XML 40 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Tables)
12 Months Ended
Oct. 25, 2013
International Mining Machinery Holdings Ltd.
 
Business Acquisition [Line Items]  
Preliminary Fair Value of Assets Acquired Liabilities Assumed
The following table summarizes the estimates of fair value of the assets acquired and the liabilities assumed as of the acquisition date:
(in thousands)
 
Assets Acquired:
 
Cash and cash equivalents
$
72,912

Accounts receivable
227,825

Inventories
91,176

Other current assets
15,622

Property, plant and equipment
125,600

Other intangible assets and goodwill
1,160,211

Other non-current assets
34,078

Total assets acquired
1,727,424

Liabilities Assumed:
 
Short-term notes payable
(14,666
)
Accounts payable
(87,305
)
Employee compensation and benefits
(6,458
)
Advance payments and progress billings
(6,122
)
Other accrued liabilities
(64,916
)
Other non-current liabilities
(124,519
)
Total liabilities assumed
(303,986
)
 
$
1,423,438

Finite-lived Intangible Assets Acquired As Part Business Combination
The intangible assets have been assigned to the following categories:
(In thousands)
 
Customer relationships
$
77,300

Backlog
2,700

 
$
80,000

Unaudited Pro forma Financial Information
Pro forma adjustments have been made for changes in depreciation and amortization expenses related to the valuation of the acquired tangible and intangible assets at fair value, the elimination of non-recurring items and the addition of incremental costs related to debt used to finance the acquisition.
 
Years Ended
(in thousands, except per share data)
October 26,
2012
 
October 28,
2011
Net sales
$
5,729,097

 
$
4,723,808

Income from continuing operations
$
770,921

 
$
621,894

Basic earnings per share from continuing operations
$
7.28

 
$
5.93

Diluted earnings per share from continuing operations
$
7.21

 
$
5.84

LeTourneau Technologies, Inc.
 
Business Acquisition [Line Items]  
Preliminary Fair Value of Assets Acquired Liabilities Assumed
The purchase price for the acquisition was as follows:
(in thousands)
 
Cash consideration
$
1,100,000

Working capital purchase price adjustments
(46,323
)
 
$
1,053,677

The following table summarizes the fair value of the assets acquired and the liabilities assumed as of the acquisition date:
(in thousands)
 
Assets Acquired:
 
Cash and cash equivalents
$
4,769

Accounts receivable
52,910

Inventories
200,050

Other current assets
187

Current assets of discontinued operations
331,412

Property, plant and equipment
106,394

Other intangible assets and goodwill
565,388

Other non-current assets
14,459

Non-current assets of discontinued operations
226,844

Total assets acquired
1,502,413

Liabilities Assumed:
 
Accounts payable
(37,217
)
Employee compensation and benefits
(10,576
)
Advance payments and progress billings
(97,228
)
Other accrued liabilities
(120,459
)
Current liabilities of discontinued operations
(183,256
)
Total liabilities assumed
(448,736
)
 
$
1,053,677

Finite-lived Intangible Assets Acquired As Part Business Combination
The determination of the useful life was based on historical experience, economic factors and future cash flows of the assets acquired. The intangible assets have been assigned to the following categories:
(In thousands)
 
Customer relationships
$
76,500

Patents
69,900

Unpatented technology
31,600

Backlog
3,200

 
$
181,200

Unaudited Pro forma Financial Information
Pro forma adjustments have been made for changes in depreciation and amortization expenses related to the valuation of the acquired tangible and intangible assets at fair value, the elimination of non-recurring items, the addition of incremental costs related to debt used to finance the acquisition and the tax benefits related to the increased costs.
 
Year Ended
(in thousands, except per share data)
October 28, 2011
Net sales
$
4,620,059

Income from continuing operations
$
913,474

Basic earnings per share from continuing operations
$
6.12

Diluted earnings per share from continuing operations
$
6.02