XML 29 R18.htm IDEA: XBRL DOCUMENT v3.20.2
Note K - Business Acquisition
6 Months Ended
Jun. 28, 2020
Notes to Financial Statements  
Business Combination Disclosure [Text Block]

NOTE K – BUSINESS ACQUISITION

On July 23, 2019, the Company’s wholly-owned subsidiary, OETA, Inc., purchased substantially all the assets of OneEvent Technologies, Inc., a Mount Horeb, Wisconsin company established in 2014 for $6,501,000, including cash of $4,020,000, forgiveness of a note receivable of $2,364,000 and a potential earn out, which is based on earnings over a seven-year period.  The current estimated value of the earn out is $117,000, however, the value of the earn out will vary depending on actual earnings over the seven-year period. OneEvent’s systems provide early warning of conditions that could ultimately lead to significant losses.  The initial application combines patented machine learning, digital sensors and cloud-based technology to continuously monitor freezers and refrigerators, instantly detecting and alerting users to potential safety issues around pharmaceuticals and food.  The OneEvent® system also has the ability to continually measure other factors such as smoke, carbon monoxide, motion, humidity, and moisture.  Pursuant to the terms of the transaction, the seller has subsequently changed its corporate name, and OETA, Inc. has now legally adopted the corporate name, OneEvent Technologies, Inc. 

 

 

The acquisition was accounted for under the acquisition method of accounting with the Company treated as the acquiring entity.  Accordingly, the consideration paid by the Company to complete the acquisition has been recorded to the assets acquired and liabilities assumed based upon their estimated fair values as of the date of acquisition.  The carrying values for current assets and liabilities were deemed to approximate their fair values due to the short-term nature of these assets and liabilities.  The following table shows the amounts recorded as of their acquisition date. 



   

(in thousands)

 
         

Cash

  $ 287  

Receivables

    14  

Inventory

    307  

Other current assets

    105  

Property, plant and equipment

    35  

Intangibles

    2,141  

Goodwill

    3,831  

Right-of-Use Lease Assets

    59  

Total assets acquired

    6,779  

Less: Current liabilities assumed

    255  

Lease Liability - Noncurrent

    23  

Net assets acquired

  $ 6,501  

 

The acquired intangibles primarily include technology software and patents that will be amortized over a period of 10-15 years.  The amount of goodwill recorded reflects expected earning potential of the acquired technology software and patents.  The recorded goodwill is deductible for income tax purposes over a fifteen-year period.  The Company’s statement of comprehensive income for the second quarter of 2019 does not include any revenue or loss from the acquired business.  The following pro forma condensed consolidated results of operations has been prepared as if the acquisition had occurred as of January 1, 2019.

 

   

(unaudited)

 
   

(in thousands, except per share data)

 
   

Quarter Ended

   

Six Months Ended

 
   

June 30, 2019

   

June 30, 2019

 
                 

Net sales

  $ 71,786     $ 135,642  

Net earnings

    7,632       12,898  
                 

Net earnings per share (basic and diluted)

  $ 1.09     $ 1.84  

Weighted average shares outstanding (basic and diluted)

    7,019       7,016  

 

The unaudited pro forma financial information presented above is not intended to represent or be indicative of what would have occurred if the transactions had taken place on the dates presented and is not indicative of what the Company’s actual results of operations would have been had the acquisition been completed at the beginning of the periods indicated above.  The pro forma combined results reflect one-time costs to fully merge and operate the combined organization more efficiently, but do not reflect anticipated synergies expected to result from the combination and should not be relied upon as being indicative of the future results that the Company will experience.