XML 19 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Preferred Stock Series F Issued
Preferred Stock Series G Issued
Preferred Stock
Common Stock
Paid-In Capital
Retained Earnings
Retained Earnings
Preferred Stock Series F Issued
Retained Earnings
Preferred Stock Series G Issued
Treasury Stock, at cost
Accumulated Other Comprehensive (Loss), Net of Tax
Balance, beginning of period at Dec. 31, 2023 $ 8,689,996     $ 283,979 $ 1,828 $ 6,179,753 $ 3,282,530     $ (507,523) $ (550,571)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income 397,956           397,956        
Other comprehensive income (loss), net of tax (77,328)                   (77,328)
Common stock dividends and equivalents (137,810)           (137,810)        
Preferred stock dividends   $ (3,938) $ (4,387)         $ (3,938) $ (4,387)    
Stock-based compensation 27,193         (26,467)       53,660  
Common shares acquired from stock compensation plan activity (16,619)                 (16,619)  
Common stock repurchase program (65,795)                 (65,795)  
Balance, end of period at Jun. 30, 2024 8,809,268     283,979 1,828 6,153,286 3,534,351     (536,277) (627,899)
Balance, beginning of period at Mar. 31, 2024 8,747,498     283,979 1,828 6,138,935 3,425,701     (486,844) (616,101)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income 181,633           181,633        
Other comprehensive income (loss), net of tax (11,798)                   (11,798)
Common stock dividends and equivalents (68,821)           (68,821)        
Preferred stock dividends   (1,969) (2,193)         (1,969) (2,193)    
Stock-based compensation 13,433         14,351       (918)  
Common shares acquired from stock compensation plan activity (3,123)                 (3,123)  
Common stock repurchase program (45,392)                 (45,392)  
Balance, end of period at Jun. 30, 2024 8,809,268     283,979 1,828 6,153,286 3,534,351     (536,277) (627,899)
Balance, beginning of period at Dec. 31, 2024 9,133,214     283,979 1,828 6,181,475 3,759,158     (536,843) (556,383)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income 485,765           485,765        
Other comprehensive income (loss), net of tax 118,121                   118,121
Common stock dividends and equivalents (136,248)           (136,248)        
Preferred stock dividends   (3,938) (4,387)         (3,938) (4,387)    
Stock-based compensation 29,132         (26,343)       55,475  
Common shares acquired from stock compensation plan activity (22,190)                 (22,190)  
Common stock repurchase program (261,852)                 (261,852)  
Balance, end of period at Jun. 30, 2025 9,337,617     283,979 1,828 6,155,132 4,100,350     (765,410) (438,262)
Balance, beginning of period at Mar. 31, 2025 9,204,154     283,979 1,828 6,140,885 3,913,169     (686,306) (449,401)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income 258,848           258,848        
Other comprehensive income (loss), net of tax 11,139                   11,139
Common stock dividends and equivalents (67,505)           (67,505)        
Preferred stock dividends   $ (1,969) $ (2,193)         $ (1,969) $ (2,193)    
Stock-based compensation 15,121         14,247       874  
Common shares acquired from stock compensation plan activity (408)                 (408)  
Common stock repurchase program (79,570)                 (79,570)  
Balance, end of period at Jun. 30, 2025 $ 9,337,617     $ 283,979 $ 1,828 $ 6,155,132 $ 4,100,350     $ (765,410) $ (438,262)