XML 54 R59.htm IDEA: XBRL DOCUMENT v2.4.0.6
Subsidiary Guarantors (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Apr. 26, 2013
Apr. 27, 2012
Apr. 26, 2013
Apr. 27, 2012
Oct. 26, 2012
Condensed Consolidating Statement of Income          
Net sales $ 1,360,435 $ 1,541,060 $ 2,510,312 $ 2,677,261  
Cost of sales 909,179 1,030,689 1,682,328 1,803,465  
Product development, selling and administrative expenses 172,953 182,033 330,234 353,389  
Other income (expense) (330) (5,099) (2,035) (26,776)  
Operating income 278,633 333,437 499,785 547,183  
Income from continuing operations before income taxes 263,448 316,317 469,447 513,986  
Provision (benefit) for income taxes 81,669 98,365 145,529 153,515  
Income from continuing operations 181,779 217,952 323,918 360,471  
Income from continuing operations attributable to noncontrolling interest 0 (33) 0 (142)  
Income from continuing operations attributable to Joy Global Inc. 181,779 217,919 323,918 360,329  
ASSETS          
Current assets 3,111,607   3,111,607   3,156,077
Property, plant and equipment, net 890,072   890,072   832,862
Total assets 6,188,502 6,222,589 6,188,502 6,222,589 6,142,503
LIABILITIES AND SHAREHOLDERS’ EQUITY          
Current liabilities of discontinued operations 11,581   11,581   13,147
Long-term obligations 1,309,775   1,309,775   1,306,625
Accrued pension costs 254,432   254,432   335,813
Other non-current liabilities 165,163   165,163   142,059
Total liabilities 3,311,489   3,311,489   3,565,314
Shareholders’ equity 2,877,013   2,877,013   2,577,189
Total liabilities and shareholders’ equity 6,188,502   6,188,502   6,142,503
Condensed Consolidating Statement of Cash Flows          
Net cash provided by operating activities of continuing operations     93,275 96,447  
Net cash used by operating activities of discontinued operations     (2,372) (10,158)  
Net cash provided by operating activities     90,903 86,289  
Investing Activities:          
Acquisition of controlling interest in International Mining Machinery, net of cash acquired     0 (939,449)  
Withdrawal of cash held in escrow     0 849,700  
Other investing activities, net     2,117 1,549  
Net cash used by investing activities     (84,884) (202,292)  
Net cash used by financing activities     (32,986) 221,687  
Effect of exchange rate changes on cash and cash equivalents     (2,031) (3,028)  
(Decrease) Increase in Cash and Cash Equivalents     (28,998) 102,656  
Cash and Cash Equivalents at Beginning of Period     263,873 288,321  
Cash and Cash Equivalents at End of Period 234,875 390,977 234,875 390,977  
Parent Company
         
Condensed Consolidating Statement of Income          
Net sales 0 0 0 0  
Cost of sales 0 0 0 0  
Product development, selling and administrative expenses 16,608 15,664 29,410 42,659  
Other income (expense) 0 0 0 0  
Operating income (16,608) (15,664) (29,410) (42,659)  
Intercompany items 26,889 17,770 58,009 32,493  
Interest income (expense), net (10,355) (17,839) (32,925) (34,532)  
Income from continuing operations before income taxes (74) (15,733) (4,326) (44,698)  
Provision (benefit) for income taxes (11,361) (19,890) (20,637) (33,132)  
Equity in income of subsidiaries 170,492 213,795 307,607 372,037  
Income from continuing operations   217,952   360,471  
Income from continuing operations attributable to noncontrolling interest   (33)   (142)  
Income from continuing operations attributable to Joy Global Inc. 181,779 217,919 323,918 360,329  
ASSETS          
Current assets 92,611   92,611   97,443
Property, plant and equipment, net 15,317   15,317   12,515
Goodwill and intangible assets, net 0   0   0
Other assets 4,379,517   4,379,517   4,178,760
Total assets 4,487,445   4,487,445   4,288,718
LIABILITIES AND SHAREHOLDERS’ EQUITY          
Current liabilities 81,215   81,215   106,207
Current liabilities of discontinued operations         0
Long-term obligations 1,308,784   1,308,784   1,305,413
Accrued pension costs 241,216   241,216   322,310
Other non-current liabilities (20,783)   (20,783)   (22,401)
Total liabilities 1,610,432   1,610,432   1,711,529
Shareholders’ equity 2,877,013   2,877,013   2,577,189
Total liabilities and shareholders’ equity 4,487,445   4,487,445   4,288,718
Condensed Consolidating Statement of Cash Flows          
Net cash provided by operating activities of continuing operations     26,790 (60,722)  
Net cash used by operating activities of discontinued operations     0 0  
Net cash provided by operating activities     26,790 (60,722)  
Investing Activities:          
Acquisition of controlling interest in International Mining Machinery, net of cash acquired       (1,012,361)  
Withdrawal of cash held in escrow       849,700  
Other investing activities, net       (3,166)  
Net cash used by investing activities     (2,878) (165,827)  
Net cash used by financing activities     (27,202) 226,659  
Effect of exchange rate changes on cash and cash equivalents     0 0  
(Decrease) Increase in Cash and Cash Equivalents     (3,290) 110  
Cash and Cash Equivalents at Beginning of Period     3,459 100,181  
Cash and Cash Equivalents at End of Period 169 100,291 169 100,291  
Subsidiary Guarantors
         
Condensed Consolidating Statement of Income          
Net sales 816,797 864,474 1,417,753 1,572,717  
Cost of sales 578,803 589,484 989,446 1,078,833  
Product development, selling and administrative expenses 79,826 85,933 153,943 168,636  
Other income (expense) 6,785 4,276 15,961 12,140  
Operating income 151,383 184,781 258,403 313,108  
Intercompany items (23,967) (16,943) (43,815) (24,378)  
Interest income (expense), net 477 62 574 164  
Income from continuing operations before income taxes 127,893 167,900 215,162 288,894  
Provision (benefit) for income taxes 66,819 85,957 123,865 133,324  
Equity in income of subsidiaries 106,652 113,919 196,610 171,482  
Income from continuing operations   195,862   327,052  
Income from continuing operations attributable to noncontrolling interest   0   0  
Income from continuing operations attributable to Joy Global Inc. 167,726 195,862 287,907 327,052  
ASSETS          
Current assets 1,070,719   1,070,719   1,145,051
Property, plant and equipment, net 387,048   387,048   378,274
Goodwill and intangible assets, net 810,093   810,093   818,435
Other assets 2,707,230   2,707,230   2,528,849
Total assets 4,975,090   4,975,090   4,870,609
LIABILITIES AND SHAREHOLDERS’ EQUITY          
Current liabilities 601,821   601,821   704,191
Current liabilities of discontinued operations         46,693
Long-term obligations 991   991   1,212
Accrued pension costs 6,274   6,274   6,589
Other non-current liabilities 10,305   10,305   10,205
Total liabilities 619,391   619,391   768,890
Shareholders’ equity 4,355,699   4,355,699   4,101,719
Total liabilities and shareholders’ equity 4,975,090   4,975,090   4,870,609
Condensed Consolidating Statement of Cash Flows          
Net cash provided by operating activities of continuing operations     17,700 75,409  
Net cash used by operating activities of discontinued operations     0 (10,158)  
Net cash provided by operating activities     17,700 65,251  
Investing Activities:          
Acquisition of controlling interest in International Mining Machinery, net of cash acquired       0  
Withdrawal of cash held in escrow       0  
Other investing activities, net       (65,591)  
Net cash used by investing activities     (20,394) (65,591)  
Net cash used by financing activities     (209) (199)  
Effect of exchange rate changes on cash and cash equivalents     0 0  
(Decrease) Increase in Cash and Cash Equivalents     (2,903) (539)  
Cash and Cash Equivalents at Beginning of Period     6,628 16,152  
Cash and Cash Equivalents at End of Period 3,725 15,613 3,725 15,613  
Non-Guarantor Subsidiaries
         
Condensed Consolidating Statement of Income          
Net sales 898,483 1,023,405 1,776,004 1,775,349  
Cost of sales 622,410 724,402 1,243,530 1,262,291  
Product development, selling and administrative expenses 76,519 80,436 146,881 142,094  
Other income (expense) (7,115) (9,375) (17,996) (38,916)  
Operating income 206,669 227,942 403,589 409,880  
Intercompany items (26,876) (21,378) (62,533) (54,131)  
Interest income (expense), net (5,307) 657 2,013 1,171  
Income from continuing operations before income taxes 174,486 207,221 343,069 356,920  
Provision (benefit) for income taxes 26,211 32,298 42,301 53,323  
Equity in income of subsidiaries 0 0 0 0  
Income from continuing operations   174,923   303,597  
Income from continuing operations attributable to noncontrolling interest   (33)   (142)  
Income from continuing operations attributable to Joy Global Inc. 148,275 174,890 300,768 303,455  
ASSETS          
Current assets 2,147,054   2,147,054   2,134,636
Property, plant and equipment, net 487,707   487,707   442,073
Goodwill and intangible assets, net 1,169,895   1,169,895   1,153,147
Other assets 1,991,845   1,991,845   1,803,046
Total assets 5,796,501   5,796,501   5,532,902
LIABILITIES AND SHAREHOLDERS’ EQUITY          
Current liabilities 952,388   952,388   1,038,751
Current liabilities of discontinued operations         (33,546)
Long-term obligations 0   0   0
Accrued pension costs 6,942   6,942   6,914
Other non-current liabilities 175,641   175,641   154,255
Total liabilities 1,134,971   1,134,971   1,166,374
Shareholders’ equity 4,661,530   4,661,530   4,366,528
Total liabilities and shareholders’ equity 5,796,501   5,796,501   5,532,902
Condensed Consolidating Statement of Cash Flows          
Net cash provided by operating activities of continuing operations     48,785 81,760  
Net cash used by operating activities of discontinued operations     (2,372) 0  
Net cash provided by operating activities     46,413 81,760  
Investing Activities:          
Acquisition of controlling interest in International Mining Machinery, net of cash acquired       72,912  
Withdrawal of cash held in escrow       0  
Other investing activities, net       (43,786)  
Net cash used by investing activities     (61,612) 29,126  
Net cash used by financing activities     (5,575) (4,773)  
Effect of exchange rate changes on cash and cash equivalents     (2,031) (3,028)  
(Decrease) Increase in Cash and Cash Equivalents     (22,805) 103,085  
Cash and Cash Equivalents at Beginning of Period     253,786 171,988  
Cash and Cash Equivalents at End of Period 230,981 275,073 230,981 275,073  
Eliminations
         
Condensed Consolidating Statement of Income          
Net sales (354,845) (346,819) (683,445) (670,805)  
Cost of sales (292,034) (283,197) (550,648) (537,659)  
Product development, selling and administrative expenses 0 0 0 0  
Other income (expense) 0 0 0 0  
Operating income (62,811) (63,622) (132,797) (133,146)  
Intercompany items 23,954 20,551 48,339 46,016  
Interest income (expense), net 0 0 0 0  
Income from continuing operations before income taxes (38,857) (43,071) (84,458) (87,130)  
Provision (benefit) for income taxes 0 0 0 0  
Equity in income of subsidiaries (277,144) (327,714) (504,217) (543,519)  
Income from continuing operations   (370,785)   (630,649)  
Income from continuing operations attributable to noncontrolling interest   33   142  
Income from continuing operations attributable to Joy Global Inc. (316,001) (370,752) (588,675) (630,507)  
ASSETS          
Current assets (198,777)   (198,777)   (221,053)
Property, plant and equipment, net 0   0   0
Goodwill and intangible assets, net 0   0   0
Other assets (8,871,757)   (8,871,757)   (8,328,673)
Total assets (9,070,534)   (9,070,534)   (8,549,726)
LIABILITIES AND SHAREHOLDERS’ EQUITY          
Current liabilities (53,305)   (53,305)   (81,479)
Current liabilities of discontinued operations         0
Long-term obligations 0   0   0
Accrued pension costs 0   0   0
Other non-current liabilities 0   0   0
Total liabilities (53,305)   (53,305)   (81,479)
Shareholders’ equity (9,017,229)   (9,017,229)   (8,468,247)
Total liabilities and shareholders’ equity (9,070,534)   (9,070,534)   (8,549,726)
Consolidated
         
Condensed Consolidating Statement of Income          
Net sales 1,360,435 1,541,060 2,510,312 2,677,261  
Cost of sales 909,179 1,030,689 1,682,328 1,803,465  
Product development, selling and administrative expenses 172,953 182,033 330,234 353,389  
Other income (expense) (330) (5,099) (2,035) (26,776)  
Operating income 278,633 333,437 499,785 547,183  
Intercompany items 0 0 0 0  
Interest income (expense), net (15,185) (17,120) (30,338) (33,197)  
Income from continuing operations before income taxes 263,448 316,317 469,447 513,986  
Provision (benefit) for income taxes 81,669 98,365 145,529 153,515  
Equity in income of subsidiaries 0 0 0 0  
Income from continuing operations   217,952   360,471  
Income from continuing operations attributable to noncontrolling interest   (33)   (142)  
Income from continuing operations attributable to Joy Global Inc. 181,779 217,919 323,918 360,329  
ASSETS          
Current assets 3,111,607   3,111,607   3,156,077
Property, plant and equipment, net 890,072   890,072   832,862
Goodwill and intangible assets, net 1,979,988   1,979,988   1,971,582
Other assets 206,835   206,835   181,982
Total assets 6,188,502   6,188,502   6,142,503
LIABILITIES AND SHAREHOLDERS’ EQUITY          
Current liabilities 1,582,119   1,582,119   1,767,670
Current liabilities of discontinued operations         13,147
Long-term obligations 1,309,775   1,309,775   1,306,625
Accrued pension costs 254,432   254,432   335,813
Other non-current liabilities 165,163   165,163   142,059
Total liabilities 3,311,489   3,311,489   3,565,314
Shareholders’ equity 2,877,013   2,877,013   2,577,189
Total liabilities and shareholders’ equity 6,188,502   6,188,502   6,142,503
Condensed Consolidating Statement of Cash Flows          
Net cash provided by operating activities of continuing operations     93,275 96,447  
Net cash used by operating activities of discontinued operations     (2,372) (10,158)  
Net cash provided by operating activities     90,903 86,289  
Investing Activities:          
Acquisition of controlling interest in International Mining Machinery, net of cash acquired       (939,449)  
Withdrawal of cash held in escrow       849,700  
Other investing activities, net       (112,543)  
Net cash used by investing activities     (84,884) (202,292)  
Net cash used by financing activities     (32,986) 221,687  
Effect of exchange rate changes on cash and cash equivalents     (2,031) (3,028)  
(Decrease) Increase in Cash and Cash Equivalents     (28,998) 102,656  
Cash and Cash Equivalents at Beginning of Period     263,873 288,321  
Cash and Cash Equivalents at End of Period $ 234,875 $ 390,977 $ 234,875 $ 390,977