XML 45 R33.htm IDEA: XBRL DOCUMENT v3.25.1
Loans and Leases (Tables)
3 Months Ended
Mar. 31, 2025
Loans and Leases Receivable Disclosure [Abstract]  
Summary of Loans and Leases by Segment
The following table summarizes loans and leases by portfolio segment and class:
(In thousands)March 31,
2025
December 31, 2024
Commercial non-mortgage$18,266,697 $18,037,942 
Asset-based1,385,042 1,404,007 
Commercial real estate14,486,748 14,492,436 
Multi-family6,896,396 6,898,600 
Equipment financing1,229,087 1,235,016 
Commercial portfolio42,263,970 42,068,001 
Residential9,123,000 8,853,669 
Home equity1,392,129 1,427,692 
Other consumer277,124 155,806 
Consumer portfolio10,792,253 10,437,167 
Loans and leases$53,056,223 $52,505,168 
Summary of Loans and Leases
The following tables summarize the aging of accrual and non-accrual loans and leases by class:
 March 31, 2025
(In thousands)30-59 Days
Past Due and
Accruing
60-89 Days
Past Due and
Accruing
90 or More Days Past Due
and Accruing
Non-accrualTotal Past Due and
Non-accrual
Current (1)
Total Loans
and Leases
Commercial non-mortgage$10,636 $7,820 $145 $259,491 $278,092 $17,988,605 $18,266,697 
Asset-based— — — 42,140 42,140 1,342,902 1,385,042 
Commercial real estate28,421 789 362 188,844 218,416 14,268,332 14,486,748 
Multi-family3,818 139 — 17,953 21,910 6,874,486 6,896,396 
Equipment financing6,370 2,545 — 19,568 28,483 1,200,604 1,229,087 
Commercial portfolio49,245 11,293 507 527,996 589,041 41,674,929 42,263,970 
Residential12,068 4,345 — 16,040 32,453 9,090,547 9,123,000 
Home equity6,979 2,294 — 19,546 28,819 1,363,310 1,392,129 
Other consumer494 162 — 165 821 276,303 277,124 
Consumer portfolio19,541 6,801 — 35,751 62,093 10,730,160 10,792,253 
Total$68,786 $18,094 $507 $563,747 $651,134 $52,405,089 $53,056,223 
 December 31, 2024
(In thousands)30-59 Days
Past Due and
Accruing
60-89 Days
Past Due and
Accruing
90 or More Days Past Due
and Accruing
Non-accrualTotal Past Due and
Non-accrual
Current (1)
Total Loans
and Leases
Commercial non-mortgage$3,949 $3,318 $— $248,078 $255,345 $17,782,597 $18,037,942 
Asset-based— 21,997 — 20,787 42,784 1,361,223 1,404,007 
Commercial real estate22,115 558 — 120,151 142,824 14,349,612 14,492,436 
Multi-family2,508 26,377 — 18,043 46,928 6,851,672 6,898,600 
Equipment financing6,096 3,300 — 19,367 28,763 1,206,253 1,235,016 
Commercial portfolio34,668 55,550 — 426,426 516,644 41,551,357 42,068,001 
Residential9,595 4,604 — 12,750 26,949 8,826,720 8,853,669 
Home equity6,273 2,381 — 21,425 30,079 1,397,613 1,427,692 
Other consumer349 162 — 124 635 155,171 155,806 
Consumer portfolio16,217 7,147 — 34,299 57,663 10,379,504 10,437,167 
Total$50,885 $62,697 $— $460,725 $574,307 $51,930,861 $52,505,168 
(1)At March 31, 2025, and December 31, 2024, there were $72.1 million and $32.7 million, respectively, of commercial loans that had reached their contractual maturity but were actively in the process of being refinanced with the Company. Due to the status of these refinancings, these commercial loans have been reported as current in the tables above.
The following table provides additional information on non-accrual loans and leases:
March 31, 2025December 31, 2024
(In thousands)Non-accrualNon-accrual with No AllowanceNon-accrualNon-accrual with No Allowance
Commercial non-mortgage$259,491 $65,707 $248,078 $50,943 
Asset-based42,140 18,297 20,787 1,080 
Commercial real estate188,844 42,022 120,151 26,666 
Multi-family17,953 17,953 18,043 17,953 
Equipment financing19,568 124 19,367 1,809 
Commercial portfolio527,996 144,103 426,426 98,451 
Residential16,040 6,254 12,750 6,923 
Home equity19,546 11,754 21,425 12,225 
Other consumer165 124 
Consumer portfolio35,751 18,010 34,299 19,151 
Total $563,747 $162,113 $460,725 $117,602 
Summary of Activity on Loans and Leases
The following table summarizes the change in the ACL on loans and leases by portfolio segment:
 Three months ended March 31,
20252024
(In thousands)Commercial PortfolioConsumer PortfolioTotalCommercial PortfolioConsumer PortfolioTotal
ACL on loans and leases:
Balance, beginning of period$635,871 $53,695 $689,566 $577,663 $58,074 $635,737 
Provision (benefit)68,203 10,509 78,712 49,354 (6,160)43,194 
Charge-offs(55,566)(1,052)(56,618)(38,461)(1,330)(39,791)
Recoveries942 719 1,661 553 1,749 2,302 
Balance, end of period (1)
$649,450 $63,871 $713,321 $589,109 $52,333 $641,442 
Individually evaluated for credit losses93,102 710 93,812 60,786 4,209 64,995 
Collectively evaluated for credit losses$556,348 $63,161 $619,509 $528,323 $48,124 $576,447 
(1)The $23.8 million increase in the ACL on loans and leases from December 31, 2024, to March 31, 2025, is primarily due to additional loan and lease reserves resulting from uncertainty in the current macroeconomic environment and risk rating migration, partially offset by net charge-offs, particularly across the commercial non-mortgage, commercial real estate, and asset-based categories.
Summary of Amortized Cost Basis of Loans and Leases
The following tables summarize the amortized cost basis of commercial loans and leases by Composite Credit Risk Profile grade and origination year:
March 31, 2025
(In thousands)20252024202320222021PriorRevolving Loans Amortized Cost BasisTotal
Commercial non-mortgage:
Risk rating:
Pass$589,610 $2,811,820 $1,849,511 $2,610,552 $1,122,264 $1,671,176 $6,505,435 $17,160,368 
Special mention— 31,408 53,061 101,730 50,937 30,667 39,155 306,958 
Substandard697 24,024 149,521 285,110 92,091 78,062 169,839 799,344 
Doubtful— — — — 25 27 
Total commercial non-mortgage590,307 2,867,252 2,052,093 2,997,392 1,265,293 1,779,930 6,714,430 18,266,697 
Current period gross write-offs— 959 5,507 5,742 35 3,109 12,677 28,029 
Asset-based:
Risk rating:
Pass8,000 1,237 10,775 — — 19,726 1,105,821 1,145,559 
Special mention1,620 — — — — 5,021 43,938 50,579 
Substandard— — 2,535 — — 952 185,417 188,904 
Total asset-based9,620 1,237 13,310 — — 25,699 1,335,176 1,385,042 
Current period gross write-offs— — — — — — 10,055 10,055 
Commercial real estate:
Risk rating:
Pass581,951 1,942,913 2,302,313 2,933,804 1,343,779 4,179,679 204,251 13,488,690 
Special mention— — 43,961 151,332 — 71,182 — 266,475 
Substandard— 1,238 118,473 68,378 154,073 380,569 8,852 731,583 
Total commercial real estate581,951 1,944,151 2,464,747 3,153,514 1,497,852 4,631,430 213,103 14,486,748 
Current period gross write-offs— — 13,986 256 406 2,583 — 17,231 
Multi-family:
Risk rating:
Pass22,763 586,211 1,356,553 1,402,923 859,681 2,270,701 17,000 6,515,832 
Special mention— — — 114,846 22,751 105,953 — 243,550 
Substandard— — 14,321 16,727 27,027 78,939 — 137,014 
Total multi-family22,763 586,211 1,370,874 1,534,496 909,459 2,455,593 17,000 6,896,396 
Current period gross write-offs— — — — — 175 — 175 
Equipment financing:
Risk rating:
Pass92,887 366,019 223,425 190,593 108,200 180,836 — 1,161,960 
Special mention— 1,242 5,251 — 49 — — 6,542 
Substandard— 541 14,469 19,500 16,003 10,072 — 60,585 
Total equipment financing92,887 367,802 243,145 210,093 124,252 190,908 — 1,229,087 
Current period gross write-offs— — 67 — — — 76 
Total commercial portfolio1,297,528 5,766,653 6,144,169 7,895,495 3,796,856 9,083,560 8,279,709 42,263,970 
Current period gross write-offs$— $959 $19,560 $5,998 $450 $5,867 $22,732 $55,566 
December 31, 2024
(In thousands)20242023202220212020PriorRevolving Loans Amortized Cost BasisTotal
Commercial non-mortgage:
Risk rating:
Pass$2,917,048 $1,916,905 $2,818,720 $1,100,575 $562,252 $1,211,312 $6,325,637 $16,852,449 
Special mention31,587 66,770 156,555 51,055 30,669 4,203 44,017 384,856 
Substandard56,307 125,735 237,362 92,134 16,466 63,998 208,608 800,610 
Doubtful— — — — 25 27 
Total commercial non-mortgage3,004,942 2,109,410 3,212,637 1,243,765 609,387 1,279,538 6,578,263 18,037,942 
Current period gross write-offs— 11,894 45,308 10,668 3,842 3,385 15,169 90,266 
Asset-based:
Risk rating:
Pass1,250 11,684 — — — 20,255 1,132,901 1,166,090 
Special mention— — — — — 5,226 90,372 95,598 
Substandard— 2,562 — — — 1,239 138,518 142,319 
Total asset-based1,250 14,246 — — — 26,720 1,361,791 1,404,007 
Current period gross write-offs— — — — — — 6,091 6,091 
Commercial real estate:
Risk rating:
Pass1,867,468 2,334,965 3,186,098 1,462,814 944,367 3,465,817 197,998 13,459,527 
Special mention— 12,809 175,252 37,307 37,469 64,483 — 327,320 
Substandard— 131,108 69,829 121,139 112,582 262,079 8,852 705,589 
Total commercial real estate1,867,468 2,478,882 3,431,179 1,621,260 1,094,418 3,792,379 206,850 14,492,436 
Current period gross write-offs— 854 1,244 1,579 15,477 22,674 — 41,828 
Multi-family:
Risk rating:
Pass582,363 1,394,855 1,314,395 862,273 245,802 2,179,207 16,991 6,595,886 
Special mention— 14,365 93,396 18,790 70,908 8,588 — 206,047 
Substandard— — 16,761 27,102 26,720 26,084 — 96,667 
Total multi-family582,363 1,409,220 1,424,552 908,165 343,430 2,213,879 16,991 6,898,600 
Current period gross write-offs— — — 4,955 6,264 11,678 — 22,897 
Equipment financing:
Risk rating:
Pass382,783 242,440 207,081 126,399 83,838 124,910 — 1,167,451 
Special mention1,298 231 — 55 — — — 1,584 
Substandard572 16,228 18,341 16,970 5,514 8,356 — 65,981 
Total equipment financing384,653 258,899 225,422 143,424 89,352 133,266 — 1,235,016 
Current period gross write-offs— 5,146 1,705 52 — 3,475 — 10,378 
Total commercial portfolio5,840,676 6,270,657 8,293,790 3,916,614 2,136,587 7,445,782 8,163,895 42,068,001 
Current period gross write-offs$— $17,894 $48,257 $17,254 $25,583 $41,212 $21,260 $171,460 
The following tables summarize the amortized cost basis of consumer loans by FICO score and origination year:
March 31, 2025
(In thousands)20252024202320222021PriorRevolving Loans Amortized Cost BasisTotal
Residential:
Risk rating:
800+$54,360 $466,968 $289,341 $908,689 $1,065,848 $1,308,236 $— $4,093,442 
740-799197,127 616,387 242,333 571,212 665,571 852,295 — 3,144,925 
670-73929,925 170,615 121,947 287,984 260,903 650,268 — 1,521,642 
580-669612 21,028 21,521 62,529 44,028 119,859 — 269,577 
579 and below45 750 2,669 14,266 21,147 54,537 — 93,414 
Total residential282,069 1,275,748 677,811 1,844,680 2,057,497 2,985,195 — 9,123,000 
Current period gross write-offs— — — — — 15 — 15 
Home equity:
Risk rating:
800+2,601 13,140 25,403 24,795 30,267 73,551 347,289 517,046 
740-7992,375 11,925 19,149 18,099 24,747 41,401 312,316 430,012 
670-7394,034 10,122 12,891 11,412 12,676 32,253 233,267 316,655 
580-669261 1,780 2,926 2,867 1,988 13,393 67,227 90,442 
579 and below— 57 1,114 2,235 680 3,641 30,247 37,974 
Total home equity9,271 37,024 61,483 59,408 70,358 164,239 990,346 1,392,129 
Current period gross write-offs— 51 — — 101 158 
Other consumer:
Risk rating:
800+1,294 8,541 268 182 1,738 246 13,253 25,522 
740-79916,146 76,296 522 213 145 272 7,459 101,053 
670-73923,395 103,824 513 352 238 213 16,803 145,338 
580-669556 2,487 116 104 57 109 1,102 4,531 
579 and below29 67 61 23 26 471 680 
Total other consumer41,394 191,177 1,486 912 2,201 866 39,088 277,124 
Current period gross write-offs615 193 — — 25 38 879 
Total consumer portfolio332,734 1,503,949 740,780 1,905,000 2,130,056 3,150,300 1,029,434 10,792,253 
Current period gross write-offs$615 $244 $$— $— $46 $139 $1,052 
December 31, 2024
(In thousands)20242023202220212020PriorRevolving Loans Amortized Cost BasisTotal
Residential:
Risk rating:
800+$312,771 $299,006 $909,109 $1,097,807 $433,950 $956,478 $— $4,009,121 
740-799649,118 258,699 567,545 656,599 235,749 623,989 — 2,991,699 
670-739172,886 123,354 317,373 271,247 80,318 550,252 — 1,515,430 
580-66916,643 13,382 55,507 35,292 16,738 109,240 — 246,802 
579 and below237 2,680 12,617 21,387 3,791 49,905 — 90,617 
Total residential1,151,655 697,121 1,862,151 2,082,332 770,546 2,289,864 — 8,853,669 
Current period gross write-offs— — — — — 147 — 147 
Home equity:
Risk rating:
800+12,313 25,226 23,512 32,695 22,705 53,844 365,741 536,036 
740-79912,238 21,831 20,718 23,517 10,861 33,703 330,691 453,559 
670-73911,416 14,298 12,732 13,074 6,242 28,638 224,449 310,849 
580-6691,755 2,570 1,685 2,172 754 9,471 67,745 86,152 
579 and below58 799 2,401 726 429 4,254 32,429 41,096 
Total home equity37,780 64,724 61,048 72,184 40,991 129,910 1,021,055 1,427,692 
Current period gross write-offs— — — — 444 351 797 
Other consumer:
Risk rating:
800+4,920 312 218 1,765 50 284 31,549 39,098 
740-79945,001 721 301 165 124 266 3,550 50,128 
670-73957,952 432 372 313 220 188 3,349 62,826 
580-6691,417 116 105 69 25 81 1,150 2,963 
579 and below29 93 63 28 — 569 791 
Total other consumer109,319 1,674 1,059 2,340 428 819 40,167 155,806 
Current period gross write-offs3,467 17 34 20 113 193 222 4,066 
Total consumer portfolio1,298,754 763,519 1,924,258 2,156,856 811,965 2,420,593 1,061,222 10,437,167 
Current period gross write-offs$3,467 $17 $34 $20 $115 $784 $573 $5,010 
The following tables summarize the amortized cost basis at March 31, 2025, and 2024, of loans modified to borrowers experiencing financial difficulty, disaggregated by class and type of concession granted:
Three months ended March 31, 2025
(In thousands)Term ExtensionPayment DelayCombination - Term Extension and Interest Rate ReductionTotal
% of Total
Class (2)
Commercial non-mortgage$43,880$24,106$115$68,1010.4  %
Commercial real estate20,70051221,2120.1 
Multi-family2,4142,414— 
Equipment financing207207— 
Residential900900— 
Home equity4040— 
Total (1)
$67,201$24,618$1,055$92,8740.2  %
Three months ended March 31, 2024
(In thousands)Interest Rate ReductionTerm ExtensionPayment DelayCombination -
Term Extension and Interest Rate Reduction
Total
% of Total Class (2)
Commercial non-mortgage$1,934$18,124$50,038$1,099$71,1950.4  %
Asset-based1,6671,6670.1 
Commercial real estate7,7537,7530.1 
Multi-family49,99049,9900.6 
Equipment financing556556— 
Residential629135764— 
Home equity6565— 
Total (1)
$2,563$78,090$50,038$1,299$131,9900.3  %
(1)The total amortized cost excludes accrued interest receivable of $0.1 million and $0.8 million for the three months ended March 31, 2025, and 2024, respectively.
(2)Represents the total amortized cost of the loans modified as a percentage of the total period end loan balance by class.
The following tables describe the financial effect of the modifications made to borrowers experiencing financial difficulty:
Three months ended March 31, 2025
Financial Effect (1)
Term Extension:
Commercial non-mortgage
Extended term by a weighted average of 1.3 years
Commercial real estate
Extended term by a weighted average of 0.9 years
Multi-family
Extended term by a weighted average of 0.7 years
Payment Delay:
Commercial non-mortgage
Provided payment deferrals for a weighted average of 0.5 years
Three months ended March 31, 2024
Financial Effect (1)
Interest Rate Reduction:
Commercial non-mortgage
Reduced weighted average interest rate by 2.5%
Term Extension:
Commercial non-mortgage
Extended term by a weighted average of 0.5 years
Asset-based
Extended term by a weighted average of 0.3 years
Commercial real estate
Extended term by a weighted average of 0.3 years
Multi-family
Extended term by a weighted average of 0.7 years
Payment Delay:
Commercial non-mortgage
Provided partial payment deferrals for a weighted average of 0.5 years
(1)Certain disclosures related to financial effects of modifications do not include those deemed to be immaterial.
Summary of Aging of Loans Modified in Twelve Months Preceding The following tables summarize the aging of loans that had been modified in the twelve months preceding March 31, 2025 and March 31, 2024:
March 31, 2025
(In thousands)Current30-59 Days
Past Due
60-89 Days
Past Due
90 or More
Days Past Due
Non-AccrualTotal
Commercial non-mortgage$57,856$1,015$$$148,972$207,843
Asset-based23,71823,718
Commercial real estate116,38630,012146,398
Multi-family6921,7212,413
Equipment financing33813351
Residential7161,0741,790
Home equity420464884
Total$200,126$2,749$$$180,522$383,397
March 31, 2024
(In thousands)Current30-59 Days
Past Due
60-89 Days
Past Due
90 or More
Days Past Due
Non-AccrualTotal
Commercial non-mortgage$77,451$$19$$97,587$175,057
Asset-based42,33142,331
Commercial real estate24,85916925,028
Multi-family18,10322,4069,48149,990
Equipment financing1,7623172,079
Residential1,2587642,022
Home equity51086596
Total$148,171$18,103$22,425$$108,404$297,103