XML 61 R46.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Subsidiary Guarantors (Details) (USD $)
In Thousands
3 Months Ended 9 Months Ended
Jul. 29, 2011
Jul. 30, 2010
Jul. 29, 2011
Jul. 30, 2010
Oct. 29, 2010
Condensed Consolidating Statement of Income          
Net sales $ 1,136,352 $ 850,002 $ 3,068,613 $ 2,475,446  
Cost of sales 739,626 560,217 2,013,615 1,653,427  
Product development, selling and administrative expenses 165,325 118,262 438,985 354,547  
Other (income) expense (4,591) (903) (7,839) (3,054)  
Operating income (loss) 235,992 172,426 623,852 470,526  
Intercompany items 0 0 0 0  
Interest income (expense) - net (6,032) (3,939) (13,600) (12,865)  
Reorganization items 0 (145) (35) (740)  
Income (loss) from continuing operations before income taxes and equity 229,960 168,342 610,217 456,921  
Provision (benefit) for income taxes 58,155 49,839 174,208 141,760  
Equity in income (loss) of subsidiaries 0 0 0 0  
Income from continuing operations 171,805 118,503 436,009 315,161  
ASSETS          
Current assets 2,702,183   2,702,183   2,361,927
Current assets of discontinued operations 351,579   351,579   0
Property, plant and equipment-net 504,384   504,384   378,024
Intangible assets-net 796,940   796,940   304,517
Other assets 342,192   342,192   226,545
Non-current assets of discontinued operation 233,080   233,080   0
Total assets 4,930,358   4,930,358   3,271,013
LIABILITIES AND SHAREHOLDERS' EQUITY          
Current liabilities 1,569,352   1,569,352   1,023,324
Current liabilities of discontinued operation 200,740   200,740   0
Long-term debt 873,366   873,366   396,326
Accrued pension costs 325,964   325,964   428,348
Other non-current liabilities 82,565   82,565   80,649
Shareholders' equity 1,878,371   1,878,371   1,342,366
Total liabilities and shareholders' equity 4,930,358   4,930,358   3,271,013
Condensed Consolidating Statement of Cash Flows          
Net cash provided by operating activities - continuing operations     346,134 372,929  
Net cash provided by operating activities - discontinued operations     (2,444) 0  
Net cash provided by operating activities     343,690 372,929  
Investing Activities:          
Investment in IMM     (140,613) 0  
Acquisition of Le Tourneau     (1,041,161) 0  
Other     (72,675)    
Net cash used by investing activities - continuing operations     (1,254,449) (52,939)  
Net cash used by investing activities - discontinued operations     (361) 0  
Net cash used by investing activities     (1,254,810) (52,939)  
Share-based payment awards     70,426 24,187  
Changes in short and long-term obligations, net     508,861    
Other     (64,305)    
Net cash provided by financing activities - continuing operations     514,982 (42,901)  
Net cash provided by financing activities - discontinued operations     0 0  
Net cash provided (used) by financing activities     514,982 (42,901)  
Effect of exchange rate changes on cash and cash equivalents     23,649 (132)  
Increase (decrease) in cash and cash equivalents     (372,489) 276,957  
Cash and cash equivalents at Beginning of Period     815,581 471,685  
Cash and cash equivalents at End of Period 443,092 748,642 443,092 748,642  
Parent Company [Member]
         
Condensed Consolidating Statement of Income          
Net sales 0 0 0 0  
Cost of sales 0 0 0 0  
Product development, selling and administrative expenses 24,102 9,503 49,760 32,586  
Other (income) expense 0 0 0 0  
Operating income (loss) (24,102) (9,503) (49,760) (32,586)  
Intercompany items 4,778 10,097 31,014 30,959  
Interest income (expense) - net (8,687) (7,135) (23,637) (20,727)  
Reorganization items 0 (145) (35) (740)  
Income (loss) from continuing operations before income taxes and equity (28,011) (6,686) (42,418) (23,094)  
Provision (benefit) for income taxes (29,103) (9,373) (51,481) (24,743)  
Equity in income (loss) of subsidiaries 170,713 115,816 426,946 313,512  
Income from continuing operations 171,805 118,503 436,009 315,161  
ASSETS          
Current assets 109,300   109,300   488,248
Current assets of discontinued operations 0   0    
Property, plant and equipment-net 1,589   1,589   964
Intangible assets-net 0   0   0
Other assets 3,011,794   3,011,794   1,710,957
Non-current assets of discontinued operation 0   0    
Total assets 3,122,683   3,122,683   2,200,169
LIABILITIES AND SHAREHOLDERS' EQUITY          
Current liabilities 41,724   41,724   21,885
Current liabilities of discontinued operation 0   0    
Long-term debt 871,359   871,359   396,094
Accrued pension costs 310,782   310,782   413,302
Other non-current liabilities 20,447   20,447   29,565
Shareholders' equity 1,878,371   1,878,371   1,339,323
Total liabilities and shareholders' equity 3,122,683   3,122,683   2,200,169
Condensed Consolidating Statement of Cash Flows          
Net cash provided by operating activities - continuing operations     285,682    
Net cash provided by operating activities - discontinued operations     0    
Net cash provided by operating activities     285,682 228,969  
Investing Activities:          
Investment in IMM     (140,613)    
Acquisition of Le Tourneau     (1,041,161)    
Other     (1,029)    
Net cash used by investing activities - continuing operations     (1,182,803)    
Net cash used by investing activities - discontinued operations     0    
Net cash used by investing activities     (1,182,803) (353)  
Share-based payment awards     70,426    
Changes in short and long-term obligations, net     500,000    
Other     (64,305)    
Net cash provided by financing activities - continuing operations     506,121    
Net cash provided by financing activities - discontinued operations     0    
Net cash provided (used) by financing activities     506,121 (42,941)  
Effect of exchange rate changes on cash and cash equivalents     0 0  
Increase (decrease) in cash and cash equivalents     (391,000) 185,675  
Cash and cash equivalents at Beginning of Period     439,295 146,223  
Cash and cash equivalents at End of Period 48,295 331,898 48,295 331,898  
Subsidiary Guarantors [Member]
         
Condensed Consolidating Statement of Income          
Net sales 712,779 493,029 1,945,694 1,487,064  
Cost of sales 476,603 329,182 1,305,519 1,009,225  
Product development, selling and administrative expenses 80,652 60,506 215,577 184,779  
Other (income) expense 15,975 14,885 51,059 46,095  
Operating income (loss) 139,549 88,456 373,539 246,965  
Intercompany items (7,054) (5,797) (33,920) (34,982)  
Interest income (expense) - net 382 799 2,141 2,364  
Reorganization items 0 0 0 0  
Income (loss) from continuing operations before income taxes and equity 132,877 83,458 341,760 214,347  
Provision (benefit) for income taxes 56,015 36,942 136,937 121,288  
Equity in income (loss) of subsidiaries 41,721 25,906 152,658 107,918  
Income from continuing operations 118,583 72,422 357,481 200,977  
ASSETS          
Current assets 1,159,280   1,159,280   744,525
Current assets of discontinued operations 351,579   351,579    
Property, plant and equipment-net 287,613   287,613   185,073
Intangible assets-net 775,576   775,576   284,993
Other assets 1,258,620   1,258,620   504,569
Non-current assets of discontinued operation 233,080   233,080    
Total assets 4,065,748   4,065,748   1,719,160
LIABILITIES AND SHAREHOLDERS' EQUITY          
Current liabilities 800,855   800,855   477,105
Current liabilities of discontinued operation 200,740   200,740    
Long-term debt 1,932   1,932   0
Accrued pension costs 7,911   7,911   7,926
Other non-current liabilities 9,837   9,837   13,794
Shareholders' equity 3,044,473   3,044,473   1,220,335
Total liabilities and shareholders' equity 4,065,748   4,065,748   1,719,160
Condensed Consolidating Statement of Cash Flows          
Net cash provided by operating activities - continuing operations     35,685    
Net cash provided by operating activities - discontinued operations     (2,444)    
Net cash provided by operating activities     33,241 16,584  
Investing Activities:          
Investment in IMM     0    
Acquisition of Le Tourneau     0    
Other     (43,370)    
Net cash used by investing activities - continuing operations     (43,370)    
Net cash used by investing activities - discontinued operations     (361)    
Net cash used by investing activities     (43,731) (23,949)  
Share-based payment awards     0 0  
Changes in short and long-term obligations, net     2,436    
Other     0    
Net cash provided by financing activities - continuing operations     2,436    
Net cash provided by financing activities - discontinued operations     0    
Net cash provided (used) by financing activities     2,436 (135)  
Effect of exchange rate changes on cash and cash equivalents     0 0  
Increase (decrease) in cash and cash equivalents     (8,054) (7,500)  
Cash and cash equivalents at Beginning of Period     16,262 19,030  
Cash and cash equivalents at End of Period 8,208 11,530 8,208 11,530  
Non-Guarantor Subsidiaries [Member]
         
Condensed Consolidating Statement of Income          
Net sales 718,079 521,045 1,880,908 1,479,700  
Cost of sales 488,767 357,507 1,293,895 1,039,718  
Product development, selling and administrative expenses 60,571 48,253 173,648 137,182  
Other (income) expense (20,566) (15,788) (58,898) (49,149)  
Operating income (loss) 189,307 131,073 472,263 351,949  
Intercompany items (34,681) (23,607) (82,808) (53,048)  
Interest income (expense) - net 2,273 2,397 7,896 5,498  
Reorganization items 0 0 0 0  
Income (loss) from continuing operations before income taxes and equity 156,899 109,863 397,351 304,399  
Provision (benefit) for income taxes 31,243 22,270 88,752 45,215  
Equity in income (loss) of subsidiaries 0 0 0 0  
Income from continuing operations 125,656 87,593 308,599 259,184  
ASSETS          
Current assets 1,607,300   1,607,300   1,236,264
Current assets of discontinued operations 0   0    
Property, plant and equipment-net 215,182   215,182   191,987
Intangible assets-net 21,364   21,364   19,524
Other assets 1,090,203   1,090,203   963,265
Non-current assets of discontinued operation 0   0    
Total assets 2,934,049   2,934,049   2,411,040
LIABILITIES AND SHAREHOLDERS' EQUITY          
Current liabilities 800,527   800,527   561,519
Current liabilities of discontinued operation 0   0    
Long-term debt 75   75   232
Accrued pension costs 7,271   7,271   7,120
Other non-current liabilities 52,281   52,281   37,290
Shareholders' equity 2,073,895   2,073,895   1,804,879
Total liabilities and shareholders' equity 2,934,049   2,934,049   2,411,040
Condensed Consolidating Statement of Cash Flows          
Net cash provided by operating activities - continuing operations     24,767    
Net cash provided by operating activities - discontinued operations     0    
Net cash provided by operating activities     24,767 127,376  
Investing Activities:          
Investment in IMM     0    
Acquisition of Le Tourneau     0    
Other     (28,276)    
Net cash used by investing activities - continuing operations     (28,276)    
Net cash used by investing activities - discontinued operations     0    
Net cash used by investing activities     (28,276) (28,637)  
Share-based payment awards     0 0  
Changes in short and long-term obligations, net     6,425    
Other     0    
Net cash provided by financing activities - continuing operations     6,425    
Net cash provided by financing activities - discontinued operations     0    
Net cash provided (used) by financing activities     6,425 175  
Effect of exchange rate changes on cash and cash equivalents     23,649 (132)  
Increase (decrease) in cash and cash equivalents     26,565 98,782  
Cash and cash equivalents at Beginning of Period     360,024 306,432  
Cash and cash equivalents at End of Period 386,589 405,214 386,589 405,214  
Consolidation Eliminations [Member]
         
Condensed Consolidating Statement of Income          
Net sales (294,506) (164,072) (757,989) (491,318)  
Cost of sales (225,744) (126,472) (585,799) (395,516)  
Product development, selling and administrative expenses 0 0 0 0  
Other (income) expense 0 0 0 0  
Operating income (loss) (68,762) (37,600) (172,190) (95,802)  
Intercompany items 36,957 19,307 85,714 57,071  
Interest income (expense) - net 0 0 0 0  
Reorganization items 0 0 0 0  
Income (loss) from continuing operations before income taxes and equity (31,805) (18,293) (86,476) (38,731)  
Provision (benefit) for income taxes 0 0 0 0  
Equity in income (loss) of subsidiaries (212,434) (141,722) (579,604) (421,430)  
Income from continuing operations (244,239) (160,015) (666,080) (460,161)  
ASSETS          
Current assets (173,697)   (173,697)   (107,110)
Current assets of discontinued operations 0   0    
Property, plant and equipment-net 0   0   0
Intangible assets-net 0   0   0
Other assets (5,018,425)   (5,018,425)   (2,952,246)
Non-current assets of discontinued operation 0   0    
Total assets (5,192,122)   (5,192,122)   (3,059,356)
LIABILITIES AND SHAREHOLDERS' EQUITY          
Current liabilities (73,754)   (73,754)   (37,185)
Current liabilities of discontinued operation 0   0    
Long-term debt 0   0   0
Accrued pension costs 0   0   0
Other non-current liabilities 0   0   0
Shareholders' equity (5,118,368)   (5,118,368)   (3,022,171)
Total liabilities and shareholders' equity $ (5,192,122)   $ (5,192,122)   $ (3,059,356)