XML 66 R63.htm IDEA: XBRL DOCUMENT v3.2.0.727
Supplemental Subsidiary Guarantors (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Jul. 31, 2015
Aug. 01, 2014
Jul. 31, 2015
Aug. 01, 2014
Jan. 30, 2015
Oct. 31, 2014
Jan. 31, 2014
Oct. 25, 2013
Condensed Consolidating Statement of Income                
Net sales $ 792,183 $ 875,661 $ 2,306,579 $ 2,644,703        
Cost of sales 574,838 623,729 1,674,987 1,879,499        
Product development, selling and administrative expenses 145,215 137,259 444,571 444,822        
Other (income) expense, net (1,234) (4,618) (5,347) (9,896)        
Operating income 73,364 119,291 192,368 330,278        
Income before income taxes 59,688 104,394 152,463 287,713        
Provision (benefit) for income taxes 14,803 33,105 45,271 93,612        
Net income 44,885 71,289 107,192 194,101        
Comprehensive income 13,863 81,683 (10,567) 187,272        
Current assets:                
Cash and cash equivalents 140,900 308,042 270,191 405,709   $ 270,191   $ 405,709
Accounts receivable, net 829,536         1,059,709    
Inventories 1,184,342         1,108,308    
Other current assets 177,219         180,151    
Total current assets 2,331,997         2,618,359    
Property, plant and equipment, net 875,150         892,440    
Other assets:                
Other intangible assets, net 332,469         319,269    
Goodwill 1,554,177         1,516,693    
Deferred income taxes 74,532         70,181    
Other non-current assets 163,804         180,044    
Total other assets 2,124,982         2,086,187    
Total assets 5,332,129         5,596,986    
Current liabilities:                
Short-term borrowings, including current portion of long-term obligations 14,171         11,739    
Trade accounts payable 330,838         395,945    
Employee compensation and benefits 82,901         136,911    
Advance payments and progress billings 297,722         285,939    
Accrued warranties 56,802 63,685     $ 58,194 67,272 $ 73,602 85,732
Other accrued liabilities 212,440         265,600    
Current liabilities of discontinued operations 11,582         11,582    
Total current liabilities 1,006,456         1,174,988    
Long-term obligations 1,256,032         1,269,541    
Other liabilities:                
Liabilities for postretirement benefits 18,721         19,609    
Accrued pension costs 135,280         144,379    
Other non-current liabilities 171,373         147,472    
Total other liabilities 325,374         311,460    
Shareholders’ equity 2,744,267         2,840,997    
Total liabilities and shareholders’ equity 5,332,129         5,596,986    
Operating Activities:                
Net cash provided (used) by operating activities of continuing operations     168,714 298,321        
Net cash provided (used) by operating activities of discontinued operations     0 (103)        
Net cash provided by operating activities     168,714 298,218        
Investing Activities:                
Acquisition of businesses, net of cash acquired     (114,353) (47,058)        
Property, plant and equipment acquired (18,026) (24,764) (57,821) (69,068)        
Proceeds from sale of property, plant and equipment     4,071 8,882        
Other investing activities, net     625 (89)        
Net cash used by investing activities     (167,478) (107,333)        
Financing Activities:                
Common stock issued     2,853 10,189        
Dividends paid     (58,456) (55,334)        
Repayments of term loan     0 (37,500)        
Treasury stock purchased     (50,000) (194,336)        
Repayments of short term debt     (11,545)          
Other financing activities, net     261 (10,319)        
Net cash used by financing activities     (116,887) (287,300)        
Effect of Exchange Rate Changes on Cash and Cash Equivalents     (13,640) (1,252)        
Decrease in Cash and Cash Equivalents     (129,291) (97,667)        
Cash and Cash Equivalents at Beginning of Period     270,191 405,709        
Cash and Cash Equivalents at End of Period 140,900 308,042 140,900 308,042        
Parent Company                
Condensed Consolidating Statement of Income                
Net sales 0 0 0 0        
Cost of sales 0 0 0 0        
Product development, selling and administrative expenses 12,499 7,017 36,503 35,840        
Other (income) expense, net 0 0 68 (473)        
Operating income (12,499) (7,017) (36,571) (35,367)        
Intercompany items 16,750 15,641 50,106 48,422        
Interest (expense) income, net (16,068) (15,614) (47,449) (47,495)        
Income before income taxes (11,817) (6,990) (33,914) (34,440)        
Provision (benefit) for income taxes (8,654) (5,923) (2,739) (15,855)        
Equity in income of subsidiaries 48,048 72,356 138,367 212,686        
Net income 44,885 71,289 107,192 194,101        
Comprehensive income 13,863 81,683 (10,567) 187,272        
Current assets:                
Cash and cash equivalents 25,138 35,061 54,874 122,901   54,874   122,901
Accounts receivable, net 0         0    
Inventories 0         0    
Other current assets 72,794         87,945    
Total current assets 97,932         142,819    
Property, plant and equipment, net 22,152         23,660    
Other assets:                
Other intangible assets, net 0         0    
Goodwill 0         0    
Deferred income taxes 2,841         159    
Other non-current assets 4,095,114         4,191,771    
Total other assets 4,097,955         4,191,930    
Total assets 4,218,039         4,358,409    
Current liabilities:                
Short-term borrowings, including current portion of long-term obligations 14,063         0    
Trade accounts payable 2,273         3,134    
Employee compensation and benefits 4,976         11,639    
Advance payments and progress billings 0         0    
Accrued warranties 0         0    
Other accrued liabilities 58,613         94,097    
Current liabilities of discontinued operations 0         0    
Total current liabilities 79,925         108,870    
Long-term obligations 1,256,025         1,269,459    
Other liabilities:                
Liabilities for postretirement benefits 17,849         18,743    
Accrued pension costs 117,596         132,448    
Other non-current liabilities 2,377         (12,108)    
Total other liabilities 137,822         139,083    
Shareholders’ equity 2,744,267         2,840,997    
Total liabilities and shareholders’ equity 4,218,039         4,358,409    
Operating Activities:                
Net cash provided (used) by operating activities of continuing operations       194,291        
Net cash provided (used) by operating activities of discontinued operations       0        
Net cash provided by operating activities     76,032 194,291        
Investing Activities:                
Acquisition of businesses, net of cash acquired     0 0        
Property, plant and equipment acquired     (141) (3,969)        
Proceeds from sale of property, plant and equipment     942 0        
Other investing activities, net     (1,227) (82)        
Net cash used by investing activities     (426) (4,051)        
Financing Activities:                
Common stock issued     2,853 10,189        
Dividends paid     (58,456) (55,334)        
Repayments of term loan       (37,500)        
Treasury stock purchased     (50,000) (194,336)        
Other financing activities, net     261 (1,099)        
Net cash used by financing activities     (105,342) (278,080)        
Effect of Exchange Rate Changes on Cash and Cash Equivalents     0 0        
Decrease in Cash and Cash Equivalents     (29,736) (87,840)        
Cash and Cash Equivalents at Beginning of Period     54,874 122,901        
Cash and Cash Equivalents at End of Period 25,138 35,061 25,138 35,061        
Supplemental Subsidiary Guarantors                
Condensed Consolidating Statement of Income                
Net sales 430,840 520,247 1,400,258 1,495,659        
Cost of sales 320,352 378,457 1,026,939 1,108,173        
Product development, selling and administrative expenses 63,209 49,337 185,949 183,363        
Other (income) expense, net 3,771 2,350 12,872 8,890        
Operating income 43,508 90,103 174,498 195,233        
Intercompany items (30,145) (14,897) (75,362) (60,625)        
Interest (expense) income, net 1,907 1,055 5,242 4,595        
Income before income taxes 15,270 76,261 104,378 139,203        
Provision (benefit) for income taxes 997 32,720 25,502 89,828        
Equity in income of subsidiaries 21,602 25,017 18,818 105,984        
Net income 35,875 68,558 97,694 155,359        
Comprehensive income 37,066 68,652 98,570 156,753        
Current assets:                
Cash and cash equivalents 1,972 7,023 16,429 20,361   16,429   20,361
Accounts receivable, net 245,241         391,672    
Inventories 561,454         470,194    
Other current assets 13,864         9,520    
Total current assets 822,531         887,815    
Property, plant and equipment, net 328,549         345,117    
Other assets:                
Other intangible assets, net 214,724         228,950    
Goodwill 453,401         453,374    
Deferred income taxes 0         0    
Other non-current assets 1,978,193         2,106,760    
Total other assets 2,646,318         2,789,084    
Total assets 3,797,398         4,022,016    
Current liabilities:                
Short-term borrowings, including current portion of long-term obligations 0         11,634    
Trade accounts payable 139,552         214,603    
Employee compensation and benefits 31,460         58,374    
Advance payments and progress billings 100,564         117,768    
Accrued warranties 21,869         17,002    
Other accrued liabilities 66,386         54,523    
Current liabilities of discontinued operations 11,582         11,582    
Total current liabilities 371,413         485,486    
Long-term obligations 0         0    
Other liabilities:                
Liabilities for postretirement benefits 872         866    
Accrued pension costs 8,659         7,529    
Other non-current liabilities 7,343         7,780    
Total other liabilities 16,874         16,175    
Shareholders’ equity 3,409,111         3,520,355    
Total liabilities and shareholders’ equity 3,797,398         4,022,016    
Operating Activities:                
Net cash provided (used) by operating activities of continuing operations       (4,062)        
Net cash provided (used) by operating activities of discontinued operations       (103)        
Net cash provided by operating activities     14,392 (4,165)        
Investing Activities:                
Acquisition of businesses, net of cash acquired     0 0        
Property, plant and equipment acquired     (17,429) (15,317)        
Proceeds from sale of property, plant and equipment     214 7,124        
Other investing activities, net     0 232        
Net cash used by investing activities     (17,215) (7,961)        
Financing Activities:                
Common stock issued     0 0        
Dividends paid     0 0        
Repayments of term loan       0        
Treasury stock purchased     0 0        
Repayments of short term debt     (11,634)          
Other financing activities, net     0 (1,212)        
Net cash used by financing activities     (11,634) (1,212)        
Effect of Exchange Rate Changes on Cash and Cash Equivalents     0 0        
Decrease in Cash and Cash Equivalents     (14,457) (13,338)        
Cash and Cash Equivalents at Beginning of Period     16,429 20,361        
Cash and Cash Equivalents at End of Period 1,972 7,023 1,972 7,023        
Supplemental Non-Guarantor Subsidiaries                
Condensed Consolidating Statement of Income                
Net sales 611,006 564,148 1,616,442 1,803,084        
Cost of sales 448,222 414,784 1,191,499 1,308,371        
Product development, selling and administrative expenses 69,507 80,905 222,119 225,619        
Other (income) expense, net (5,005) (6,968) (18,287) (18,313)        
Operating income 98,282 75,427 221,111 287,407        
Intercompany items (6,865) (7,048) (35,306) (19,053)        
Interest (expense) income, net 485 (338) 2,302 335        
Income before income taxes 91,902 68,041 188,107 268,689        
Provision (benefit) for income taxes 22,460 6,329 22,508 19,639        
Equity in income of subsidiaries 0 0 0 0        
Net income 69,442 61,712 165,599 249,050        
Comprehensive income 32,532 81,173 32,065 243,127        
Current assets:                
Cash and cash equivalents 113,790 265,958 198,888 262,447   198,888   262,447
Accounts receivable, net 600,477         684,299    
Inventories 721,493         753,922    
Other current assets 90,561         82,671    
Total current assets 1,526,321         1,719,780    
Property, plant and equipment, net 529,465         527,286    
Other assets:                
Other intangible assets, net 117,745         90,319    
Goodwill 1,100,776         1,063,319    
Deferred income taxes 71,691         70,022    
Other non-current assets 2,569,176         2,640,582    
Total other assets 3,859,388         3,864,242    
Total assets 5,915,174         6,111,308    
Current liabilities:                
Short-term borrowings, including current portion of long-term obligations 108         105    
Trade accounts payable 189,013         178,208    
Employee compensation and benefits 46,465         66,898    
Advance payments and progress billings 212,375         193,165    
Accrued warranties 34,933         50,270    
Other accrued liabilities 100,545         124,244    
Current liabilities of discontinued operations 0         0    
Total current liabilities 583,439         612,890    
Long-term obligations 7         82    
Other liabilities:                
Liabilities for postretirement benefits 0         0    
Accrued pension costs 9,025         4,402    
Other non-current liabilities 161,653         151,800    
Total other liabilities 170,678         156,202    
Shareholders’ equity 5,161,050         5,342,134    
Total liabilities and shareholders’ equity 5,915,174         6,111,308    
Operating Activities:                
Net cash provided (used) by operating activities of continuing operations       108,092        
Net cash provided (used) by operating activities of discontinued operations       0        
Net cash provided by operating activities     78,290 108,092        
Investing Activities:                
Acquisition of businesses, net of cash acquired     (114,353) (47,058)        
Property, plant and equipment acquired     (40,251) (49,782)        
Proceeds from sale of property, plant and equipment     2,915 1,758        
Other investing activities, net     1,852 (239)        
Net cash used by investing activities     (149,837) (95,321)        
Financing Activities:                
Common stock issued     0 0        
Dividends paid     0 0        
Repayments of term loan       0        
Treasury stock purchased     0 0        
Repayments of short term debt     89          
Other financing activities, net     0 (8,008)        
Net cash used by financing activities     89 (8,008)        
Effect of Exchange Rate Changes on Cash and Cash Equivalents     (13,640) (1,252)        
Decrease in Cash and Cash Equivalents     (85,098) 3,511        
Cash and Cash Equivalents at Beginning of Period     198,888 262,447        
Cash and Cash Equivalents at End of Period 113,790 265,958 113,790 265,958        
Eliminations                
Condensed Consolidating Statement of Income                
Net sales (249,663) (208,734) (710,121) (654,040)        
Cost of sales (193,736) (169,512) (543,451) (537,045)        
Product development, selling and administrative expenses 0 0 0 0        
Other (income) expense, net 0 0 0 0        
Operating income (55,927) (39,222) (166,670) (116,995)        
Intercompany items 20,260 6,304 60,562 31,256        
Interest (expense) income, net 0 0 0 0        
Income before income taxes (35,667) (32,918) (106,108) (85,739)        
Provision (benefit) for income taxes 0 (21) 0 0        
Equity in income of subsidiaries (69,650) (97,373) (157,185) (318,670)        
Net income (105,317) (130,270) (263,293) (404,409)        
Comprehensive income (69,598) (149,825) (130,635) (399,880)        
Current assets:                
Cash and cash equivalents 0   0     0    
Accounts receivable, net (16,182)         (16,262)    
Inventories (98,605)         (115,808)    
Other current assets 0         15    
Total current assets (114,787)         (132,055)    
Property, plant and equipment, net (5,016)         (3,623)    
Other assets:                
Other intangible assets, net 0         0    
Goodwill 0         0    
Deferred income taxes 0         0    
Other non-current assets (8,478,679)         (8,759,069)    
Total other assets (8,478,679)         (8,759,069)    
Total assets (8,598,482)         (8,894,747)    
Current liabilities:                
Short-term borrowings, including current portion of long-term obligations 0         0    
Trade accounts payable 0         0    
Employee compensation and benefits 0         0    
Advance payments and progress billings (15,217)         (24,994)    
Accrued warranties 0         0    
Other accrued liabilities (13,104)         (7,264)    
Current liabilities of discontinued operations 0         0    
Total current liabilities (28,321)         (32,258)    
Long-term obligations 0         0    
Other liabilities:                
Liabilities for postretirement benefits 0         0    
Accrued pension costs 0         0    
Other non-current liabilities 0         0    
Total other liabilities 0         0    
Shareholders’ equity (8,570,161)         (8,862,489)    
Total liabilities and shareholders’ equity (8,598,482)         (8,894,747)    
Financing Activities:                
Cash and Cash Equivalents at Beginning of Period     0          
Cash and Cash Equivalents at End of Period 0   0          
Consolidated                
Condensed Consolidating Statement of Income                
Net sales 792,183 875,661 2,306,579 2,644,703        
Cost of sales 574,838 623,729 1,674,987 1,879,499        
Product development, selling and administrative expenses 145,215 137,259 444,571 444,822        
Other (income) expense, net (1,234) (4,618) (5,347) (9,896)        
Operating income 73,364 119,291 192,368 330,278        
Intercompany items 0 0 0 0        
Interest (expense) income, net (13,676) (14,897) (39,905) (42,565)        
Income before income taxes 59,688 104,394 152,463 287,713        
Provision (benefit) for income taxes 14,803 33,105 45,271 93,612        
Equity in income of subsidiaries 0 0 0 0        
Net income 44,885 71,289 107,192 194,101        
Comprehensive income 13,863 81,683 (10,567) 187,272        
Current assets:                
Cash and cash equivalents 140,900 308,042 270,191 405,709   270,191   $ 405,709
Accounts receivable, net 829,536         1,059,709    
Inventories 1,184,342         1,108,308    
Other current assets 177,219         180,151    
Total current assets 2,331,997         2,618,359    
Property, plant and equipment, net 875,150         892,440    
Other assets:                
Other intangible assets, net 332,469         319,269    
Goodwill 1,554,177         1,516,693    
Deferred income taxes 74,532         70,181    
Other non-current assets 163,804         180,044    
Total other assets 2,124,982         2,086,187    
Total assets 5,332,129         5,596,986    
Current liabilities:                
Short-term borrowings, including current portion of long-term obligations 14,171         11,739    
Trade accounts payable 330,838         395,945    
Employee compensation and benefits 82,901         136,911    
Advance payments and progress billings 297,722         285,939    
Accrued warranties 56,802         67,272    
Other accrued liabilities 212,440         265,600    
Current liabilities of discontinued operations 11,582         11,582    
Total current liabilities 1,006,456         1,174,988    
Long-term obligations 1,256,032         1,269,541    
Other liabilities:                
Liabilities for postretirement benefits 18,721         19,609    
Accrued pension costs 135,280         144,379    
Other non-current liabilities 171,373         147,472    
Total other liabilities 325,374         311,460    
Shareholders’ equity 2,744,267         2,840,997    
Total liabilities and shareholders’ equity 5,332,129         $ 5,596,986    
Operating Activities:                
Net cash provided (used) by operating activities of continuing operations       298,321        
Net cash provided (used) by operating activities of discontinued operations       (103)        
Net cash provided by operating activities     168,714 298,218        
Investing Activities:                
Acquisition of businesses, net of cash acquired     (114,353) (47,058)        
Property, plant and equipment acquired     (57,821) (69,068)        
Proceeds from sale of property, plant and equipment     4,071 8,882        
Other investing activities, net     625 (89)        
Net cash used by investing activities     (167,478) (107,333)        
Financing Activities:                
Common stock issued     2,853 10,189        
Dividends paid     (58,456) (55,334)        
Repayments of term loan       (37,500)        
Treasury stock purchased     (50,000) (194,336)        
Repayments of short term debt     (11,545) 0        
Other financing activities, net     261 (10,319)        
Net cash used by financing activities     (116,887) (287,300)        
Effect of Exchange Rate Changes on Cash and Cash Equivalents     (13,640) (1,252)        
Decrease in Cash and Cash Equivalents     (129,291) (97,667)        
Cash and Cash Equivalents at Beginning of Period     270,191 405,709        
Cash and Cash Equivalents at End of Period $ 140,900 $ 308,042 $ 140,900 $ 308,042