losses) transferred to IMR and capital gains tax)
(288
)
 
(591
)
 
1,994

Net income (loss)
$
33,760

 
$
34,298

 
$
48,337


See accompanying notes.

4

National Integrity Life Insurance Company
Statements of Changes in Capital and Surplus (Statutory-Basis)
 
 
 

 
Common
Stock
 
Paid-In
Surplus
 
Accumulated Surplus
 
Total Capital
and Surplus
 
(In Thousands)
 
 
 
 
 
 
 
 
Balance, January 1, 2014
$
2,000

 
$
312,228

 
$
6,747

 
$
320,975

Net income (loss)

 

 
48,337

 
48,337

Change in net deferred income tax

 

 
(6,766
)
 
(6,766
)
Net change in unrealized gains (losses) on investments (net of deferred tax expense (benefit) of ($1,368))

 

 
(2,540
)
 
(2,540
)
Net change in nonadmitted assets and related items

 

 
17,455

 
17,455

Change in asset valuation reserve

 

 
6,578

 
6,578

Dividends to stockholder

 

 
(6,500
)
 
(6,500
)
Balance, December 31, 2014
2,000

 
312,228

 
63,311

 
377,539

Net income (loss)

 

 
34,298

 
34,298

Change in net deferred income tax

 

 
6,597

 
6,597

Net change in unrealized gains (losses) on investments (net of deferred tax expense (benefit) of $1,973)

 

 
3,664

 
3,664

Net change in nonadmitted assets and related items

 

 
(10,379
)
 
(10,379
)
Change in asset valuation reserve

 

 
(2,896
)
 
(2,896
)
Change in reserve due to change in valuation basis

 

 
(15,181
)
 
(15,181
)
Dividends to stockholder

 

 
(37,000
)
 
(37,000
)
Balance, December 31, 2015
2,000

 
312,228

 
42,414

 
356,642

Net income (loss)

 

 
33,760

 
33,760

Change in net deferred income tax

 

 
1,992

 
1,992

Net change in unrealized gains (losses) on investments (net of deferred tax expense (benefit) of ($243))

 

 
(259
)
 
(259
)
Net change in nonadmitted assets and related items

 

 
(1,155
)
 
(1,155
)
Change in asset valuation reserve

 

 
2,475

 
2,475

Change in surplus in separate accounts

 

 
(193
)
 
(193
)
Dividends to stockholder

 

 
(34,000
)
 
(34,000
)
Balance, December 31, 2016
$
2,000

 
$
312,228

 
$
45,034

 
$
359,262


See accompanying notes.

5

National Integrity Life Insurance Company
Statements of Cash Flow (Statutory-Basis)
 
 
 

 
Year Ended December 31
 
2016
 
2015
 
2014
 
(In Thousands)
Operating activities
 
 
 
 
 
Premiums collected net of reinsurance
$
291,270

 
$
270,000

 
$
262,483

Net investment income received
130,141

 
127,302

 
128,513

Benefits paid
(442,981
)
 
(463,650
)
 
(470,890
)
Net transfers from (to) separate accounts
121,688

 
168,718

 
207,885

Commissions and expense paid
(28,012
)
 
(30,909
)
 
(29,912
)
Federal income taxes recovered (paid)
(16,938
)
 
(22,282
)
 
(22,030
)
Other, net
7,909

 
8,122

 
8,223

Net cash from (for) operations
63,077

 
57,301

 
84,272

 
 
 
 
 
 
Investing activities
 
 
 
 
 
Proceeds from investments sold, matured or repaid:
 
 
 
 
 
Debt securities
511,496

 
362,177

 
547,248

Preferred and common stocks
10,954

 

 
5

Mortgage loans
1,634

 
339

 
22,752

Other invested assets
5,572

 
16,242

 
22,304

Net gains (losses) on cash, cash equivalents and short-term investments
1

 
1

 
3

Miscellaneous proceeds
32,970

 
277

 

Net proceeds from investments sold, matured or repaid
562,627

 
379,036

 
592,312

 
 
 
 
 
 
Cost of investments acquired:
 
 
 
 
 
Debt securities
(466,448
)
 
(363,737
)
 
(630,060
)
Preferred and common stocks
(5,636
)
 
(5,000
)
 
(1,223
)
Mortgage loans
(50,650
)
 
(50,480
)
 
(19,723
)
Other invested assets
(7,314
)
 
(188
)
 
(20,779
)
Miscellaneous applications

 
(22,919
)
 
(22,588
)
Total cost of investments acquired
(530,048
)
 
(442,324
)
 
(694,373
)
    
 
 
 
 
 
Net change in policy and other loans
(928
)
 
(1,819
)
 
(1,775
)
Net cash from (for) investments
31,651

 
(65,107
)
 
(103,836
)
 
 
 
 
 
 
Financing and miscellaneous activities
 
 
 
 
 
Net deposits on deposit-type contract funds and other insurance liabilities
(2,244
)
 
2,808

 
10,237

Dividends paid to stockholder
(34,000
)
 
(37,000
)
 
(6,500
)
Other cash provided (applied)
(36,565
)
 
23,291

 
19,147

Net cash from (for) financing and miscellaneous sources
(72,809
)
 
(10,901
)
 
22,884

    
 
 
 
 
 
Net change in cash, cash equivalents and short-term investments
21,919

 
(18,707
)
 
3,320

Cash, cash equivalents and short-term investments:
 
 
 
 
 
Beginning of year
1,363

 
20,070

 
16,750

End of year
$
23,282

 
$
1,363

 
$
20,070


See accompanying notes.

6

National Integrity Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 


1. Nature of Operations and Significant Accounting Policies
National Integrity Life Insurance Company (the Company) is a wholly-owned subsidiary of Integrity Life Insurance Company (Integrity), which is a wholly-owned subsidiary of The Western and Southern Life Insurance Company (Western and Southern). The Company, domiciled in the state of New York and currently licensed in eight states and the District of Columbia, specializes in the asset accumulation business with particular emphasis on retirement savings and investment products. The Company also offers interest-sensitive life insurance products. For the year ended December 31, 2016, approximately 94.1% of the gross premiums and annuity considerations for the Company were derived from New York. Fort Washington Investment Advisors, Inc. (Fort Washington), a registered investment adviser, is a nonlife insurance subsidiary of Western and Southern and is the investment manager for the Company.
State regulatory authorities have powers relating to granting and revoking licenses to transact business, the licensing of agents, the regulation of premium rates and trade practices, the form and content of insurance policies, the content of advertising material, financial statements and the nature of permitted practices.
Use of Estimates
The preparation of statutory-basis financial statements requires management to make estimates and assumptions that affect amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
Basis of Presentation
The accompanying financial statements of the Company have been prepared in conformity with accounting practices prescribed or permitted by the New York Department of Financial Services, Division of Insurance (the Department). The National Association of Insurance Commissioners’ (NAIC) Accounting Practices and Procedures Manual (NAIC SAP or SSAP) has been adopted as a component of prescribed or permitted practices by the State of New York. These practices differ in some respects from U.S. generally accepted accounting principles (GAAP). The more significant differences follow.
Investments
Investments in debt securities and mandatory redeemable preferred stocks are reported at amortized cost or fair value based on the NAIC rating; for GAAP, such fixed maturity investments are designated at purchase as held-to-maturity, trading or available-for-sale. Held-to-maturity fixed investments are reported at amortized cost, and the remaining fixed maturity investments are reported at fair value with unrealized holding gains and losses reported in the statement of operations for those designated as trading and as a separate component of other comprehensive income (loss) for those designated as available-for-sale.

7

National Integrity Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

All single-class and multiclass mortgage-backed/asset-backed securities (e.g., CMOs) are adjusted for the effects of changes in prepayment assumptions on the related accretion of discount or amortization of premium of such securities using the retrospective method. The prospective method is used to determine amortized cost for securities that experience a decline that is deemed to be other-than-temporary. Securities that are in an unrealized loss position which the Company intends to sell, or does not have the intent and ability to hold until recovery, are written down to fair value as a realized loss. Securities that are in an unrealized loss position which the Company has the intent and ability to hold until recovery are written down to the extent the present value of expected future cash flows using the security’s effective yield is lower than the amortized cost. For GAAP purposes, all securities, purchased or retained, that represent beneficial interests in securitized assets (e.g., CMO, CBO, CDO, CLO, MBS and ABS securities), other than high credit quality securities, are adjusted using the prospective method when there is a change in estimated future cash flows. If it is determined that a decline in fair value is other-than-temporary, the cost basis of the security is written down to the extent the present value of expected future cash flows using the security’s effective yield is lower than the amortized cost. If high credit quality securities are adjusted, the retrospective method is used.
The Company monitors other investments to determine if there has been an other-than-temporary decline in fair value. Factors that management considers for each identified security include the following:

The extent and length of time the fair value has been below the book/adjusted carrying value;
The reasons for the decline in value;
Specific credit issues related to the issuer and current economic conditions, including the current and future impact of any specific events;
For structured investments (e.g., residential mortgage-backed securities, commercial mortgage-backed securities, asset-backed securities and other structured investments), factors such as overall deal structure and the Company’s position within the structure, quality of underlying collateral, delinquencies and defaults, loss severities, recoveries, prepayments and cumulative loss projections are considered;
For all equity securities and other debt securities with credit-related declines in fair value, the Company’s intent and ability to hold the security long enough for it to recover its value to book/adjusted carrying value; and
For all other debt securities with interest-related declines in fair value, the Company’s intent to sell the security before recovery of its book/adjusted carrying value.

If the decline is judged to be other-than-temporary, an impairment charge to fair value is recorded as a net realized capital loss in the period the determination is made. Under GAAP, if the decline is judged to be other-than-temporary because the Company has the intent to sell the debt security or is more likely than not to be required to sell the debt security before its anticipated recovery, an impairment charge to fair value is recorded as a net realized capital loss. If the decline is judged to be other-than-temporary because the Company does not expect to recover the entire amortized cost basis of the security due to expected credit losses, an impairment charge is recorded to net realized capital loss as the difference between amortized cost and the net present value of expected future cash flows discounted at the effective interest rate implicit in the debt security prior to impairment.

8

National Integrity Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

Under a formula prescribed by the NAIC, the Company defers the portion of realized capital gains and losses on sales of fixed income investments, principally debt securities and mortgage loans, attributable to changes in the general level of interest rates and amortizes those deferrals over the remaining period to maturity of the individual security sold using the seriatim method. The net deferral is reported as the interest maintenance reserve (IMR) in the accompanying balance sheets. Realized capital gains and losses are reported in income net of federal income tax and transfers to the IMR. Under GAAP, realized capital gains and losses are reported in the the statements of operations on a pretax basis in the period that the assets giving rise to the gains or losses are sold.
The asset valuation reserve (AVR) provides a valuation allowance for invested assets. The AVR is determined by an NAIC prescribed formula with changes reflected directly in capital and surplus. AVR is not recognized for GAAP.
Policy Acquisition Costs
The costs of acquiring and renewing business are expensed when incurred. Under GAAP, policy acquisition costs, related to traditional life insurance and certain long-duration accident and health insurance policies sold, to the extent recoverable from future policy revenues, would be deferred and amortized over the premium-paying period of the related policies using assumptions consistent with those used in computing policy benefit reserves; for universal life insurance and investment products, to the extent recoverable from future gross profits, deferred policy acquisition costs are amortized generally in proportion to the present value of expected gross profits from surrender charges and investments, mortality, and expense margins.
Nonadmitted Assets
Certain assets designated as “nonadmitted” (principally a portion of deferred tax assets and negative IMR on the separate account that is not offset by positive IMR on the general account), and other assets not specifically identified as admitted assets within the NAIC’s Accounting Practices and Procedures Manual, are excluded from the accompanying balance sheets and are charged directly to accumulated surplus. Under GAAP, such assets are included in the balance sheets.
Premiums and Benefits
Revenues for universal life and annuity policies with mortality or morbidity risk, except for guaranteed interest and group annuity contracts, consist of the entire premium received, and benefits incurred represent the total of death benefits paid and the change in policy reserves. Premiums received for annuity policies without mortality or morbidity risk and for guaranteed interest and group annuity contracts are recorded using deposit accounting, and credited directly to an appropriate policy reserve account, without recognizing premium income. Under GAAP, premiums received in excess of policy charges would not be recognized as premium revenue and benefits would represent the excess of benefits paid over the policy account value and interest credited to the account values.
Benefit Reserves
Certain policy reserves are calculated using statutorily prescribed interest and mortality assumptions rather than on estimated expected experience or actual account balances as would be required under GAAP.

9

National Integrity Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

Reinsurance
A liability for reinsurance balances is required to be provided for unsecured policy reserves ceded to reinsurers not authorized to assume such business. Changes to those amounts are credited or charged directly to capital and surplus. Under GAAP, an allowance for amounts deemed uncollectible would be established through a charge to earnings.
Policy and contract liabilities ceded to reinsurers have been reported as reductions of the related reserves rather than as assets as would be required under GAAP. Commissions allowed by reinsurers on business ceded are reported as income when incurred rather than being deferred and amortized with policy acquisition costs as required under GAAP.
Deferred Income Taxes
Deferred tax assets are recorded for the amount of gross deferred tax assets expected to be realized in future years, and a valuation allowance is established for deferred tax assets not meeting a more-likely-than-not realization threshold. Deferred tax assets are limited to 1) the amount of federal income taxes paid in prior years that can be recovered through loss carrybacks for existing temporary differences that reverse during a time frame corresponding with Internal Revenue Service (IRS) tax loss carryback provisions, not to exceed three years, including amounts established in accordance with the provision of SSAP No. 5R, plus 2) for entities who meet the required realization threshold in SSAP No. 101, the lesser of the remaining gross deferred tax assets expected to be realized within three years of the balance sheet date or 15% of capital and surplus excluding any net deferred tax assets, electronic data processing equipment and operating software and any net positive goodwill, plus 3) the amount of remaining gross deferred tax assets that can be offset against existing gross deferred tax liabilities. The remaining deferred tax assets are nonadmitted. Under GAAP, a deferred tax asset is recorded for the amount of gross deferred tax assets expected to be realized in all future years, and a valuation allowance is established for deferred tax assets not meeting a more-likely-than-not realization threshold.
Statements of Cash Flow
Cash, cash equivalents and short-term investments in the statements of cash flow represent cash balances and investments with initial maturities of one year or less. Under GAAP, the corresponding captions of cash and cash equivalents include cash balances and investments with initial maturities of three months or less.
Other significant statutory accounting practices follow.
Investments
Debt securities, common stocks, preferred stocks, and short-term investments are stated at values prescribed by the NAIC, as follows:
Debt securities not backed by other loans are principally stated at amortized cost using the interest method.
Single-class and multiclass mortgage-backed/asset-backed securities are valued at amortized cost using the interest method including anticipated prepayments. Prepayment assumptions are obtained from Bloomberg and broker-dealer prepayment models or derived from empirical data and are based on the current interest rate and economic environment. The retrospective adjustment method is used to value

10

National Integrity Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

all such securities except securities that are deemed to be other-than-temporarily impaired and securities that are principal-only or interest-only, which are valued using the prospective method.
Unaffiliated common stocks, other than Federal Home Loan Bank (FHLB) stock, are unrestricted and reported at fair value utilizing publicly quoted prices from third-party pricing services and the related unrealized capital gains and losses are reported in capital and surplus along with any adjustment for federal income taxes. FHLB stock is carried at cost and is restricted. At December 31, 2016 and 2015, the Company owned $5.6 million and $0.0 million, of FHLB stock, respectively. The FHLB stock is held in conjunction with the issuance of deposit contracts to the FHLB. See Note 9 for further description.
Redeemable preferred stocks that have characteristics of debt securities and are rated as medium quality or better are reported at cost or amortized cost. All other redeemable preferred stocks are reported at the lower of cost, amortized cost or fair value. Perpetual preferred stocks that have the characteristics of equity securities and are rated as medium quality or better are reported at cost. All other perpetual preferred stocks are reported at the lower of cost or fair value utilizing publicly quoted prices from third-party pricing services and the related unrealized capital gains and losses are reported in capital and surplus along with any adjustment for federal income taxes.
Short-term investments include investments with remaining maturities of one year or less at the date of acquisition and are principally stated at amortized cost, which approximates fair value.
Cash equivalents are short-term highly liquid investments with original maturities of three months or less and are principally stated at amortized cost, which approximates fair value.
Joint ventures, partnerships, and limited liability companies are carried at the Company’s interest in the underlying audited GAAP equity of the investee. Undistributed earnings allocated to the Company are reported in the change in net unrealized capital gains or losses. Distributions from earnings of the investees are reported as net investment income when received. Because of the indirect nature of these investments, there is an inherent reduction in transparency and liquidity and increased complexity in valuing the underlying investments. As a result, these investments are actively managed by the Company’s management via detailed evaluation of the investment performance relative to risk.
Mortgage loans are reported at unpaid principal balances, less an allowance for impairment. A mortgage loan is considered to be impaired when, based on current information and events, it is probable that the Company will be unable to collect all principal and interest amounts due according to the contractual terms of the mortgage agreement. When management determines foreclosure is probable, the impairment is other than temporary; the mortgage loan is written down to realizable value and a realized loss is recognized.
Policy loans are reported at unpaid principal balances.
Debt securities and other loan interest are credited to income as it accrues. Dividends are recorded as income on ex-dividend dates. To the extent income is uncertain, due and accrued income is excluded and treated as nonadmitted through surplus.
Realized capital gains and losses are determined using the specific identification method.

11

National Integrity Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

Premiums
Life and accident and health premiums are recognized as revenue when due. Premiums for annuity policies with mortality and morbidity risk, except for guaranteed interest and group annuity contracts, are also recognized as revenue when due. Premiums received for annuity policies without mortality or morbidity risk and for guaranteed interest and group annuity contracts are recorded using deposit accounting.
Policy Reserves
Life and annuity reserves are developed by actuarial methods and are determined based on published tables using statutorily specified interest rates and valuation methods that will provide, in the aggregate, reserves that are greater than or equal to the minimum or guaranteed policy cash values or the amounts required by the Department. The Company waives deduction of deferred fractional premiums on the death of life and annuity policy insureds and does not return any premium beyond the date of death. Surrender values on policies do not exceed the corresponding benefit reserves. Policies issued subject to multiple table substandard extra premiums are valued on the standard reserve basis which recognizes the nonlevel incidence of the excess mortality costs. Additional reserves are established when the results of cash flow testing under various interest rate scenarios indicate the need for such reserves, or the net premiums exceed the gross premiums on any insurance in-force.
Contracts issued that do not incorporate mortality or morbidity risk, such as guaranteed interest contracts, are accounted for as deposit-type contracts. Amounts received as payments and amounts withdrawn on deposit-type contracts are recorded directly to the liability for deposit-type contracts.

The mean reserve method is used to adjust the calculated terminal reserve to the appropriate reserve at December 31. Mean reserves are determined by computing the regular mean reserve for the plan at the rated age and holding, in addition, one-half of the extra premium charge for the year. Policies issued after July 1 for substandard lives, are charged an extra premium plus the regular premium for the true age. Mean reserves are based on appropriate multiples of standard rates of mortality. An asset is recorded for deferred premiums net of loading to adjust the reserve for modal premium payments.
For substandard table ratings, mean reserves are based on 125% to 500% of standard mortality rates. For flat extra ratings, mean reserves are based on the standard or substandard mortality rates increased by 1 to 25 deaths per thousand.
Tabular interest, tabular less actual reserves released, and tabular cost have been determined by formula as prescribed by the NAIC. Tabular interest on funds not involving life contingencies was derived from basic data.
The establishment of appropriate reserves is an inherently uncertain process, and there can be no assurance that the ultimate liability will not exceed the Company’s policy reserves and have an adverse effect on the Company’s results of operations and financial condition. Due to the inherent uncertainty of estimating reserves, it has been necessary, and may over time continue to be necessary, to revise estimated future liabilities as reflected in the Company’s policy reserves.

12

National Integrity Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

Reinsurance
Reinsurance premiums and benefits paid or provided are accounted for on a basis consistent with those used in accounting for the original policies issued and the terms of the reinsurance contracts.
Securities Lending
At December 31, 2016, the Company had loaned various debt securities, preferred stocks and common stocks as part of a securities lending program administered by Deutsche Bank, of which the fair value is $48.1 million and $34.9 million in the general and separate account, respectively. At December 31, 2015, the Company had loaned various debt securities, preferred stocks and common stocks as part of a securities lending program administered by Deutsche Bank, of which the fair value is $79.0 million and $34.4 million in the general and separate account, respectively. The Company maintains effective control over all loaned securities and, therefore, continues to report such securities as invested assets in the balance sheets. There is no difference in the policy and procedures for the separate account.
The Company requires at the initial transaction that the fair value of the cash collateral received must be equal to 102% of the fair value of the loaned securities. The Company monitors the ratio of the fair value of the collateral to loaned securities to ensure it does not fall below 100%. If the fair value of the collateral falls below 100% of the fair value of the securities loaned, the Company nonadmits that portion of the loaned security. At December 31, 2016 and 2015, the Company did not nonadmit any portion of the loaned securities.
The Company reports all collateral on the balance sheet with an offsetting liability recognized for the obligation to return the collateral. Collateral for the securities lending program is managed by Deutsche Bank, an unaffiliated agent. At December 31, 2016 and 2015, collateral managed by an unaffiliated agent, which approximated $49.2 million and $80.8 million, respectively, was invested in cash equivalents and was included in securities lending reinvested collateral assets on the balance sheets.
At December 31, 2016, the collateral for all securities on loan could be requested to be returned on demand by the borrower. At December 31, 2016 and 2015, the fair value of the total collateral in the general account was $49.2 million and $80.8 million, respectively. The fair value of the total collateral in the separate account was $35.6 million and $35.3 million at December 31, 2016 and 2015, respectively, which was all managed by an unaffiliated agent.

13

National Integrity Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

The aggregate collateral broken out by maturity date is as follows at December 31, 2016:
 
Amortized Cost
 
Fair
Value
 
(In Thousands)
 
 
 
 
Open
$

 
$

30 days or less
84,873

 
84,873

31 to 60 days

 

61 to 90 days

 

91 to 120 days

 

121 to 180 days

 

181 to 365 days

 

1 to 2 years

 

2 to 3 years

 

Greater than 3 years

 

Total collateral
$
84,873

 
$
84,873


At December 31, 2016, all of the collateral held for the securities lending program was invested in tradable securities that could be sold and used to pay for the $49.2 million and $35.6 million in the general and separate accounts, respectively, in collateral calls that could come due under a worst-case scenario where all collateral was called simultaneously.
The Company does not accept collateral that is not permitted by contract or custom to sell or repledge. The Company does not have any securities lending transactions that extend beyond one year from the reporting date.
Separate Accounts
Separate account assets and liabilities reported in the accompanying balance sheets represent funds that are separately administered, principally for nonguaranteed variable annuity contracts and guaranteed market value adjustment annuity contracts. Assets held in the separate account supporting variable annuities are carried at fair value. Assets held in the separate account supporting market value adjusted annuities are carried at the general account basis. These separate account assets are considered legally insulated from the general account. Surrender charges collectible by the general account in the event of annuity contract surrenders are reported as a negative liability rather than an asset. Policy-related activity involving cash flow, such as premiums and benefits, are reported in the accompanying statements of operations in separate line items combined with related general account amounts. Investment income and interest credited on deposits held in guaranteed separate accounts are included in the accompanying statements of operations as a net amount included in net transfers to (from) separate accounts. The Company receives administrative fees for managing the nonguaranteed separate accounts and other fees for assuming mortality and certain expense risks.
Federal Income Taxes
Western and Southern files a consolidated income tax return with its eligible subsidiaries and affiliates, including the Company. The provision for federal income taxes is allocated to the Company using a separate

14

National Integrity Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

return method based upon a written tax-sharing agreement. The benefits from losses of subsidiaries and affiliates, which are utilized in the consolidated return, will be retained by the subsidiaries and affiliates under the tax-sharing agreement. Western and Southern pays all federal income taxes due for all members of the consolidated group. The Company will then charge or reimburse, as the case may be, the members of the group an amount consistent with the method described in the tax-sharing agreement.
The Company includes interest and penalties in the federal income tax line on the statements of operations.
Accounting Changes
Effective January 1, 2015, the Company updated its valuation methodology on certain structured settlement reserves.  This resulted in a change of statutory reserve valuation that is required to be recorded directly to surplus rather than as a part of the reserve change recognized in the statements of operations.  The Company has recorded $15.2 million directly as a decrease to surplus as a result of the change in valuation bases through the change in reserve on account of change in valuation basis on the statements of changes in capital and surplus.
Subsequent Events
The Company recognizes in the financial statements the effects of all subsequent events that provide additional evidence about conditions that existed at the balance sheet date. For nonrecognized subsequent events that must be disclosed to keep the financial statements from being misleading, the Company is required to disclose the nature of the event as well as an estimate of its financial effect, or a statement that such an estimate cannot be made. Management has evaluated subsequent events through the issuance of these financial statements on April 28, 2017.

15

National Integrity Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

2. Investments
The book/adjusted carrying value and fair value of the Company’s investments in debt securities are summarized as follows:
 
Book/Adjusted Carrying
Value
 
Gross Unrealized Gains
 
Gross Unrealized Losses
 
Fair
Value
 
(In Thousands)
At December 31, 2016:
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. government corporation and agencies
$
8,242

 
$
362

 
$
(2
)
 
$
8,602

Debt securities issued by states of the U.S. and political subdivisions of the states
9,450

 
548

 

 
9,998

Corporate securities
1,705,219

 
73,437

 
(9,772
)
 
1,768,884

Commercial mortgage-backed securities
241,086

 
5,507

 
(1,065
)
 
245,528

Residential mortgage-backed securities
295,128

 
16,843

 
(3,159
)
 
308,812

Asset-backed securities
259,738

 
4,009

 
(3,145
)
 
260,602

Total
$
2,518,863

 
$
100,706

 
$
(17,143
)
 
$
2,602,426

 
 
 
 
 
 
 
 
At December 31, 2015:
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. government corporation and agencies
$
8,235

 
$
440

 
$
(5
)
 
$
8,670

Debt securities issued by states of the U.S. and political subdivisions of the states
10,457

 
709

 
(19
)
 
11,147

Corporate securities
1,733,996

 
75,497

 
(47,093
)
 
1,762,400

Commercial mortgage-backed securities
255,622

 
5,079

 
(880
)
 
259,821

Residential mortgage-backed securities
326,981

 
19,676

 
(3,048
)
 
343,609

Asset-backed securities
234,612

 
3,385

 
(1,863
)
 
236,134

Total
$
2,569,903

 
$
104,786

 
$
(52,908
)
 
$
2,621,781


Included in the Company’s investments in debt securities are investments that meet the definition of structured notes. The book/adjusted carrying value and fair value of these investments are $12.2 million and $17.1 million, respectively, at December 31, 2016. The book/adjusted carrying value and fair value of these investments are $11.9 million and $16.0 million, respectively, at December 31, 2015. These investments do not meet the definition of mortgage-referenced securities.
At December 31, 2016 and 2015, the Company held unrated or below-investment-grade corporate debt securities with a book/adjusted carrying value of $178.7 million and $187.1 million, respectively, and an aggregate fair value of $184.1 million and $181.4 million, respectively. As of December 31, 2016 and 2015, such holdings amount to 7.1% and 7.3%, respectively, of the Company’s investment in debt securities and 3.8% and 4.0%, respectively, of the Company’s total admitted assets. The Company performs periodic

16

National Integrity Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

evaluations of the relative credit standing of the issuers of these debt securities. The Company considers these evaluations in its overall investment strategy.
Unrealized gains and losses on investments in unaffiliated common stocks are reported directly in capital and surplus and do not affect net income. The unrealized gains and unrealized losses on, and the cost and fair value of preferred and common stocks are as follows:
 
Cost
 
Gross Unrealized Gains
 
Gross Unrealized Losses
 
Fair
Value
 
(In Thousands)
At December 31, 2016:
 
 
 
 
 
 
 
Preferred stocks
$
6,139

 
$
62

 
$
(28
)
 
$
6,173

 
 
 
 
 
 
 
 
Common stocks, unaffiliated
$
18,139

 
$
9,271

 
$

 
$
27,410

 
 
 
 
 
 
 
 
At December 31, 2015:
 
 
 
 
 
 
 
Preferred stocks
$
6,139

 
$
110

 
$
(118
)
 
$
6,131

 
 
 
 
 
 
 
 
Common stocks, unaffiliated
$
18,612

 
$
14,220

 
$

 
$
32,832

The following table shows unrealized losses and fair values, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position.
 
Unrealized Losses Less Than 12 Months
 
Unrealized Losses Greater Than or Equal to 12 Months
 
 
 
Unrealized
 
Fair
 
Unrealized
 
Fair
 
Losses
 
Value
 
Losses
 
Value
 
(In Thousands)
At December 31, 2016:
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. government corporations and agencies
$
(2
)
 
$
2,456

 
$

 
$

Debt securities issued by states of the U.S. and political subdivisions of the states

 

 

 

Corporate securities
(5,941
)
 
272,432

 
(3,831
)
 
57,638

Commercial mortgage-backed securities(1)
(926
)
 
58,775

 
(139
)
 
2,381

Residential mortgage-backed securities(1)
(1,371
)
 
66,130

 
(1,788
)
 
16,818

Asset-backed securities(1)
(3,075
)
 
148,867

 
(70
)
 
3,738

Total
$
(11,315
)
 
$
548,660

 
$
(5,828
)
 
$
80,575

 
 
 
 
 
 
 
 
Preferred stocks
$
(28
)
 
$
656

 
$

 
$

Common stocks, unaffiliated
$

 
$

 
$

 
$

(1) Amounts relate to securities subject to SSAP 43R.


17

National Integrity Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

 
Unrealized Losses Less Than 12 Months
 
Unrealized Losses Greater Than or Equal to 12 Months
 
 
 
Unrealized
 
Fair
 
Unrealized
 
Fair
 
Losses
 
Value
 
Losses
 
Value
 
(In Thousands)
At December 31, 2015:
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. government corporations and agencies
$
(5
)
 
$
2,445

 
$

 
$

Debt securities issued by states of the U.S. and political subdivisions of the states
(19
)
 
981

 

 

Corporate securities
(35,972
)
 
470,651

 
(11,121
)
 
32,877

Commercial mortgage-backed securities(1)
(752
)
 
64,717

 
(128
)
 
2,419

Residential mortgage-backed securities(1)
(949
)
 
48,055

 
(2,099
)
 
32,262

Asset-backed securities(1)
(1,447
)
 
72,399

 
(416
)
 
40,869

Total
$
(39,144
)
 
$
659,248

 
$
(13,764
)
 
$
108,427

 
 
 
 
 
 
 
 
Preferred stocks
$
(118
)
 
$
4,882

 
$

 
$

Common stocks, unaffiliated
$

 
$

 
$

 
$

(1) Amounts relate to securities subject to SSAP 43R.
Investments that are impaired at December 31, 2016 and 2015, for which other-than-temporary impairments have not been recognized, consist mainly of corporate debt securities, asset-backed securities and residential mortgage-backed securities. The aggregated unrealized loss is approximately 2.7% and 6.4% of the carrying value of securities considered temporarily impaired at December 31, 2016 and 2015, respectively.
At December 31, 2016, there were a total of 217 securities held that are considered temporarily impaired, of which 59 have been impaired for 12 months or longer. At December 31, 2015, there were a total of 303 securities held that are considered temporarily impaired, of which 60 have been impaired for 12 months or longer. The Company recorded other-than-temporary impairments on securities of $1.4 million, $2.1 million, and $0.3 million for the years ended December 31, 2016, 2015 and 2014, respectively.

18

National Integrity Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

The following is a list of each loan-backed security held at December 31, 2016, with a recognized other-than-temporary impairment (OTTI) for the year ended December 31, 2016, where the present value of future cash flows expected to be collected was less than the amortized cost basis of the securities:
 
CUSIP
Book/
Adjusted Carrying Value Amortized Cost Before Current Period OTTI
 
Present Value of Future Cash Flows
 
Recognized Other-
Than- Temporary Impairment
 
Amortized Cost After Other-Than-Temporary Impairment
 
Fair Value
 
Date of Other-Than-Temporary Impairment
 
 
 
 
 
(In Thousands)
 
For the year ended, December 31, 2016:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3622MP-AP-3
$
33

 
$
26

 
$
7

 
$
26

 
$
23

 
9/30/2016
 
32051G-RW-7
867

 
856

 
11

 
856

 
839

 
12/31/2016
 
116663-AC-9
1,390

 
723

 
667

 
723

 
445

 
12/31/2016
 
60467M-AC-5
1,959

 
1,666

 
293

 
1,666

 
1,666

 
12/31/2016
 
Total
XXX

 
XXX

 
$
978

 
XXX

 
XXX

 
 

The Company had no OTTI on loan-backed securities for the year ended December 31, 2016, due to the intent to sell the security or the inability or lack of intent to retain the investment in the security for a period of time sufficient to recover the amortized cost basis of the security.
A summary of the cost or amortized cost and fair value of the Company’s debt securities at December 31, 2016, by contractual maturity, is as follows:
 
Book/Adjusted Carrying Value
 
Fair
Value
 
(In Thousands)
Years to maturity:
 
 
 
One or less
$
92,496

 
$
94,153

After one through five
694,176

 
722,258

After five through ten
719,782

 
730,111

After ten
216,457

 
240,962

Mortgage-backed securities/asset-backed securities
795,952

 
814,942

Total
$
2,518,863

 
$
2,602,426


The expected maturities may differ from the contractual maturities in the foregoing table because certain borrowers have the right to call or prepay obligations with or without call or prepayment penalties and because asset-backed and mortgage-backed securities (including floating-rate securities) provide for periodic payments throughout their lives.
Proceeds from the sales of investments in debt securities during 2016, 2015 and 2014 were $174.6 million, $118.1 million, and $195.5 million; gross gains of $6.9 million, $5.0 million, and $6.1 million and gross

19

National Integrity Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

losses of $4.1 million, $3.9 million, and $2.3 million were realized on these sales in 2016, 2015, and 2014, respectively.
Proceeds from the sales of investments in equity securities during 2016, 2015 and 2014 were $11.0 million, $0.0 million, and $0.0 million; gross gains of $4.8 million, $0.0 million, and $0.0 million and gross losses of $0.0 million, $0.0 million, and $0.0 million were realized on these sales in 2016, 2015 and 2014, respectively.
Realized capital gains (losses) are reported net of federal income taxes and amounts transferred to the IMR as follows for the years ended December 31:
 
2016
 
2015
 
2014
 
(In Thousands)
 
 
 
 
 
 
Realized capital gains (losses)
$
6,801

 
$
(1,919
)
 
$
6,545

Less amount transferred to IMR (net of related taxes (benefits) of $1,330 in 2016, $(1,131) in 2015, and $1,077 in 2014)
2,470

 
(2,100
)
 
1,999

Less federal income tax expense (benefit) of realized capital gains (losses)
4,619

 
772

 
2,552

Net realized capital gains (losses)
$
(288
)
 
$
(591
)
 
$
1,994


Net investment income was generated from the following for the years ended December 31:
 
2016
 
2015
 
2014
 
(In Thousands)
 
 
 
 
 
 
Debt securities
$
114,010

 
$
115,566

 
$
118,617

Equity securities
650

 
638

 
414

Mortgage loans
4,558

 
2,869

 
2,707

Policy loans
3,691

 
3,576

 
2,908

Cash, cash equivalents and short-term investments
72

 
57

 
44

Other invested assets
1,984

 
2,307

 
9,388

Other
263

 
137

 
461

Gross investment income
125,228

 
125,150

 
134,539

Investment expenses
2,331

 
2,309

 
2,324

Net investment income
$
122,897

 
$
122,841

 
$
132,215


The Company’s investments in mortgage loans principally involve commercial real estate. At December 31, 2016, 53.0% of such mortgages, or $71.3 million, involved properties located in Massachusetts and Texas. Such investments consist primarily of first-mortgage liens on completed income-producing properties. The aggregate mortgage outstanding to any one borrower does not exceed $26.7 million. During 2016, the respective minimum and maximum lending rates for mortgage loans issued were 3.80% and 4.60%. At the issuance of a loan, the percentage of any one loan to value of security, exclusive of insured, guaranteed or purchase money mortgage did not exceed 80.0%. During 2016, the Company did not reduce interest rates on any outstanding mortgages.

20

National Integrity Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

3. Fair Values of Financial Instruments
Included in various investment-related line items in the financial statements are certain financial instruments carried at fair value. Other financial instruments are periodically measured at fair value such as when impaired or, for certain bonds and preferred stocks, when carried at the lower of cost or market.
The Company uses fair value measurements to record the fair value of certain assets and liabilities and to estimate the fair value of financial instruments not recorded at fair value but required to be disclosed at fair value. Certain financial instruments, particularly policyholder liabilities other than investment-type contracts, are excluded from this fair value discussion.
Fair value is defined as the price that would be received to sell an asset or transfer a liability in an orderly transaction between market participants at the measurement date. The Company’s financial assets and liabilities carried at fair value have been classified, for disclosure purposes, based on the following hierarchy that prioritizes inputs to valuation techniques used to measure fair value into three levels. The Company’s policy is to recognize transfers in and transfers out of levels at the beginning of the quarterly reporting period.
Level 1 - Quoted prices (unadjusted) in active markets for identical assets or liabilities. The Company’s Level 1 assets and liabilities primarily include exchange-traded equity securities and mutual funds, including those which are part of the Company’s separate account assets.
Level 2 - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. The Company’s Level 2 assets and liabilities primarily include municipal bonds and initially rated NAIC 6 residential mortgage-backed securities representing senior and subordinated tranches in securitization trusts containing residential mortgage loans, including those which are part of the Company's separate account assets. The Company determined fair value through the use of third-party pricing services utilizing market observable inputs.
Level 3 - Significant unobservable inputs for the asset or liability. The Company does not have any significant assets or liabilities carried at fair value that meet the definition of Level 3.
Fair value estimates are made at a specific point in time, based on available market information and judgments about the financial instrument, including discount rates, estimates of timing, amount of expected future cash flows and the credit standing of the issuer. Such estimates do not consider the tax impact of the realization of unrealized gains or losses.
For Level 3 investments, the fair value estimates cannot be substantiated by comparison to independent markets. In addition, the disclosed fair value may not be realized in the immediate settlement of the financial instrument.
As described below, certain fair values are determined through the use of third-party pricing services. Management does not adjust prices received from third parties; however, the Company does analyze the third-party pricing services’ valuation methodologies and related inputs and performs additional evaluation to determine the appropriate level within the fair value hierarchy. The Company performs annual due diligence of third-party pricing services, which includes assessing the vendor’s valuation qualifications, control environment, analysis of asset class-specific valuation methodologies and understanding of market observable assumptions and unobservable assumptions, if any, employed in the valuation methodology. Care should be

21

National Integrity Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

exercised in deriving conclusions about the Company’s business, its value or financial position based on the fair value information of financial instruments presented below. The following discussion describes the valuation methodologies utilized by the Company for assets and liabilities measured or disclosed at fair value.
Debt Securities
The fair values of debt securities and asset/mortgage-backed securities have been determined through the use of third-party pricing services utilizing market observable inputs. Private placement securities trading in less liquid or illiquid markets with limited or no pricing information are valued using either broker quotes or by discounting the expected cash flows using current market-consistent rates applicable to the yield, credit quality and maturity of each security.
Equity Securities
The fair values of actively traded equity securities have been determined utilizing publicly quoted prices obtained from third-party pricing services. The fair values of certain equity securities for which no publicly quoted prices are available have been determined through the use of third-party pricing services utilizing market observable inputs. Actively traded mutual funds are valued using the net asset values of the funds.
Mortgage Loans
The fair values for mortgage loans, consisting principally of commercial real estate loans, are estimated using discounted cash flow analyses, using interest rates currently being offered for similar loans collateralized by properties with similar investment risk. The fair values for mortgage loans in default are established at the lower of the fair value of the underlying collateral less costs to sell or the carrying amount of the loan.
Cash, Cash Equivalents and Short-Term Investments
The fair values of cash, cash equivalents and short-term investments are based on quoted market prices or stated amounts.
Securities Lending Reinvested Collateral Assets
The fair values of securities lending reinvested collateral assets are determined through the use of third-party sources utilizing publicly quoted prices.
Other Invested Assets
Other invested assets primarily include surplus debentures for which fair values have been determined through the use of third-party pricing services utilizing market observable inputs.
Assets Held in Separate Accounts
Assets held in separate accounts primarily include debt securities, equity securities, mutual funds and mortgage loans. The fair values of these assets have been determined using the same methodologies as similar assets held in the general account.

22

National Integrity Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

Life and Annuity Reserves for Investment-Type Contracts and Deposit Fund Liabilities
The fair value of liabilities for investment-type contracts is based on the present value of estimated liability cash flows, which are discounted using rates that incorporate risk-free rates and margins for the Company’s own credit spread and the riskiness of cash flows. Key assumptions to the cash flow model include the timing of policyholder withdrawals and the level of interest credited to contract balances. Fair values for insurance reserves are not required to be disclosed. However, the estimated fair values of all insurance reserves and investment contracts are taken into consideration in the Company’s overall management of interest rate risk.
Securities Lending Liability
The liability represents the Company’s obligation to return collateral related to securities lending transactions. The liability is short-term in nature and therefore, the fair value of the obligation approximates the carrying amount.
Separate Account Liabilities
Certain separate account liabilities are classified as investment contracts and are carried at an amount equal to the related separate account assets. Carrying value is a reasonable estimate of the fair value as it represents the exit value as evidenced by withdrawal transactions between contract holders and the Company.
Assets and liabilities measured at fair value on a recurring basis are outlined below:
 
Assets
 
 
 
 
 
 
 
(Liabilities)
 
 
 
 
 
 
 
Measured at
 
Fair Value Hierarchy Level
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
(In Thousands)
At December 31, 2016
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Residential mortgage-backed securities
$
126

 
$

 
$
126

 
$

Common stocks, unaffiliated
21,774

 
21,774

 

 

Separate account assets*
403,914

 
374,311

 
29,603

 

Total assets
$
425,814

 
$
396,085

 
$
29,729

 
$

 
 
 
 
 
 
 
 
At December 31, 2015
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Common stocks, unaffiliated
$
32,832

 
$
32,832

 
$

 
$

Separate account assets*
378,181

 
378,181

 

 

Total assets
$
411,013

 
$
411,013

 
$

 
$

*
Separate account assets measured at fair value in this table do not include assets backing market value adjusted annuities, which are held at amortized cost, with the exception of securities rated NAIC 6 where the security’s fair value is below amortized cost.

There were no transfers between Level 1 and Level 2 of the fair value hierarchy.

23

National Integrity Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

The Company did not have any significant assets or liabilities measured at fair value on a nonrecurring basis as of December 31, 2016 and 2015.
The carrying amounts and fair values of the Company’s significant financial instruments follow:
 
December 31, 2016
 
Carrying Amount
 
Fair
Value
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
(In Thousands)
Assets:
 
 
 
 
 
 
 
 
 
Bonds
$
2,518,863

 
$
2,602,426

 
$
8,601

 
$
2,522,630

 
$
71,195

Common stock, unaffiliated**
27,410

 
27,410

 
27,410

 

 

Preferred stock
6,139

 
6,173

 

 
1,118

 
5,055

Mortgage loans
134,490

 
132,659

 

 

 
132,659

Cash, cash equivalents and short-term investments
23,282

 
23,282

 
23,282

 

 

Other invested assets, surplus notes
3,054

 
3,360

 

 
3,360

 

Securities lending reinvested collateral assets
49,243

 
49,243

 
49,243

 

 

Separate account assets
1,779,754

 
1,822,311

 
427,024

 
1,239,516

 
155,771

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
Life and annuity reserves for investment-type contracts and deposit fund liabilities
$
(1,942,616
)
 
$
(2,049,672
)
 
$

 
$

 
$
(2,049,672
)
Securities lending liability
(49,243
)
 
(49,243
)
 

 
(49,243
)
 

Separate account liabilities*
(1,328,047
)
 
(1,395,927
)
 

 

 
(1,395,927
)
 
 
 
December 31, 2015
 
Carrying Amount
 
Fair
Value
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
(In Thousands)
Assets:
 
 
 
 
 
 
 
 
 
Bonds
$
2,569,903

 
$
2,621,780

 
$
8,670

 
$
2,541,361

 
$
71,749

Common stock, unaffiliated
32,832

 
32,832

 
32,832

 

 

Preferred stock
6,139

 
6,131

 

 
1,249

 
4,882

Mortgage loans
85,473

 
85,301

 

 

 
85,301

Cash, cash equivalents and short-term investments
1,363

 
1,363

 
1,363

 

 

Other invested assets, surplus notes
3,055

 
3,214

 

 
3,214

 

Securities lending reinvested collateral assets
80,810

 
80,810

 
80,810

 

 

Separate account assets
1,811,380

 
1,850,544

 
419,295

 
1,265,837

 
165,412

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
Life and annuity reserves for investment-type contracts and deposit fund liabilities
$
(1,986,959
)
 
$
(2,154,773
)
 
$

 
$

 
$
(2,154,773
)
Securities lending liability
(80,810
)
 
(80,810
)
 

 
(80,810
)
 

Separate account liabilities*
(1,380,040
)
 
(1,468,448
)
 

 

 
(1,468,448
)
 
 
 
 
 
 
 
 
 
 
* Variable annuity contracts are considered insurance contracts and therefore, are not included in separate account liabilities for purposes of this disclosure.
** Includes FHLB common stock, which is held at cost.


24

National Integrity Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

4. Related-Party Transactions
The Company paid a $34.0 million ordinary dividend to Integrity in November 2016. The dividend was in the form of cash.
The Company paid a $37.0 million ordinary dividend to Integrity in November 2015. The dividend was in the form of cash.
The Company paid a $6.5 million ordinary dividend to Integrity in November 2014. The dividend was in the form of cash.
The Company had $0.0 million and $0.2 million receivable from parent, subsidiaries and affiliates as of December 31, 2016 and 2015, respectively. The Company had $1.4 million and $1.3 million payable to parent, subsidiaries and affiliates as of December 31, 2016 and 2015, respectively. The terms of the settlement generally require that these amounts be settled in cash within 30 days.
5. Reinsurance
Certain premiums and benefits are ceded to other insurance companies under various reinsurance agreements. The ceded insurance agreements provide the Company with increased capacity to write larger risks and maintain its exposure to loss within its capital resources.
The effects of reinsurance on premiums, annuity considerations and deposit-type funds are as follows for the years ended December 31:
 
2016
 
2015
 
2014
 
(In Thousands)
 
 
 
 
 
 
Direct premiums
$
280,346

 
$
255,481

 
$
247,170

Assumed premiums:
 
 
 
 
 
Affiliates

 

 

Nonaffiliates

 

 

Ceded premiums:
 
 
 
 
 
Affiliates

 

 

Nonaffiliates
(497
)
 
(338
)
 
(118
)
Net premiums
$
279,849

 
$
255,143

 
$
247,052



25

National Integrity Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

The Company’s ceded reinsurance arrangements reduced certain other items in the accompanying financial statements by the following amounts as of and for the years ended December 31:
 
2016
 
2015
 
2014
 
(In Thousands)
Benefits paid or provided:
 
 
 
 
 
Affiliates
$

 
$

 
$

Nonaffiliates
368

 
108

 
(120
)
Policy and contract liabilities:
 
 
 
 
 
Affiliates

 

 

Nonaffiliates
1,316

 
1,121

 
741

Amounts receivable on reinsurance contracts:
 
 
 
 
 
Affiliates

 

 

Nonaffiliates

 

 


In 2016, 2015 and 2014, the Company did not commute any ceded reinsurance nor did it enter into or engage in any agreement that reinsures policies or contracts that were in-force or had existing reserves as of the effective date of such agreements.
At December 31, 2016, the Company has no reserves ceded to unauthorized reinsurers. Amounts payable or recoverable for reinsurance on policy and contract liabilities are not subject to periodic or maximum limits. At December 31, 2016, the Company’s reinsurance recoverables are not material and no individual reinsurer owed the Company an amount that was equal to or greater than 3% of the Company’s capital and surplus.
Neither the Company nor any of its related parties, control directly or indirectly, any reinsurers with whom the Company conducts business. No policies issued by the Company have been reinsured with a foreign company, which is controlled, either directly or indirectly, by a party not primarily engaged in the business of insurance. The Company does not have any reinsurance agreements in effect under which the reinsurer may unilaterally cancel the agreement. At December 31, 2016, there are no reinsurance agreements in effect such that the amount of losses paid or accrued exceed the total direct premium collected. The Company remains obligated for amounts ceded in the event that the reinsurers do not meet their obligations.
There would be no reduction in surplus at December 31, 2016, if all reinsurance agreements were cancelled.
6. Federal Income Taxes
The Company is included in the consolidated federal income tax return of Western and Southern. The Company had a receivable (payable) from (to) Western and Southern in the amount of $(4.0) million and $0.9 million at December 31, 2016 and 2015, respectively. The tax years 2008 through 2016 remain subject to examination by major tax jurisdictions.
The amount of federal income taxes incurred that will be available for recoupment at December 31, 2016; in the event of future net losses is $21.3 million, $17.8 million, and $23.1 million from 2016, 2015 and 2014, respectively.

26

National Integrity Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

The components of the net deferred tax asset (liability) at December 31 are as follows:
 
 
12/31/2016
 
 
(in thousands)
 
 
(1)
(2)
(3)
 
 
 
 
(Col 1+2)
 
 
Ordinary
Capital
Total
 
 
 
 
 
(a)
Gross deferred tax assets
$
21,673

$
6,101

$
27,774

(b)
Statutory valuation allowance adjustments



(c)
Adjusted gross deferred tax assets (a - b)
21,673

6,101

27,774

(d)
Deferred tax assets nonadmitted
9,150


9,150

(e)
Subtotal net admitted deferred tax assets (c - d)
12,523

6,101

18,624

(f)
Deferred tax liabilities
5,082

8,697

13,779

(g)
Net admitted deferred tax asset/(net deferred tax liability) (e - f)
$
7,441

$
(2,596
)
$
4,845

 
 
 
 
 
 
 
12/31/2015
 
 
(in thousands)
 
 
(4)
(5)
(6)
 
 
 
 
(Col 4+5)
 
 
Ordinary
Capital
Total
 
 
 
 
 
(a)
Gross deferred tax assets
$
24,719

$
6,734

$
31,453

(b)
Statutory valuation allowance adjustments



(c)
Adjusted gross deferred tax assets (a - b)
24,719

6,734

31,453

(d)
Deferred tax assets nonadmitted
4,897


4,897

(e)
Subtotal net admitted deferred tax assets (c - d)
19,822

6,734

26,556

(f)
Deferred tax liabilities
6,751

12,943

19,694

(g)
Net admitted deferred tax asset/(net deferred tax liability) (e - f)
$
13,071

$
(6,209
)
$
6,862


27

National Integrity Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

 
 
Change
 
 
(in thousands)
 
 
(7)
(8)
(9)
 
 
 
 
(Col 7+8)
 
 
Ordinary
Capital
Total
 
 
 
 
 
(a)
Gross deferred tax assets
$
(3,046
)
$
(633
)
$
(3,679
)
(b)
Statutory valuation allowance adjustments



(c)
Adjusted gross deferred tax assets (a - b)
(3,046
)
(633
)
(3,679
)
(d)
Deferred tax assets nonadmitted
4,253


4,253

(e)
Subtotal net admitted deferred tax assets (c - d)
(7,299
)
(633
)
(7,932
)
(f)
Deferred tax liabilities
(1,669
)
(4,246
)
(5,915
)
(g)
Net admitted deferred tax asset/(net deferred tax liability) (e - f)
$
(5,630
)
$
3,613

$
(2,017
)
 
 
 
 
 
 
 
12/31/2016
 
 
(in thousands)
 
 
(1)
(2)
(3)
 
 
 
 
(Col 1+2)
Admission Calculation Components SSAP No. 101
Ordinary
Capital
Total
 
 
 
 
 
(a)
Federal income taxes paid in prior years recoverable through loss carrybacks
$
4,845

$

$
4,845

(b)
Adjusted gross deferred tax assets expected to be realized (excluding the amount of deferred tax assets from (a) above) after application of the threshold limitation (the lesser of (b)1 and (b)2 below)



 
1. Adjusted gross deferred tax assets expected to be realized following the balance sheet date.



 
2. Adjusted gross deferred tax assets allowed per limitation threshold.
 XXX

 XXX

53,162

(c)
Adjusted gross deferred tax assets (excluding the amount of deferred tax assets from (a) and (b) above) offset by gross deferred tax liabilities
7,678

6,101

13,779

(d)
Deferred tax assets admitted as the result of application of SSAP No. 101 Total ((a) + (b) + (c))
$
12,523

$
6,101

$
18,624





28

National Integrity Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

 
 
12/31/2015
 
 
(in thousands)
 
 
(4)
(5)
(6)
 
 
 
 
(Col 4+5)
Admission Calculation Components SSAP No. 101
Ordinary
Capital
Total
 
 
 
 
 
(a)
Federal income taxes paid in prior years recoverable through loss carrybacks
$
6,862

$

$
6,862

(b)
Adjusted gross deferred tax assets expected to be realized (excluding the amount of deferred tax assets from (a) above) after application of the threshold limitation (the lesser of (b)1 and (b)2 below)



 
1. Adjusted gross deferred tax assets expected to be realized following the balance sheet date.



 
2. Adjusted gross deferred tax assets allowed per limitation threshold.
XXX

XXX

52,467

(c)
Adjusted gross deferred tax assets (excluding the amount of deferred tax assets from (a) and (b) above) offset by gross deferred tax liabilities
12,960

6,734

19,694

(d)
Deferred tax assets admitted as the result of application of SSAP No. 101 Total ((a) + (b) + (c))
$
19,822

$
6,734

$
26,556

 
 
 
 
 
 
 
Change
 
 
(in thousands)
 
 
(7)
(8)
(9)
 
 
 
 
(Col 7+8)
Admission Calculation Components SSAP No. 101
Ordinary
Capital
Total
 
 
 
 
 
(a)
Federal income taxes paid in prior years recoverable through loss
$
(2,017
)
$

$
(2,017
)
(b)
Adjusted gross deferred tax assets expected to be realized (excluding the amount of deferred tax assets from (a) above) after application of the threshold limitation (the lesser of (b)1 and (b)2 below)



 
1. Adjusted gross deferred tax assets expected to be realized following the balance sheet date.



 
2. Adjusted gross deferred tax assets allowed per limitation threshold.
XXX

XXX

696

(c)
Adjusted gross deferred tax assets (excluding the amount of deferred tax assets from (a) and (b) above) offset by gross deferred tax liabilities
(5,282
)
(633
)
(5,915
)
(d)
Deferred tax assets admitted as the result of application of SSAP No. 101 Total ((a) + (b) + (c))
$
(7,299
)
$
(633
)
$
(7,932
)







29

National Integrity Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

 
 
2016
2015
 
 
(in thousands)
(a)
Ratio percentage used to determine recovery period and threshold limitation amount
966%
967%
(b)
Amount of adjusted capital and surplus used to determine recovery period and threshold limitation in (b)2 above
$37,609
$38,242
 
 
 
 
 
 
12/31/2016
 
 
(1)
(2)
 
 
 
 
Impact of tax planning strategies
Ordinary
Capital
 
 
(in thousands)
(a)
Adjusted gross DTAs amount
$21,673
$6,101
(b)
Percentage of adjusted gross DTAs by tax character attributable to the impact of tax planning strategies.
0.00%
0.00%
(c)
Net Admitted Adjusted Gross DTAs amount
$12,523
$6,101
(d)
Percentage of net admitted adjusted gross DTAs by tax character attributable to the impact of tax planning strategies.
0.00%
0.00%
 
 
 
 
 
 
12/31/2015
 
 
(3)
(4)
 
 
 
 
Impact of tax planning strategies
Ordinary
Capital
 
 
(in thousands)
(a)
Adjusted gross DTAs amount
$24,719
$6,734
(b)
Percentage of adjusted gross DTAs by tax character attributable to the impact of tax planning strategies.
0.00%
0.00%
(c)
Net Admitted Adjusted Gross DTAs amount
$19,822
$6,734
(d)
Percentage of net admitted adjusted gross DTAs by tax character attributable to the impact of tax planning strategies.
0.00%
0.00%
 
 
 
 
 
 
Change
 
 
(5)
(6)
 
 
(Col 1-3) 
(Col 2-4) 
Impact of tax planning strategies
Ordinary
Capital
 
 
(in thousands)
(a)
Adjusted gross DTAs amount
$(3,046)
$(633)
(b)
Percentage of adjusted gross DTAs by tax character attributable to the impact of tax planning strategies.
0.00%
0.00%
(c)
Net Admitted Adjusted Gross DTAs amount
$(7,299)
$(633)
(d)
Percentage of net admitted adjusted gross DTAs by tax character attributable to the impact of tax planning strategies.
0.00%
0.00%

The Company's tax planning strategies do not include the use of reinsurance.
 




30

National Integrity Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

Current income taxes incurred consist of the following major components:
 
 
 
12/31/2016
12/31/2015
12/31/2014
(1)
Current income tax
(in thousands)
 
(a)
Federal
$
17,171

$
16,016

$
19,967

 
(b)
Foreign



 
(c)
Subtotal
17,171

16,016

19,967

 
(d)
Federal income tax on net capital gains
4,619

772

2,552

 
(e)
Utilization of capital loss carryforwards



 
(f)
Other



 
(g)
Federal and foreign income taxes incurred
$
21,790

$
16,788

$
22,519

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
(2)
(3)
 
 
 
 
 
(Col 1-2)
(2)
Deferred tax assets:
12/31/2016
12/31/2015
Change
 
(a)
Ordinary
(in thousands)
 
 
(1) Discounting of unpaid losses
$

$

$

 
 
(2) Unearned premium revenue



 
 
(3) Policyholder reserves
15,507

17,522

(2,015
)
 
 
(4) Investments
135

1,016

(881
)
 
 
(5) Deferred acquisition costs
6,026

6,157

(131
)
 
 
(6) Policyholder dividends accrual



 
 
(7) Fixed assets



 
 
(8) Compensation and benefits accrual



 
 
(9) Pension accrual



 
 
(10) Receivables - nonadmitted
5

24

(19
)
 
 
(11) Net operating loss carryforward



 
 
(12) Tax credit carryforward



 
 
(13) Other



 
 
         (99) Subtotal
21,673

24,719

(3,046
)
 
(b)
Statutory valuation allowance adjustment



 
(c)
Nonadmitted
9,150

4,897

4,253

 
(d)
Admitted ordinary deferred tax assets (2a99 - 2b - 2c)
12,523

19,822

(7,299
)
 
(e)
Capital
 
 
 
 
 
(1) Investments
6,101

6,734

(633
)
 
 
(2) Net capital loss carryforward



 
 
(3) Real estate



 
 
(4) Other



 
 
       (99) Subtotal
6,101

6,734

(633
)
 
(f)
Statutory valuation allowance adjustment



 
(g)
Nonadmitted



 
(h)
Admitted capital deferred tax assets (2e99- 2f - 2g)
6,101

6,734

(633
)
 
(i)
Admitted deferred tax assets (2d + 2h)
$
18,624

$
26,556

$
(7,932
)

31

National Integrity Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

 
 
 
(1)
(2)
(3)
 
 
 
 
 
(Col 1-2)
 
 
 
12/31/2016
12/31/2015
Change
(3)
Deferred tax liabilities:
(in thousands)
 
(a)
Ordinary
 
 
 
 
 
(1) Investments
$
3,272

$
3,874

$
(602
)
 
 
(2) Fixed assets



 
 
(3) Deferred and uncollected premium



 
 
(4) Policyholder reserves
1,418

2,094

(676
)
 
 
(5) Other
392

783

(391
)
 
 
         (99) Subtotal
5,082

6,751

(1,669
)
 
(b)
Capital
 
 
 
 
 
(1) Investments
8,697

12,943

(4,246
)
 
 
(2) Real estate



 
 
(3) Other



 
 
         (99) Subtotal
8,697

12,943

(4,246
)
 
(c)
Deferred tax liabilities (3a99 + 3b99)
$
13,779

$
19,694

$
(5,915
)
 
 
 
 
 
 
(4)
Net deferred tax assets/liabilities (2i - 3c)
$
4,845

$
6,862

$
(2,017
)

Among the more significant book-to-tax adjustments were the following:
 
12/31/2016
 
Effective
Tax Rate
 
12/31/2015
 
Effective
Tax Rate
 
12/31/2014
 
Effective
Tax Rate
 
(in thousands)
 
 
 
(in thousands)
 
 
 
(in thousands)
 
 
Provision computed at statutory rate
$
20,307

 
35.00
 %
 
$
17,145

 
35.00
 %
 
$
25,500

 
35.00
 %
Dividend received deduction
(740
)
 
(1.28
)
 
(527
)
 
(1.08
)
 
(765
)
 
(1.05
)
Tax credits
(9
)
 
(0.02
)
 

 

 

 

Interest maintenance reserve adjustment

 

 
(1,160
)
 
(2.37
)
 
(2,142
)
 
(2.94
)
Reserve change

 

 
(5,312
)
 
(10.84
)
 

 

Non-admitted assets

 

 

 

 
6,096

 
8.37

Other
240

 
0.42

 
45

 
0.09

 
597

 
0.82

Total statutory income taxes
$
19,798

 
34.12
 %
 
$
10,191

 
20.80
 %
 
$
29,286

 
40.20
 %
 
 
 
 
 
 
 
 
 
 
 
 
Federal taxes incurred
$
21,790

 
37.56
 %
 
$
16,788

 
34.27
 %
 
$
22,519

 
30.91
 %
Change in net deferred income taxes
(1,992
)
 
(3.44
)
 
(6,597
)
 
(13.47
)
 
6,767

 
9.29

Total statutory income taxes
$
19,798

 
34.12
 %
 
$
10,191

 
20.80
 %
 
$
29,286

 
40.20
 %

At December 31, 2016, the Company had $0.0 of net operating loss carryforwards, net capital loss carryforwards and tax credit carry forwards; the company had $0.0 of deferred tax liabilities that are not recognized.

32

National Integrity Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

7. Capital and Surplus
The Company is required by statutory regulations to meet minimum risk-based capital standards. Risk-based capital is a method of measuring the minimum amount of capital appropriate for an insurance company to support its overall business operations in consideration of its size and risk profile. At December 31, 2016 and 2015, the Company exceeded the minimum risk-based capital.
The ability of the Company to pay dividends is limited by state insurance laws. Under New York insurance laws, the Company may pay dividends, without the approval of the New York Insurance Superintendent, provided those dividends do not exceed (when added to the other dividends paid in the preceding 12 months) the lesser of (i) 10% of the Company's surplus as of the prior December 31, or (ii) the Company's net gain from operations for the immediately preceding calendar year, not including realized capital gains. Dividends are noncumulative. As of December 31, 2016, the Company has $34.0 million eligible for dividends in 2017.
8. Commitments and Contingencies
The Company is named as a defendant in various legal actions arising principally from claims made under insurance policies and contracts. The Company believes the resolution of these actions will not have a material effect on the Company’s financial position or results of operations.
At December 31, 2016, the Company does not have any material lease agreements for office space or equipment.
At December 31, 2016 the Company has future commitments to provide additional capital contributions of $20.6 million to investments in joint ventures organized as limited partnerships or limited liability companies.


33

National Integrity Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

9. Annuity Reserves and Deposit-Type Contract Liabilities
At December 31, 2016, the Company’s general and separate account annuity reserves and deposit fund liabilities that are subject to discretionary withdrawal (with adjustment), subject to discretionary withdrawal (without adjustment), and not subject to discretionary withdrawal provisions are summarized as follows:
 
General Account
 
Separate Account
With Guarantees
 
Separate Account
Non-guaranteed
 
Total
 
Percent
 
(In Thousands)
 
 
Subject to discretionary withdrawal:
 
 
 
 
 
 
 
 
 
With fair value adjustment
$
(50
)
 
$
1,328,047

 
$

 
$
1,327,997

 
33.2
%
At book value less current surrender charge of 5% or more
765,423

 

 

 
765,423

 
19.1

At fair value

 

 
367,248

 
367,248

 
9.2

Total with adjustment or at market value
765,373

 
1,328,047

 
367,248

 
2,460,668

 
61.4

Subject to discretionary withdrawal at book value without adjustment (minimal or no charge or adjustment)
1,095,316

 

 

 
1,095,316

 
27.4

Not subject to discretionary withdrawal
447,605

 

 

 
447,605

 
11.2

Total annuity reserves and deposit-type contract liabilities (before reinsurance)
2,308,294

 
1,328,047

 
367,248

 
4,003,589

 
100.0
%
Less reinsurance ceded
431

 

 

 
431

 
 
Net annuity reserves and deposit-type contract liabilities
$
2,307,863

 
$
1,328,047

 
$
367,248

 
$
4,003,158

 
 

Interest rate changes may have temporary effects on the sale and profitability of annuity products offered by the Company. Although the rates offered by the Company are adjustable in the long-term, in the short-term they may be subject to contractual and competitive restrictions, which may prevent timely adjustment. The Company’s management constantly monitors interest rates with respect to a spectrum of product durations and sells annuities that permit flexible responses to interest rate changes as part of the Company’s management of interest spreads. However, adverse changes in investment yields on invested assets will affect the earnings on those products with a guaranteed return.
Federal Home Loan Bank
The Company is a member of the FHLB of Cincinnati. Through its membership, the Company has the ability to conduct business activity (borrowings) with the FHLB. The Company’s strategy is to utilize FHLB funds to increase profitability. As of the financial statement date, the Company has purchased $5.6 million in FHLB membership stock but has not conducted any borrowings. The Company has determined the actual/estimated maximum borrowing capacity as $250.0 million.

34

National Integrity Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

10. Separate Accounts
The Company’s guaranteed separate account consists of non-indexed, guaranteed rate options that include market value adjustments. The guaranteed rate options are sold in fixed annuity products and as investment options within the Company’s variable annuity products. These guaranteed rate options carry a minimum interest guarantee based on the guarantee period selected by the policyholder. The fixed annuity products offered provide a death benefit equal to the account value. The fixed investment options within the Company’s variable annuity products provide the death benefits listed below for variable annuities.

The Company’s nonguaranteed separate accounts consist of subaccounts available through variable annuities and group variable life insurance. The net investment experience of each subaccount is credited directly to the policyholder and can be positive or negative. The variable annuities include guaranteed minimum death benefits that vary by product and include optional death benefits available on some products. The death benefits offered by the Company include the following: account value, return of premium paid, a death benefit that is adjusted after seven years to the current account value, and a death benefit that is adjusted annually to the current account value. Some variable annuities also provide living benefits, which include guaranteed accumulation amounts on a date certain, guaranteed minimum withdrawal amounts and guaranteed minimum lifetime withdrawal amounts. The death benefit under the group variable life insurance policies may vary with the investment performance of the underlying investments in the separate accounts.

As of December 31, 2016, the Company’s general account had a maximum guarantee for separate account liabilities of $9.4 million. To compensate the general account for the risk taken, the separate accounts paid risk charges of $0.9 million, $0.9 million, $0.7 million, $0.5 million and $0.5 million in 2016, 2015, 2014, 2013, and 2012, respectively. The Company’s general account paid $0.1 million, $0.1 million, $0.2 million, $0.2 million and $0.8 million towards separate account guarantees in 2016, 2015, 2014, 2013, and 2012, respectively.

35

National Integrity Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

Information regarding the separate accounts of the Company as of and for the year ended December 31, 2016, is as follows:
 
Separate Accounts With Guarantees
 
 
 
 
 
Nonindexed Guaranteed Less Than/ Equal to 4%
 
Nonindexed Guaranteed More
Than 4%
 
Nonguaranteed Separate Accounts
 
Total
 
(In Thousands)
 
 
 
 
 
 
 
 
Premiums, considerations or deposits
$
85,549

 
$
936

 
$
47,557

 
$
134,042

 
 
 
 
 
 
 
 
Reserves for separate accounts with assets at:
 
 
 
 
 
 
 
Fair value
$

 
$

 
$
396,249

 
$
396,249

Amortized cost
1,150,040

 
178,007

 

 
1,328,047

Total reserves
$
1,150,040

 
$
178,007

 
$
396,249

 
$
1,724,296

 
 
 
 
 
 
 
 
Reserves for separate accounts by withdrawal characteristics:
 
 
 
 
 
 
 
Subject to discretionary withdrawal:
 
 
 
 
 
 
 
With fair value adjustment
$
1,150,040

 
$
178,007

 
$

 
$
1,328,047

At book value without fair value adjustment and with current surrender charge of 5% or more

 

 

 

At fair value

 

 
396,249

 
396,249

At book value without fair value adjustment and with current surrender charge of less than 5%

 

 

 

Subtotal
1,150,040

 
178,007

 
396,249

 
1,724,296

Not subject to discretionary withdrawal

 

 

 

Total separate accounts reserves
$
1,150,040

 
$
178,007

 
$
396,249

 
$
1,724,296



36

National Integrity Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

A reconciliation of the amounts transferred to and from the separate accounts for the year ended December 31, 2016, is presented below:
 
2016
 
(In Thousands)
Transfers as reported in the Summary of Operations of the Separate Accounts Statement:
 
Transfers to separate accounts
$
134,042

Transfers from separate accounts
249,806

Net transfers to (from) separate accounts
(115,764
)
 
 
Reconciling adjustments:
 
Policy deductions and other expenses
89

Other account adjustments
(806
)
Transfers as reported in the Summary of Operations of the Company
$
(116,481
)



37















Financial Statement Schedules (Statutory-Basis)


38


National Integrity Life Insurance Company
 
 
 
 
Summary of Investments – Other Than Investments in Related Parties
(Statutory-Basis)
 
 
 
 
December 31, 2016
(In Thousands)
 
 
 
 
 
 
 
 
Schedule I
 
 
 
 
 
 
Amount at Which
 
 
Market
Shown in the
Type of Investment
Cost (1)
Value
Balance Sheet
 
 
 
 
Debt securities
 
  
 
Bonds:
 
  
 
United States government and
 
 
 
government agencies and authorities
$
42,819

$
43,568

$
42,819

States, municipalities and political
 
 
 
subdivisions
277,611

284,759

277,611

Foreign governments
34,348

34,870

34,348

All other corporate bonds
2,164,085

2,239,229

2,164,085

Preferred stocks
6,139

6,173

6,139

Total fixed maturities
2,525,002

2,608,599

2,525,002

 
 
 
 
Equity securities
 
 
 
Common stocks:
 
 
 
Industrial, miscellaneous and all other
18,139

27,410

27,410

 
 
 
 
Mortgage loans on real estate
134,490

 
134,490

Policy loans
47,413

 
47,413

Other long-term investments
15,690

 
15,690

Cash, cash equivalents and short-term
 
 


investments
72,525

 
72,525

Total investments
$
2,813,259

 
$
2,822,530

 
 
 
 
(1) Original cost of equity securities and, as to fixed maturities, original cost reduced by repayments and adjusted for amortization of premiums or accrual discounts.


39


National Integrity Life Insurance Company
 
 
 
 
 
 
 
 
 
Supplementary Insurance Information (Statutory-Basis)
 
 
 
 
 
 
 
 
 
(In Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Schedule III
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Benefits,
 
 
 
Future
 
 
 
 
Claims
 
 
 
Policy
 
Policy and
 
Net
Losses and
Other
 
 
Benefits and
Unearned
Contract
Premium
Investment
Settlement
Operating
Premiums
 
Expenses
Premiums
Liabilities
Revenue
Income*
Expenses
Expenses*
Written
 
 
 
 
 
 
 
 
 
Year ended December 31, 2016
 
 
 
 
 
 
 
Individual life
$
245,941

$

$
325

$
30,848

$
14,690

$
40,464

$
1,823

 
Individual health







$

Group life and health



30,000



152


Annuity
2,139,416


55

230,423

99,432

418,540

10,791

 
Corporate and other
 



8,775


1,358

 
    
$
2,385,357

$

$
380

$
291,271

$
122,897

$
459,004

$
14,124

 
    
 
 
 
 
 
 
 
 
Year ended December 31, 2015
 
 
 
 
 
 
 
Individual life
$
222,543

$

$
28

$
42,308

$
13,702

$
51,912

$
1,865

 
Individual health







$

Group life and health








Annuity
2,147,074


67

227,693

105,652

436,198

11,750

 
Corporate and other




3,487


1,605

 
    
$
2,369,617

$

$
95

$
270,001

$
122,841

$
488,110

$
15,220

 
    
 
 
 
 
 
 
 
 
Year ended December 31, 2014
 
 
 
 
 
 
 
Individual life
$
185,843

$

$
30

$
30,067

$
12,268

$
39,213

$
679

 
Individual health







$

Group life and health








Annuity
2,144,122


76

232,416

117,064

481,111

9,642

 
Corporate and other




2,883


1,235

 
 
$
2,329,965

$

$
106

$
262,483

$
132,215

$
520,324

$
11,556

 
 
 
 
 
 
 
 
 
 
*Allocations of net investment income and other operating expenses are based on a number of assumptions and estimates, and the results would change if different methods were applied.


40


National Integrity Life Insurance Company
 
 
 
 
 
 
Reinsurance (Statutory-Basis)
 
 
 
 
 
 
(In Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Schedule IV
 
 
 
 
 
 
 
 
 
 
Percentage
 
 
Ceded to
Assumed
 
of Amount
 
Gross
Other
From Other
Net
Assumed
 
Amount
Companies
Companies
Amount
to Net
 
 
 
 
 
 
Year ended December 31, 2016
 
 
 
 
 
Life insurance in force
$
322,767

$
40,576

$

$
282,191

%
Premiums:
 
 
 
 
 
Individual life
$
31,291

$
443

$

$
30,848

%
Individual health





Group life and health
30,000



30,000


Annuity
230,477

54


230,423

%
    
$
291,768

$
497

$

$
291,271

%
    
 
 
 
 
 
Year ended December 31, 2015
 
 
 
 
 
Life insurance in force
$
205,866

$
29,280

$

$
176,586

%
Premiums:
 
 
 
 
 
Individual life
$
42,585

$
277

$

$
42,308

%
Individual health





Group life and health





Annuity
227,754

61


227,693

%
    
$
270,339

$
338

$

$
270,001

%
    
 
 
 
 
 
Year ended December 31, 2014
 
 
 
 
 
Life insurance in force
$
163,340

$
11,328

$

$
152,012

%
Premiums:
 
 
 
 
 
Individual life
$
30,132

$
65

$

$
30,067

%
Individual health





Group life and health





Annuity
232,469

53


232,416

%
 
$
262,601

$
118

$

$
262,483

%


41
 







STATUTORY-BASIS FINANCIAL STATEMENTS AND SCHEDULES

The Western and Southern Life Insurance Company
Years Ended December 31, 2016, 2015 and 2014
With Report of Independent Auditors




The Western and Southern Life Insurance Company

Statutory-Basis Financial Statements and Schedules

Years Ended December 31, 2016, 2015 and 2014
 
Contents
Report of Independent Auditors
 
 
Financial Statements
 
 
 
Balance Sheets (Statutory-Basis)
Statements of Operations (Statutory-Basis)
Statements of Changes in Capital and Surplus (Statutory-Basis)
Statements of Cash Flow (Statutory-Basis)
Notes to Financial Statements (Statutory-Basis)
 
 
Financial Statement Schedules (Statutory-Basis)
 
 
 
Schedule I - Summary of Investments - Other Than Investments in Related Parties (Statutory-Basis)
Schedule III - Supplementary Insurance Information (Statutory-Basis)
Schedule IV - Reinsurance (Statutory-Basis)











Report of Independent Auditors
 
The Board of Directors
The Western and Southern Life Insurance Company
 
We have audited the accompanying statutory-basis financial statements of The Western and Southern Life Insurance Company, which comprise the balance sheets as of December 31, 2016 and 2015, and the related statements of operations, changes in capital and surplus, and cash flow for each of the three years in the period ended December 31, 2016, and the related notes to the financial statements.
 
Management’s Responsibility for the Financial Statements    
Management is responsible for the preparation and fair presentation of these financial statements in conformity with accounting practices prescribed or permitted by the Ohio Department of Insurance. Management also is responsible for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free of material misstatement, whether due to fraud or error.

Auditor’s Responsibility
Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.
 
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.
 
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinions.
 




1


Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles
As described in Note 1 to the financial statements, to meet the requirements of Ohio, the financial statements have been prepared in conformity with accounting practices prescribed or permitted by the Ohio Department of Insurance, which practices differ from U.S. generally accepted accounting principles. The variances between such practices and U.S. generally accepted accounting principles are described in Note 1. The effects on the accompanying financial statements of these variances are not reasonably determinable but are presumed to be material.

Adverse Opinion on U.S. Generally Accepted Accounting Principles
In our opinion, because of the effects of the matter described in the preceding paragraph, the statutory-basis financial statements referred to above do not present fairly, in conformity with U.S. generally accepted accounting principles, the financial position of The Western and Southern Life Insurance Company at December 31, 2016 and 2015, or the results of its operations or its cash flows for each of the three years in the period ended December 31, 2016.

Opinion on Statutory-Basis of Accounting
However, in our opinion, the statutory-basis financial statements referred to above present fairly, in all material respects, the financial position of The Western and Southern Life Insurance Company at December 31, 2016 and 2015, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2016, in conformity with accounting practices prescribed or permitted by the Ohio Department of Insurance.

Supplementary Information
Our audits were conducted for the purpose of forming an opinion on the statutory-basis financial statements as a whole. The accompanying statutory-basis financial statement supplementary information listed in Schedules I, III, and IV is presented for purposes of additional analysis and is not a required part of the statutory-basis financial statements. Such information is the responsibility of management and was derived from and relates directly to the underlying accounting and other records used to prepare the statutory-basis financial statements. The information has been subjected to the auditing procedures applied in the audit of the statutory-basis financial statements and certain additional procedures, including comparing and reconciling such information directly to the underlying accounting and other records used to prepare the statutory-basis financial statements or to the statutory-basis financial statements themselves, and other additional procedures in accordance with auditing standards generally accepted in the United States. In our opinion, the information is fairly stated, in all material respects, in relation to the statutory-basis financial statements as a whole.


/s/ Ernst & Young LLP

Cincinnati, Ohio
April 28, 2017


2

The Western and Southern Life Insurance Company
Balance Sheets (Statutory-Basis)
 
 
 

 
December 31
 
2016
 
2015
Admitted assets
(In Thousands)
Cash and invested assets:
 
 
 
Debt securities
$
3,432,246

 
$
3,567,134

Preferred and common stocks
1,325,783

 
1,250,325

Investments in common stocks of subsidiaries
2,191,212

 
1,946,730

Mortgage loans
57,655

 
41,006

Policy loans
167,005

 
168,582

Real estate:
 
 
 
Properties held for the production of income
3,111

 
3,153

Properties occupied by the Company
25,993

 
26,854

Cash, cash equivalents and short-term investments
148,695

 
151,050

Receivable for securities
3,767

 
13,687

Derivatives

 
153

Securities lending reinvested collateral assets
17,592

 
55,101

Other invested assets
1,499,024

 
1,293,152

Total cash and invested assets
8,872,083

 
8,516,927

 
 
 
 
Investment income due and accrued
44,669

 
46,221

Premiums deferred and uncollected
52,288

 
51,947

Net deferred income tax asset
96,462

 
139,348

Receivables from parent, subsidiaries and affiliates
24,928

 
24,726

Other admitted assets
23,135

 
30,416

Separate account assets
994,109

 
982,729

Total admitted assets
$
10,107,674

 
$
9,792,314

 
 
 
 
Liabilities and capital and surplus
 
 
 
Liabilities:
 
 
 
Policy and contract liabilities:
 
 
 
Life and annuity reserves
$
2,654,244

 
$
2,619,096

Accident and health reserves
253,076

 
244,891

Liability for deposit-type contracts
230,632

 
237,126

Policy and contract claims
48,261

 
62,230

Dividends payable to policyholders
42,425

 
41,829

Premiums received in advance
3,986

 
4,939

Total policy and contract liabilities
3,232,624

 
3,210,111

 
 
 
 
General expense due and accrued
26,640

 
27,053

Current federal income taxes payable
8,064

 
27,218

Transfer to (from) separate accounts due and accrued, net
(312
)
 
(24
)
Asset valuation reserve
341,387

 
275,486

Interest maintenance reserve
51,598

 
46,166

Other liabilities
234,720

 
227,480

Pension liability
100,825

 
115,879

Liability for postretirement benefits other than pensions
169,500

 
183,347

Derivatives

 
1,174

Payable for securities lending
132,988

 
147,360

Separate account liabilities
994,109

 
982,729

Total liabilities
5,292,143

 
5,243,979

 
 
 
 
Capital and surplus:
 
 
 
Common stock, $1 par value, authorized 1,000 shares,
issued and outstanding 1,000 shares
1,000

 
1,000

Paid-in surplus
55,003

 
55,003

Accumulated surplus
4,759,528

 
4,492,332

Total capital and surplus
4,815,531

 
4,548,335

Total liabilities and capital and surplus
$
10,107,674

 
$
9,792,314

See accompanying notes.

3

The Western and Southern Life Insurance Company
Statement of Operations (Statutory-Basis)
 
 
 

 
Year Ended December 31
 
2016
 
2015
 
2014
 
(In Thousands)
Premiums and other revenues:
 
 
 
 
 
Premiums and annuity considerations
$
253,742

 
$
256,197

 
$
263,212

Net investment income
322,165

 
545,324

 
685,561

Considerations for supplementary contracts with life contingencies
24

 

 
88

Amortization of the interest maintenance reserve
2,911

 
2,045

 
2,819

Commissions and expenses on reinsurance ceded
888

 
855

 
228

Other revenues
2,368

 
1,307

 
755

Total premiums and other revenues
582,098

 
805,728

 
952,663

 
 
 
 
 
 
Benefits paid or provided:
 
 
 
 
 
Death benefits
139,560

 
179,472

 
152,473

Annuity benefits
119,814

 
108,904

 
95,125

Disability and accident and health benefits
16,045

 
16,608

 
19,007

Surrender benefits
71,106

 
76,160

 
81,811

Payments on supplementary contracts with life contingencies
499

 
534

 
578

Other benefits
3,464

 
393

 
6,846

Increase in policy reserves and other policyholders’ funds
49,042

 
17,939

 
16,253

Total benefits paid or provided
399,530

 
400,010

 
372,093

 
 
 
 
 
 
Insurance expenses and other deductions:
 
 
 
 
 
Commissions
27,606

 
25,515

 
27,457

Commissions and expenses on reinsurance assumed
1,288

 
(3,909
)
 
1,590

General expenses
138,995

 
140,417

 
134,210

Net transfers to (from) separate account
(69,680
)
 
(57,160
)
 
(50,284
)
Reserve adjustments on reinsurance assumed
(72,342
)
 
(82,611
)
 
(75,453
)
Other deductions
42,084

 
44,801

 
52,604

Total insurance expenses and other deductions
67,951

 
67,053

 
90,124

    
 
 
 
 
 
Gain (loss) from operations before dividends to policyholders, federal income tax expense, and net realized capital gains (losses)
114,617

 
338,665

 
490,446

 
 
 
 
 
 
Dividends to policyholders
57,514

 
57,752

 
57,433

Gain (loss) from operations before federal income tax expense and net realized capital gains (losses)
57,103

 
280,913

 
433,013

Federal income tax expense (benefit), excluding tax on capital gains
5,193

 
28,820

 
35,578

Gain (loss) from operations before net realized capital gains (losses)
51,910

 
252,093

 
397,435

Net realized capital gains (losses) (excluding gains (losses) transferred to IMR and capital gains tax)
1,688

 
15,961

 
122,027

Net income (loss)
$
53,598

 
$
268,054

 
$
519,462


See accompanying notes.


4

The Western and Southern Life Insurance Company
Statements of Changes in Capital and Surplus (Statutory-Basis)
 
 
 

 
Common
Stock
 
Paid-In
Surplus
 
Accumulated Surplus
 
Total Capital
and Surplus
 
(In Thousands)
 
 
 
 
 
 
 
 
Balance, January 1, 2014
$
1,000

 
$
55,003

 
$
4,155,008

 
$
4,211,011

Net income (loss)

 

 
519,462

 
519,462

Change in net deferred income tax

 

 
4,905

 
4,905

Net change in unrealized gains (losses) on investments (net of deferred tax expense (benefit) of ($40,435))

 

 
(212,165
)
 
(212,165
)
Net change in nonadmitted assets and related items

 

 
13,305

 
13,305

Change in asset valuation reserve

 

 
(33,397
)
 
(33,397
)
Dividends to stockholder

 

 
(100,000
)
 
(100,000
)
Change in unrecognized post retirement benefit obligation

 

 
(108,911
)
 
(108,911
)
Balance, December 31, 2014
1,000

 
55,003

 
4,238,207

 
4,294,210

Net income (loss)

 

 
268,054

 
268,054

Change in net deferred income tax

 

 
50,246

 
50,246

Net change in unrealized gains (losses) on investments (net of deferred tax expense (benefit) of ($61,825))

 

 
(149,736
)
 
(149,736
)
Change in reserve on account of change in valuation basis, (increase) or decrease

 

 
(552
)
 
(552
)
Net change in nonadmitted assets and related items

 

 
(1,367
)
 
(1,367
)
Change in asset valuation reserve

 

 
69,912

 
69,912

Dividends to stockholder

 

 
(40,000
)
 
(40,000
)
Change in unrecognized post retirement benefit obligation

 

 
65,117

 
65,117

Correction of critical illness ceded reserve

 

 
(7,549
)
 
(7,549
)
Balance, December 31, 2015
1,000

 
55,003

 
4,492,332

 
4,548,335

Net income (loss)

 

 
53,598

 
53,598

Change in net deferred income tax

 

 
17,794

 
17,794

Net change in unrealized gains (losses) on investments (net of deferred tax expense (benefit) of $48,990)

 

 
271,374

 
271,374

Net change in nonadmitted assets and related items

 

 
(26,671
)
 
(26,671
)
Change in asset valuation reserve

 

 
(65,901
)
 
(65,901
)
Change in unrecognized post retirement benefit obligation

 

 
21,709

 
21,709

Correction of traditional life reserves

 

 
(4,707
)
 
(4,707
)
Balance, December 31, 2016
$
1,000

 
$
55,003

 
$
4,759,528

 
$
4,815,531


See accompanying notes.



5

The Western and Southern Life Insurance Company
Statements of Cash Flow (Statutory-Basis)
 
 
 

 
Year Ended December 31
 
2016
 
2015
 
2014
 
(In Thousands)
Operating activities
 
 
 
 
 
Premiums collected net of reinsurance
$
253,220

 
$
257,767

 
$
264,930

Net investment income received
289,537

 
399,831

 
428,422

Benefits paid
(376,867
)
 
(412,304
)
 
(376,189
)
Net transfers from (to) separate accounts
69,392

 
57,158

 
51,156

Commissions and expense paid
(96,818
)
 
(68,181
)
 
(84,281
)
Dividends paid to policyholders
(56,917
)
 
(57,224
)
 
(57,551
)
Federal income taxes recovered (paid)
(42,867
)
 
(47,844
)
 
(90,217
)
Other, net
3,257

 
2,163

 
983

Net cash from (for) operations
41,937

 
131,366

 
137,253

 
 
 
 
 
 
Investing activities
 
 
 
 
 
Proceeds from investments sold, matured or repaid:
 
 
 
 
 
Debt securities
825,252

 
798,604

 
724,949

Preferred and common stocks
546,227

 
781,840

 
1,065,984

Mortgage loans
920

 
11,565

 
967

Real estate
473

 
745

 

Other invested assets
153,463

 
140,199

 
137,028

Net gains (losses) on cash, cash equivalents and short-term investments
45

 
(11
)
 
(25
)
Miscellaneous proceeds
47,582

 
295,374

 
80,090

Net proceeds from investments sold, matured or repaid
1,573,962

 
2,028,316

 
2,008,993

 
 
 
 
 
 
Cost of investments acquired:
 
 
 
 
 
Debt securities
(690,324
)
 
(829,108
)
 
(722,393
)
Preferred and common stocks
(544,379
)
 
(590,543
)
 
(1,022,947
)
Mortgage loans
(17,569
)
 
(35,716
)
 

Real estate
(1,139
)
 
(1,398
)
 
(1,989
)
Other invested assets
(290,787
)
 
(306,777
)
 
(185,211
)
Miscellaneous applications
(968
)
 
(78,511
)
 
(291,956
)
Total cost of investments acquired
(1,545,166
)
 
(1,842,053
)
 
(2,224,496
)
    
 
 
 
 
 
Net change in policy and other loans
1,577

 
3,157

 
2,549

Net cash from (for) investments
30,373

 
189,420

 
(212,954
)
 
 
 
 
 
 
Financing activities
 
 
 
 
 
Net deposits on deposit-type contract funds and other insurance liabilities
(6,494
)
 
(3,238
)
 
(3,233
)
Dividends paid to stockholder

 
(40,000
)
 
(100,000
)
Other cash provided (applied)
(68,171
)
 
(230,284
)
 
57,706

Net cash from (for) financing and miscellaneous sources
(74,665
)
 
(273,522
)
 
(45,527
)
    
 
 
 
 
 
Net change in cash, cash equivalents and short-term investments
(2,355
)
 
47,264

 
(121,228
)
Cash, cash equivalents and short-term investments:
 
 
 
 
 
Beginning of year
151,050

 
103,786

 
225,014

End of year
$
148,695

 
$
151,050

 
$
103,786

    
 
 
 
 
 
Cash flow information for noncash transactions
 
 
 
 
 
Dividend from Integrity Life Insurance Company in the form of debt securities
$

 
$

 
$
24,983

Dividend from Western-Southern Life Assurance Company in the form of debt securities
$

 
$
99,102

 
$
184,074


See accompanying notes.


6

The Western and Southern Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 


1. Nature of Operations and Significant Accounting Policies
The Western and Southern Life Insurance Company (the Company) is a stock life insurance company that offers primarily individual traditional and whole life insurance policies. The Company is licensed in 43 states and the District of Columbia. For the year ended December 31, 2016, approximately 68.0% of the gross premiums and annuity considerations for the Company were derived from California, Illinois, Indiana, North Carolina, Ohio, and Pennsylvania. The Company is domiciled in Ohio. The Company is an indirect, wholly-owned subsidiary of Western & Southern Mutual Holding Company (Mutual Holding), a mutual holding company formed pursuant to the insurance regulations of the State of Ohio. Ohio law requires Mutual Holding to hold at least a majority voting interest in the Company. Currently, Mutual Holding indirectly holds 100% of the voting interest through Western & Southern Financial Group, Inc. (WSFG), its wholly-owned subsidiary. The Company wholly owns the following insurance entities: Western-Southern Life Assurance Company (WSLAC), Columbus Life Insurance Company (Columbus Life) and Integrity Life Insurance Company (Integrity). Integrity Life Insurance Company wholly owns National Integrity Life Insurance Company (National).
State regulatory authorities have powers relating to granting and revoking licenses to transact business, the licensing of agents, the regulation of premium rates and trade practices, the form and content of insurance policies, the content of advertising material, financial statements and the nature of permitted practices.
Included within the financial statements, the Company has established and operates a closed block for the benefit of holders of most participating individual ordinary and weekly industrial life insurance policies issued on or before the formation of Mutual Holding in 2000 (the Closed Block). Assets have been allocated to the Closed Block in an amount that is expected to produce cash flows which, together with anticipated revenue from the policies included in the Closed Block, are reasonably expected to be sufficient to support the Closed Block policies, the continuation of policyholder dividends, in aggregate, in accordance with the 2000 dividend scale if the experience underlying such scale continues, and for appropriate adjustments in the dividend scale if the experience changes. Invested assets allocated to the Closed Block consist primarily of high-quality debt securities, mortgage loans, policy loans, short-term investments, other invested assets, and securities lending reinvested collateral. Invested assets of $2,073.7 million and $2,128.5 million were allocated to the Closed Block as of December 31, 2016 and 2015, respectively. The assets allocated to the Closed Block inure solely for the benefit of the Closed Block policyholders and will not revert to the benefit of the Company. The purpose of the Closed Block is to protect the policy dividend expectations of these policies after the formation of Mutual Holding. The Closed Block will continue in effect until the last policy in the Closed Block is no longer in force.
Use of Estimates
The preparation of statutory-basis financial statements requires management to make estimates and assumptions that affect amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

7

The Western and Southern Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

Basis of Presentation
The accompanying financial statements of the Company have been prepared in conformity with accounting practices prescribed or permitted by the Ohio Department of Insurance (the Department). The National Association of Insurance Commissioners’ (NAIC) Accounting Practices and Procedures Manual (NAIC SAP or SSAP) has been adopted as a component of prescribed or permitted practices by the State of Ohio. These practices differ in some respects from U.S. generally accepted accounting principles (GAAP). The more significant differences follow.
Investments
Investments in debt securities and mandatory redeemable preferred stocks are reported at amortized cost or fair value based on the NAIC’s rating; for GAAP, such fixed maturity investments are designated at purchase as held-to-maturity, trading or available-for-sale. Held-to-maturity fixed investments are reported at amortized cost, and the remaining fixed maturity investments are reported at fair value with unrealized holding gains and losses reported in the statement of operations for those designated as trading and as a separate component of other comprehensive income (loss) for those designated as available-for-sale.
All single-class and multiclass mortgage-backed/asset-backed securities (e.g., CMOs) are adjusted for the effects of changes in prepayment assumptions on the related accretion of discount or amortization of premium of such securities using the retrospective method. The prospective method is used to determine amortized cost for securities that experience a decline that is deemed to be other-than-temporary. Securities that are in an unrealized loss position which the Company intends to sell, or does not have the intent and ability to hold until recovery, are written down to fair value as a realized loss. Securities that are in an unrealized loss position which the Company has the intent and ability to hold until recovery are written down to the extent the present value of expected future cash flows using the security’s effective yield is lower than the amortized cost. For GAAP purposes, all securities, purchased or retained, that represent beneficial interests in securitized assets (e.g., CMO, CBO, CDO, CLO, MBS and ABS securities), other than high credit quality securities, are adjusted using the prospective method when there is a change in estimated future cash flows. If it is determined that a decline in fair value is other-than-temporary, the cost basis of the security is written down to the extent the present value of expected future cash flows using the security’s effective yield is lower than the amortized cost. If high credit quality securities are adjusted, the retrospective method is used.
The Company monitors other investments to determine if there has been an other-than-temporary decline in fair value. Factors that management considers for each identified security include the following:
The extent and length of time the fair value has been below the book/adjusted carrying value;
The reasons for the decline in value;
Specific credit issues related to the issuer and current economic conditions, including the current and future impact of any specific events;
For structured investments (e.g., residential mortgage-backed securities, commercial mortgage-backed securities, asset-backed securities and other structured investments), factors such as overall deal structure and the Company’s position within the structure, quality of underlying collateral, delinquencies and defaults, loss severities, recoveries, prepayments and cumulative loss projections are considered;

8

The Western and Southern Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

For all equity securities and other debt securities with credit-related declines in fair value, the Company’s intent and ability to hold the security long enough for it to recover its value to book/adjusted carrying value; and
For all other debt securities with interest-related declines in fair value, the Company’s intent to sell the security before recovery of its book/adjusted carrying value.

If the decline is judged to be other-than-temporary, an impairment charge to fair value is recorded as a net realized capital loss in the period the determination is made. Under GAAP, if the decline is judged to be other-than-temporary because the Company has the intent to sell the debt security or is more likely than not to be required to sell the debt security before its anticipated recovery, an impairment charge to fair value is recorded as a net realized capital loss. If the decline is judged to be other-than-temporary because the Company does not expect to recover the entire amortized cost basis of the security due to expected credit losses, an impairment charge is recorded to net realized capital loss as the difference between amortized cost and the net present value of expected future cash flows discounted at the effective interest rate implicit in the debt security prior to impairment.
Investments in real estate are reported net of required obligations rather than on a gross basis as for GAAP. Real estate owned and occupied by the Company is included in investments rather than reported as an operating asset as under GAAP, and investment income and operating expenses include rent for the Company’s occupancy of those properties.
Under a formula prescribed by the NAIC, the Company defers the portion of realized capital gains and losses on sales of fixed income investments, principally debt securities and mortgage loans, attributable to changes in the general level of interest rates and amortizes those deferrals over the remaining period to maturity based on groupings of individual security sold in five-year bands. The net deferral is reported as the interest maintenance reserve (IMR) in the accompanying balance sheets. Realized capital gains and losses are reported in income net of federal income tax and transfers to the IMR. Under GAAP, realized capital gains and losses are reported in the statement of operations on a pretax basis in the period that the assets giving rise to the gains or losses are sold.
The asset valuation reserve (AVR) provides a valuation allowance for invested assets. The AVR is determined by an NAIC prescribed formula with changes reflected directly in capital and surplus. AVR is not recognized for GAAP.
Subsidiaries
The accounts and operations of the Company’s subsidiaries are not consolidated with the accounts and operations of the Company as would be required under GAAP.

9

The Western and Southern Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

Policy Acquisition Costs
The costs of acquiring and renewing business are expensed when incurred. Under GAAP, policy acquisition costs, related to traditional life insurance and certain long-duration accident and health insurance policies sold, to the extent recoverable from future policy revenues, would be deferred and amortized over the premium-paying period of the related policies using assumptions consistent with those used in computing policy benefit reserves; for universal life insurance and investment products, to the extent recoverable from future gross profits, deferred policy acquisition costs are amortized generally in proportion to the present value of expected gross profits from surrender charges and investments, mortality, and expense margins.
Nonadmitted Assets
Certain assets designated as “nonadmitted” (principally investments in unaudited subsidiaries and controlled and affiliated entities, electronic data processing equipment and software, and furniture and other equipment), and other assets not specifically identified as admitted assets within the NAIC’s Accounting Practices and Procedures Manual, are excluded from the accompanying balance sheets and are charged directly to accumulated surplus. Under GAAP, such assets are included in the balance sheets.
Premiums and Benefits
Revenues for universal life and annuity policies with mortality or morbidity risk, except for guaranteed interest and group annuity contracts, consist of the entire premium received, and benefits incurred represent the total of death benefits paid and the change in policy reserves. Premiums received for annuity policies without mortality or morbidity risk and for guaranteed interest and group annuity contracts are recorded using deposit accounting, and credited directly to an appropriate policy reserve account, without recognizing premium income. Under GAAP, premiums received in excess of policy charges would not be recognized as premium revenue and benefits would represent the excess of benefits paid over the policy account value and interest credited to the account values.
Benefit Reserves
Certain policy reserves are calculated using statutorily prescribed interest and mortality assumptions rather than on estimated expected experience or actual account balances as would be required under GAAP.
Reinsurance
A liability for reinsurance balances is required to be provided for unsecured policy reserves ceded to reinsurers not authorized to assume such business. Changes to those amounts are credited or charged directly to capital and surplus. Under GAAP, an allowance for amounts deemed uncollectible would be established through a charge to earnings.
Policy and contract liabilities ceded to reinsurers have been reported as reductions of the related reserves rather than as assets as would be required under GAAP. Commissions allowed by reinsurers on business ceded are reported as income when incurred rather than being deferred and amortized with policy acquisition costs as required under GAAP.

10

The Western and Southern Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

Employee Benefits
For purposes of calculating the Company’s pension and postretirement benefit obligations, vested participants, non-vested participants and current retirees are included in the valuation. The prepaid pension asset resulting from the excess of the fair value of plan assets over the benefit obligation, which is nonadmitted under statutory accounting rules, is included in other comprehensive income under GAAP.
Deferred Income Taxes
Deferred tax assets are recorded for the amount of gross deferred tax assets expected to be realized in future years, and a valuation allowance is established for deferred tax assets not meeting a more-likely-than-not realization threshold. Deferred tax assets are limited to 1) the amount of federal income taxes paid in prior years that can be recovered through loss carrybacks for existing temporary differences that reverse during a time frame corresponding with Internal Revenue Service (IRS) tax loss carryback provisions, not to exceed three years, including amounts established in accordance with the provision of SSAP No. 5R, plus 2) for entities who meet the required realization threshold in SSAP No. 101, the lesser of the remaining gross deferred tax assets expected to be realized within three years of the balance sheet date or 15% of capital and surplus excluding any net deferred tax assets, electronic data processing equipment and operating software and any net positive goodwill, plus 3) the amount of remaining gross deferred tax assets that can be offset against existing gross deferred tax liabilities. The remaining deferred tax assets are nonadmitted. Under GAAP, a deferred tax asset is recorded for the amount of gross deferred tax assets expected to be realized in all future years, and a valuation allowance is established for deferred tax assets not meeting a more-likely-than-not realization threshold.
Policyholder Dividends
Policyholder dividends are recognized when declared rather than over the term of the related policies.
Statements of Cash Flow
Cash, cash equivalents and short-term investments in the statements of cash flow represent cash balances and investments with initial maturities of one year or less. Under GAAP, the corresponding captions of cash and cash equivalents include cash balances and investments with initial maturities of three months or less.
Other significant statutory accounting practices follow.
Investments
Debt securities, common stocks, preferred stocks, and short-term investments are stated at values prescribed by the NAIC, as follows:
Debt securities not backed by other loans are principally stated at amortized cost using the interest method.
Single-class and multiclass mortgage-backed/asset-backed securities are valued at amortized cost using the interest method including anticipated prepayments. Prepayment assumptions are obtained from Bloomberg and broker-dealer prepayment models or derived from empirical data and are based on the current interest rate and economic environment. The retrospective adjustment method is used to value

11

The Western and Southern Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

all such securities except securities that are deemed to be other-than-temporarily impaired and securities that are principal-only or interest-only, which are valued using the prospective method.
Unaffiliated common stocks are reported at fair value utilizing publicly quoted prices from third-party pricing services and the related unrealized capital gains and losses are reported in capital and surplus along with any adjustment for federal income taxes.
Redeemable preferred stocks that have characteristics of debt securities and are rated as medium quality or better are reported at cost or amortized cost. All other redeemable preferred stocks are reported at the lower of cost, amortized cost or fair value. Perpetual preferred stocks that have the characteristics of equity securities and are rated as medium quality or better are reported at cost. All other perpetual preferred stocks are reported at the lower of cost or fair value utilizing publicly quoted prices from third-party pricing services and the related unrealized capital gains and losses are reported in capital and surplus along with any adjustment for federal income taxes.
There are no restrictions on unaffiliated common or preferred stocks.
Short-term investments include investments with remaining maturities of one year or less at the date of acquisition and are principally stated at amortized cost, which approximates fair value.
Cash equivalents are short-term highly liquid investments with original maturities of three months or less and are principally stated at amortized cost, which approximates fair value.
The Company’s insurance subsidiaries are reported at their underlying statutory equity. The Company’s noninsurance subsidiaries are reported based on underlying audited GAAP equity. The net change in the subsidiaries’ equity is included in capital and surplus.
Joint ventures, partnerships, and limited liability companies are carried at the Company’s interest in the underlying audited GAAP equity of the investee. Undistributed earnings allocated to the Company are reported in the change in net unrealized capital gains or losses. Distributions from earnings of the investees are reported as net investment income when received. Because of the indirect nature of these investments, there is an inherent reduction in transparency and liquidity and increased complexity in valuing the underlying investments. As a result, these investments are actively managed by the Company’s management via detailed evaluation of the investment performance relative to risk.
Mortgage loans are reported at unpaid principal balances, less an allowance for impairment. A mortgage loan is considered to be impaired when, based on current information and events, it is probable that the Company will be unable to collect all principal and interest amounts due according to the contractual terms of the mortgage agreement. When management determines foreclosure is probable, the impairment is other than temporary; the mortgage loan is written down to realizable value and a realized loss is recognized.
Policy loans are reported at unpaid principal balances.
Real estate occupied by the Company and real estate held for the production of income are reported at depreciated cost net of related obligations. Real estate that the Company has the intent to sell is reported at

12

The Western and Southern Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

the lower of depreciated cost or fair value, net of related obligations. Depreciation is computed by the straight-line method over the estimated useful life of the properties.
Property acquired in the satisfaction of debt is recorded at the lower of cost less accumulated depreciation or fair market value.
Debt securities and other loan interest are credited to income as it accrues. Dividends are recorded as income on ex-dividend dates. To the extent income is uncertain, due and accrued income is excluded and treated as nonadmitted through surplus.
Realized capital gains and losses are determined using the specific identification method.
Premiums
Life and accident and health premiums are recognized as revenue when due. Premiums for annuity policies with mortality and morbidity risk, except for guaranteed interest and group annuity contracts, are also recognized as revenue when due. Premiums received for annuity policies without mortality or morbidity risk and for guaranteed interest and group annuity contracts are recorded using deposit accounting.
Policy Reserves
Life, annuity and accident and health disability benefit reserves are developed by actuarial methods and are determined based on published tables using statutorily specified interest rates and valuation methods that will provide, in the aggregate, reserves that are greater than or equal to the minimum or guaranteed policy cash values or the amounts required by the Department. The Company waives deduction of deferred fractional premiums on the death of life and annuity policy insureds and does return any premium beyond the date of death. Surrender values on policies do not exceed the corresponding benefit reserves. Policies issued subject to multiple table substandard extra premiums are valued on the standard reserve basis which recognizes the nonlevel incidence of the excess mortality costs. Additional reserves are established when the results of cash flow testing under various interest rate scenarios indicate the need for such reserves, or the net premiums exceed the gross premiums on any insurance in-force.

13

The Western and Southern Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

Policy reserves for life insurance and supplemental benefits are computed on the Commissioner’s Reserve Valuation Method. The following mortality tables and interest rates are used:
 
Percentage of Reserves
 
2016
 
2015
Life insurance:
 
 
 
1941 Commissioners Standard Ordinary, 2-1/4% - 3-1/2%
8.7
%
 
9.2
%
1941 Standard Industrial, 2-1/2% - 3-1/2%
11.1

 
11.4

1958 Commissioners Standard Ordinary, 2-1/2% - 6%
21.5

 
22.4

1980 Commissioners Standard Ordinary, 4% - 6%
39.5

 
39.5

2001 Commissioners Standard Ordinary, 3-1/2% - 4-1/2%
13.0

 
11.1

Other, 2-1/2% - 6%
4.7

 
4.8

 
98.5
%
 
98.4
%
Other benefits (including annuities):
 
 
 
Various, 2-1/2% - 8-1/4%
1.5

 
1.6

 
100.0
%
 
100.0
%

The mean reserve method is used to adjust the calculated terminal reserve to the appropriate reserve at December 31. Mean reserves are determined by computing the regular mean reserve for the plan at the rated age and holding, in addition, one-half of the extra premium charge for the year. Policies issued after July 1 for substandard lives, are charged an extra premium plus the regular premium for the true age. Mean reserves are based on appropriate multiples of standard rates of mortality. An asset is recorded for deferred premiums net of loading to adjust the reserve for modal premium payments.
For substandard table ratings, mean reserves are based on 125% to 500% of standard mortality rates. For flat extra ratings, mean reserves are based on the standard or substandard mortality rates increased by 1 to 25 deaths per thousand.
As of December 31, 2016 and 2015, reserves of $25.3 million and $21.1 million, respectively, were recorded on in-force amounts of $1,392.4 million and $1,163.2 million, respectively, for which gross premiums are less than the net premiums according to the standard of valuation required by the Department. The Company anticipates investment income as a factor in the premium deficiency calculation for all accident and health contracts.
Tabular interest, tabular less actual reserves released, and tabular cost have been determined by formula. Tabular interest on funds not involving life contingencies is calculated as one-hundredth of the product of such valuation rate of interest times the mean of the amount of funds subject to such valuation rate of interest held at the beginning and end of the year of valuation.
The establishment of appropriate reserves is an inherently uncertain process, and there can be no assurance that the ultimate liability will not exceed the Company’s policy reserves and have an adverse effect on the Company’s results of operations and financial condition. Due to the inherent uncertainty of estimating reserves, it has been necessary, and may over time continue to be necessary, to revise estimated future liabilities as reflected in the Company’s policy reserves.

14

The Western and Southern Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

Policyholders’ Dividends
The amount of policyholders’ dividends to be paid (including those on policies included in the Closed Block) is determined annually by the Company’s Board of Directors. The aggregate amount of policyholders’ dividends is related to actual interest, mortality, morbidity and expense experience for the year and judgment as to the appropriate level of statutory surplus to be retained by the Company.
Policy and Contract Claims
Policy and contract claims in process of settlement represent the estimated ultimate net cost of all reported and unreported claims incurred through December 31, 2016 and 2015. The reserves for unpaid claims are estimated using individual case-basis valuations and statistical analysis. These estimates are subject to the effects of trends in claim severity and frequency. Although considerable variability is inherent in such estimates, management believes that the reserves for claims are adequate. The estimates are continually reviewed and adjusted as necessary as experience develops or new information becomes known; such adjustments are included in current operations.
Reinsurance
Reinsurance premiums and benefits paid or provided are accounted for on a basis consistent with those used in accounting for the original policies issued and the terms of the reinsurance contracts.
Securities Lending
At December 31, 2016, the Company had loaned various debt securities, preferred stocks and common stocks as part of a securities lending program administered by Deutsche Bank, of which the fair value was $129.9 million and $76.6 million in the general and separate account, respectively. At December 31, 2015, the Company had loaned various debt securities, preferred stocks and common stocks as part of a securities lending program administered by Deutsche Bank, of which the fair value was $143.9 million and $90.9 million in the general and separate account, respectively. The Company maintains effective control over all loaned securities and, therefore, continues to report such securities as invested assets in the balance sheets. The general account collateral is managed by both an affiliated and unaffiliated agent. The separate account is managed by an unaffiliated agent.
The Company requires at the initial transaction that the fair value of the cash collateral received must be equal to 102% of the fair value of the loaned securities. The Company monitors the ratio of the fair value of the collateral to loaned securities to ensure it does not fall below 100%. If the fair value of the collateral falls below 100% of the fair value of the securities loaned, the Company nonadmits that portion of the loaned security. At December 31, 2016 and 2015, the Company did not nonadmit any portion of the loaned securities.

15

The Western and Southern Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

The Company reports all collateral on the balance sheet with an offsetting liability recognized for the obligation to return the collateral. Collateral for the securities lending program is either managed by an affiliated agent of the Company or is managed by Deutsche Bank, an unaffiliated agent. Collateral managed by an affiliated agent, which approximated $115.1 million and $91.8 million at December 31, 2016 and 2015, respectively, is invested primarily in investment-grade debt securities and cash equivalents and is included in the applicable amount on the balance sheets because the funds are available for the general use of the Company. At December 31, 2016 and 2015, collateral managed by an unaffiliated agent, which approximated $17.6 million and $55.1 million respectively, was invested in cash equivalents and was included in securities lending reinvested collateral assets on the balance sheet.
At December 31, 2016, the collateral for all securities on loan could be requested to be returned on demand by the borrower. At December 31, 2016 and 2015, the fair value of the total collateral in the general account was $132.7 million and $146.9 million, respectively. The fair value of the total collateral in the separate account was $78.3 million and $92.8 million at December 31, 2016 and 2015, respectively, which was all managed by an unaffiliated agent.
The aggregate collateral broken out by maturity date is as follows at December 31, 2016:
 
Amortized Cost
 
Fair
Value
 
(In Thousands)
Open
$

 
$

30 days or less
124,870

 
124,870

31 to 60 days
12,734

 
12,732

61 to 90 days
10,202

 
10,204

91 to 120 days
500

 
500

121 to 180 days
20,976

 
20,961

181 to 365 days
18,389

 
18,390

1 to 2 years
600

 
600

2 to 3 years

 

Greater than 3 years
22,686

 
22,686

Total collateral
$
210,957

 
$
210,943


At December 31, 2016, all of the collateral held for the securities lending program was invested in tradable securities that could be sold and used to pay for the $133.0 million and $78.3 million in the general and separate accounts, respectively, in collateral calls that could come due under a worst-case scenario where all collateral was called simultaneously.
The Company does not accept collateral that is not permitted by contract or custom to sell or repledge. The Company does not have any securities lending transactions that extend beyond one year from the reporting date.

16

The Western and Southern Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

Separate Account
The Company maintains a separate account, which holds all of the Company’s pension plan assets. The assets of the separate account consist primarily of marketable securities, which are recorded at fair value. These assets are considered legally insulated from the general accounts.
There are no separate account liabilities that are guaranteed by the general account. (See Note 10 for further discussion on the general account’s responsibility as it relates to the obligations of the Company’s pension plan).
The activity within the separate account, including realized and unrealized gains or losses on its investments, has no effect on net income or capital and surplus of the Company. The Company’s statements of operations reflect annuity payments to pension plan participants and other expenses of the separate account, as well as the reimbursement of such expenses from the separate account.
Federal Income Taxes
The Company files a consolidated income tax return with its eligible subsidiaries and affiliates. The provision for federal income taxes is allocated to the individual companies using a separate return method based upon a written tax-sharing agreement. Under the agreement, the benefits from losses of subsidiaries and affiliates are retained by the subsidiary and affiliated companies. The Company pays all federal income taxes due for all members of the group. The Company then immediately charges or reimburses, as the case may be, the members of the group an amount consistent with the method described in the tax-sharing agreement.
The Company includes interest and penalties in the federal income tax line on the statements of operations.
Postretirement Benefits Other Than Pensions
The Company accounts for its postretirement benefits other than pensions on an accrual basis. The postretirement benefit obligation for current retirees and fully eligible employees is measured by estimating the actuarial present value of benefits expected to be received at retirement using explicit assumptions.
Actuarial and investment gains and losses arising from differences between assumptions and actual experience upon subsequent remeasurement of the obligation may be recognized as a component of the net periodic benefit cost in the current period or amortized. The net gain or loss will be included as a component of net postretirement benefit cost for a year if, as of the beginning of the year, the unrecognized net gain or loss exceeds 10% of the postretirement benefit obligation. That gain or loss, if not recognized immediately, will be amortized over the average life expectancy of the employer’s fully vested and retiree group.
Accounting Changes
During 2016, the Company determined that its reserves related to certain classes of traditional life policies were understated due to an error in the calculation of premium mode factors. This resulted in a change of the aggregate reserve for traditional contracts that is required to be recorded directly to surplus rather than as a part of the reserve change recognized in the statements of operations. As a result, effective January 1, 2016, the Company has recorded a $4.7 million decrease directly to surplus through the correction of traditional life reserves line on the statements of changes in capital and surplus.

17

The Western and Southern Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

Effective January 1, 2015, the Company updated its valuation methodology on certain critical illness and accident and health reserves.  This resulted in a change of statutory reserve valuation that is required to be recorded directly to surplus rather than as a part of the reserve change recognized in the statements of operations.  The Company recorded a $0.6 million decrease directly to surplus as a result of the change in valuation bases through the change in reserve on account of change in valuation basis line on the statements of changes in capital and surplus.

During 2015, the Company determined that its critical illness reserves were understated due to an error in the calculation of ceded reserves. This resulted in a change of the statutory aggregate reserve for accident and health contracts that is required to be recorded directly to surplus rather than as a part of the reserve change recognized in the statements of operations. As a result, effective January 1, 2015, the Company recorded a $7.5 million decrease directly to surplus as a result of the change in ceded reserves through the correction of critical illness ceded reserve line on the statements of changes in capital and surplus.
Reclassifications
Certain prior year amounts in the Company’s statutory-basis financial statements have been reclassified to conform to the current year financial statement presentation.

Subsequent Events
The Company recognizes in the financial statements the effects of all subsequent events that provide additional evidence about conditions that existed at the balance sheet date. For nonrecognized subsequent events that must be disclosed to keep the financial statements from being misleading, the Company is required to disclose the nature of the event as well as an estimate of its financial effect, or a statement that such an estimate cannot be made. Management has evaluated subsequent events through the issuance of these financial statements on April 28, 2017.


18

The Western and Southern Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

2. Investments

The book/adjusted carrying value and fair value of the Company’s investments in debt securities are summarized as follows:
 
Book/ Adjusted Carrying Value
 
Gross Unrealized Gains
 
Gross Unrealized Losses
 
Fair
Value
 
(In Thousands)
At December 31, 2016:
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. government corporation and agencies
$
35,039

 
$
1,527

 
$
(12
)
 
$
36,554

Debt securities issued by states of the U.S. and political subdivisions of the states
36,859

 
1,904

 
(133
)
 
38,630

Corporate securities
2,655,818

 
320,135

 
(16,852
)
 
2,959,101

Commercial mortgage-backed securities
67,731

 
1,693

 
(73
)
 
69,351

Residential mortgage-backed securities
325,418

 
14,697

 
(2,763
)
 
337,352

Asset-backed securities
311,381

 
9,963

 
(1,490
)
 
319,854

Total
$
3,432,246

 
$
349,919

 
$
(21,323
)
 
$
3,760,842

 
 
 
 
 
 
 
 
At December 31, 2015:
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. government corporation and agencies
$
83,495

 
$
2,022

 
$
(217
)
 
$
85,300

Debt securities issued by states of the U.S. and political subdivisions of the states
35,963

 
2,025

 
(96
)
 
37,892

Corporate securities
2,624,255

 
276,677

 
(78,455
)
 
2,822,477

Commercial mortgage-backed securities
73,839

 
2,030

 
(360
)
 
75,509

Residential mortgage-backed securities
417,562

 
19,207

 
(2,066
)
 
434,703

Asset-backed securities
332,020

 
6,717

 
(2,961
)
 
335,776

Total
$
3,567,134

 
$
308,678

 
$
(84,155
)
 
$
3,791,657


At December 31, 2016 and 2015, the Company held unrated or below-investment-grade corporate debt securities with a book/adjusted carrying value of $254.2 million and $248.5 million, respectively, and an aggregate fair value of $261.3 million and $232.8 million, respectively. As of December 31, 2016 and 2015, such holdings amounted to 7.4% and 7.0%, respectively, of the Company’s investments in debt securities and 2.5% and 2.5%, respectively, of the Company’s total admitted assets. The Company performs periodic evaluations of the relative credit standing of the issuers of these debt securities. The Company considers these evaluations in its overall investment strategy.

19

The Western and Southern Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

Unrealized gains and losses on investments in unaffiliated common stocks, mutual funds and common stocks of subsidiaries are reported directly in capital and surplus and do not affect net income. The unrealized gains and unrealized losses on, and the cost and fair value of those investments and preferred stocks are as follows:




Cost
 
Gross Unrealized Gains
 
Gross Unrealized Losses
 
Fair
Value
 
(In Thousands)
At December 31, 2016:
 
 
 
 
 
 
 
Preferred stocks
$
36,168

 
$
4,708

 
$
(211
)
 
$
40,665

 
 
 
 
 
 
 
 
Common stocks, unaffiliated
$
922,506

 
$
300,373

 
$
(10,463
)
 
$
1,212,416

Common stocks, mutual funds
75,930

 
2,671

 
(1,402
)
 
77,199

Common stocks, subsidiaries
1,649,559

 
541,653

 

 
2,191,212

 
$
2,647,995

 
$
844,697

 
$
(11,865
)
 
$
3,480,827


 
Cost
 
Gross Unrealized Gains
 
Gross Unrealized Losses
 
Fair
Value
 
(In Thousands)
At December 31, 2015:
 
 
 
 
 
 
 
Preferred stocks
$
38,404

 
$
5,497

 
$
(152
)
 
$
43,749

 
 
 
 
 
 
 
 
Common stocks, unaffiliated
$
943,952

 
$
270,424

 
$
(73,357
)
 
$
1,141,019

Common stocks, mutual funds
73,798

 
210

 
(3,106
)
 
70,902

Common stocks, subsidiaries
1,574,558

 
372,172

 

 
1,946,730

 
$
2,592,308

 
$
642,806

 
$
(76,463
)
 
$
3,158,651



20

The Western and Southern Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

The following table shows unrealized losses and fair values, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position.
 
Unrealized Losses Less
Than 12 Months
 
Unrealized Losses Greater Than or Equal to 12 Months
 
Unrealized Losses
 
Fair
Value
 
Unrealized Losses
 
Fair
Value
 
(In Thousands)
At December 31, 2016:
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. government corporations and agencies
$
(11
)
 
$
1,428

 
$
(1
)
 
$
525

Debt securities issued by states of the U.S. and political subdivisions of the states
(133
)
 
3,803

 

 

Corporate securities
(12,225
)
 
329,179

 
(4,627
)
 
92,719

Commercial mortgage-backed securities(1)
(73
)
 
6,017

 

 

Residential mortgage-backed securities(1)
(1,407
)
 
81,227

 
(1,356
)
 
35,139

Asset-backed securities(1)
(1,031
)
 
73,908

 
(459
)
 
74,060

Total
$
(14,880
)
 
$
495,562

 
$
(6,443
)
 
$
202,443

 
 
 
 
 
 
 
 
Preferred stocks
$
(211
)
 
$
3,552

 
$

 
$

 
 
 
 
 
 
 
 
Common stocks, unaffiliated
$
(10,436
)
 
$
202,794

 
$
(27
)
 
$
202

Common stocks, mutual funds
(1,238
)
 
20,368

 
(164
)
 
2,233

Total
$
(11,674
)
 
$
223,162

 
$
(191
)
 
$
2,435

(1) Amounts relate to securities subject to SSAP 43R.


21

The Western and Southern Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

 
Unrealized Losses Less
Than 12 Months
 
Unrealized Losses Greater Than or Equal to 12 Months
 
Unrealized Losses
 
Fair
Value
 
Unrealized Losses
 
Fair
Value
 
(In Thousands)
At December 31, 2015:
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. government corporations and agencies
$
(206
)
 
$
59,578

 
$
(11
)
 
$
499

Debt securities issued by states of the U.S. and political subdivisions of the states
(96
)
 
7,441

 

 

Corporate securities
(76,471
)
 
639,030

 
(1,984
)
 
6,892

Commercial mortgage-backed securities(1)
(360
)
 
17,203

 

 

Residential mortgage-backed securities(1)
(847
)
 
79,604

 
(1,219
)
 
43,404

Asset-backed securities(1)
(2,502
)
 
194,567

 
(459
)
 
31,545

Total
$
(80,482
)
 
$
997,423

 
$
(3,673
)
 
$
82,340

 
 
 
 
 
 
 
 
Preferred stocks
$
(152
)
 
$
916

 
$

 
$

 
 
 
 
 
 
 
 
Common stocks, unaffiliated
$
(63,577
)
 
$
295,777

 
$
(9,780
)
 
$
23,710

Common stocks, mutual funds
(2,786
)
 
59,222

 
(320
)
 
2,157

Total
$
(66,363
)
 
$
354,999

 
$
(10,100
)
 
$
25,867

(1) Amounts relate to securities subject to SSAP 43R.

Investments that are impaired at December 31, 2016 and 2015, for which other-than-temporary impairments have not been recognized, consist mainly of corporate debt securities, asset-backed securities, residential mortgage-backed securities and unaffiliated common stocks.
The aggregated unrealized loss is approximately 3.5% and 10.0% of the carrying value of securities considered temporarily impaired at December 31, 2016 and 2015, respectively. At December 31, 2016, there were a total of 250 securities held that are considered temporarily impaired, 39 of which have been impaired for 12 months or longer. At December 31, 2015, there were a total of 429 securities held that were considered temporarily impaired, 32 of which had been impaired for 12 months or longer. The Company recorded other-than-temporary impairments on securities of $21.5 million, $24.8 million and $7.8 million for the years ended December 31, 2016, 2015 and 2014, respectively.

22

The Western and Southern Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

The following is a list of each loan-backed security held at December 31, 2016, with a recognized other-than-temporary impairment (OTTI) for the year ended December 31, 2016, where the present value of future cash flows expected to be collected was less than the amortized cost basis of the securities:
 
CUSIP
Book/Adj Carrying Value Amortized Cost Before Current Period OTTI
 
Present Value of Future Cash Flows
 
Recognized Other-
Than- Temporary Impairment
 
Amortized Cost After Other-Than-Temporary Impairment
 
Fair
Value
 
Date of Other-Than-Temporary Impairment
 
 
 
 
 
(In Thousands)
 
For the year ended, December 31, 2016:
 
 
 
46628S-AH-6
$
1,973

 
$
1,946

 
$
27

 
$
1,946

 
$
1,895

 
06/30/2016
 
46628S-AJ-2
1,119

 
1,106

 
13

 
1,106

 
1,045

 
06/30/2016
 
86359D-SR-9
380

 
380

 

 
380

 
349

 
06/30/2016
 
45660L-2V-0
2,297

 
2,287

 
10

 
2,287

 
2,176

 
09/30/2016
 
32051G-RW-7
1,737

 
1,713

 
24

 
1,713

 
1,678

 
12/31/2016
 
60467M-AB-7
2,175

 
1,903

 
272

 
1,903

 
1,903

 
12/31/2016
 
60467M-AC-5
22,514

 
19,160

 
3,354

 
19,160

 
19,160

 
12/31/2016
 
75952A-AF-4
713

 
524

 
189

 
524

 
524

 
12/31/2016
 
Total
XXX

 
XXX

 
$
3,889

 
XXX

 
XXX

 
 

The Company had no OTTI on loan-backed securities for the year ended December 31, 2016, due to the intent to sell the security or the inability or lack of intent to retain the investment in the security for a period of time sufficient to recover the amortized cost basis of the security.
A summary of the cost or amortized cost and fair value of the Company’s debt securities at December 31, 2016, by contractual maturity, is as follows:
 
Book/Adjusted Carrying Value
 
Fair
Value
 
(In Thousands)
Years to maturity:
 
 
 
One or less
$
122,564

 
$
124,024

After one through five
422,123

 
442,721

After five through ten
447,118

 
483,945

After ten
1,735,911

 
1,983,595

Mortgage-backed securities/asset-backed securities
704,530

 
726,557

Total
$
3,432,246

 
$
3,760,842



23

The Western and Southern Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

The expected maturities may differ from contractual maturities in the foregoing table because certain borrowers have the right to call or prepay obligations with or without call or prepayment penalties and because asset-backed and mortgage-backed securities (including floating-rate securities) provide for periodic payments throughout their lives.
Proceeds from sales of investments in debt securities during 2016, 2015 and 2014 were $322.4 million, $354.6 million, and $415.0 million; gross gains of $10.3 million, $14.4 million, and $12.3 million and gross losses of $2.1 million, $2.3 million, and $3.5 million were realized on these sales in 2016, 2015 and 2014, respectively.
Proceeds from the sales of investments in equity securities during 2016, 2015 and 2014 were $518.2 million, $692.5 million, and $654.0 million; gross gains of $107.4 million, $200.2 million, and $184.8 million and gross losses of $34.8 million, $67.9 million, and $5.7 million were realized on these sales in 2016, 2015 and 2014, respectively.
Realized capital gains (losses) are reported net of federal income taxes and amounts transferred to the IMR as follows for the years ended December 31:
 
2016
 
2015
 
2014
 
(In Thousands)
Realized capital gains (losses)
$
28,756

 
$
68,993

 
$
188,626

Less amount transferred to IMR (net of related taxes (benefits) of $4,493 in 2016, $7,171 in 2015, and ($41) in 2014)
8,344

 
13,318

 
(77
)
Less federal income tax expense (benefit) of realized capital gains (losses)
18,724

 
39,714

 
66,676

Net realized capital gains (losses)
$
1,688

 
$
15,961

 
$
122,027


Net investment income was generated from the following for the years ended December 31:
 
2016
 
2015
 
2014
 
(In Thousands)
Debt securities
$
186,531

 
$
181,382

 
$
172,385

Equity securities
42,688

 
251,800

 
402,266

Mortgage loans
3,973

 
2,368

 
1,091

Real estate
13,401

 
13,414

 
13,467

Policy loans
12,206

 
11,969

 
12,355

Cash, cash equivalents and short-term investments
631

 
552

 
432

Other invested assets
80,561

 
101,096

 
100,852

Other
1,227

 
1,471

 
1,077

Gross investment income
341,218

 
564,052

 
703,925

Investment expenses
19,053

 
18,728

 
18,364

Net investment income
$
322,165

 
$
545,324

 
$
685,561


24

The Western and Southern Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

The Company’s investments in mortgage loans principally involve commercial real estate. At December 31, 2016, 92.4% of such mortgages, or $53.3 million, involved properties located in Arizona, Missouri, and South Carolina. Such investments consist of primarily first-mortgage liens on completed income-producing properties. The aggregate mortgage outstanding to any one borrower does not exceed $21.0 million. During 2016, the respective minimum and maximum lending rates for mortgage loans issued were 3.90% and 3.90%. At the issuance of a loan, the percentage of any one loan to value of security, exclusive of insured, guaranteed or purchase money mortgage did not exceed 80.0%. During 2016, the Company did not reduce interest rates on any outstanding mortgages.
Derivative Instruments
The Company entered into interest rate swaps and swaptions in an effort to mitigate the risk of rising interest rates on long maturity bonds. In 2015, the Company discontinued the use of swaptions and, in 2016, the Company discontinued the use of interest rate swaps for hedging interest rates.The interest rate swaps were forward starting and allowed the Company to pay a fixed interest rate in exchange for receipt of a floating interest rate with the counterparty on specified terms. The swaptions provided the Company an option to enter into an interest rate swap to pay floating rate in exchange for receipt of a fixed rate with the counterparty on specified terms. The swaps and swaptions utilized in these transactions were considered derivative instruments and not designated as a hedge for accounting purposes. These instruments were carried at fair value on the balance sheet with changes in fair value recorded in surplus. If the instruments were terminated prior to maturity, proceeds were exchanged equal to the fair value of the contract and a realized gain or loss would have been recognized. There was no limit on maximum exposure at year end December 31, 2015. The net fair value was $(1.0) million for the year ended December 31, 2015. The change in fair value was $1.0 million, $47.5 million, and $(77.4) million for the years ended December 31, 2016, 2015, and 2014, respectively.
In 2016, to coincide with the discontinuance of interest rate swaps, the Company discontinued the use of its collateral agreement with the counterparty whereby under certain conditions the counterparty was required to post assets on the Company’s behalf. The posted amount was equal to the difference between the net positive fair value of the swap and the agreed upon thresholds that were based on the credit rating of the counterparty. Inversely, if the net fair value of the swap was negative, then the Company may have been required to post assets using similar thresholds. At December 31, 2015, $15.9 million of cash and security collateral had been posted by the Company.

25

The Western and Southern Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

Information related to the Company’s derivative instruments as described above and the effects of offsetting on the balance sheet consisted of the following for the years ended December 31:
 
2016
 
2015
 
(In Thousands)
Derivative assets:
 
 
 
Gross amount of recognized assets
$

 
$
153

Gross amounts offset

 

Net amount of assets
$

 
$
153

 
 
 
 
Derivative liabilities:
 
 
 
Gross amount of recognized liabilities
$

 
$
(1,174
)
Gross amounts offset

 

Net amount of liabilities
$

 
$
(1,174
)

3. Fair Values of Financial Instruments

Included in various investment-related line items in the financial statements are certain financial instruments carried at fair value. Other financial instruments are periodically measured at fair value such as when impaired or, for certain bonds and preferred stocks, when carried at the lower of cost or market.
The Company uses fair value measurements to record the fair value of certain assets and liabilities and to estimate the fair value of financial instruments not recorded at fair value but required to be disclosed at fair value. Certain financial instruments, particularly policyholder liabilities other than investment-type contracts, are excluded from this fair value discussion.
Fair value is defined as the price that would be received to sell an asset or transfer a liability in an orderly transaction between market participants at the measurement date. The Company’s financial assets and liabilities carried at fair value have been classified, for disclosure purposes, based on the following hierarchy that prioritizes inputs to valuation techniques used to measure fair value into three levels. The Company’s policy is to recognize transfers in and transfers out of levels at the beginning of the quarterly reporting period.
Level 1 - Quoted prices (unadjusted) in active markets for identical assets or liabilities. The Company’s Level 1 assets and liabilities primarily include exchange-traded equity securities and mutual funds, including those which are part of the Company’s separate account assets.
Level 2 - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. The Company’s Level 2 assets and liabilities primarily include debt securities within the Company’s separate account for which public quotations are not available, but that are priced by third-party pricing services or internal models using observable inputs. Also included in Level 2 assets and liabilities are NAIC 6 rated industrial and miscellaneous bonds, interest rate swaps, and call options. The fair value of these instruments is determined through the use of third-party pricing services or models utilizing market observable inputs. The derivative positions were closed during 2016.

26

The Western and Southern Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

Level 3 - Significant unobservable inputs for the asset or liability. The Company’s Level 3 assets and liabilities primarily include certain debt securities and private equity securities within the Company’s separate account that must be priced using non-binding broker quotes or other valuation techniques that utilize significant unobservable inputs.
Fair value estimates are made at a specific point in time, based on available market information and judgments about the financial instrument, including discount rates, estimates of timing, amount of expected future cash flows and the credit standing of the issuer. Such estimates do not consider the tax impact of the realization of unrealized gains or losses.
For Level 3 investments, the fair value estimates cannot be substantiated by comparison to independent markets. In addition, the disclosed fair value may not be realized in the immediate settlement of the financial instrument.
As described below, certain fair values are determined through the use of third-party pricing services. Management does not adjust prices received from third parties; however, the Company does analyze the third-party pricing services’ valuation methodologies and related inputs and performs additional evaluation to determine the appropriate level within the fair value hierarchy. The Company performs annual due diligence of third-party pricing services, which includes assessing the vendor’s valuation qualifications, control environment, analysis of asset class-specific valuation methodologies and understanding of market observable assumptions and unobservable assumptions, if any, employed in the valuation methodology. Care should be exercised in deriving conclusions about the Company’s business, its value or financial position based on the fair value information of financial instruments presented below. The following discussion describes the valuation methodologies utilized by the Company for assets and liabilities measured or disclosed at fair value.
Debt Securities
The fair values of debt securities and asset/mortgage-backed securities have been determined through the use of third-party pricing services utilizing market observable inputs. Private placement securities trading in less liquid or illiquid markets with limited or no pricing information are valued using either broker quotes or by discounting the expected cash flows using current market-consistent rates applicable to the yield, credit quality and maturity of each security.
Equity Securities
The fair values of actively traded equity securities have been determined utilizing publicly quoted prices obtained from third-party pricing services. The fair values of certain equity securities for which no publicly quoted prices are available have been determined through the use of third-party pricing services utilizing market observable inputs. Actively traded mutual funds are valued using the net asset values of the funds.
Mortgage Loans
The fair values for mortgage loans, consisting principally of commercial real estate loans, are estimated using discounted cash flow analyses, using interest rates currently being offered for similar loans collateralized by properties with similar investment risk. The fair values for mortgage loans in default are established at the lower of the fair value of the underlying collateral less costs to sell or the carrying amount of the loan.

27

The Western and Southern Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

Cash, Cash Equivalents and Short-Term Investments
The fair values of cash, cash equivalents and short-term investments are based on quoted market prices or stated amounts.
Derivative Instruments
The fair values of free-standing derivative instruments, primarily interest rate swaps, are determined through the use of third-party pricing services or models utilizing market observable inputs. The derivative positions were closed in 2016.
Securities Lending Reinvested Collateral Assets
The fair values of securities lending reinvested collateral assets are determined through the use of third-party sources utilizing publicly quoted prices.
Other Invested Assets
Other invested assets primarily include surplus debentures for which fair values have been determined through the use of third-party pricing services utilizing market observable inputs.
Assets Held in Separate Accounts
Assets held in separate accounts include debt securities, equity securities, mutual funds, private equity, and private debt fund investments. The fair values of debt securities, equity securities and mutual funds have been determined using the same methodologies as similar assets held in the general account. The fair values of private equity and private debt fund investments have been determined utilizing the net asset values of the funds.
Life and Annuity Reserves for Investment-Type Contracts and Deposit Fund Liabilities
The fair value of liabilities for investment-type contracts is based on the present value of estimated liability cash flows, which are discounted using rates that incorporate risk-free rates and margins for the Company’s own credit spread and the riskiness of cash flows. Key assumptions to the cash flow model include the timing of policyholder withdrawals and the level of interest credited to contract balances. Fair values for insurance reserves are not required to be disclosed. However, the estimated fair values of all insurance reserves and investment contracts are taken into consideration in the Company’s overall management of interest rate risk.
Securities Lending Liability
The liability represents the Company’s obligation to return collateral related to securities lending transactions. The liability is short-term in nature and therefore, the fair value of the obligation approximates the carrying amount.

28

The Western and Southern Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

Assets and liabilities measured at fair value on a recurring basis are outlined below:
 
Assets/
(Liabilities) Measured at
 
Fair Value Hierarchy Level
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
(In Thousands)
At December 31, 2016
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Bonds, industrial & misc.
$
4,012

 
$

 
$
4,012

 
$

Common stocks, unaffiliated
1,212,416

 
1,212,416

 

 

Common stocks, mutual funds
77,199

 
77,199

 

 

Separate account assets
994,109

 
657,881

 
259,445

 
76,783

Total assets
$
2,287,736

 
$
1,947,496

 
$
263,457

 
$
76,783

 
 
 
 
 
 
 
 
At December 31, 2015
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Bonds, industrial & misc.
$
2,691

 
$

 
$
2,691

 
$

Common stocks, unaffiliated
1,141,019

 
1,141,019

 

 

Common stocks, mutual funds
70,902

 
70,902

 

 

Derivative assets
153

 

 
153

 

Separate account assets
982,729

 
658,971

 
252,525

 
71,233

Total assets
$
2,197,494

 
$
1,870,892

 
$
255,369

 
$
71,233

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Derivative liabilities
$
(1,174
)
 
$

 
$
(1,174
)
 
$


There were no transfers between Level 1 and Level 2 of the fair value hierarchy.
The reconciliation for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the year ended December 31, 2016 are as follows:
 
Beginning Asset/
(Liability)
as of
 
Total
Realized/Unrealized Gains
(Losses) Included in*:
 
Purchases, Sales, Issuances
and Settlements
 
Transfers Into
Level 3
 
Transfers Out of
Level 3
 
Ending
Asset/
(Liability)
as of
January 1, 2016
 
Net Income
 
Surplus
 
Other
 
December 31, 2016
 
(In Thousands)
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Separate account assets
$
71,233

 
$

 
$

 
$
4,275

 
$
1,275

 
$

 
$

 
$
76,783

* Gains and losses for assets held in separate accounts do not impact net income or surplus as the change in value of assets held in separate accounts is offset by a change in value of liabilities related to separate accounts.

29

The Western and Southern Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 


The gross purchases, issuances, sales and settlements included in the reconciliation for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the year ended December 31, 2016, are as follows:
 
Purchases
 
Issuances
 
Sales
 
Settlements
 
Net Purchases, Issuances, Sales and Settlements
 
(In Thousands)
Separate account assets
$
9,030

 
$

 
$

 
$
(7,755
)
 
$
1,275


The reconciliation for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the year ended December 31, 2015, is as follows:
 
Beginning Asset/
(Liability)
as of
 
Total
Realized/Unrealized Gains
(Losses) Included in*:
 
Purchases, Sales, Issuances
and Settlements
 
Transfers Into
Level 3
 
Transfers Out of
Level 3
 
Ending
Asset/
(Liability)
as of
January 1, 2015
 
Net Income
 
Surplus
 
Other
 
December 31, 2015
 
(In Thousands)
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Separate account assets
$
74,892

 
$

 
$

 
$
5,621

 
$
(9,280
)
 
$

 
$

 
$
71,233

* Gains and losses for assets held in separate accounts do not impact net income or surplus as the change in value of assets held in separate accounts is offset by a change in value of liabilities related to separate accounts.

The gross purchases, issuances, sales and settlements included in the reconciliation for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the year ended December 31, 2015, are as follows:
 
Purchases
 
Issuances
 
Sales
 
Settlements
 
Net Purchases, Issuances, Sales and Settlements
 
(In Thousands)
Separate account assets
$
7,977

 
$

 
$

 
$
(17,257
)
 
$
(9,280
)

The Company did not have any significant assets or liabilities measured at fair value on a nonrecurring basis as of December 31, 2016 and 2015.

30

The Western and Southern Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

The carrying amounts and fair values of the Company’s significant financial instruments follow:
 
December 31, 2016
 
Carrying Amount
 
Fair
Value
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
(In Thousands)
Assets:
 
Bonds
$
3,432,246

 
$
3,760,842

 
$
15,640

 
$
3,724,838

 
$
20,364

Common stock:
 
 
 
 
 
 
 
 
 
Unaffiliated
1,212,416

 
1,212,416

 
1,212,416

 

 

Mutual funds
77,199

 
77,199

 
77,199

 

 

Preferred stock
36,168

 
40,665

 

 
28,628

 
12,037

Mortgage loans
57,655

 
57,301

 

 

 
57,301

Cash, cash equivalents and short-term investments
148,695

 
148,695

 
148,695

 

 

Other invested assets, surplus notes
36,083

 
40,889

 

 
40,889

 

Securities lending reinvested collateral assets
17,592

 
17,592

 
17,592

 

 

Separate account assets
994,109

 
994,109

 
657,881

 
259,445

 
76,783

  
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
Life and annuity reserves for investment-type contracts and deposit fund liabilities
$
(5,185
)
 
$
(5,488
)
 
$

 
$

 
$
(5,488
)
Securities lending liability
(132,988
)
 
(132,988
)
 

 
(132,988
)
 


 
December 31, 2015
 
Carrying Amount
 
Fair
Value
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
(In Thousands)
Assets:
 
Bonds
$
3,567,134

 
$
3,791,657

 
$
69,443

 
$
3,701,361

 
$
20,853

Common stock:
 
 
 
 
 
 
 
 
 
Unaffiliated
1,141,019

 
1,141,019

 
1,141,019

 

 

Mutual funds
70,902

 
70,902

 
70,902

 

 

Preferred stock
38,404

 
43,749

 

 
34,249

 
9,500

Mortgage loans
41,006

 
41,907

 

 

 
41,907

Cash, cash equivalents and short-term investments
151,050

 
151,050

 
151,050

 

 

Other invested assets, surplus notes
36,109

 
39,264

 

 
39,264

 

Securities lending reinvested collateral assets
55,101

 
55,101

 
55,101

 

 

Derivative assets
153

 
153

 

 
153

 

Separate account assets
982,729

 
982,729

 
658,971

 
252,525

 
71,233

  
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
Life and annuity reserves for investment-type contracts and deposit fund liabilities
$
(5,395
)
 
$
(5,791
)
 
$

 
$

 
$
(5,791
)
Derivative liabilities
(1,174
)
 
(1,174
)
 

 
(1,174
)
 

Securities lending liability
(147,360
)
 
(147,360
)
 

 
(147,360
)
 



31

The Western and Southern Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

4. Related-Party Transactions
The Company owns a 100% interest in WSLAC, whose carrying value is $1.1 billion at December 31, 2016. The Company carries WSLAC at its underlying statutory equity, which exceeds 10% of the admitted assets of the Company. The accounting policies of WSLAC are the same as those of the Company described in Note 1. The summary financial data for WSLAC is as follows:
WSLAC Balance Sheets (Statutory-Basis)

 
December 31
 
2016
 
2015
 
(In Thousands)
Admitted assets
 
 
 
Cash and invested assets:
 
 
 
Debt securities
$
10,087,795

 
$
10,217,366

Preferred and common stocks
266,127

 
277,035

Investment in common stock of subsidiaries
1,217

 
1,145

Mortgage loans
821,278

 
788,310

Policy loans
35,470

 
37,729

Cash, cash equivalents and short-term investments
94,176

 
109,739

Receivable for securities
3,581

 
15,694

Derivatives
472

 
1,607

Receivable for collateral on derivatives

 
7,660

Securities lending reinvested collateral assets
115

 
55,328

Other invested assets
236,263

 
223,080

Total cash and invested assets
11,546,494


11,734,693

 
 
 
 
Investment income due and accrued
90,727

 
95,602

Premiums deferred and uncollected
22,079

 
21,231

Current federal income taxes recoverable from parent

 
15,251

Net deferred income tax asset
29,837

 
24,082

Funds withheld under coinsurance agreement
624,512

 
625,435

Other admitted assets
13,497

 
11,444

Separate account assets
22,911

 
25,637

Total admitted assets
$
12,350,057

 
$
12,553,375


32

The Western and Southern Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

WSLAC Balance Sheets (Statutory-Basis)

 
December 31
 
2016
 
2015
 
(In Thousands)
Liabilities and capital and surplus
 
 
 
Liabilities:
 
 
 
Policy and contract liabilities:
 
 
 
Life and annuity reserves
$
9,308,514

 
$
9,565,248

Liability for deposit-type contracts
1,461,456

 
1,413,140

Policy and contract claims
26,091

 
24,766

Premiums received in advance
374

 
604

Total policy and contract liabilities
10,796,435

 
11,003,758

 
 
 
 
General expense due and accrued
755

 
1,250

Current federal income taxes payable to parent
647

 

Transfer to (from) separate accounts due and accrued, net
(177
)
 
(492
)
Asset valuation reserve
148,102

 
149,421

Interest maintenance reserve


 

Other liabilities
50,221

 
31,144

Derivatives

 
7,159

Payable for securities lending
238,325

 
340,262

Separate account liabilities
22,911

 
25,637

Total liabilities
11,257,219

 
11,558,139

 
 
 
 
Capital and surplus:
 
 
 
Common stock, $1 par value, authorized 10,000 shares,
issued and outstanding 2,500 shares
2,500

 
2,500

Paid-in surplus
791,308

 
791,308

Accumulated surplus
299,030

 
201,428

Total capital and surplus
1,092,838

 
995,236

Total liabilities and capital and surplus
$
12,350,057

 
$
12,553,375



33

The Western and Southern Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

WSLAC Statements of Operations (Statutory-Basis)

 
Year Ended December 31
 
2016
 
2015
 
2014
 
(In Thousands)
Premiums and other revenues:
 
 
 
 
 
Premiums and annuity considerations
$
612,121

 
$
578,632

 
$
801,533

Net investment income
480,104

 
514,845

 
540,884

Considerations for supplementary contracts with life contingencies
2,719

 
4,747

 
2,857

Amortization of the interest maintenance reserve
(586
)
 
3,965

 
7,465

Fees from management of separate accounts
279

 
343

 
405

Other revenues
28,964

 
32,715

 
34,932

Total premiums and other revenues
1,123,601


1,135,247


1,388,076

Benefits paid or provided:
 
 
 
 
 
Death benefits
206,855

 
193,064

 
180,129

Annuity benefits
264,311

 
271,448

 
258,373

Disability and accident and health benefits
2,564

 
2,627

 
2,744

Surrender benefits
601,651

 
657,761

 
649,134

Payments on supplementary contracts with life contingencies
3,328

 
3,298

 
3,150

Other benefits
1,992

 
1,816

 
1,650

Increase (decrease) in policy reserves and other policyholders’ funds
(224,695
)
 
(275,351
)
 
(64,126
)
Total benefits paid or provided
856,006


854,663


1,031,054

Insurance expenses and other deductions:
 
 
 
 
 
Commissions
33,187

 
29,449

 
41,666

Commission and expense allowance on reinsurance assumed
2,251

 
2,425

 
2,962

General expenses
98,339

 
102,471

 
107,469

Net transfers to (from) separate accounts
(3,605
)
 
(5,940
)
 
(6,092
)
Other deductions
3,792

 
4,398

 
3,340

Total insurance expenses and other deductions
133,964


132,803


149,345

Gain (loss) from operations before federal income tax expense and net realized capital gains (losses)
133,631

 
147,781

 
207,677

Federal income tax expense (benefit), excluding tax on capital gains
46,082

 
56,608

 
62,243

Gain (loss) from operations before net realized capital gains (losses)
87,549


91,173


145,434

Net realized capital gains (losses) (excluding gains (losses) transferred to IMR and capital gains tax)
(32,327
)
 
(23,204
)
 
34,147

Net income (loss)
$
55,222


$
67,969


$
179,581


34

The Western and Southern Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

The Company has an equity interest in certain partnerships that made payments of principal and interest under mortgage financing arrangements to WSLAC in the amount of $1.0 million, $1.1 million, and $37.9 million in 2016, 2015 and 2014, respectively. The principal balance of the mortgage financing arrangements with WSLAC was $12.4 million and $12.6 million at December 31, 2016 and 2015, respectively.
At December 31, 2016 and 2015, the Company had $65.5 million and $60.7 million, respectively, invested, in the Touchstone Funds, which are mutual funds administered by Touchstone Advisors, Inc., an indirect subsidiary of the Company.
The Company paid a $30.0 million capital contribution to Columbus Life in December 2016. The contribution was in the form of cash.
The Company paid a $45.0 million capital contribution to Integrity in December 2016. The contribution was in the form of cash.
The Company paid a $40.0 million ordinary dividend to WSFG in December 2015. The dividend was in the form of cash.
The Company received a $179.0 million ordinary dividend from WSLAC in December 2015. The dividend consisted of $79.9 million in cash and $99.1 million in bonds at fair value.
The Company received a $25.0 million ordinary dividend from Integrity in December 2015. The dividend was in the form of cash.
The Company paid a $50.0 million capital contribution to Columbus Life in December 2015. The contribution was in the form of cash.
The Company received a $117.7 million ordinary dividend and a $132.3 million extraordinary dividend from WSLAC in December 2014. The dividends consisted of $65.9 million in cash and $184.1 million in bonds at fair value.
The Company paid a $100.0 million ordinary dividend to WSFG in December 2014. The dividend was in the form of cash.
The Company received a $66.8 million ordinary dividend and a $33.2 million extraordinary dividend from Integrity in December 2014. The dividends consisted of $75.0 million in cash and $25.0 million in bonds at fair value.
The Company had $24.9 million and $26.0 million receivable from parent, subsidiaries and affiliates as of December 31, 2016 and 2015, respectively. The Company did not have any amounts payable to parent, subsidiaries and affiliates as of December 31, 2016 or 2015. The terms of the settlement generally require that these amounts be settled in cash within 30 days.
The Company has entered into multiple reinsurance agreements with affiliated entities. See Note 5 for further description.

35

The Western and Southern Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

5. Reinsurance
Certain premiums and benefits are assumed from and ceded to other insurance companies under various reinsurance agreements. The ceded reinsurance agreements provide the Company with increased capacity to write larger risks and maintain its exposure to loss within its capital resources.
The Company has a modified coinsurance agreement with Integrity, whereby the Company assumes structured settlements, guaranteed rate option annuities, and accumulation products written before July 1, 2002. Under the terms of the agreement, Integrity retains the reserves and the related assets of this business.
The Company has a ceded reinsurance agreement with Columbus Life. Under the reinsurance agreement, Columbus Life reinsures the former liabilities of Columbus Mutual, a former affiliate, which was merged into the Company. Life and accident and health reserves ceded from the Company to Columbus Life totaled $552.3 million and $573.0 million at December 31, 2016 and 2015, respectively.
In 2006, the Company entered into a yearly renewable term reinsurance agreement with Lafayette Life, an affiliated entity, whereby the Company provides reinsurance coverage on certain life products and associated riders as this coverage is recaptured by Lafayette Life from unaffiliated reinsurers. Life reserves ceded from Lafayette Life to the Company under this agreement totaled $1.1 million and $1.1 million at December 31, 2016 and 2015, respectively.
Certain premiums and benefits are ceded to other unaffiliated insurance companies under various reinsurance agreements. The majority of the ceded business is due to ceding substandard business to reinsurers (facultative basis).
The effects of reinsurance on premiums, annuity considerations and deposit-type funds are as follows for the years ended December 31:
 
2016
 
2015
 
2014
 
(In Thousands)
 
 
 
 
 
 
Direct premiums
$
257,690

 
$
259,270

 
$
265,825

Assumed premiums:
 
 
 
 
 
Affiliates
2,548

 
3,077

 
2,985

Nonaffiliates

 

 

Ceded premiums:
 
 
 
 
 
Affiliates

 

 

Nonaffiliates
(6,496
)
 
(6,150
)
 
(5,598
)
Net premiums
$
253,742

 
$
256,197

 
$
263,212


36

The Western and Southern Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

The Company’s ceded reinsurance arrangements reduced certain other items in the accompanying financial statements by the following amounts as of and for the years ended December 31:
 
2016
 
2015
 
2014
 
(In Thousands)
Benefits paid or provided:
 
 
 
 
 
Affiliates
$

 
$

 
$

Nonaffiliates
3,519

 
3,355

 
3,598

Policy and contract liabilities:
 
 
 
 
 
Affiliates
524,323

 
573,039

 
593,543

Nonaffiliates
49,422

 
48,428

 
55,456

Amounts receivable on reinsurance contracts:
 
 
 
 
 
Affiliates

 

 

Nonaffiliates
511

 
89

 
184


In 2016, 2015 and 2014, the Company did not commute any ceded reinsurance nor did it enter into or engage in any agreement that reinsures policies or contracts that were in-force or had existing reserves as of the effective date of such agreements.
At December 31, 2016, the Company has no significant reserves ceded to unauthorized reinsurers. Amounts payable or recoverable for reinsurance on policy and contract liabilities are not subject to periodic or maximum limits. At December 31, 2016, the Company’s reinsurance recoverables are not material and no individual reinsurer owed the Company an amount that was equal to or greater than 3% of the Company’s capital and surplus.
Neither the Company nor any of its related parties, control directly or indirectly, any reinsurers with whom the Company conducts business. No policies issued by the Company have been reinsured with a foreign company, which is controlled, either directly or indirectly, by a party not primarily engaged in the business of insurance. The Company does not have any reinsurance agreements in effect under which the reinsurer may unilaterally cancel the agreement. At December 31, 2016, there are no reinsurance agreements in effect such that the amount of losses paid or accrued exceed the total direct premium collected. The Company remains obligated for amounts ceded in the event that the reinsurers do not meet their obligations.
There would be no reduction in surplus at December 31, 2016, if all reinsurance agreements were cancelled.


37

The Western and Southern Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

6. Federal Income Taxes
The Company and its eligible subsidiaries and affiliates file a consolidated federal income tax return. Amounts due (to)/from the subsidiaries and affiliates for federal income taxes were $13.6 million and $(15.3) million at December 31, 2016 and 2015, respectively. The tax years 2008 through 2016 remain subject to examination by major tax jurisdictions.
The amount of federal income taxes incurred that will be available for recoupment at December 31, 2016, in the event of future net losses is $36.8 million, $80.2 million, and $94.5 million from 2016, 2015 and 2014, respectively.
The components of the net deferred tax asset (liability) at December 31 are as follows:
 
 
12/31/2016
 
 
(in thousands)
 
 
(1)
(2)
(3)
 
 
 
 
(Col 1+2)
 
 
Ordinary
Capital
Total
 
 
 
 
 
(a)
Gross deferred tax assets
$
335,213

$
20,961

$
356,174

(b)
Statutory valuation allowance adjustments



(c)
Adjusted gross deferred tax assets (a - b)
335,213

20,961

356,174

(d)
Deferred tax assets nonadmitted



(e)
Subtotal net admitted deferred tax assets (c - d)
335,213

20,961

356,174

(f)
Deferred tax liabilities
157,838

101,874

259,712

(g)
Net admitted deferred tax asset/(net deferred tax liability) (e - f)
$
177,375

$
(80,913
)
$
96,462


 
 
12/31/2015
 
 
(in thousands)
 
 
(4)
(5)
(6)
 
 
 
 
(Col 4+5)
 
 
Ordinary
Capital
Total
 
 
 
 
 
(a)
Gross deferred tax assets
$
332,435

$
43,969

$
376,404

(b)
Statutory valuation allowance adjustments



(c)
Adjusted gross deferred tax assets (a - b)
332,435

43,969

376,404

(d)
Deferred tax assets nonadmitted



(e)
Subtotal net admitted deferred tax assets (c - d)
332,435

43,969

376,404

(f)
Deferred tax liabilities
144,198

92,858

237,056

(g)
Net admitted deferred tax asset/(net deferred tax liability) (e - f)
$
188,237

$
(48,889
)
$
139,348



38

The Western and Southern Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

 
 
Change
 
 
(in thousands)
 
 
(7)
(8)
(9)
 
 
 
 
(Col 7+8)
 
 
Ordinary
Capital
Total
 
 
 
 
 
(a)
Gross deferred tax assets
$
2,778

$
(23,008
)
$
(20,230
)
(b)
Statutory valuation allowance adjustments



(c)
Adjusted gross deferred tax assets (a - b)
2,778

(23,008
)
(20,230
)
(d)
Deferred tax assets nonadmitted



(e)
Subtotal net admitted deferred tax assets (c - d)
2,778

(23,008
)
(20,230
)
(f)
Deferred tax liabilities
13,640

9,016

22,656

(g)
Net admitted deferred tax asset/(net deferred tax liability) (e - f)
$
(10,862
)
$
(32,024
)
$
(42,886
)

 
 
12/31/2016
 
 
(in thousands)
 
 
(1)
(2)
(3)
 
 
 
 
(Col 1+2)
Admission Calculation Components SSAP No. 101
Ordinary
Capital
Total
 
 
 
 
 
(a)
Federal income taxes paid in prior years recoverable through loss carrybacks
$
84,065

$
12,397

$
96,462

(b)
Adjusted gross deferred tax assets expected to be realized (excluding the amount of deferred tax assets from (a) above) after application of the threshold limitation (the lesser of (b)1 and (b)2 below)



 
1. Adjusted gross deferred tax assets expected to be realized following the balance sheet date.



 
2. Adjusted gross deferred tax assets allowed per limitation threshold.
 XXX

 XXX

707,243

(c)
Adjusted gross deferred tax assets (excluding the amount of deferred tax assets from (a) and (b) above) offset by gross deferred tax liabilities
251,148

8,564

259,712

(d)
Deferred tax assets admitted as the result of application of SSAP No. 101 Total ((a) + (b) + (c))
$
335,213

$
20,961

$
356,174


 
 
12/31/2015
 
 
(in thousands)
 
 
(4)
(5)
(6)
 
 
 
 
(Col 4+5)
Admission Calculation Components SSAP No. 101
Ordinary
Capital
Total
 
 
 
 
 
(a)
Federal income taxes paid in prior years recoverable through loss carrybacks
$
117,319

$
22,029

$
139,348

(b)
Adjusted gross deferred tax assets expected to be realized (excluding the amount of deferred tax assets from (a) above) after application of the threshold limitation (the lesser of (b)1 and (b)2 below)



 
1. Adjusted gross deferred tax assets expected to be realized following the balance sheet date.



 
2. Adjusted gross deferred tax assets allowed per limitation threshold.
 XXX

 XXX

660,697

(c)
Adjusted gross deferred tax assets (excluding the amount of deferred tax assets from (a) and (b) above) offset by gross deferred tax liabilities
215,116

21,940

237,056

(d)
Deferred tax assets admitted as the result of application of SSAP No. 101 Total ((a) + (b) + (c))
$
332,435

$
43,969

$
376,404


39

The Western and Southern Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

 
 
Change
 
 
(in thousands)
 
 
(7)
(8)
(9)
 
 
 
 
(Col 7+8)
Admission Calculation Components SSAP No. 101
Ordinary
Capital
Total
 
 
 
 
 
(a)
Federal income taxes paid in prior years recoverable through loss carrybacks
$
(33,254
)
$
(9,632
)
$
(42,886
)
(b)
Adjusted gross deferred tax assets expected to be realized (excluding the amount of deferred tax assets from (a) above) after application of the threshold limitation (the lesser of (b)1 and (b)2 below)



 
1. Adjusted gross deferred tax assets expected to be realized following the balance sheet date.



 
2. Adjusted gross deferred tax assets allowed per limitation threshold.
 XXX

 XXX

46,546

(c)
Adjusted gross deferred tax assets (excluding the amount of deferred tax assets from (a) and (b) above) offset by gross deferred tax liabilities
36,032

(13,376
)
22,656

(d)
Deferred tax assets admitted as the result of application of SSAP No. 101 Total ((a) + (b) + (c))
$
2,778

$
(23,008
)
$
(20,230
)
 
2016
2015
 
(in thousands)
Ratio percentage used to determine recovery period and threshold limitation amount
1,072%
1,054%
Amount of adjusted capital and surplus used to determine recovery period and threshold limitation in (b)2 above
$502,086
$473,775
 
 
12/31/2016
 
 
(1)
(2)
Impact of tax planning strategies
Ordinary
Capital
 
 
(in thousands)
(a)
Adjusted gross DTAs amount
$335,213
$20,961
(b)
Percentage of adjusted gross DTAs by tax character attributable to the impact of tax planning strategies.
3.48%
3.48%
(c)
Net Admitted Adjusted Gross DTAs amount
$335,213
$20,961
(d)
Percentage of net admitted adjusted gross DTAs by tax character attributable to the impact of tax planning strategies.
3.48%
3.48%

 
 
12/31/2015
 
 
(3)
(4)
Impact of tax planning strategies
Ordinary
Capital
 
 
(in thousands)
(a)
Adjusted gross DTAs amount
$332,435
$43,969
(b)
Percentage of adjusted gross DTAs by tax character attributable to the impact of tax planning strategies.
11.86%
5.85%
(c)
Net Admitted Adjusted Gross DTAs amount
$332,435
$43,969
(d)
Percentage of net admitted adjusted gross DTAs by tax character attributable to the impact of tax planning strategies.
11.86%
5.85%

40

The Western and Southern Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

 
 
Change
 
 
(5)
(6)
Impact of tax planning strategies
Ordinary
Capital
 
 
(in thousands)
 
 
 
 
(a)
Adjusted gross DTAs amount
$2,778
$(23,008)
(b)
Percentage of adjusted gross DTAs by tax character attributable to the impact of tax planning strategies.
(8.38)%
(2.37)%
(c)
Net Admitted Adjusted Gross DTAs amount
$2,778
$(23,008)
(d)
Percentage of net admitted adjusted gross DTAs by tax character attributable to the impact of tax planning strategies.
(8.38)%
(2.37)%

The Company's tax planning strategies do not include the use of reinsurance.

Current income taxes incurred consist of the following major components:
 
 
 
12/31/2016
12/31/2015
12/31/2014
 
 
 
(in thousands)
(1
)
Current income tax
 
 
(a)
Federal
$
4,989

$
28,502

$
35,090

 
(b)
Foreign
204

318

488

 
(c)
Subtotal
5,193

28,820

35,578

 
(d)
Federal income tax on net capital gains
18,724

39,714

66,676

 
(e)
Utilization of capital loss carryforwards



 
(f)
Other



 
(g)
Federal and foreign income taxes incurred
$
23,917

$
68,534

$
102,254



41

The Western and Southern Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

 
 
 
(1)
(2)
(3)
 
 
 
 
 
(Col 1-2)
(2)
Deferred tax assets:
12/31/2016
12/31/2015
Change
 
(a)
Ordinary
(in thousands)
 
 
(1) Discounting of unpaid losses
$

$

$

 
 
(2) Unearned premium revenue



 
 
(3) Policyholder reserves
76,720

70,625

6,095

 
 
(4) Investments



 
 
(5) Deferred acquisition costs
29,448

30,099

(651
)
 
 
(6) Policyholder dividends accrual
8,675

8,921

(246
)
 
 
(7) Fixed assets
5,595

2,019

3,576

 
 
(8) Compensation and benefits accrual
170,531

179,982

(9,451
)
 
 
(9) Pension accrual



 
 
(10) Receivables - nonadmitted
39,274

34,678

4,596

 
 
(11) Net operating loss carryforward



 
 
(12) Tax credit carryforward



 
 
(13) Other
4,970

6,111

(1,141
)
 
 
(99) Subtotal
335,213

332,435

2,778

 
(b)
Statutory valuation allowance adjustment



 
(c)
Nonadmitted



 
(d)
Admitted ordinary deferred tax assets (2a99 - 2b - 2c)
335,213

332,435

2,778

 
(e)
Capital
 
 
 
 
 
(1) Investments
20,961

43,969

(23,008
)
 
 
(2) Net capital loss carryforward



 
 
(3) Real estate



 
 
(4) Other



 
 
(99) Subtotal
20,961

43,969

(23,008
)
 
(f)
Statutory valuation allowance adjustment



 
(g)
Nonadmitted



 
(h)
Admitted capital deferred tax assets (2e99- 2f - 2g)
20,961

43,969

(23,008
)
 
(i)
Admitted deferred tax assets (2d + 2h)
$
356,174

$
376,404

$
(20,230
)

42

The Western and Southern Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

 
 
 
(1)
(2)
(3)
 
 
 
 
 
(Col 1-2)
 
 
 
12/31/2016
12/31/2015
Change
(3)
Deferred tax liabilities:
(in thousands)
 
(a)
Ordinary
 
 
 
 
 
(1) Investments
$
137,670

$
123,144

$
14,526

 
 
(2) Fixed assets
949

752

197

 
 
(3) Deferred and uncollected premium
16,621

16,898

(277
)
 
 
(4) Policyholder reserves
2,564

3,375

(811
)
 
 
(5) Other
34

29

5

 
 
(99) Subtotal
157,838

144,198

13,640

 
(b)
Capital
 
 
 
 
 
(1) Investments
101,874

92,858

9,016

 
 
(2) Real estate



 
 
(3) Other



 
 
(99) Subtotal
101,874

92,858

9,016

 
(c)
Deferred tax liabilities (3a99 + 3b99)
259,712

237,056

22,656

(4)
Net deferred tax assets/liabilities (2i - 3c)
$
96,462

$
139,348

$
(42,886
)

Among the more significant book-to-tax adjustments were the following:
 
12/31/2016
 
Effective
Tax Rate
 
12/31/2015
 
Effective
Tax Rate
 
12/31/2014
 
Effective
Tax Rate
 
(in thousands)
 
 
 
(in thousands)
 
 
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision computed at statutory rate
$
30,050

 
35.00
 %
 
$
122,467

 
35.00
 %
 
$
217,574

 
35.00
 %
Dividends received deduction
(5,082
)
 
(5.92
)
 
(76,648
)
 
(21.91
)
 
(126,628
)
 
(20.37
)
Tax credits
(2,720
)
 
(3.17
)
 
(2,616
)
 
(0.75
)
 
(1,821
)
 
(0.29
)
Other invested assets and nonadmitted change
(9,324
)
 
(10.86
)
 
(20,488
)
 
(5.86
)
 
(587
)
 
(0.09
)
Post-retirement benefit plans

 

 
1,405

 
0.40

 
7,575

 
1.22

STAT reserve change
(1,647
)
 
(1.92
)
 
(829
)
 
(0.24
)
 

 
0.00

Other
(5,154
)
 
(6.00
)
 
(5,003
)
 
(1.41
)
 
1,236

 
0.19

Total statutory income taxes
$
6,123

 
7.13
 %
 
$
18,288

 
5.23
 %
 
$
97,349

 
15.66
 %
 
 
 
 
 
 
 
 
 
 
 
 
Federal taxes incurred
$
23,917

 
27.86
 %
 
$
68,534

 
19.59
 %
 
$
102,254

 
16.45
 %
Change in net deferred income taxes
(17,794
)
 
(20.73
)
 
(50,246
)
 
(14.36
)
 
(4,905
)
 
(0.79
)
Total statutory income taxes
$
6,123

 
7.13
 %
 
$
18,288

 
5.23
 %
 
$
97,349

 
15.66
 %

At December 31, 2016, the Company had $0.0 of net operating loss carryforwards, net capital loss carryforwards and tax credit carry forwards; the company had $0.0 of deferred tax liabilities that are not recognized.


43

The Western and Southern Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

7. Capital and Surplus
The Company is required by statutory regulations to meet minimum risk-based capital standards. Risk-based capital is a method of measuring the minimum amount of capital appropriate for an insurance company to support its overall business operations in consideration of its size and risk profile. At December 31, 2016 and 2015, the Company exceeded the minimum risk-based capital.
Ohio insurance law limits the amount of dividends that can be paid to a parent in a holding company structure without prior approval of the regulators to the greater of 10% of statutory surplus or statutory net income as of the preceding December 31 less any dividends paid in the preceding 12 months, but only to the extent of earned surplus as of the preceding December 31. Based on these limitations, the Company is able to pay dividends of up to $481.6 million by the end of 2017 without seeking prior regulatory approval based on capital and surplus of $4,815.5 million at December 31, 2016.
8. Commitments and Contingencies
The Company is named as a defendant in various legal actions arising principally from claims made under insurance policies and contracts. The Company believes the resolution of these actions will not have a material effect on the Company’s financial position or results of operations.
At December 31, 2016, the Company does not have any material lease agreements as a lessee for office space or equipment.

At December 31, 2016, the Company has future commitments to provide additional capital contributions of $397.7 million to investments in joint ventures organized as limited partnerships or limited liability companies.

The Company guarantees the payment of all policyholder obligations of each of the following wholly-owned subsidiaries: Columbus Life and Integrity. In addition, the Company guarantees all policyholder obligations of National, a wholly-owned subsidiary of Integrity, and Lafayette Life, an affiliated entity which is wholly-owned by the Company’s parent, WSFG. Guarantees on behalf of wholly-owned subsidiaries or on behalf of related parties that are considered to be unlimited (as in the case of the guarantee on behalf of Lafayette Life) are exempt from the initial liability recognition criteria and therefore no liability has been recognized in the financial statements. Due to the unlimited nature of the guarantees, the Company is unable to estimate the maximum potential amount of future payments under the guarantees. In the unlikely event the guarantees would be triggered, the Company may be permitted to take control of the underlying assets to recover all or a portion of the amounts paid under the guarantees.


44

The Western and Southern Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

9. Annuity Reserves and Deposit-Type Contract Liabilities
At December 31, 2016, the Company’s general and separate account annuity reserves and deposit-type contract liabilities that are subject to discretionary withdrawal (with adjustment), subject to discretionary withdrawal (without adjustment), and not subject to discretionary withdrawal provisions are summarized as follows:
 
General Account
 
Separate Account
With Guarantees
 
Separate Account
Non-guaranteed
 
Total
 
Percent
 
(In Thousands)
 
 
Subject to discretionary withdrawal:
 
 
 
 
 
 
 
 
 
With fair value adjustment
$

 
$

 
$

 
$

 
%
At book value less current surrender charge of 5% or more

 

 

 

 

At fair value

 

 

 

 

Total with adjustment or at market value

 

 

 

 

Subject to discretionary withdrawal at book value without adjustment (minimal or no charge or adjustment)
353,075

 

 

 
353,075

 
27.6

Not subject to discretionary withdrawal
9,626

 
 
 
914,875

 
924,501

 
72.4

Total annuity reserves and deposit-type contract liabilities (before reinsurance)
362,701

 

 
914,875

 
1,277,576

 
100.0
%
Less reinsurance ceded
123,249

 

 

 
123,249

 
 
Net annuity reserves and deposit-type contract liabilities
$
239,452

 
$

 
$
914,875

 
$
1,154,327

 
 

Interest rate changes may have temporary effects on the sale and profitability of annuity products offered by the Company. Although the rates offered by the Company are adjustable in the long-term, in the short-term they may be subject to contractual and competitive restrictions, which may prevent timely adjustment. The Company’s management constantly monitors interest rates with respect to a spectrum of product durations and sells annuities that permit flexible responses to interest rate changes as part of the Company’s management of interest spreads. However, adverse changes in investment yields on invested assets will affect the earnings on those products with a guaranteed return.
10. Employee Retirement Benefits
The Company has a noncontributory pension plan under group annuity contracts written by the Company covering substantially all employees and field representatives. In addition, the Company provides certain health care and life insurance benefits for retired employees or their beneficiaries. Substantially all of the Company’s employees and field representatives may become eligible for those benefits when they reach normal retirement age while working for the Company.
The Company uses a December 31 measurement date for all plans.

45

The Western and Southern Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

A summary of assets, obligations and assumptions of the pension and other postretirement benefit plans at December 31, are as follows:
 
Pension Benefits
 
Postretirement Medical
 
2016
 
2015
 
2016
 
2015
 
(In Thousands)
Change in benefit obligation:
 
 
 
 
 
 
 
Benefit obligation at beginning of year
$
1,003,308

 
$
1,046,429

 
$
183,347

 
$
219,041

Service cost
18,051

 
21,331

 
621

 
924

Interest cost
36,328

 
41,505

 
6,327

 
8,347

Contribution by plan participants

 

 
4,605

 
4,658

Actuarial (gain) loss
27,710

 
(49,087
)
 
(9,757
)
 
(35,361
)
Benefits paid
(69,697
)
 
(56,870
)
 
(15,643
)
 
(14,262
)
Plan amendments

 

 

 

Benefit obligation at end of year
$
1,015,700

 
$
1,003,308

 
$
169,500

 
$
183,347

 
 
 
 
 
 
 
 
Change in plan assets:
 
 
 
 
 
 
 
Fair value of plan assets at beginning of year
$
887,429

 
$
904,927

 
$

 
$

Actual return on plan assets
90,143

 
39,372

 

 

Employer contribution
7,000

 

 
11,039

 
9,604

Plan participants’ contributions

 

 
4,604

 
4,658

Benefits paid
(69,697
)
 
(56,870
)
 
(15,643
)
 
(14,262
)
Fair value of plan assets at end of year
$
914,875

 
$
887,429

 
$

 
$

 
Pension Benefits
 
Postretirement Medical
 
2016
 
2015
 
2016
 
2015
 
(In Thousands)
Funded status:
 
 
 
 
 
 
 
Overfunded (underfunded) obligation
$
(100,825
)
 
$
(115,879
)
 
$
(169,500
)
 
$
(183,347
)
Unrecognized net (gain) or loss

 

 

 

Unrecognized prior service cost

 

 

 

Net amount recognized*
$
(100,825
)
 
$
(115,879
)
 
$
(169,500
)
 
$
(183,347
)
 
 
 
 
 
 
 
 
Accumulated benefit obligation for vested employees and partially vested employees to the extent vested
$
(966,933
)
 
$
(961,596
)
 
$
(169,500
)
 
$
(183,347
)
 
 
 
 
 
 
 
 
*
Nonadmitted if overfunded



46

The Western and Southern Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

 
Pension Benefits
 
2016
 
2015
 
2014
 
(In Thousands)
Components of net periodic benefit cost:
 
 
 
 
 
Service cost
$
18,051

 
$
21,331

 
$
16,175

Interest cost
36,329

 
41,505

 
41,110

Expected return on plan assets
(64,585
)
 
(65,747
)
 
(64,416
)
Amount of recognized gains and losses
35,764

 
41,969

 
30,245

Amount of prior service cost recognized
(5,134
)
 
(1,019
)
 
(1,019
)
Total net periodic benefit cost (benefit)
$
20,425

 
$
38,039

 
$
22,095


 
Postretirement Medical
 
2016
 
2015
 
2014
 
(In Thousands)
Components of net periodic benefit cost:
 
 
 
 
 
Service cost
$
621

 
$
924

 
$
878

Interest cost
6,327

 
8,347

 
9,413

Amount of recognized gains and losses
(1,669
)
 
25

 
(25
)
Amount of prior service cost recognized
(1,075
)
 
(1,074
)
 
(1,074
)
Total net periodic benefit cost (benefit)
$
4,204

 
$
8,222

 
$
9,192

 
Pension Benefits
 
Postretirement Medical
 
2016
 
2015
 
2016
 
2015
 
(In Thousands)
Amounts in unassigned funds (surplus) recognized as components of net periodic benefit cost:
 
 
 
 
 
 
 
Items not yet recognized as a component of net periodic cost - prior year
$
437,653

 
$
501,314

 
$
(39,815
)
 
$
(5,504
)
Net transition asset or obligation recognized

 

 

 

Net prior service cost or credit arising during the period

 

 

 

Net prior service cost or credit recognized
5,134

 
1,019

 
1,075

 
1,075

Net gain and loss arising during the period
2,151

 
(22,711
)
 
(9,740
)
 
(35,360
)
Net gain and loss recognized
(35,764
)
 
(41,969
)
 
1,669

 
(26
)
Items not yet recognized as a component of net periodic cost - current year
$
409,174

 
$
437,653

 
$
(46,811
)
 
$
(39,815
)


47

The Western and Southern Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

 
Pension Benefits
 
Postretirement Medical
 
2016
 
2015
 
2016
 
2015
 
(In Thousands)
Amounts in unassigned funds (surplus) expected to be recognized in the next fiscal year as components of net periodic benefit cost:
 
 
 
 
 
 
 
Net transition asset or (obligation)
$

 
$

 
$

 
$

Net prior service cost or (credit)
(5,134
)
 
(3,600
)
 
(1,503
)
 
(1,075
)
Net recognized gains and (losses)
32,072

 
35,499

 
(2,665
)
 
(1,492
)
 
 
 
 
 
 
 
 
Amounts in unassigned funds (surplus) that have not yet been recognized as components of net periodic benefit cost:
 
 
 
 
 
 
 
Net transition asset or (obligation)
$

 
$

 
$

 
$

Net prior sevice cost or (credit)
(21,761
)
 
(26,895
)
 
(9,702
)
 
(10,777
)
Net recognized gains and (losses)
430,935

 
464,548

 
(37,092
)
 
(29,038
)

Assumptions used to determine net periodic benefit cost for the year ended December 31:
 
Pension Benefits
 
Postretirement Medical
 
2016
 
2015
 
2016
 
2015
 
 
 
 
 
 
 
 
Discount rate
4.35%
 
4.05%
 
4.31%
 
4.00%
Rate of compensation increase
4.60%
 
4.60%
 
N/A
 
N/A
Expected long-term rate of return on plan assets
7.50%
 
7.50%
 
N/A
 
N/A

Assumptions used to determine the benefit obligation at December 31:
 
Pension Benefits
 
Postretirement Medical
 
2016
 
2015
 
2016
 
2015
 
 
 
 
 
 
 
 
Discount rate
4.17%
 
4.35%
 
4.12%
 
4.31%
Rate of compensation increase
4.60%
 
4.60%
 
N/A
 
N/A

The Company’s pension liability was $100.8 million and $115.9 million at December 31, 2016 and 2015, respectively.
Effective January 1, 2016, the Company elected to utilize a full yield curve approach in the estimation of liabilities, service cost, and interest cost for pension and postretirement benefits by applying the specific spot rates along the yield curve used in the determination of the benefit obligation to the relevant projected cash flows. Historically, the Company estimates these service and interest cost components utilizing a single weighted-average discount rate derived from the yield curve used to measure the benefit obligation at the beginning of the period. The Company made the change to provide a more precise measurement of service

48

The Western and Southern Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

and interest costs by improving the correlation between projected benefit cash flows to the corresponding spot yield curve rates. The Company accounted for this change as a change in accounting estimate and, accordingly, accounted for it prospectively. The yield curve utilized in the cash flow analysis is comprised of highly rated (Aaa or Aa) corporate bonds. The discount rate was decreased from 4.35% at December 31, 2015 to 4.17% at December 31, 2016. This resulted in a $22.7 million increase in the pension benefit obligation in 2016. The discount rate was increased from 4.05% at December 31, 2014 to 4.35% at December 31, 2015. This resulted in a $40.8 million decrease in the pension benefit obligation in 2015.
The Company employs a prospective building block approach in determining the long-term expected rate of return for plan assets. Historical returns are determined by asset class. The historical relationships between equities, fixed income securities, and other assets are reviewed. The Company applies long-term asset return estimates to the plan’s target asset allocation to determine the weighted-average long-term return. The Company’s long-term asset allocation was determined through modeling long-term returns and asset return volatilities and is guided by an investment policy statement created for the plan.
The asset allocation for the defined benefit pension plan at the end of 2016 and 2015, and the target allocation for 2016 by asset category, are as follows:
 
Target Allocation Percentage
 
Percentage of
Plan Assets
 
2016
 
2016
 
2015
Asset category:
 
 
 
 
 
Equity securities
55
%
 
60
%
 
59
%
Fixed income securities
15

 
14

 
14

Short-term investments
5

 
2

 
4

Other
25

 
24

 
23

Total
100
%
 
100
%
 
100
%

The plan employs a total return investment approach whereby a mix of fixed income and equity investments are used to maximize the long-term return of plan assets for a prudent level of risk. Risk tolerance is established through careful consideration of plan liabilities, plan funded status, and corporate financial condition. The total portfolio is structured with multiple sub-portfolios, each with a specific fixed income or equity asset management discipline. Each sub-portfolio is subject to individual limitations and performance benchmarks as well as limitations at the consolidated portfolio level. Quarterly asset allocation meetings are held to evaluate portfolio asset allocations and to establish the optimal mix of assets given current market conditions and risk tolerance. Investment mix is measured and monitored on an ongoing basis through regular investment reviews, annual liability measurements, and periodic asset/liability studies.
The Company’s pension plan assets consist primarily of debt and equity securities, mutual funds and private equity funds, all of which are carried at fair value.
Fair value is defined as the price that would be received to sell an asset in an orderly transaction between market participants at the measurement date (an exit price). The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three levels.

49

The Western and Southern Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

Level 1 - Quoted prices (unadjusted) in active markets for identical assets or liabilities. The Company’s Level 1 assets primarily include exchange-traded equity securities and mutual funds.
Level 2 - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. The Company’s Level 2 assets include certain debt securities for which public price quotations are not available, but that use other market observable inputs from third-party pricing service quotes or internal valuation models using observable inputs. Level 2 assets also include private funds that invest primarily in domestic debt securities where the Company has the right to redeem its interest at net asset values. The underlying debt securities within these funds employ similar valuation methodologies as the Company’s other investments in debt securities.
Level 3 - Significant unobservable inputs for the asset or liability. The Company’s Level 3 assets primarily include private equity fund interests.
Debt Securities
The fair values of actively traded debt securities have been determined through the use of third-party pricing services utilizing market observable inputs.
Equity Securities
The fair values of actively traded equity securities have been determined utilizing publicly quoted prices from third-party pricing services.
Mutual Funds
The fair values of mutual funds have been determined utilizing the net asset values of the funds.
Private Equity and Fixed Income Funds
The fair values of private equity and fixed income funds have been determined utilizing the net asset values of the funds.
Other Assets
Other assets primarily include securities lending reinvested collateral and a group annuity contract. The fair value of securities lending reinvested collateral assets are from third-party sources utilizing publicly quoted prices. The group annuity contract is carried at cash surrender value, which approximates fair value.

50

The Western and Southern Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

The fair value of the pension plan’s assets by asset category is as follows:
 
Assets Measured at Fair Value
 
Fair Value Hierarchy Level
 
 
Level 1
 
Level 2
 
Level 3
 
(In Thousands)
At December 31, 2016:
 
 
 
 
 
 
 
Debt securities:
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. government corporations and agencies
$
14,313

 
$
14,313

 
$

 
$

Debt securities issued by states of the U.S. and political subdivisions of the states
3,444

 

 
3,444

 

Corporate securities
76,348

 

 
73,230

 
3,118

Residential mortgage-backed securities
14,355

 

 
14,355

 

Commercial mortgage-backed securities
211

 

 
211

 

Asset-backed securities
9,001

 

 
9,001

 

Equity securities:


 
 
 
 
 
 
Common equity
390,521

 
390,521

 

 

Mutual funds
157,469

 
157,469

 

 

Preferred stock
3,769

 

 
3,769

 

Other invested assets:


 
 
 
 
 
 
Private equity and fixed income funds
205,831

 

 
148,807

 
57,024

Surplus notes
5,013

 

 
5,013

 

Real estate
14,928

 

 

 
14,928

Other assets
98,906

 
95,578

 
1,615

 
1,713

Total plan assets
$
994,109


$
657,881


$
259,445


$
76,783



51

The Western and Southern Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

 
Assets Measured at Fair Value
 
Fair Value Hierarchy Level
 
 
Level 1
 
Level 2
 
Level 3
 
(In Thousands)
At December 31, 2015:
 
 
 
 
 
 
 
Debt securities:
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. government corporations and agencies
$
12,355

 
$
12,355

 
$

 
$

Debt securities issued by states of the U.S. and political subdivisions of the states
3,399

 

 
3,399

 

Corporate securities
74,565

 

 
71,323

 
3,242

Residential mortgage-backed securities
19,813

 

 
19,813

 

Commercial mortgage-backed securities
805

 

 
805

 

Asset-backed securities
10,798

 

 
10,798

 

Equity securities:
 
 
 
 
 
 
 
Common equity
337,446

 
337,446

 

 

Mutual funds
179,976

 
179,976

 

 

Preferred stock
3,872

 

 
3,872

 

Other invested assets:
 
 
 
 
 
 
 
Private equity and fixed income funds
188,595

 

 
135,408

 
53,187

Surplus notes
4,826

 

 
4,826

 

Real estate
12,991

 

 

 
12,991

Other assets
133,288

 
129,194

 
2,281

 
1,813

Total plan assets
$
982,729

 
$
658,971

 
$
252,525

 
$
71,233



52

The Western and Southern Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

The reconciliation for all plan assets measured at fair value using significant unobservable inputs (Level 3) for the year ended December 31, 2016, is as follows:
 
Beginning Assets
as of
 
Actual Return Gains (Losses) on Plan Assets
 
Purchases, Sales, Issuances and Settlements
 
Transfers Into
Level 3
 
Transfers Out of
Level 3
 
Ending Assets as of
 
Relating to Assets
Still Held at the Reporting Date
 
Relating to Assets
Sold During the Period
 
 
January 1, 2016
 
 
 
 
 
 
December 31, 2016
 
(In Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate securities
$
3,242

 
$
(81
)
 
$

 
$
(43
)
 
$

 
$

 
$
3,118

Other invested assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Private equity and fixed income funds
53,187

 
2,419

 

 
1,418

 

 

 
57,024

Real estate
12,991

 
1,937

 

 

 

 

 
14,928

Other assets
1,813

 

 

 
(100
)
 

 

 
1,713

Total
$
71,233

 
$
4,275

 
$

 
$
1,275

 
$

 
$

 
$
76,783


The gross purchases, issuances, sales and settlements included in the reconciliation for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the year ended December 31, 2016, is as follows:
 
Purchases
 
Issuances
 
Sales
 
Settlements
 
Net Purchases, Issuances, Sales and Settlements
 
(In Thousands)
 
 
 
 
 
 
 
 
 
 
Corporate securities
$

 
$

 
$

 
$
(43
)
 
$
(43
)
Other invested assets:
 
 
 
 
 
 
 
 


Private equity and fixed income funds
9,030

 

 

 
(7,612
)
 
1,418

Real estate

 

 

 

 

Other assets

 

 

 
(100
)
 
(100
)
Total
$
9,030

 
$

 
$

 
$
(7,755
)
 
$
1,275


53

The Western and Southern Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

The reconciliation for all plan assets measured at fair value using significant unobservable inputs (Level 3) for the year ended December 31, 2015, is as follows:
 
Beginning Assets as of January 1, 2015
 
Actual Return Gains (Losses) on Plan Assets
 
Purchases, Sales, Issuances and Settlements
 
Transfers Into
Level 3
 
Transfers Out of
Level 3
 
Ending Assets as of December 31, 2015
 
Relating to Assets
Still Held at the Reporting Date
 
Relating to Assets
Sold During the Period
 
 
(In Thousands)
Corporate securities
$
3,318

 
$
(35
)
 
$

 
$
(41
)
 
$

 
$

 
$
3,242

Other invested assets:
 
 
 
 
 
 
 
 
 
 
 
 


Private equity and fixed income funds
51,382

 
5,363

 

 
(3,558
)
 

 

 
53,187

Real estate
17,114

 
291

 

 
(4,414
)
 

 

 
12,991

Other assets
3,078

 

 

 
(1,265
)
 

 

 
1,813

Total
$
74,892

 
$
5,619

 
$

 
$
(9,278
)
 
$

 
$

 
$
71,233

 
The gross purchases, issuances, sales and settlements included in the reconciliation for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the year ended December 31, 2015, is as follows:
 
Purchases
 
Issuances
 
Sales
 
Settlements
 
Net Purchases, Issuances, Sales and Settlements
 
(In Thousands)
 
 
 
 
 
 
 
 
 
 
Corporate securities
$

 
$

 
$

 
$
(41
)
 
$
(41
)
Asset-backed securities

 

 

 

 

Other invested assets:
 
 
 
 
 
 
 
 


Private equity and fixed income funds
5,498

 

 

 
(9,056
)
 
(3,558
)
Real estate
2,480

 

 

 
(6,894
)
 
(4,414
)
Other assets

 

 

 
(1,265
)
 
(1,265
)
Total
$
7,978

 
$

 
$

 
$
(17,256
)
 
$
(9,278
)

For measurement purposes of the postretirement benefit obligation at December 31, 2016, a 5.50 percent annual rate of increase in the per capita cost of covered health care benefits is assumed for 2017. The rate was assumed to decrease gradually to 4.75 percent for 2023 and remain at that level thereafter.

54

The Western and Southern Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

Increasing or decreasing the assumed health care cost trend rate assumption by one percentage point in each year would increase (decrease) the postretirement benefit obligation as of December 31, 2016, by $22.1 million and $(18.4) million, respectively, and the estimated interest cost components of net period postretirement benefit cost for 2016 by $1.0 million and $(0.8) million, respectively.
At December 31, 2016, the assets of the Company’s pension include approximately $68.7 million invested in the Touchstone Family of Funds, which are administered by the Company, $185.6 million invested in private equity and fixed income funds managed by Fort Washington Investment Advisors, Inc., and a $1.7 million investment in a group annuity contract issued by Lafayette Life. At December 31, 2015, the assets of the Company’s pension include approximately $69.9 million invested in the Touchstone Family of Funds, which are administered by the Company, $172.0 million invested in private equity and fixed income funds managed by Fort Washington Investment Advisors, Inc., and a $1.8 million investment in a group annuity contract issued by Lafayette Life.
As of December 31, 2016, future benefit payments for the pension plan are expected as follows (in millions):
2017
$
54.1

2018
54.5

2019
54.9

2020
55.6

2021
56.5

Five years thereafter
296.6


Future benefit payments for the postretirement medical plan, net of amounts contributed by plan participants, are expected as follows (in millions):
2017
$
11.0

2018
10.7

2019
10.7

2020
10.8

2021
10.9

Five years thereafter
52.0


The Company contributed $7.0 million to the pension plan in 2016. The Company does not anticipate a required contribution to the pension plan during 2017.
The Company made contributions to the postretirement medical plan of $11.0 million in 2016 and expects to contribute $106.1 million between 2017 and 2025, inclusive. The Company received $0.0 million of subsidies in 2016. The Company’s postretirement medical plan did not collect the Medicare Part D Subsidy for claims activity occurring after January 1, 2013.

55

The Western and Southern Life Insurance Company
Notes to Financial Statements (Statutory-Basis)
December 31, 2016, 2015 and 2014
 
 
 

The Company sponsors a contributory employee retirement savings plan covering substantially all eligible, full-time employees. This plan is subject to the provisions of the Employee Retirement Income Security Act of 1974 (ERISA). The Company’s contributions to the plan are based on a combination of the employee’s contributions to the plan and a percentage of the employee’s earnings for the year. The total of the Company’s contributions to the defined contribution plan were $4.8 million, $4.2 million, and $5.9 million for 2016, 2015 and 2014, respectively.
11. Premium and Annuity Considerations Deferred and Uncollected
Deferred and uncollected life insurance premiums and annuity considerations at December 31, 2016, were as follows:
 
Gross
 
Net of Loading
 
(In Thousands)
Ordinary new business
$
6,561

 
$
469

Ordinary renewal
73,711

 
50,937

Accident and health renewal
466

 
356

Assumed investment type-contracts
526

 
526

Total
$
81,264

 
$
52,288



56















Financial Statement Schedules (Statutory-Basis)

57


The Western and Southern Life Insurance Company
 
 
 
 
Summary of Investments – Other Than Investments in Related Parties
(Statutory-Basis)
 
 
 
 
December 31, 2016
(In Thousands)
 
 
 
 
Schedule I
 
 
 
 
 
 
Amount at Which
 
 
Market
Shown in the
Type of Investment
Cost (1)
Value
Balance Sheet
 
 
 
 
Debt securities
 
 
 
Bonds:
 
 
 
United States government and
 
 
 
government agencies and authorities
$
73,428

$
75,915

$
73,428

States, municipalities and political
 
 

subdivisions
265,001

277,980

265,001

Foreign governments
33,389

35,611

33,389

All other corporate bonds
3,060,428

3,371,336

3,060,428

Preferred stocks
36,168

40,665

36,168

Total fixed maturities
3,468,414

3,801,507

3,468,414

 
 
 
 
Equity securities
 
 
 
Common stocks:
 
 
 
Industrial, miscellaneous and all other
998,436

1,289,615

1,289,615

 
 
 
 
Mortgage loans on real estate
57,655

 
57,655

Real estate
29,104

 
29,104

Policy loans
167,005

 
167,005

Other long-term investments
318,394

 
318,394

Cash, cash equivalents and short-term
 
 

investments
166,287

 
166,287

Total investments
$
5,205,295

 
$
5,496,474

 
 
 
 
(1) Original cost of equity securities and, as to fixed maturities, original cost reduced by repayments and adjusted for amortization of premiums or accrual discounts.


58


The Western and Southern Life Insurance Company
 
 
 
 
 
 
 
 
 
Supplementary Insurance Information (Statutory-Basis)
 
 
 
 
 
 
 
 
 
(In Thousands)
 
 
 
 
 
 
 
 
 
Schedule III
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Benefits,
 
 
 
Future
 
 
 
 
Claims
 
 
 
Policy
 
Policy and
 
Net
Losses and
Other
 
 
Benefits and
Unearned
Contract
Premium
Investment
Settlement
Operating
Premiums
 
Expenses
Premiums
Liabilities
Revenue
Income*
Expenses
Expenses*
Written
 
 
 
 
 
 
 
 
 
Year ended December 31, 2016
 
 
 
 
 
 
 
Individual life
$
2,554,579

$

$
32,455

$
226,814

$
169,578

$
230,257

$
78,096

 
Individual health
253,076

1,932

3,095

21,340

14,425

21,692

13,894

$
21,308

Group life and health
92,408


521

4,190

4,840

9,805

344


Annuity
7,257


12,190

1,422

382

137,776

1,114

 
Corporate and other




132,940


45,547

 
    
$
2,907,320

$
1,932

$
48,261

$
253,766

$
322,165

$
399,530

$
138,995

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year ended December 31, 2015
 
 
 
 
 
 
 
Individual life
$
2,520,391

$

$
46,560

$
228,465

$
172,600

$
241,512

$
76,877

 
Individual health
244,891

2,125

3,138

22,248

14,191

22,545

14,523

$
22,250

Group life and health
91,003


105

3,571

2,845

7,069

250


Annuity
7,702


12,427

1,913

673

128,884

980

 
Corporate and other




355,014


47,787

 
    
$
2,863,987

$
2,125

$
62,230

$
256,197

$
545,323

$
400,010

$
140,417

 
    
 
 
 
 
 
 
 
 
    
 
 
 
 
 
 
 
 
Year ended December 31, 2014
 
 
 
 
 
 
 
Individual life
$
2,544,368

$

$
52,446

$
232,956

$
167,152

$
221,931

$
75,295

 
Individual health
228,318

2,190

3,508

23,884

13,436

22,691

16,171

$
23,894

Group life and health
90,471


351

4,740

2,485

7,571

634


Annuity
8,061


10,484

1,720

471

119,900

844

 
Corporate and other




502,017


41,266

 
    
$
2,871,218

$
2,190

$
66,789

$
263,300

$
685,561

$
372,093

$
134,210

 
    
 
 
 
 
 
 
 
 
*Allocations of net investment income and other operating expenses are based on a number of assumptions and estimates, and the results would change if different methods were applied.

59


The Western and Southern Life Insurance Company
 
 
 
 
 
 
Reinsurance (Statutory-Basis)
 
 
 
 
 
 
(In Thousands)
 
 
 
 
 
 
Schedule IV
 
 
 
 
 
 
 
 
 
 
Percentage
 
 
Ceded to
Assumed
 
of Amount
 
Gross
Other
From Other
Net
Assumed
 
Amount
Companies
Companies
Amount
to Net
Year ended December 31, 2016
 
 
 
 
 
Life insurance in force
$
15,167,224

$
2,087,962

$
284,222

$
13,363,484

2
%
Premiums:
 
 
 
 

Individual life
$
227,379

$
1,716

$
1,151

$
226,814

1
%
Individual health
26,121

4,780


21,341


Group life and health
4,190



4,190


Annuity
24


1,397

1,421

98
%
    
$
257,714

$
6,496

$
2,548

$
253,766

1
%
 
 
 
 
 

Year ended December 31, 2015
 
 
 

Life insurance in force
$
15,321,486

$
1,886,727

$
299,845

$
13,734,604

2
%
Premiums:
 
 
 
 

Individual life
$
228,636

$
1,373

$
1,202

$
228,465

1
%
Individual health
27,024

4,777


22,247


Group life and health
3,571



3,571


Annuity
39


1,875

1,914

98
%
    
$
259,270

$
6,150

$
3,077

$
256,197

1
%
    
 
 
 
 
 
Year ended December 31, 2014
 
 
 
 
Life insurance in force
$
15,615,319

$
1,968,933

$
402,590

$
14,048,976

3
%
Premiums:
 
 
 
 
 
Individual life
$
233,127

$
1,466

$
1,295

$
232,956

1
%
Individual health
28,016

4,132


23,884


Group life and health
4,740



4,740


Annuity
30


1,690

1,720

98
%
    
$
265,913

$
5,598

$
2,985

$
263,300

1
%


60
 
NAT VAROOM II    April 2017


PART C - Other Information

Item 24.
Financial Statements and Exhibits

(a)
Financial Statements included in Part A:

Condensed Financial Information for the Portfolios

Financial Statements included in Part B:

Separate Account I of National Integrity Life Insurance Company:
Report of Independent Registered Public Accounting Firm
Statements of Assets and Liabilities as of December 31, 2016
Statements of Operations for the Year Ended December 31, 2016
Statements of Changes in Net Assets for the Years Ended December 31, 2016 and 2015
Notes to Financial Statements

National Integrity Life Insurance Company (Depositor):
Report of Independent Auditors
Balance Sheets (Statutory-Basis) as of December 31, 2016 and 2015
Statements of Operations (Statutory-Basis) for the Years Ended December 31, 2016, 2015 and 2014
Statements of Changes in Capital and Surplus (Statutory-Basis) for the Years Ended December 31, 2016, 2015 and 2014
Statements of Cash Flow (Statutory-Basis) for the Years Ended December 31, 2016, 2015 and 2014
Notes to Financial Statements (Statutory-Basis)

The Western and Southern Life Insurance Company (Guarantor):
Report of Independent Auditors
Balance Sheets (Statutory-Basis) as of December 31, 2016 and 2015
Statements of Operations (Statutory-Basis) for the Years Ended December 31, 2016, 2015 and 2014
Statements of Changes in Capital and Surplus (Statutory-Basis) for the Years Ended December 31, 2016, 2015 and 2014
Statements of Cash Flow (Statutory-Basis) for the Years Ended December 31, 2016, 2015 and 2014
Notes to Financial Statements (Statutory-Basis)

(b) Exhibits:

The following exhibits are filed herewith or incorporated by reference as indicated:

1.
Resolutions of the Board of Directors of National Integrity Life Insurance Company (National Integrity) authorizing the establishment of Separate Account I, the Registrant. Incorporated by reference to Exhibit 99.1 to Registrant's Post-Effective Amendment No. 9 to registration statement on Form N-4 (File No. 333-44892), filed July 19, 2006.
2.
Not Applicable
3.

a.
Form of Selling/General Agent Agreement among National Integrity, Touchstone Securities, Inc. and broker dealers. Incorporated by reference to Exhibit 99.3(A) to Registrant’s initial registration statement on Form N-4 (File No. 333-178439), filed December 12, 2011.
b.
Form of Selling Agreement among W&S Financial Group Distributors, Inc., on behalf of National Integrity, Touchstone Securities, Inc., and broker dealers. Incorporated by reference to Exhibit 99.3(B) to Registrant’s Post-Effective Amendment No. 4 to registration statement on Form N-4 (File No. 333-177618), filed April 25, 2014.
c.
Variable Contract Principal Underwriter Agreement with Touchstone Securities, Inc. dated May 1, 2006. Incorporated by reference to Exhibit 99.3(B) to Registrant’s initial registration statement on Form N-4 (File No. 333-178439), filed December 12, 2011.
4.

a.
Form of owner driven variable annuity contract. Incorporated by reference to Exhibit 99.4(A) to Registrant’s Post-Effective Amendment No. 1 to registration statement on Form N-4 (File No. 333-178439), filed April 25, 2012.

1

NAT VAROOM II    April 2017


b.
Form of death benefit rider. Incorporated by reference to Exhibit 99.4(B) to Registrant’s Pre-Effective Amendment No. 1 to registration statement on Form N-4 (File No. 333-167372), filed December 10, 2010.
c.
Form of endorsement to guaranteed lifetime withdrawal benefit rider effective May 1, 2014. Incorporated by reference to Exhibit 99.4(C) to Registrant’s Post-Effective Amendment No. 4 to registration statement on Form N-4 (File No. 333-178439), filed April 28, 2015.
d.
Form of individual guaranteed lifetime withdrawal benefit rider. Incorporated by reference to Exhibit 99.4(C) to Registrant’s Post-Effective Amendment No. 1 to registration statement on Form N-4 (File No. 333-178439), filed April 25, 2012.
e.
Form of spousal guaranteed lifetime withdrawal benefit rider. Incorporated by reference to Exhibit 99.4(D) to Registrant’s Post-Effective Amendment No. 1 to registration statement on Form N-4 (File No. 333-178439), filed April 25, 2012.
f.
Form of traditional and SEP IRA endorsement. Incorporated by reference to Exhibit 99.4(E) to Registrant’s Pre-Effective Amendment No. 1 to registration statement on Form N-4 (File No. 333-167372), filed December 10, 2010.
5.
Form of Application. Incorporated by reference to Exhibit 99.5 to Registrant’s Post-Effective Amendment No. 4 to registration statement on Form N-4 (File No. 333-178439), filed April 28, 2015
6.


a.
Certificate of Incorporation of National Integrity. Incorporated by reference to Exhibit 99.6(A) to Registrant’s initial registration statement on Form N-4 (File No. 333-178439), filed December 12, 2011.
b.
By-Laws of National Integrity. Incorporated by reference to Exhibit 99.6(B) to Registrant’s initial registration statement on Form N-4 (File No. 333-178439), filed December 12, 2011.
c.
Certificate of Amendment of the Charter of National Integrity Life Insurance Company, effective December 16, 2013. Incorporated by reference to Exhibit 99.6(C) to Registrant's Post-Effective Amendment No. 4 to registration statement on Form N-4 (File No. 333-177618), filed April 25, 2014.
7.
Not applicable.
8.

a.
Amended and Restated Participation Agreement among Variable Insurance Products Funds, Fidelity Distributors Corporation and National Integrity dated August 10, 2007. Incorporated by reference to Exhibit 99.8(A) to Registrant's Post-Effective Amendment No. 1 to registration statement on Form N-4 (File No. 333-177618), filed April 25, 2012.
b.
Amendment No. 1 to Amended and Restated Participation Agreement among Variable Insurance Products Funds, Fidelity Distributors Corporation and Integrity dated August 10, 2007. Incorporated by reference to Exhibit 99.8(B) to Registrant's Post-Effective Amendment No. 1 to registration statement on Form N-4 (File No. 033-177618), filed April 25, 2012.
c.
Rule 22c-2 Agreement between Fidelity Distributors Corporation and National Integrity dated March 26, 2007. Incorporated by reference to Exhibit 99.8(D) to Registrant's Post-Effective Amendment No. 1 to registration statement on Form N-4 (File No. 333-177618), filed April 25, 2012.
d.
Voting Agreement between National Integrity and The Vanguard Group, Inc. effective December 1, 2010. Incorporated by reference to Exhibit 99.8(C) to Registrant’s Post-Effective Amendment No. 1 to registration statement on Form N-4 (File No. 333-167372), filed April 27, 2011.
e.
Voting Agreement between National Integrity and BlackRock, Inc. effective December 1, 2010. Incorporated by reference to Exhibit 99.8(D) to Registrant’s Post-Effective Amendment No. 1 to registration statement on Form N-4 (File No. 333-167372), filed April 27, 2011.
f.
Access Agreement between National Integrity and Mid Atlantic Trust Company effective November 1, 2010. Incorporated by reference to Exhibit 99.8(E) to Registrant’s Pre-Effective Amendment No. 1 to registration statement on Form N-4 (File No. 333-167372), filed December 10, 2010.
g.
ETF xChange Authorization between National Integrity and Mid Atlantic Trust Company effective November 1, 2010. Incorporated by reference to Exhibit 99.8(F) to Registrant’s Pre-Effective Amendment No. 1 to registration statement on Form N-4 (File No. 333-167372), filed December 10, 2010.
h.
Amendment 2 to Access Agreement and ETFxChange Authorization between Integrity and Mid Atlantic Trust Company effective February 2, 2015. Incorporated by reference to Exhibit 99.8(H) to Registrant’s Post-Effective Amendment No. 4 to registration statement on Form N-4 (File No. 333-178439), filed April 28, 2015.
i.
Custodial Agreement between National Integrity and Mid Atlantic Trust Company effective November 1, 2010. Incorporated by reference to Exhibit 99.8(G) to Registrant’s Pre-Effective Amendment No. 1 to registration statement on Form N-4 (File No. 333-167372), filed December 10, 2010.
9.
Opinion and Consent of Rhonda S. Malone, Esq. as to the legality of the securities registered, filed herewith.
10.

a.
Consent of Independent Registered Public Accounting Firm, filed herewith.

2

NAT VAROOM II    April 2017


b.
Consent of Independent Auditors, filed herewith.
11.
Not applicable.
12.
Not applicable.
13.
Powers of Attorney of each member of the Board of Directors of The Western and Southern Life Insurance Company (WSLIC), specifically John F. Barrett, James N. Clark, Jo Ann Davidson, George H. Walker, III, and Thomas L. Williams, each dated December 20, 2011. Incorporated by reference to Exhibit 99.13 to Registrant’s Pre-Effective Amendment No. 1 to registration statement on Form N-4 (File No. 333-178439), filed December 28, 2011.
14.
Guarantee from WSLIC to the policy holders of National Integrity. Incorporated by reference to Exhibit 99.14 to Registrant’s initial registration statement on Form N-4 (File No. 333-178439), filed December 12, 2011.
15.
Cover letter, filed herewith.

Item 25.    Directors and Officers of the Depositor

The names and principal business addresses* of the directors and officers of, and their positions with the Depositor, are as follows:

Directors:
John F. Barrett
Director, Chairman of the Board
Edward J. Babbitt
Director, Secretary
Jill T. McGruder
Director, President and Chief Executive Officer
Jonathan D. Niemeyer
Director
Donald J. Wuebbling
Director
Daniel J. Downing
Director, Senior Vice President
Eric C. Fast1 
Director
Cameron F. MacRae III2 
Director
Newton Phelps Stokes Merrill3 
Director
George R. Bunn Jr.4 
Director

Officers:
John F. Barrett
Director, Chairman of the Board     
Jill T. McGruder
Director, President and Chief Executive Officer
Edward J. Babbitt
Director, Secretary
Daniel J. Downing
Director, Senior Vice President
Lisa B. Fangman
Senior Vice President
Roger M. Lanham
Senior Vice President and Co-Chief Investment Officer
Brendan M. White
Senior Vice President and Co-Chief Investment Officer
Karen A. Chamberlain
Senior Vice President and Chief Information Officer
Kevin L. Howard
Senior Vice President and General Counsel
Daniel W. Harris
Senior Vice President and Chief Actuary
Mark E. Caner
Senior Vice President
James J. Vance
Senior Vice President and Treasurer
D. Todd Henderson
Senior Vice President and Chief Risk Officer
Bradley J. Hunkler
Senior Vice President and Chief Financial Officer
Wade M. Fugate
Vice President and Controller
Bruce W. Maisel
Vice President and Chief Compliance Officer
Terrie A. Wiedenheft
Vice President
Phillip E. King
Vice President and Auditor
Daniel R. Larsen
Vice President
Denise L. Sparks
Vice President
Brian A. Eichhold
Assistant Vice President
Donald P. Myers
Assistant Vice President
Ryan K. Richey
Assistant Vice President
Andrew P. Shull
Assistant Vice President
Jacob C. Steuber
Assistant Vice President
James R. Murray
Assistant Vice President
Barbara A. Edwards
Assistant Vice President
Robert F. Noschang
Assistant Vice President
Aaron J. Wolf
Assistant Vice President and Chief Underwriter
Jay V. Johnson
Assistant Vice President and Assistant Treasurer

3

NAT VAROOM II    April 2017


John S. Musgrove
Assistant Vice President and Assistant Treasurer
Cheryl J. Stotts
Assistant Vice President and Assistant Treasurer
Kathleen A. Cornelius
Assistant Treasurer
Timothy D. Speed
Assistant Treasurer
Rebecca L. Deppen
Manager, Annuity New Business
Sharon Cummings
Licensing Officer
Brenda L. Elliott
Manager, Licensing

*The principal business address for the above is 400 Broadway, Cincinnati, Ohio 45202, unless otherwise noted.
1 Principal Business Address: 29 Hillside Road, Greenwich, CT 06830
2 Principal Business Address: 1540 Broadway, New York, NY 10036-4086
3 Principal Business Address: 262 Central Park West, Apt. 12B, New York, NY 10024
4 Principal Business Address: 126 East 56th Street, 12th Floor, New York, NY 10022-3584

Item 26.
Persons Controlled by or Under Common Control with National Integrity or Registrant
Affiliate
State
Entity Type
Affiliated Ownership
Type of Business
1373 Lexington Road Investor Holdings, LLC
OH
LLC
98% by W&S Real Estate Holdings, LLC; 2% by ERI
owns/operates real estate
2758 South Main SPE, LLC
OH
LLC
100% by WSLIC
owns/operates real estate
309 Holding LLC
DE
LLC
97% by Eagle Real Estate Holdings, LLC; 1% by ERI
owns real estate entities
506 Phelps Holdings, LLC
OH
LLC
98% by WSLIC; 2% by ERI
owns real estate entities
82 Flats, LLC
IN
LLC
64% by Flats Apartments Investor Holdings, LLC; 1% by ERI
owns real estate
Airport Exchange Hotel Partners
KY
GP
74% by WS Airport Exchange GP, LLC; 1% by ERI
owns/operates real estate
Alta Stony Point, LLC
DE
LLC
49% by Stony Investor Holding, LLC; 1% by ERI
owns/operates real estate
Apex Housing Investor Holdings, LLC
OH
LLC
98% by W&S Real Estate Holdings, LLC; 2% by ERI
owns real estate entities
Apex Louisville, LLC
KY
LLC
64% by Apex Housing Investor Holdings, LLC; 1% by ERI
owns/operates real estate
Ascent Plainfield, LLC
IN
LLC
64% by Stout Metro Housing Holding, LLC; 1% by ERI
owns real estate entities
Autumn Village Apartments, LLC
GA
LLC
100% by Country Place Associates
owns real estate entities
Axis JV, LLC
KY
LLC
64% by 1373 Lexington Road Investor Holding, LLC; 1% by ERI
owns/operates real estate
Axis Louisville, LLC
KY
LLC
100% by Axis JV, LLC
owns/operates real estate
Axis Perimeter Center GP, LLC
OH
LLC
100% by ERI
owns real estate entities
Baton Rouge Cottages Investor, LLC
OH
LLC
100% by Baton Rouge Housing Holdings, LLC
owns real estate entities
Baton Rouge Housing Holdings, LLC
OH
LLC
98% by WSLIC; 2% by ERI
owns real estate entities
Belle Haven Apts, LLC
DE
LLC
100% by Fore Eagle JV, LLC
owns real estate
Belle Housing Investor Holdings, LLC
OH
LLC
98% by W&S Real Estate Holdings, LLC: 2% by ERI
owns real estate entities
Brickyard Apartments, LLC
DE
LLC
54% by BY Apartment Investor Holdings, LLC
owns/operates real estate
Brickyard Investments, LLC
DE
LLC
100% by Brickyard Apartments, LLC
owns/operates real estate
Buckeye Venture Partners, LLC
OH
LLC
60% by FWIA; 40% by Peppertree Partners, LLC
manages private equity fund
BVP NEO, LLC
OH
LLC
100% by FWIA
manages private equity fund
BY Apartment Investor Holdings, LLC
OH
LLC
98% by W&S Real Estate Holdings, LLC; 2% by ERI
owns real estate entities

4

NAT VAROOM II    April 2017


Affiliate
State
Entity Type
Affiliated Ownership
Type of Business
Canal Senate Apartments, LLC
IN
LLC
100% by WSLIC
owns/operates real estate
Carmel Holdings, LLC
OH
LLC
49% by W&S Real Estate Holdings, LLC; 1% by ERI
owns real estate entity
Carmel Hotel Investor, LLC
OH
LLC
100% by Carmel Holdings, LLC
owns real estate entity
Carmel Hotel, LLC
IN
LLC
74% by Carmel Hotel Investor, LLC; 1% by ERI
owns/operates real estate
Carthage Senior Housing, Ltd.
OH
LLC
98% by W&S Real Estate Holdings, LLC; 1% by ERI
owns/operates real estate
CCA CBD Cincinnati LLC
OH
LLC
100% by 309 Holding, LLC
owns/operates real estate
CDC-Baton Rouge, LLC
AL
LLC
59% by Baton Rouge Cottages Investor, LLC
owns real estate entities
Centreport Hotels LLC
TX
LLC
75% by ERI
owns/operates real estate
Centreport Partners LP
TX
LP
25.25% by WSLIC; 49% by WSLR Dallas LLC; 1% by ERI
owns/operates real estate
Cincinnati Analysts, Inc.
DE
Corp
100% by CLIC
broker-dealer/ investment advisor
Cinnaire Fund for Housing Limited Partnership 31
MI
LP
16.7% limited partnership by CLIC
owns real estate entities
Cleo Residences, LLC
DE
LLC
49% by Gallatin Eastland Investor Holdings, LLC; 1% by ERG
owns/operates real estate
Cleveland East Hotel, LLC
OH
LLC
74% by WSALD CEH, LLC; 1% by ERI
owns/operates real estate
Columbus Life Insurance Company (CLIC)
OH
Corp
100% by WSLIC
insurance company
Concorde Circle Apartments, LLC
DE
LLC
49% by Linthicum Investor Holdings, LLC; 1% by ERI
owns/operates real estate
Country Place Associates
OH
GP
90% by WS Country Place GP, LLC; 10% by ERI
owns/operates real estate
Countryside-Alexander Investments, LLC
FL
LLC
69% by Golf Countryside Investor Holding, LLC; 1% by ERI
owns/operates real estate
Cove Housing Investor Holding, LLC
OH
LLC
49% by Cove Housing Investor Holdings, LLC; 1% by ERI
owns real estate entities
Crabtree Apartments, LLC
TX
LLC
59% by Crabtree Commons Apts Investor Holdings, LLC; 1% by ERI
owns/operates real estate
Crabtree Commons Apts Investor Holdings, LLC
OH
LLC
98% by W&S Real Estate Holdings, LLC; 2% by ERI
owns/operates real estate
Cranberry NP Hotel Company, LLC
PA
LLC
74% by NP Cranberry Hotel Investor LLC; 1% by ERI
owns/operates real estate
Crossings Apartments Holdings, LLC
OH
LLC
98% by WSLIC; 2% by ERI
owns real estate entities
Curve Luxury Apartments Investors, LLC
DE
LLC
59% by MC Investor Holdings, LLC; 1% by ERI
owns real estate entities
Curve Luxury Apartments, LLC
AZ
LLC
100% owned by Curve Luxury Apartments Investors, LLC
owns/operates real estate
Countryside-Alexander Investments, LLC
FL
LLC
69% by Golf Countryside Investor Holdings, LLC; 1% by ERI
owns/operates real estate
Cove Housing Investor Holdings, LLC
OH
LLC
98% by W&S Real Estate Holdings, LLC; 2% by ERI
owns real estate entities
Dallas City Investor Holdings, LLC
OH
LLC
98% by W&S Real Estate Holdings, LLC; 2% by ERI
owns/operates real estate
Day Hill Road Land LLC
CT
LLC
74% by W&S Real Estate Holdings, LLC; 1% by ERI
owns real estate entities
Daybreak Parkway Fee Owner, LLC
DE
LLC
100% by Daybreak Parkway Land Partners, LLC
owns/operates real estate
Daybreak Parkway Land Partners, LLC
DE
LLC
64% by Crossings Apartments Holdings, LLC; 1% by ERI
owns real estate entities
Delco Lofts, LLC
OH
LLC
99% by Patterson at First Investor Holdings, LLC
owns/operates real estate
Domain at Dunvale, LLC
TX
LLC
49% by Dunvale Investor Holdings, LLC; 1% by ERG
owns/operates real estate

5

NAT VAROOM II    April 2017


Affiliate
State
Entity Type
Affiliated Ownership
Type of Business
Dublin Hotel LLC
OH
LLC
25% by WSLIC; 49% by WSLR Columbus LLC; 1% by ERI
owns/operates real estate
Dunvale Investor Holdings, LLC
OH
LLC
98% by W&S Real Estate Holdings, LLC; 2% by ERI
owns real estate entities
Dwell at Legacy, LLC
TX
LLC
50% by Sonterra Legacy Investor Holdings, LLC
owns/operates real estate
Eagle Realty Capital Partners, LLC
OH
LLC
100% by ERG
investment adviser
Eagle Realty Group, LLC (ERG)
OH
LLC
100% by Western & Southern Investment Holdings, LLC
real estate holding company
Eagle Realty Investments, Inc. (ERI)
OH
Corp
100% by ERG
real estate
East Denver Investor Holdings, LLC
OH
LLC
76.0946% by W&S Real Estate Holdings, LLC; 1.5529% by ERI
owns real estate entities
Elan Dallas City Lights GP, LLC
DE
LLC
100% by Elan Dallas City Lights, LLC
owns real estate entities
Elan Dallas City Lights Owner, LP
DE
LP
99% by Elan Dallas City Lights Limited Partner, LP; 1% by Elan Dallas City Lights GP, LLC
owns/operates real estate
Elan Dallas City Lights Limited Partner, LP
DE
LP
100% by Elan Dallas City Lights, LLC
owns/operates real estate
Elan Dallas City Lights, LLC
DE
LLC
59% by Dallas City Investor Holdings, LLC; 1% by ERI
owns/operates real estate
Elan Galleria Investment, LLC
OH
LLC
100% by Galleria Investor Holdings, LLC
owns real estate entities
Elan Kennedy Flats, LLC
DE
LLC
59% by One Kennedy Housing Investor Holdings, LLC; 1% by ERI
owns/operates real estate
FDC Siena JV, LLC
DE
LLC
69% by Siena Investor Holdings, LLC; 1% by ERI
owns real estate
Flats Apartments Investor Holdings, LLC
OH
LLC
98% by W&S Real Estate Holdings, LLC; 2% by ERI
owns real estate entities
Flats Crossing Investment, LLC
OH
LLC
100% by Flats Apartments Investor Holdings, LLC
owns real estate entities
Fore Eagle JV, LLC
DE
LLC
Owned 69% by Belle Housing Investor Holdings, LLC; 1% by ERI
owns real estate
Fort Washington Capital Partners, LLC (FWCP)
DE
LLC
100% by FWIA
managing partner for private equity funds
Fort Washington Emerging Market Debt LLC
DE
LLC
Managing Member is Fort Washington Fixed Income LLC
fixed income
Fort Washington Fixed Income LLC
DE
LLC
100% by FWIA
private fixed income fund
Fort Washington Full Discretion Fixed Income LLC
DE
LLC
Managing Member Fort Washington Fixed Income LLC; investors include WSLIC
managing member for private fixed income fund
Fort Washington Global Alpha Domestic Fund LP
DE
LP
GP is Fort Washington Global Alpha GP LLC; WSFG is sole limited partner
hedge fund
Fort Washington Global Alpha GP LLC
DE
LLC
100% by FWIA
GP of hedge fund
Fort Washington Global Alpha Master Fund LP
Cay-
men
Isles
LP
GP is Fort Washington Global Alpha GP LLC; Fort Washington Global Alpha Domestic Fund LP is limited partner
hedge fund
Fort Washington Global Alpha SLP LLC
DE
LLC
50% by FWIA
special limited partner of hedge fund
Fort Washington High Yield Investors II, LLC
DE
LLC
managing member is FWCP
private fixed income fund
Fort Washington High Yield Investors LLC
DE
LLC
managing member is FWCP
private fixed income fund
Fort Washington Investment Advisors, Inc. (FWIA)
OH
Corp
100% by Western & Southern Investment Holdings, LLC
registered investment adviser
Fort Washington Private Equity Investors II, L.P.
DE
LP
GP is FWCP; investors include WSLIC
private equity fund

6

NAT VAROOM II    April 2017


Affiliate
State
Entity Type
Affiliated Ownership
Type of Business
Fort Washington Private Equity Investors III, L.P.
DE
LP
GP is FWCP; investors include WSLIC
private equity fund
Fort Washington Private Equity Investors IV, L.P.
DE
LP
GP is FWCP; investors include WSLIC
private equity fund
Fort Washington Private Equity Investors IX, L.P.
DE
LP
GP is FWPEI IX GP, LLC; investors include WSLIC
private equity fund
Fort Washington Private Equity Investors IX-B, L.P.
DE
LP
GP is FWPEI IX GP, LLC; WSLIC is the sole limited partner
private equity fund
Fort Washington Private Equity Investors IX-K, L.P.
DE
LP
GP is FWPEI IX GP, LLC
private equity fund
Fort Washington Private Equity Investors V, L.P.
DE
LP
GP is FWPEI V GP, LLC; investors include WSLIC
private equity fund
Fort Washington Private Equity Investors V-B, L.P.
DE
LP
GP is FWPEI V GP, LLC; investors include WSLIC
private equity fund
Fort Washington Private Equity Investors VI, L.P.
DE
LP
GP is FWPEI VI GP, LLC; investors include WSLIC
private equity fund
Fort Washington Private Equity Investors VII, L.P.
DE
LP
GP is FWPEI VII GP, LLC; investors include WSLIC
private equity fund
Fort Washington Private Equity Investors VIII, L.P.
DE
LP
GP is FWPEI VIII GP, LLC; investors include WSLIC
private equity fund
Fort Washington Private Equity Investors VIII-B, L.P.
DE
LP
GP is FWPEI VIII GP, LLC; WSLIC is the sole limited partner
private equity fund
Fort Washington Private Equity Investors V-VC, L.P.
DE
LP
GP is FWPEI V GP, LLC; investors include WSLIC
private equity fund
Fort Washington Private Equity Opportunities Fund II, L.P.
DE
LP
GP is FWPEO II GP, LLC; WSLIC is an investor
private equity fund
Fort Washington Private Equity Opportunities Fund III, L.P.
DE
LP
GP is FWPEO III GP, LLC; WSLIC is an investor
private equity fund
Fort Washington Private Equity Opportunities Fund III-B, L.P.
DE
LP
GP is FWPEO III GP, LLC; WSLIC is the sole limited partner
private equity fund
Frontage Lodging Investor Holdings, LLC
OH
LLC
98% by W&S Real Estate Holdings, LLC; 2% by ERI
owns real estate entities
FWPEI IX GP, LLC
DE
LLC
100% by FWIA
general partner of Fund IX
FWPEI V GP, LLC
DE
LLC
100% by FWIA
general partner of the three private equity funds
FWPEI VI GP, LLC
DE
LLC
100% by FWIA
general partner of Fund VI
FWPEI VII GP, LLC
DE
LLC
100% by FWIA
general partner of Fund VII
FWPEI VIII GP, LLC
DE
LLC
100% by FWIA
general partner of Fund VIII
FWPEO II GP, LLC
DE
LLC
100% by FWIA
manages private equity fund
FWPEO III GP, LLC
DE
LLC
100% by FWIA
manages private equity fund
Gallatin Eastland Investor Holdings, LLC
OH
LLC
98% by W&S Real Estate Holdings, LLC; 2% by ERI
owns real estate entities
Galleria Investor Holdings, LLC
OH
LLC
98% by W&S Real Estate Holdings, LLC; 2% by ERI
owns real estate entities
Galveston Summerbrooke Apts., LLC
TX
LLC
54% by Summerbrooke Apartments Investor, LLC; 1% by ERI
owns/operates real estate
Golf Countryside Investor Holdings, LLC
OH
LLC
98% by W&S Real Estate Holdings, LLC; 2% by ERI
owns real estate entities
Golf Sabal Investor Holdings, LLC
OH
LLC
98% by W&S Real Estate Holdings, LLC; 2% by ERI
owns real estate entities

7

NAT VAROOM II    April 2017


Affiliate
State
Entity Type
Affiliated Ownership
Type of Business
Great Lakes Capital Fund for Housing LP 30
MI
LP
13.5% LP interest by LLIC
owns real estate entities
Greenwood Reserve Apartments, LLC
KS
LLC
64% by Olathe Apartments Investor Holdings, LLC; 1% by ERI
owns/operates real estate
Grelot Cody Apartments, LLC
OH
LLC
100% by Vinings Trace, LLC
owns real estate entities
GS Beach Club, LLC
DE
LLC
76.5% by Winkler Extension Apartments Investor, LLC
owns real estate entities
GS Multifamily Dallas Galleria, LLC
DE
LLC
59% by Galleria Investor Holdings, LLC; 1% by ERI
owns real estate
GS Yorktown Apartments, LP
DE
LP
59% by YT Crossing Apartments Investor, LLC; 1% by ERI
owns real estate entities
IFS Financial Services, Inc. (IFS)
OH
Corp
100% by Western-Southern Life Assurance Company
owns operating entities
Insurance Profillment Solutions, LLC
OH
LLC
100% by WSLIC
insurance marketing
Integrity Life Insurance Company (ILIC)
OH
Corp
100% by WSLIC
insurance company
IR Mall Associates, Ltd.
FL
LP
49.50% by WSLIC
owns/operates real estate
IR Mall Company, L.C.
FL
LLC
50% by ERI
owns/operates real estate
Jacksonville Salisbury Apartment Holdings, LLC
OH
LLC
98% by W&S Real Estate Holdings, LLC; 2% by ERI

JLB Southpark Apartments LLC
DE
LLC
49% by SP Charlotte Apts Investor Holdings, LLC; 1% by ERI
owns/operates real estate
Kissimmee Investor Holdings, LLC
OH
LLC
98% by W&S Real Estate Holdings, LLC; 2% by ERI
owns real estate entities
LaCenterra Apartments Investor Holdings, LLC
OH
LLC
98% by W&S Real Estate Holdings, LLC; 2% by ERI
owns real estate entities
LaCenterra Apartments, LLC
TX
LLC
59% LaCenterra Apartments Investor Holdings, LLC; 1% ERI
owns/operates real estate
LaFrontera Hotel LLC
TX
LLC
75% by ERI
owns/operates real estate
LaFrontera Lodging Partners LP
OH
LP
74.25% by W&S Real Estate Holdings, LLC
owns/operates real estate
LeRoy Glen Investment, LLC
OH
LLC
100% by WSLIC
owns real estate
Linthicum Investor Holdings, LLC
OH
LLC
98% by W&S Real Estate Holdings, LLC; 2% by ERI
owns/operates real estate
LLIA, Inc.
OH
Corp
100% by The Lafayette Life Insurance Company
insurance agency
Lookout Corporate Center
KY
JVGP
50% by WS Lookout GP, LLC
owns/operates real estate
Lugano Apartments, LLC
DE
LLC
59% by WS; 1% by ERG
owns/operates real estate
Lytle Park Inn, LLC
OH
LLC
98% by W&S Real Estate Holdings, LLC; 2% by ERI
owns/operates real estate
Main Hospitality Holdings, LLC
OH
LLC
98% by WSLIC; 2% by ERI
owns real estate entities
Mallard Sherburn Apartments, LLC
OH
LLC
100% by WSLIC
owns real estate entities
MC Investor Holdings, LLC
OH
LLC
98% by W&S Real Estate Holdings, LLC; 2% by ERI
owns real estate entities
Midtown Park Investor Holdings, LLC
OH
LLC
98% by W&S Real Estate Holdings, LLC; 2% by ERI
owns real estate entities
Miller Creek Associates, LLC
DE
LLC
59% by Miller Creek Investor Holdings, LLC
owns real estate
Miller Creek Investor Holdings, LLC
OH
LLC
98% by W&S Real Estate Holdings, LLC; 2% by ERI
owns real estate entities
Miller Creek Residences, LLC
DE
LLC
100% by Miller Creek Associates, LLC
owns real estate
MP Dallas Development Holdings, LLC
DE
LLC
49% by Midtown Park Investor Holdings, LLC; 1% by ERG
owns real estate entities
MP Dallas Project Owner, LLC
DE
LLC
100% by MP Dallas Development Holdings, LLC
owns/operates real estate

8

NAT VAROOM II    April 2017


Affiliate
State
Entity Type
Affiliated Ownership
Type of Business
National Integrity Life Insurance Company
NY
Corp
100% by ILIC
insurance company
NE Emerson Edgewood, LLC
IN
LLC
60% by LLIC
owns real estate entities
NEO Capital Fund, LP
DE
LP
General Partner is BVP NEO, LLC
private equity fund
North Braeswood Meritage Holdings, LLC
OH
LLC
100% by WSLAC
owns real estate entities
North Broad Callowhill Investor Holdings, LLC
OH
LLC
98% by W&S Real Estate Holdings, LLC; 2% by ERI
owns real estate entities
North Pittsburgh Hotel LLC
PA
LLC
74% by WSALD NPH, LLC; 1% by ERI
owns/operates real estate
Northeast Cincinnati Hotel LLC
OH
LLC
25% by WSLIC; 49% by WSLR Cincinnati LLC; 1% by ERI
owns/operates real estate
NP Cranberry Hotel Holdings, LLC
OH
LLC
98% by W&S Real Estate Holdings, LLC; 2% by ERI
owns/operates real estate
NP Cranberry Hotel Investor, LLC
OH
LLC
100% by NP Cranberry Hotel Holdings, LLC
owns/operates real estate
Olathe Apartments Investor Holdings, LLC
OH
LLC
98% by W&S Real Estate Holdings, LLC; 2% by ERI
owns real estate entities
One Kennedy Housing Investor Holdings, LLC
OH
LLC
98% by W&S Real Estate Holdings, LLC; 2% by ERI
owns real estate entities
OTR Housing Associates, L.P.
OH
LP
98% by WSLIC; 1% by ERI
owns/operates real estate
OTR Redevelopment Group, LLC
OH
LLC
100% by OTR Walnut Housing, Ltd.
owns real estate
OTR Transitional Housing, L.P.
OH
LP
99% by WSLIC
owns/operates real estate
OTR-Walnut Housing, Ltd.
OH
LLC
100% by ERI
owns/operates real estate
Overland Apartments Investor Holdings, LLC
OH
LLC
98% by W&S Real Estate Holdings, LLC; 2% by ERI
owns real estate entities
Park Avenue Lofts, LLC
CO
LLC
49% by Uptown Denver Investor, LLC; 1% by ERI
owns/operates real estate
Parkside Residences, LLC
DE
LLC
54% by Railroad Parkside Investor Holdings, LLC; 1% by ERI
owns/operates real estate
Patterson at First Investor Holdings, LLC
OH
LLC
100% by ILIC
owns real estate entities
Peppertree Fund II, LP
DE
LP
General Partner is Peppertree Partners, LLC
private equity fund
Peppertree Partners, LLC
OH
LLC
100% voting interest by FWIA
manages private equity fund
Perimeter Development Holdings, LLC
DE
LLC
49% by Perimeter TC Investor Holdings, LLC; 1% by ERG
owns real estate entities
Perimeter Project Owner, LLC
DE
LLC
100% by Perimeter TC Investor Holdings, LLC
owns/operates real estate
Perimeter TC Investor Holdings, LLC
OH
LLC
98% by W&S Real Estate Holdings, LLC; 2% by ERI
owns real estate entities
Pleasanton Hotel Holding Company, LLC
DE
LLC
69% by Pleasanton Hotel Investor Holdings, LLC; 1% by ERI
owns real estate entities
Pleasanton Hotel Investor Holdings, LLC
OH
LLC
98% by W&S Real Estate Holdings, LLC; 2% by ERI
owns real estate entities
Pleasanton Project Owner, LLC
DE
LLC
100% by Pleasanton Hotel Investor Holdings, LLC
owns/operates real estate
Portiva Residences, LLC
DE
LLC
49% by Jacksonville Salisbury Apartment Holdings, LLC; 1% by ERI
owns/operates real estate
Prairie Lakes Apartments Investor, LLC
OH
LLC
100% by Prairie Lakes Holdings, LLC
owns real estate entities
Prairie Lakes Apartments, LLC
IN
LLC
64% by Prairie Lakes Apartments Investor, LLC; 1% by ERI
owns real estate entities
Prairie Lakes Holdings, LLC
OH
LLC
98% by WSLIC; 2% by ERI
owns real estate entities
Prairiefire Apartments II, LLC
KS
LLC
100% by Prairiefire Apartments, LLC
owns/operates real estate
Prairiefire Apartments, LLC
KS
LLC
64% by Overland Apartments Investor Holdings, LLC; 1% by ERI
owns real estate

9

NAT VAROOM II    April 2017


Affiliate
State
Entity Type
Affiliated Ownership
Type of Business
Queen City Square Development I, LLC
OH
LLC
100% by ERG
operation of real estate
Queen City Square, LLC
OH
LLC
99.75% by WSLIC; 0.25 by ERI
owns/operates real estate
R4 Housing Partners V LP
DE
LP
9.3% LP interest by LLIC
owns real estate entities
R4 Housing Partners VI LP
DE
LP
16.7 LP interest by LLIC
owns real estate entities
Race Street Development, Ltd.
OH
LLC
100% by W&S Real Estate Holdings, LLC
owns/operates real estate
Railroad Parkside Investor Holdings, LLC
OH
LLC
98% by W&S Real Estate Holdings, LLC; 2% by ERI
owns real estate entities
Randolph Tower Affordable Investment Fund, LLC
DE
LLC
99.99% by WSLIC
real estate ownership entities
Ridge at Robinson Apartments, LLC
DE
LLC
59% by Settlers Ridge Robinson Investor Holdings, LLC; 1% by ERI
owns/operates real estate
Ridgegate Apartments Investor, LLC
OH
LLC
100% by Ridgegate Holdings, LLC
owns real estate entities
Ridgegate Commonwealth Apartments, LLC
CO
LLC
44% by Ridgegate Apartments Investor, LLC; 1% by ERI
owns real estate entities
Ridgegate Holdings, LLC
OH
LLC
98% by WSLIC; 2% by ERI
owns real estate entities
Russell Bay Apartment Holdings, LLC
OH
LLC
98% by W&S Real Estate Holdings, LLC; 2% by ERI
real estate ownership entity(ies)
Russell Bay Fee Owner LLC
DE
LLC
100% by Russell Bay Land Partners LLC
owns/operates real estate
Russell Bay Land Partners LLC
DE
LLC
88.63% by Russell Bay Apartment Holdings, LLC; 1.38% by ERI
owns real estate entities
Sabal-Alexander Investments, LLC
FL
LLC
69% by Golf Sabal Investor Holdings, LLC; 1% by ERI
owns/operates real estate
San Tan Investor Holdings, LLC
OH
LLC
98% by W&S Real Estate Holdings, LLC; 2% by ERI
owns real estate entities
Settlers Ridge Robinson Investor Holdings, LLC
OH
LLC
98% by W&S Real Estate Holdings, LLC; 2% by ERI
owns/operates real estate
Seventh and Culvert Garage, LLC
OH
LLC
100% by W&S Real Estate Holdings, LLC
owns real estate entities
Shelbourne Campus Properties, LLC
DE
LLC
54% by Shelbourne Housing Investor, LLC; 1% by ERI
owns/operates real estate
Shelbourne Holdings, LLC
OH
LLC
98% by W&S Real Estate Holdings, LLC; 2% by ERI
owns real estate entity
Shelbourne Housing Investor, LLC
OH
LLC
100% by Shelbourne Holdings, LLC
owns real estate entity
Siena Investor Holdings, LLC
OH
LLC
98% by W&S Real Estate Holdings LLC; 2% by ERI
owns real estate entities
Siena Medical District, LLC
DE
LLC
100% by FDC Siena JV, LLC
owns real estate
Sixth and Race Development, LLC
OH
LLC
71% by Race Street Development, Ltd.; 29% by ERI
owns/operates real estate
Skye Apartments Investor Holdings, LLC
OH
LLC
98% by W&S Real Estate Holdings, LLC; 2% by ERI
owns real estate entities
Skye at Arbor Lakes II, LLC
DE
LLC
59% by Skye Apartments Investor Holdings, LLC; 1% by ERI
owns/operates real estate
Skye at Arbor Lakes, LLC
DE
LLC
69% by Skye Apartments Investor Holdings, LLC; 1% by ERI
owns real estate entities
Skye at Maple Grove II, LLC
DE
LLC
100% by Skye at Arbor Lakes II, LLC
owns real estate entities
Skye Maple Grove, LLC
DE
LLC
100% by Skye at Arbor Lakes, LLC
owns/operates real estate
Skyport Hotel LLC
KY
LLC
25% by WSLIC; 49% by WSLR Skyport LLC; 1% by ERI
owns/operates real estate
Sonterra Legacy Investor Holdings, LLC
OH
LLC
100% by Trust dated August 25, 2014 for benefit of WSLIC Separate Account A (ERG, Trustee)
owns real estate entities

10

NAT VAROOM II    April 2017


Affiliate
State
Entity Type
Affiliated Ownership
Type of Business
Southside Tunnel Apartments Investor Holdings, LLC
OH
LLC
98% by W&S Real Estate Holdings, LLC; 2% by ERI
owns/operates real estate
Southside Works City Apartments, LLC
DE
LLC
49% by Southside Tunnel Apartments Investor Holdings, LLC; 1% by ERI
owns real estate entities
SP Charlotte Apts Investor Holdings, LLC
OH
LLC
98% by W&S Real Estate Holdings, LLC; 2% by ERI
owns real estate entities
SPX Holding LLC
OH
LLC
50% by WSFG
Airplane ownership/leasing
SSW Jet Ltd
OH
LLC
50% by WSFG
Airplane ownership/leasing
Stony Investor Holdings, LLC
OH
LLC
98% by W&S Real Estate Holdings, LLC; 2% by ERI
real estate ownership entity(ies)
Stout Metro Housing Holdings, LLC
OH
LLC
98% by W&S Real Estate Holdings, LLC; 2% by ERI
owns real estate entities
Summerbrooke Apartments Investor, LLC
OH
LLC
100% by Summerbrooke Holdings, LLC
owns real estate entity
Summerbrooke Holdings, LLC
OH
LLC
98% by W&S Real Estate Holdings, LLC; 2% by ERI
owns real estate entity
Sundance Hotel Investor, LLC
OH
LLC
100% by Sundance LaFrontera Holdings, LLC
owns real estate entities
Sundance Hotel, LLC
DE
LLC
64% by Sundance Hotel Investor, LLC; 1% by ERI
owns real estate entities
Sundance LaFrontera Holdings, LLC
OH
LLC
98% by WSLIC; 2% by ERI
owns real estate entities
The Cove Apartments, LLC
DE
LLC
98% by W&S Real Estate Holdings, LLC; 2% by ERI
owns real estate entities
The Cove JV, LLC
DE
LLC
100% by The Cove Apartments, LLC
owns real estate entities
The Flats at Tan San, LLC
TX
LLC
49% by San Tan Investor Holdings, LLC; 1% by ERI
owns real estate entities
The Lafayette Life Insurance Company (LLIC)
OH
Corp
100% by WSFG

The Ohio Capital Fund LLC
OH
LLC
Managed by Buckeye Venture Partners, LLC
state funded private equity fund
The Western and Southern Life Insurance Company (WSLIC)
OH
Corp
100% by WSFG

Touchstone Advisors, Inc.
OH
Corp
100% by IFS
registered investment adviser
Touchstone Securities, Inc.
NE
Corp
100% by IFS
broker-dealer
Trevi Apartment Holdings, LLC
OH
LLC
98% by W&S Real Estate Holdings, LLC; 2% by ERI
owns real estate entities
Trevi Fee Owner, LLC
DE
LLC
100% by Trevi Land Partners, LLC
owns/operates real estate
Trevi Land Partners, LLC
DE
LLC
64% by Trevi Apartment Holdings, LLC; 1% by ERI
real estate ownership entity(ies)
Tri-State Growth Capital Fund I, L.P.
DE
LP
GP is Tri-State Ventures, LLC; investors include WSLIC
private equity fund
Tri-State Growth Capital Fund II, L.P.
DE
LP
GP is Tri-State Ventures II, LLC; investors include WSLIC
private equity fund
Tri-State Ventures II, LLC
DE
LLC
100% by FWIA
private equity fund
Tri-State Ventures, LLC
DE
LLC
100% by FWIA
private equity fund
Union Centre Hotel LLC
OH
LLC
25% by WSLIC; 49% by WSLR Union LLC; 1% by ERI
owns/operates real estate
Uptown Denver Apartment Holdings, LLC
OH
LLC
98% by W&S Real Estate Holdings, LLC; 2% by ERI
owns real estate entity
Uptown Denver Apartments, LLC
DE
LLC
49% by East Denver Investor Holdings, LLC; 1% by ERI
owns/operates real estate
Uptown Denver Investor, LLC
OH
LLC
100% by Uptown Denver Apartment Holdings, LLC
owns real estate entity

11

NAT VAROOM II    April 2017


Affiliate
State
Entity Type
Affiliated Ownership
Type of Business
Vail Hotel Holdings ESHV, LLC
DE
LLC
74% by Frontage Lodging Investor Holdings, LLC; 1% by ERI
owns/operates real estate
Vail Hotel Owner ESHV, LLC
DE
LLC
100% by Vail Hotel Holdings ESHV, LLC
owns/operates real estate
Vernazza Apartments, LLC
DE
LLC
98% by W&S Real Estate Holdings, LLC; 2% by ERI
owns real estate entities
Vernazza Housing Investor Holdings, LLC
OH
LLC
98% by W&S Real Estate Holdings, LLC; 2% by ERI
owns real estate entities
Vinings Trace, LLC
IN
LLC
99% by WSLIC; 1% by ERI
owns/operates real estate
Vulcan Hotel LLC
AL
LLC
25% by WSLIC; 49% by WSLR Birmingham LLC; 1% by ERI
owns/operates real estate
W&S Brokerage Services, Inc.
OH
Corp
100% by WSLAC
investment advisor and broker dealer
W&S Financial Group Distributors, Inc.
OH
Corp
100% by WSLAC
insurance agency
W&S Real Estate Holdings, LLC
OH
LLC
100% by WSLIC
owns real estate entities
Western & Southern Agency, Inc.
OH
Corp
100% by WSLIC
insurance agency
Western & Southern Financial Fund Inc
OH
Non Profit Corp
Grants awarded by WSFG
charitable giving
Western & Southern Financial Group, Inc. (WSFG)
OH
Corp
100% by WSMHC
holding company
Western & Southern Investment Holdings, LLC
OH
LLC
100% by WSLIC
owns operating entities
Western & Southern Mutual Holding Company (WSMHC)
OH
Corp
Mutual Insurance Holding Company
owns operating entities
Western-Southern Life Assurance Company (WSLAC)
OH
Corp
100% by WSLIC
insurance company
Windsor Hotel LLC
CT
LLC
25% by WSLIC; 49% by WSLR Hartford LLC; 1% by ERI
owns/operates real estate
Winkler Extension Apartments Investor, LLC
OH
LLC
100% by ERG, as Trustee under a Trust Agreement dated November 30, 2009 for the benefit of WSLIC Separate Account A
owns real estate entities
WL Apartment Holdings, LLC
OH
LLC
98% by W&S Real Estate Holdings, LLC; 2% by ERI
owns real estate entities
WL Houston Parkway, LLC
TX
LLC
55% by WL Apartments Holdings, LLC; 1% by ERI

Wright Executive Hotel Limited Partners
OH
LP
60.50% by WSLIC; 0.61% by WS Wright Hotel GP, LLC
owns/operates real estate
WS Airport Exchange GP, LLC
OH
LLC
100% by W&S Real Estate Holdings, LLC
owns/operates real estate
WS Country Place GP, LLC
OH
LLC
100% by W&S Real Estate Holdings, LLC
owns/operates real estate
WS Lookout JV, LLC
OH
LLC
100% by WSLIC
owns/operates real estate
WS Wright Hotel GP, LLC
OH
LLC
100% by WSLIC
owns/operates real estate
WSA Commons, LLC
GA
LLC
50% by WSLIC
owns/operates real estate
WSALD CEH, LLC
OH
LLC
50% by WSLIC
owns/operates real estate

12

NAT VAROOM II    April 2017


Affiliate
State
Entity Type
Affiliated Ownership
Type of Business
WSALD NPH, LLC
OH
LLC
50% by WSLIC; 1% by ERI
owns/operates real estate
WSFG WG Aurora IL, LLC
OH
LLC
100% by Country Place Associates
owns/operates real estate
WSFG WG Charlotte NC, LLC
OH
LLC
100% by Country Place Associates
owns/operates real estate
WSFG WG Columbus OH, LLC
OH
LLC
100% by Vinings Trace, LLC
owns/operates real estate
WSFG WG Holding RI, LLC
OH
LLC
100% by Country Place Associates
owns/operates real estate
WSFG WG Providence RI, LLC
OH
LLC
100% by Country Place Associates
owns/operates real estate
WSFG WG Stallings NC, LLC
OH
LLC
100% by Vinings Trace, LLC
owns/operates real estate
WSL Partners, L.P.
DE
LP
GP is FWCP; investors include WSLIC
private equity fund
WSLR Birmingham LLC
OH
LLC
100% by WSLR LLC
owns real estate
WSLR Cincinnati LLC
OH
LLC
100% by WSLR LLC
owns real estate
WSLR Columbus LLC
OH
LLC
100% by WSLR LLC
owns real estate
WSLR Dallas LLC
OH
LLC
100% by WSLR LLC
owns real estate
WSLR Hartford LLC
OH
LLC
100% by WSLR LLC
owns real estate
WSLR Holdings LLC
DE
LLC
24.49% by WSLIC
owns real estate entity
WSLR LLC
DE
LLC
100% by WSLR Holdings LLC
owns real estate entities
WSLR Skyport LLC
OH
LLC
100% by WSLR LLC
owns real estate
WSLR Union LLC
OH
LLC
100% by WSLR LLC
owns real estate
YT Crossing Apartments Investor, LLC
OH
LLC
100% by YT Crossing Holdings, LLC
owns real estate entities
YT Crossing Holdings, LLC
OH
LLC
98% by WSLIC; 2% by ERI
owns real estate entities

Item 27.    Number of Contract Owners

As of March 8, 2017, 581 qualified and 0 non-qualified contracts issued pursuant to this registration statement were outstanding.

Item 28.    Indemnification

National Integrity's By-Laws provide, in Article VII, Section 7.1 provides:
To the extent permitted by the laws of the State of New York, subject to all applicable requirements thereof:
(a) any person made or threatened to be made a party to any action or proceeding, whether civil or criminal, by reason of the fact that he, his testator, or intestate, is or was a director, officer, employee or incorporator of the Company shall be indemnified by the Company;
(b) any person made or threatened to be made a party to any action or proceeding, whether civil or criminal, by reason of the fact that he, his testator or intestate serves or served any other organization on any capacity at the request of the Company may be indemnified by the Company; and
(c) the related expenses of any such person in any other of said categories may be advanced by the Company.

Insofar as indemnification for liability arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling

13

NAT VAROOM II    April 2017


person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Act and will be governed by the final adjudication of such issue.

Item 29.    Principal Underwriters

(a)        Touchstone Securities, Inc. (Touchstone Securities) is the principal underwriter for Separate Account I of National Integrity Life Insurance Company. Touchstone Securities also serves as an underwriter for Separate Accounts I and VUL of Integrity Life Insurance Company, Western-Southern Life Assurance Company’s Separate Account 1, Columbus Life Insurance Company Separate Account I and for the shares of several series of Touchstone Variable Series Trust, Touchstone Strategic Trust, Touchstone Investment Trust, Touchstone Tax-Free Trust, Touchstone Institutional Funds Trust and Touchstone Funds Group Trust, each of which is affiliated with the Depositor.
(b)    The names and principal business addresses* of the officers and directors of, and their positions with, Touchstone Securities, Inc. are as follows:

Directors:
James N. Clark
Director
Jill T. McGruder
Director and Chief Executive Officer
Donald J. Wuebbling
Director

Officers:
Steven M. Graziano
President
Jill T. McGruder
Chief Executive Officer
James J. Vance
Senior Vice President and Treasurer
Sharon L. Karp
Vice President
Daniel R. Larsen
Vice President
Timothy S. Stearns
Vice President
Thomas A. Shoemake
Chief Compliance Officer
Terrie A. Wiedenheft
Chief Financial Officer
Jay V. Johnson
Assistant Vice President and Assistant Treasurer
John S. Musgrove
Assistant Vice President and Assistant Treasurer
Cheryl J. Stotts
Assistant Vice President and Assistant Treasurer
Kathleen A. Cornelius
Assistant Treasurer
Timothy D. Speed
Assistant Treasurer
Rhonda S. Malone
Secretary

*The principal business address for the above is 303 Broadway, Cincinnati, Ohio 45202, unless otherwise noted.

(c)    Not applicable.

Item 30.    Location of Accounts and Records
The records required to be maintained by Section 31(a) of the Investment Company Act of 1940 and Rules 31a-1 to 31a-3 promulgated thereunder, are maintained by National Integrity at 400 Broadway, Cincinnati, Ohio 45202.

Item 31.    Management Services
There are currently no management-related services provided to the Registrant.

Item 32.    Undertakings
The Registrant hereby undertakes:
(a)
to file a post-effective amendment to this registration statement as frequently as is necessary to ensure that the audited financial statements of the Registrant, Depositor and Guarantor in the registration statement are never more than 16 months old for so long as payments under the variable annuity contracts may be accepted;
(b)
to include either (1) as part of any application to purchase a contract offered by the prospectus, a space that an applicant can check to request a Statement of Additional Information, or (2) a postcard or similar written communication affixed to or included in the prospectus that the applicant can remove to send for a Statement of Additional Information;

14

NAT VAROOM II    April 2017


(c)
to deliver any Statement of Additional Information and any financial statements required to be made available under this Form, including the WSLIC financial statements, promptly upon written or oral request; and
(d)
to update the registration statement if WSLIC terminates its guarantee to National Integrity policyholders.

During any time there are insurance obligations outstanding and covered by its guarantee (Guarantee) issued by WSLIC, filed as an exhibit to this registration statement, National Integrity hereby undertakes to provide notice to contract owners promptly after the happening of significant events related to the Guarantee. These significant events include: (i) termination of the Guarantee that has a material adverse effect on the contract owner's rights under the Guarantee; (ii) a default under the Guarantee that has a material adverse effect on the contract owner's rights under the Guarantee; or (iii) the insolvency of WSLIC.

Pursuant to Section 26(f) of the Investment Company Act of 1940, as amended, National Integrity represents that the aggregate charges under the variable annuity contract described in this Registration Statement are reasonable in relation to the services rendered, the expenses expected to be incurred, and the risks assumed by National Integrity.

National Integrity represents that it recognizes the requirements of Section 17(h) of the Investment Company Act of 1940, specifically that it shall not protect or purport to protect any director or officer of the Registrant or Depositor against any liability to them or to their security holders to which he would otherwise be subject by reason of willful misfeasance, bad faith, gross negligence or reckless disregard of the duties involved in the conduct of his office.

15
 
NAT VAROOM II    April 2017

SIGNATURES

As required by the Securities Act of 1933 and the Investment Company Act of 1940, the Registrant, the Depositor and the Guarantor, certify that they meet all of the requirements for effectiveness of this post-effective amendment to their Registration Statement pursuant to Rule 485(b) under the Securities Act of 1933 and have duly caused this amendment to the Registration Statement to be signed on their behalf, in the City of Cincinnati and State of Ohio on this 25th day of April 2017.



SEPARATE ACCOUNT I OF
NATIONAL INTEGRITY LIFE INSURANCE COMPANY
(Registrant)

By: National Integrity Life Insurance Company
(Depositor)


By:
/s/ Jill T. McGruder
 
Jill T. McGruder, President and CEO




NATIONAL INTEGRITY LIFE INSURANCE COMPANY
(Depositor)


By:
/s/ Jill T. McGruder
 
Jill T. McGruder, President and CEO




THE WESTERN AND SOUTHERN LIFE INSURANCE COMPANY
(Guarantor)


By:
/s/ John F. Barrett
 
John F. Barrett, Chairman, President and CEO




NAT VAROOM II    April 2017

SIGNATURES

As required by the Securities Act of 1933 and the Investment Company Act of 1940, the Depositor has duly caused this amendment to the Registration Statement to be signed on its behalf, in the City of Cincinnati and State of Ohio on this 25th day of April 2017.

NATIONAL INTEGRITY LIFE INSURANCE COMPANY
(Depositor)

By:
/s/ Jill T. McGruder
 
Jill T. McGruder, President and CEO


The following persons, in the capacities and on the dates indicated, have signed this amendment to the Registration Statement as required by the Securities Act of 1933:


PRINCIPAL EXECUTIVE OFFICER:
 
/s/ Jill T. McGruder
 
 
Jill T. McGruder, President and CEO
 
 
April 25, 2017
 
 
 
PRINCIPAL FINANCIAL OFFICER:
 
/s/ Bradley J. Hunkler
 
 
Bradley J. Hunkler, Senior Vice President and Chief Financial Officer
 
 
April 25, 2017
 
 
 
PRINCIPAL ACCOUNTING OFFICER:
 
/s/ Wade M. Fugate
 
 
Wade M. Fugate, Vice President and Controller
 
 
April 25, 2017



DIRECTORS:
/s/ John F. Barrett
 
/s/ Jill T. McGruder
John F. Barrett
 
Jill T. McGruder
April 25, 2017
 
April 25, 2017
/s/ Edward J. Babbitt
 
/s/ Jonathan D. Niemeyer
Edward J. Babbitt
 
Jonathan D. Niemeyer
April 25, 2017
 
April 25, 2017
/s/ Daniel J. Downing
 
/s/ Donald J. Wuebbling
Daniel J. Downing
 
Donald J. Wuebbling
April 25, 2017
 
April 25, 2017







NAT VAROOM II    April 2017

SIGNATURES

As required by the Securities Act of 1933 and the Investment Company Act of 1940, the Guarantor has duly caused this amendment to the Registration Statement to be signed on its behalf, in the City of Cincinnati and State of Ohio on this 25th day of April 2017.


THE WESTERN AND SOUTHERN LIFE INSURANCE COMPANY
(Guarantor)


By:
/s/ John F. Barrett
 
John F. Barrett, Chairman, President and CEO



PRINCIPAL EXECUTIVE OFFICER:
 
/s/ John F. Barrett
 
 
John F. Barrett, Chairman, President and CEO
 
 
April 25, 2017
 
 
 
PRINCIPAL FINANCIAL OFFICER:
 
/s/ Bradley J. Hunkler
 
 
Bradley J. Hunkler, Senior Vice President and Chief Financial Officer
 
 
April 25, 2017
 
 
 
PRINCIPAL ACCOUNTING OFFICER:
 
/s/ Wade M. Fugate
 
 
Wade M. Fugate, Vice President and Controller
 
 
April 25, 2017


DIRECTORS:

/s/ John F. Barrett
 
/s/ Bradley J. Hunkler
John F. Barrett
 
Bradley J. Hunkler, Attorney-in-Fact for
Jo Ann Davidson
April 25, 2017
 
 
 
April 25, 2017
 
 
 
/s/ Bradley J. Hunkler
 
/s/ Bradley J. Hunkler
Bradley J. Hunkler, Attorney-in-Fact for
James N. Clark
 
Bradley J. Hunkler, Attorney-in-Fact for
George H. Walker, III
April 25, 2017
 
April 25, 2017
 
 
 
 
 
/s/ Bradley J. Hunkler
 
 
Bradley J. Hunkler, Attorney-in-Fact for
Thomas L. Williams
 
 
April 25, 2017