XML 71 R60.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Subsidiary Guarantors (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Apr. 26, 2013
Apr. 27, 2012
Apr. 26, 2013
Apr. 27, 2012
Oct. 26, 2012
Condensed Consolidating Statement of Income          
Net sales $ 1,360,435 $ 1,541,060 $ 2,510,312 $ 2,677,261  
Cost of sales 909,179 1,030,689 1,682,328 1,803,465  
Product development, selling and administrative expenses 172,953 182,033 330,234 353,389  
Other income (330) (5,099) (2,035) (26,776)  
Operating income 278,633 333,437 499,785 547,183  
Income from continuing operations before income taxes 263,448 316,317 469,447 513,986  
Provision (benefit) for income taxes 81,669 98,365 145,529 153,515  
Income from continuing operations 181,779 217,952 323,918 360,471  
Income from continuing operations attributable to noncontrolling interest 0 (33) 0 (142)  
Income from continuing operations attributable to Joy Global Inc. 181,779 217,919 323,918 360,329  
ASSETS          
Current assets 3,111,607   3,111,607   3,156,077
Property, plant and equipment, net 890,072   890,072   832,862
Total assets 6,188,502 6,222,589 6,188,502 6,222,589 6,142,503
LIABILITIES AND SHAREHOLDERS’ EQUITY          
Current liabilities of discontinued operations 11,581   11,581   13,147
Long-term debt 1,309,775   1,309,775   1,306,625
Accrued pension costs 254,432   254,432   335,813
Other non-current liabilities 165,163   165,163   142,059
Total liabilities 3,311,489   3,311,489   3,565,314
Shareholders’ equity 2,877,013   2,877,013   2,577,189
Total liabilities and shareholders’ equity 6,188,502   6,188,502   6,142,503
Condensed Consolidating Statement of Cash Flows          
Net cash provided by operating activities of continuing operations     93,275 96,447  
Net cash used by operating activities of discontinued operations     (2,372) (10,158)  
Net cash provided by operating activities     90,903 86,289  
Investing Activities:          
Acquisition of controlling interest in International Mining Machinery, net of cash acquired     0 (939,449)  
Withdrawal of cash held in escrow     0 849,700  
Other investing activities, net     2,117 1,549  
Net cash used by investing activities     (84,884) (202,292)  
Net cash used by financing activities     (32,986) 221,687  
Effect of exchange rate changes on cash and cash equivalents     (2,031) (3,028)  
(Decrease) Increase in Cash and Cash Equivalents     (28,998) 102,656  
Cash and Cash Equivalents at Beginning of Period     263,873 288,321  
Cash and Cash Equivalents at End of Period 234,875 390,977 234,875 390,977  
Parent Company
         
Condensed Consolidating Statement of Income          
Net sales 0 0 0 0  
Cost of sales 0 0 0 0  
Product development, selling and administrative expenses 16,608 15,664 29,410 42,659  
Other income 0 0 0 0  
Operating income (16,608) (15,664) (29,410) (42,659)  
Intercompany items 26,889 17,770 58,009 32,493  
Interest income (expense), net (10,355) (17,839) (32,925) (34,532)  
Income from continuing operations before income taxes (74) (15,733) (4,326) (44,698)  
Provision (benefit) for income taxes (11,361) (19,890) (20,637) (33,132)  
Equity in income of subsidiaries 170,492 213,795 307,607 372,037  
Income from continuing operations   217,952   360,471  
Income from continuing operations attributable to noncontrolling interest   (33)   (142)  
Income from continuing operations attributable to Joy Global Inc. 181,779 217,919 323,918 360,329  
ASSETS          
Current assets 92,611   92,611   97,443
Property, plant and equipment, net 15,317   15,317   12,515
Goodwill and intangible assets, net 0   0   0
Other assets 4,379,517   4,379,517   4,178,760
Total assets 4,487,445   4,487,445   4,288,718
LIABILITIES AND SHAREHOLDERS’ EQUITY          
Current liabilities 81,215   81,215   106,207
Current liabilities of discontinued operations         0
Long-term debt 1,308,784   1,308,784   1,305,413
Accrued pension costs 241,216   241,216   322,310
Other non-current liabilities (20,783)   (20,783)   (22,401)
Total liabilities 1,610,432   1,610,432   1,711,529
Shareholders’ equity 2,877,013   2,877,013   2,577,189
Total liabilities and shareholders’ equity 4,487,445   4,487,445   4,288,718
Condensed Consolidating Statement of Cash Flows          
Net cash provided by operating activities of continuing operations     26,790 (60,722)  
Net cash used by operating activities of discontinued operations     0 0  
Net cash provided by operating activities     26,790 (60,722)  
Investing Activities:          
Acquisition of controlling interest in International Mining Machinery, net of cash acquired       (1,012,361)  
Withdrawal of cash held in escrow       849,700  
Other investing activities, net       (3,166)  
Net cash used by investing activities     (2,878) (165,827)  
Net cash used by financing activities     (27,202) 226,659  
Effect of exchange rate changes on cash and cash equivalents     0 0  
(Decrease) Increase in Cash and Cash Equivalents     (3,290) 110  
Cash and Cash Equivalents at Beginning of Period     3,459 100,181  
Cash and Cash Equivalents at End of Period 169 100,291 169 100,291  
Subsidiary Guarantors
         
Condensed Consolidating Statement of Income          
Net sales 811,365 837,708 1,412,321 1,545,951  
Cost of sales 572,800 570,244 983,443 1,059,593  
Product development, selling and administrative expenses 79,342 82,216 153,459 164,919  
Other income 6,730 4,395 15,906 12,259  
Operating income 152,493 180,853 259,513 309,180  
Intercompany items (23,967) (16,943) (43,815) (24,378)  
Interest income (expense), net 447 69 544 171  
Income from continuing operations before income taxes 128,973 163,979 216,242 284,973  
Provision (benefit) for income taxes 67,608 85,957 124,654 133,324  
Equity in income of subsidiaries 106,652 117,840 196,610 175,403  
Income from continuing operations   195,862   327,052  
Income from continuing operations attributable to noncontrolling interest   0   0  
Income from continuing operations attributable to Joy Global Inc. 168,017 195,862 288,198 327,052  
ASSETS          
Current assets 1,058,405   1,058,405   1,129,867
Property, plant and equipment, net 385,046   385,046   374,324
Goodwill and intangible assets, net 810,093   810,093   818,435
Other assets 2,710,655   2,710,655   2,517,019
Total assets 4,964,199   4,964,199   4,839,645
LIABILITIES AND SHAREHOLDERS’ EQUITY          
Current liabilities 600,827   600,827   701,676
Current liabilities of discontinued operations         46,693
Long-term debt 991   991   1,212
Accrued pension costs 6,274   6,274   6,589
Other non-current liabilities 10,305   10,305   10,205
Total liabilities 618,397   618,397   766,375
Shareholders’ equity 4,345,802   4,345,802   4,073,270
Total liabilities and shareholders’ equity 4,964,199   4,964,199   4,839,645
Condensed Consolidating Statement of Cash Flows          
Net cash provided by operating activities of continuing operations     22,991 72,552  
Net cash used by operating activities of discontinued operations     (2,372) (10,158)  
Net cash provided by operating activities     20,619 62,394  
Investing Activities:          
Acquisition of controlling interest in International Mining Machinery, net of cash acquired       0  
Withdrawal of cash held in escrow       0  
Other investing activities, net       (65,757)  
Net cash used by investing activities     (23,313) (65,757)  
Net cash used by financing activities     (209) (199)  
Effect of exchange rate changes on cash and cash equivalents     0 0  
(Decrease) Increase in Cash and Cash Equivalents     (2,903) (3,562)  
Cash and Cash Equivalents at Beginning of Period     6,628 16,152  
Cash and Cash Equivalents at End of Period 3,725 12,590 3,725 12,590  
Non-Guarantor Subsidiaries
         
Condensed Consolidating Statement of Income          
Net sales 903,915 1,050,171 1,781,436 1,802,115  
Cost of sales 628,413 743,642 1,249,533 1,281,531  
Product development, selling and administrative expenses 77,003 84,153 147,365 145,811  
Other income (7,060) (9,494) (17,941) (39,035)  
Operating income 205,559 231,870 402,479 413,808  
Intercompany items (26,876) (21,378) (62,533) (54,131)  
Interest income (expense), net (5,277) 650 2,043 1,164  
Income from continuing operations before income taxes 173,406 211,142 341,989 360,841  
Provision (benefit) for income taxes 25,422 32,298 41,512 53,323  
Equity in income of subsidiaries 0 0 0 0  
Income from continuing operations   178,844   307,518  
Income from continuing operations attributable to noncontrolling interest   (33)   (142)  
Income from continuing operations attributable to Joy Global Inc. 147,984 178,811 300,477 307,376  
ASSETS          
Current assets 2,159,368   2,159,368   2,149,820
Property, plant and equipment, net 489,709   489,709   446,023
Goodwill and intangible assets, net 1,169,895   1,169,895   1,153,147
Other assets 1,988,420   1,988,420   1,814,876
Total assets 5,807,392   5,807,392   5,563,866
LIABILITIES AND SHAREHOLDERS’ EQUITY          
Current liabilities 953,382   953,382   1,041,266
Current liabilities of discontinued operations         (33,546)
Long-term debt 0   0   0
Accrued pension costs 6,942   6,942   6,914
Other non-current liabilities 175,641   175,641   154,255
Total liabilities 1,135,965   1,135,965   1,168,889
Shareholders’ equity 4,671,427   4,671,427   4,394,977
Total liabilities and shareholders’ equity 5,807,392   5,807,392   5,563,866
Condensed Consolidating Statement of Cash Flows          
Net cash provided by operating activities of continuing operations     43,494 84,617  
Net cash used by operating activities of discontinued operations     0 0  
Net cash provided by operating activities     43,494 84,617  
Investing Activities:          
Acquisition of controlling interest in International Mining Machinery, net of cash acquired       72,912  
Withdrawal of cash held in escrow       0  
Other investing activities, net       (43,620)  
Net cash used by investing activities     (58,693) 29,292  
Net cash used by financing activities     (5,575) (4,773)  
Effect of exchange rate changes on cash and cash equivalents     (2,031) (3,028)  
(Decrease) Increase in Cash and Cash Equivalents     (22,805) 106,108  
Cash and Cash Equivalents at Beginning of Period     253,786 171,988  
Cash and Cash Equivalents at End of Period 230,981 278,096 230,981 278,096  
Eliminations
         
Condensed Consolidating Statement of Income          
Net sales (354,845) (346,819) (683,445) (670,805)  
Cost of sales (292,034) (283,197) (550,648) (537,659)  
Product development, selling and administrative expenses 0 0 0 0  
Other income 0 0 0 0  
Operating income (62,811) (63,622) (132,797) (133,146)  
Intercompany items 23,954 20,551 48,339 46,016  
Interest income (expense), net 0 0 0 0  
Income from continuing operations before income taxes (38,857) (43,071) (84,458) (87,130)  
Provision (benefit) for income taxes 0 0 0 0  
Equity in income of subsidiaries (277,144) (331,635) (504,217) (547,440)  
Income from continuing operations   (374,706)   (634,570)  
Income from continuing operations attributable to noncontrolling interest   33   142  
Income from continuing operations attributable to Joy Global Inc. (316,001) (374,673) (588,675) (634,428)  
ASSETS          
Current assets (198,777)   (198,777)   (221,053)
Property, plant and equipment, net 0   0   0
Goodwill and intangible assets, net 0   0   0
Other assets (8,871,757)   (8,871,757)   (8,328,673)
Total assets (9,070,534)   (9,070,534)   (8,549,726)
LIABILITIES AND SHAREHOLDERS’ EQUITY          
Current liabilities (53,305)   (53,305)   (81,479)
Current liabilities of discontinued operations         0
Long-term debt 0   0   0
Accrued pension costs 0   0   0
Other non-current liabilities 0   0   0
Total liabilities (53,305)   (53,305)   (81,479)
Shareholders’ equity (9,017,229)   (9,017,229)   (8,468,247)
Total liabilities and shareholders’ equity (9,070,534)   (9,070,534)   (8,549,726)
Consolidated
         
Condensed Consolidating Statement of Income          
Net sales 1,360,435 1,541,060 2,510,312 2,677,261  
Cost of sales 909,179 1,030,689 1,682,328 1,803,465  
Product development, selling and administrative expenses 172,953 182,033 330,234 353,389  
Other income (330) (5,099) (2,035) (26,776)  
Operating income 278,633 333,437 499,785 547,183  
Intercompany items 0 0 0 0  
Interest income (expense), net (15,185) (17,120) (30,338) (33,197)  
Income from continuing operations before income taxes 263,448 316,317 469,447 513,986  
Provision (benefit) for income taxes 81,669 98,365 145,529 153,515  
Equity in income of subsidiaries 0 0 0 0  
Income from continuing operations   217,952   360,471  
Income from continuing operations attributable to noncontrolling interest   (33)   (142)  
Income from continuing operations attributable to Joy Global Inc. 181,779 217,919 323,918 360,329  
ASSETS          
Current assets 3,111,607   3,111,607   3,156,077
Property, plant and equipment, net 890,072   890,072   832,862
Goodwill and intangible assets, net 1,979,988   1,979,988   1,971,582
Other assets 206,835   206,835   181,982
Total assets 6,188,502   6,188,502   6,142,503
LIABILITIES AND SHAREHOLDERS’ EQUITY          
Current liabilities 1,582,119   1,582,119   1,767,670
Current liabilities of discontinued operations         13,147
Long-term debt 1,309,775   1,309,775   1,306,625
Accrued pension costs 254,432   254,432   335,813
Other non-current liabilities 165,163   165,163   142,059
Total liabilities 3,311,489   3,311,489   3,565,314
Shareholders’ equity 2,877,013   2,877,013   2,577,189
Total liabilities and shareholders’ equity 6,188,502   6,188,502   6,142,503
Condensed Consolidating Statement of Cash Flows          
Net cash provided by operating activities of continuing operations     93,275 96,447  
Net cash used by operating activities of discontinued operations     (2,372) (10,158)  
Net cash provided by operating activities     90,903 86,289  
Investing Activities:          
Acquisition of controlling interest in International Mining Machinery, net of cash acquired       (939,449)  
Withdrawal of cash held in escrow       849,700  
Other investing activities, net       (112,543)  
Net cash used by investing activities     (84,884) (202,292)  
Net cash used by financing activities     (32,986) 221,687  
Effect of exchange rate changes on cash and cash equivalents     (2,031) (3,028)  
(Decrease) Increase in Cash and Cash Equivalents     (28,998) 102,656  
Cash and Cash Equivalents at Beginning of Period     263,873 288,321  
Cash and Cash Equivalents at End of Period $ 234,875 $ 390,977 $ 234,875 $ 390,977