XML 127 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions
12 Months Ended
Oct. 26, 2012
Acquisitions
3. Acquisitions

Acquisition of International Mining Machinery Holdings Limited

On December 29, 2011, we completed the purchase of 534.8 million shares of International Mining Machinery Holdings Limited (“IMM”). The shares, which represented approximately 41.1% of IMM’s outstanding common stock, were purchased pursuant to a stock purchase agreement, dated July 11, 2011, as amended and restated on July 14, 2011. The shares were purchased for HKD8.50 per share, or approximately $584.6 million. As a result of this purchase and prior open market purchases, we acquired a controlling interest on such date of approximately 69.2% of IMM’s outstanding common stock and were required by Rule 26.1 of the Hong Kong Takeovers Code to commence a tender offer to purchase all of the outstanding shares of IMM common stock and options to purchase IMM common stock that we did not already own. The tender offer commenced on January 6, 2012 and we completed the tender offer on February 10, 2012. As a result of the tender offer, we beneficially owned approximately 98.9% of IMM’s outstanding common stock. On July 25, 2012, we effected the compulsory acquisition of the remaining shares under applicable provisions of the Cayman Island Companies Law, under which IMM is incorporated. We paid consideration of approximately $16.2 million to complete the compulsory acquisition. The combined effect of these transactions resulted in our beneficial ownership of 100% of the common stock of IMM.

Prior to obtaining control on December 29, 2011, our investment in IMM had been accounted for under the equity method. Upon obtaining control, we applied the acquisition method of accounting, re-measured the preexisting interest at fair value and recorded a gain of $19.4 million. The gain is reported in the Consolidated Statement of Income under “other income” for the period ended October 26, 2012. The results of operations for IMM have been included in the accompanying Consolidated Financial Statements from December 29, 2011 forward as part of the Underground Mining Machinery segment. Prior to obtaining control, our share of income from IMM was reported in the Consolidated Statement of Income under “other income” and included in Corporate.

 

The preliminary allocation of the purchase price to the assets acquired and liabilities assumed is based upon the estimated fair values at the date of acquisition. The fair values of the assets and liabilities included in the table below are preliminary and subject to change as we are currently in the process of obtaining third-party valuations of assets acquired and liabilities assumed and assessing certain reserves and contingent liabilities. The excess of the purchase price over the net tangible and identifiable intangible assets is reflected as goodwill. The following table summarizes the preliminary estimates of fair value of the assets acquired and the liabilities assumed as of the acquisition date:

 

(in thousands)

      

Assets Acquired:

  

Cash and cash equivalents

   $ 72,912   

Accounts receivable

     202,825   

Inventories

     91,176   

Other current assets

     15,622   

Property, plant and equipment

     125,600   

Other intangible assets and goodwill

     1,149,787   

Other non-current assets

     40,327   
  

 

 

 

Total assets acquired

     1,698,249   

Liabilities Assumed:

  

Short-term notes payable

     (14,666

Accounts payable

     (87,305

Employee compensation and benefits

     (6,458

Advance payments and progress billings

     (6,122

Other accrued liabilities

     (54,545

Other non-current liabilities

     (105,715
  

 

 

 

Total liabilities assumed

     (274,811
  

 

 

 
   $ 1,423,438   
  

 

 

 

The fair value for identified intangible assets was primarily determined based upon discounted expected cash flows. Of the $1.1 billion of intangible assets and goodwill, $76.2 million has been preliminarily assigned to indefinite-lived intangible assets and $165.0 million has been preliminarily assigned to intangible assets which are being amortized over a weighted average life of 13.5 years. The determination of the useful life was based upon historical experience, economic factors, and future cash flows of the assets acquired.

Approximately $20.9 million of the inventory fair value adjustment associated with the acquisition was expensed in 2012 through cost of sales on the consolidated statement of operations as the corresponding inventory was sold.

The results of IMM have been included in the consolidated financial statements since the date of acquisition. We have incurred acquisition costs of $24.3 million related to IMM, of which $8.6 million was recognized in the prior fiscal year.

 

The following unaudited pro forma financial information for the years ended October 26, 2012 and October 28, 2011 reflect the results of continuing operations of the Company as if the acquisition of IMM had been completed on October 29, 2011 and October 30, 2010, respectively. Pro forma adjustments have been made for changes in depreciation and amortization expenses related to the valuation of the acquired tangible and intangible assets at fair value, the elimination of non-recurring items and the addition of incremental costs related to debt used to finance the acquisition.

 

     Year Ended
(in thousands, except per share data)
 
     October 26, 2012      October 28, 2011  

Net sales

   $ 5,729,097       $ 4,723,808   

Income from continuing operations

   $ 770,937       $ 632,186   

Basic earnings per share from continuing operations

   $ 7.28       $ 6.03   

Diluted earnings per share from continuing operations

   $ 7.21       $ 5.93   

The unaudited pro forma financial information is presented for information purposes only. It is not necessarily indicative of what our financial position or results of operations actually would have been had we completed the acquisition at the dates indicated, nor does it purport to project the future financial position or operating results of the combined company.

Acquisition of LeTourneau Technologies, Inc.

We completed the acquisition of LeTourneau Technologies, Inc. (“LeTourneau”) on June 22, 2011. LeTourneau historically operated in three businesses, mining equipment, steel products and drilling products. Subsequent to the acquisition, we entered into a definitive agreement to sell the drilling products business of LeTourneau and that transaction closed on October 24, 2011. The results of operations for LeTourneau have been included in the accompanying Consolidated Financial Statements from the acquisition date forward, with results of the drilling products business being included as results of discontinued operations. Results for the mining equipment and steel products business are included in continuing operations as part of the Surface Mining Equipment segment.

We purchased all of the outstanding shares of LeTourneau. The purchase price for the acquisition was as follows:

 

(in thousands)

      

Cash consideration

   $ 1,100,000   

Working capital purchase price adjustments

     (46,323
  

 

 

 
   $ 1,053,677   
  

 

 

 

 

The purchase price has been finalized. The allocation of the purchase price to the assets acquired and liabilities assumed is based upon the estimated fair values at the date of acquisition. The excess of the purchase price over the net tangible and identifiable intangible assets is reflected as goodwill. Adjustments have been made during the year to reflect additional warranty liability, certain personnel related liabilities, deferred taxes and changes in estimates related to the disposition of certain liabilities associated with the drilling products business. The amount allocated to intangible assets and goodwill for tax purposes is expected to be tax deductible as a result of our election under Section 338(h)(10) of the Internal Revenue Code. The following table summarizes the fair value of the assets acquired and the liabilities assumed as of the acquisition date:

 

(in thousands)

      

Assets Acquired:

  

Cash and cash equivalents

   $ 4,769   

Accounts receivable

     52,910   

Inventories

     200,050   

Other current assets

     187   

Current assets of discontinued operations

     331,412   

Property, plant and equipment

     106,394   

Other intangible assets and goodwill

     565,388   

Other non-current assets

     14,459   

Non-current assets of discontinued operations

     226,844   
  

 

 

 

Total assets acquired

     1,502,413   

Liabilities Assumed:

  

Accounts payable

     (37,217

Employee compensation and benefits

     (10,576

Advance payments and progress billings

     (97,228

Other accrued liabilities

     (120,459

Current liabilities of discontinued operations

     (183,256
  

 

 

 

Total liabilities assumed

     (448,736
  

 

 

 
   $ 1,053,677   
  

 

 

 

The fair value for acquired assets was primarily determined based upon discounted expected cash flows. Of the $565.4 million of intangible assets and goodwill related to continuing operations, $181.2 million has been assigned to intangible assets that are being amortized and $37.2 million has been assigned to trademarks which are not being amortized. The determination of the useful life was based upon historical experience, economic factors, and future cash flows of the assets acquired. The intangible assets have been assigned to the following categories and are being amortized over a weighted-average useful life of 18 years:

 

(In thousands)

      

Customer relationships

   $ 76,500   

Patents

     69,900   

Unpatented technology

     31,600   

Backlog

     3,200   
  

 

 

 
   $ 181,200   
  

 

 

 

Approximately $11.5 million and $7.7 million of the inventory fair value adjustment associated with the acquisition was expensed in 2012 and 2011, respectively, through cost of sales on the consolidated statements of operations as the corresponding inventory was sold.

The results of LeTourneau have been included in the consolidated financial statements since the date of acquisition. From the date of acquisition until our 2011 fiscal year end, the mining equipment and steel products businesses of LeTourneau had combined net sales of $144.9 million and operating income of $23.2 million. We incurred $10.4 million of acquisition costs related to LeTourneau.

 

The following unaudited pro forma financial information for the year ended October 28, 2011 reflects the results of continuing operations as if the acquisition had been completed on October 30, 2010. Pro forma adjustments have been made for changes in depreciation and amortization expenses related to the valuation of the acquired tangible and intangible assets at fair value, the elimination of non-recurring items, the addition of incremental costs related to debt used to finance the acquisition, and the tax benefits related to the increased costs.

 

     Year Ended  

(in thousands, except per share data)

   October 28, 2011  

Net sales

   $ 4,620,059   

Income from continuing operations

   $ 913,474   

Basic earnings per share from continuing operations

   $ 6.12   

Diluted earnings per share from continuing operations

   $ 6.02   

The unaudited pro forma financial information is presented for information purposes only. It is not necessarily indicative of what our financial position or results of operations actually would have been had we completed the acquisition at the dates indicated, nor does it purport to project the future financial position or operating results of the combined company.