XML 56 R44.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Summary of Balance Sheet Information by Segment
The following table presents certain balance sheet financial information for the Company’s reportable segments:
March 31, 2025
(In thousands)Commercial BankingHealthcare Financial ServicesConsumer BankingCorporate and ReconcilingConsolidated Total
Goodwill$1,960,363 $285,670 $622,035 $— $2,868,068 
Total assets43,207,484 481,222 13,296,178 23,294,866 80,279,750 
December 31, 2024
(In thousands)Commercial BankingHealthcare Financial ServicesConsumer BankingCorporate and ReconcilingConsolidated Total
Goodwill (1)
$1,960,363 $285,670 $622,035 $— $2,868,068 
Total assets43,010,580 488,194 12,932,260 22,594,039 79,025,073 
(1)The allocation of the purchase price and goodwill calculation for the Ametros acquisition was considered final at December 31, 2024. The $228.2 million of goodwill recorded related to Ametros was allocated entirely to Healthcare Financial Services.
The following tables present certain income statement information for the Company’s reportable segments:
 Three months ended March 31, 2025
(In thousands)Commercial
Banking
Healthcare Financial
Services
Consumer
Banking
Totals
Net interest income$319,123 $96,361 $202,064 $617,548 
Non-interest income28,958 29,390 26,204 84,552 
Total segment revenues348,081 125,751 228,268 702,100 
Reconciliation of revenue:
Corporate and reconciling2,698 
Total consolidated revenues704,798 
Less:
Compensation and benefits52,109 23,337 37,284 
Occupancy (1)
— — 14,348 
Technology and equipment (1)
2,111 8,764 3,049 
Marketing— — 1,982 
Other segment items (1) (2) (3)
52,362 23,619 65,993 
Segment pre-tax, pre-provision net revenue241,499 70,031 105,612 417,142 
Reconciliation of pre-tax, pre-provision net revenue:
Corporate and reconciling(55,988)
Total consolidated pre-tax, pre-provision net revenue361,154 
Total consolidated provision for credit losses77,500 
Total consolidated income before income taxes283,654 
(1)Occupancy and Technology and equipment include, in aggregate, an insignificant amount of depreciation expense for Commercial Banking, $1.5 million for Healthcare Financial Services, and $2.5 million for Consumer Banking.
(2)Other segment items for each reportable segment includes:
Commercial Banking--occupancy, marketing, outside professional services, loan workout expense, foreclosed property expense, other non-interest expense, allocated net operating costs, and allocated total support costs.
Healthcare Financial Services--occupancy, marketing, outside professional services, other non-interest expense, allocated net operating costs, and allocated total support costs.
Consumer Banking--outside professional services, loan workout expense, foreclosed property expense, other-non interest expense, allocated net operating costs, and allocated total support costs.
(3)Intangible assets amortization, which is a component of other non-interest expense presented in other segment items, was $2.8 million for Commercial Banking, $3.5 million for Healthcare Financial Services, and $1.8 million for Consumer Banking.
 Three months ended March 31, 2024
(In thousands)Commercial
Banking
Healthcare Financial
Services
Consumer
Banking
Totals
Net interest income$341,942 $86,138 $205,777 $633,857 
Non-interest income34,280 31,061 33,978 99,319 
Total segment revenues376,222 117,199 239,755 733,176 
Reconciliation of revenue:
Corporate and reconciling(66,084)
Total consolidated revenues667,092 
Less:
Compensation and benefits50,758 21,362 36,895 
Occupancy (1)
— — 14,538 
Technology and equipment (1)
1,958 8,006 2,428 
Marketing— — 1,847 
Other segment items (1) (2) (3)
53,509 22,759 64,413 
Segment pre-tax, pre-provision net revenue269,997 65,072 119,634 454,703 
Reconciliation of pre-tax, pre-provision net revenue:
Corporate and reconciling(123,534)
Total consolidated pre-tax, pre-provision net revenue331,169 
Total consolidated provision for credit losses45,500 
Total consolidated income before income taxes285,669 
(1)Occupancy and Technology and equipment include, in aggregate, an insignificant amount of depreciation expense for Commercial Banking, $1.3 million for Healthcare Financial Services, and $2.3 million for Consumer Banking.
(2)Other segment items for each reportable segment includes:
Commercial Banking--occupancy, marketing, outside professional services, loan workout expense, foreclosed property expense, other non-interest expense, allocated net operating costs, and allocated total support costs.
Healthcare Financial Services--occupancy, marketing, outside professional services, other non-interest expense, allocated net operating costs, and allocated total support costs.
Consumer Banking--outside professional services, loan workout expense, foreclosed property expense, other-non interest expense, allocated net operating costs, and allocated total support costs.
(3)Intangible assets amortization, which is a component of other non-interest expense presented in other segment items, was $3.0 million for Commercial Banking, $2.6 million for Healthcare Financial Services, and $2.2 million for Consumer Banking.