XML 48 R22.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Description of Business (Tables)
9 Months Ended
Jul. 29, 2011
Business Combinations [Abstract]  
Purchase price for acquisition
We purchased all of the outstanding shares of LeTourneau.  The preliminary purchase price for the acquisition was as follows:

(in thousands)
   
Cash consideration
 $1,100,000 
Working capital purchase price adjustments
  (54,346)
   $1,045,654 
      

Preliminary estimated fair value of assets acquired and liabilities assumed

The excess of the purchase price over the net tangible and identifiable intangible assets is reflected as goodwill.  The amount allocated to intangible assets and goodwill for tax purposes is expected to be tax deductible as a result of our election under Section 338(h) (10) of the Internal Revenue Code.  The following table summarizes the preliminary estimates of fair value of the assets acquired and the liabilities assumed as of the acquisition date:

(in thousands)
   
Assets Acquired:
   
Cash and cash equivalents
 $4,714 
Accounts receivable
  57,237 
Inventories
  199,214 
Other current assets
  187 
Current assets of discontinued operations
  330,268 
Property, plant and equipment
  85,609 
Other intangible assets and goodwill
  488,162 
Other non-current assets
  535 
Non-current assets of discontinued operations
  234,240 
     Total assets acquired
  1,400,166 
Liabilities Assumed:
    
Accounts payable
  (37,161)
Employee compensation and benefits
  (10,576)
Advance payments and progress billings
  (97,228)
Other accrued liabilities
  (20,039)
Current liabilities of discontinued operations
  (189,508)
     Total liabilities assumed
  (354,512)
   $1,045,654 
 
Pro forma financial information
The following unaudited pro forma financial information for the three and nine months ended July 29, 2011 and July 30, 2010 reflect the results of continuing operations as if the acquisition had been completed on October 30, 2010 and October 31, 2009, respectively.  Pro forma adjustments have been made for changes in depreciation and amortization expenses related to the valuation of the acquired fixed and intangible assets at fair value, the elimination of non-recurring items, the addition of incremental costs related to debt used to finance the acquisition, and the tax benefits related to the increased costs.

   
Quarter Ended
  
Nine Months Ended
 
   
July 29,
  
July 30,
  
July 29,
  
July 30,
 
   
2011
  
2010
  
2011
  
2010
 
Net sales
 $1,203,786  $922,202  $3,284,766  $2,641,619 
Income from continuing operations
 $175,015  $124,192  $446,593  $318,915 
Basic earnings per share from continuing operations
 $1.66  $1.20  $4.26  $3.09 
Diluted earnings per share from continuing operations
 $1.64  $1.18  $4.19  $3.05 
                  

Discontinued Operations
The operating results of the discontinued operations included in the consolidated financial statements for the three months and nine months ended July 29, 2011 follow:

(in thousands)
   
Net sales
 $19,536 
Income before income taxes
 $1,941 
Provision for income taxes
  641 
Income from discontinued operations, net of tax
 $1,300 
      
Assets and liabilities of discontinued operations
The following are the assets and liabilities of the discontinued operations as of July 29, 2011:

   
July 29,
 
(in thousands)
 
2011
 
Accounts receivable, net
  49,399 
Inventories
  274,674 
Other current assets
  27,506 
Total current assets of discontinued operations
 $351,579 
      
Property, plant and equipment, net
 $116,528 
Other intangible assets and goodwill
  115,834 
Other non-current assets
  718 
Total non-current assets of discontinued operations
 $233,080 
      
Accounts payable
 $52,536 
Employee compensation and benefits
  12,709 
Advance payments and progress billings
  102,043 
Other accrued liabilities
  33,452 
Total current liabilities of discontinued operations
 $200,740