XML 42 R31.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Loans and Leases (Tables)
3 Months Ended
Mar. 31, 2024
Loans and Leases Receivable Disclosure [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable
The following table summarizes loans and leases by portfolio segment and class:
(In thousands)At March 31,
2024
At December 31, 2023
Commercial non-mortgage$16,696,070 $16,885,475 
Asset-based1,492,886 1,557,841 
Commercial real estate13,972,916 13,569,762 
Multi-family7,896,586 7,587,970 
Equipment financing1,280,058 1,328,786 
Commercial portfolio41,338,516 40,929,834 
Residential8,226,154 8,227,923 
Home equity1,479,420 1,516,955 
Other consumer54,552 51,340 
Consumer portfolio9,760,126 9,796,218 
Loans and leases$51,098,642 $50,726,052 
The following tables summarize the aging of loans that had been modified in the twelve months preceding March 31, 2024, and in the three months ended March 31, 2023:
At March 31, 2024
(In thousands)Current30-59 Days
Past Due
60-89 Days
Past Due
90+ Days
Past Due
Non-AccrualTotal
Commercial non-mortgage$77,451$$19$$97,587$175,057
Asset-based42,33142,331
Commercial real estate24,85916925,028
Multi-family18,10322,4069,48149,990
Equipment financing1,7623172,079
Residential1,2587642,022
Home equity51086596
Total$148,171$18,103$22,425$$108,404$297,103
At March 31, 2023
(In thousands)Current30-59 Days
Past Due
60-89 Days
Past Due
90+ Days
Past Due
Non-AccrualTotal
Commercial non-mortgage$3,562$$$$26,329$29,891
Commercial real estate17,11617,116
Home equity2398121
Total$20,701$$$$26,427$47,128
Past Due Financing Receivables
The following tables summarize the aging of accrual and non-accrual loans and leases by class:
 At March 31, 2024
(In thousands)30-59 Days
Past Due and
Accruing
60-89 Days
Past Due and
Accruing
90 or More Days Past Due
and Accruing
Non-accrualTotal Past Due and
Non-accrual
CurrentTotal Loans
and Leases
Commercial non-mortgage$3,077 $3,138 $35 $193,294 $199,544 $16,496,526 $16,696,070 
Asset-based— — — 34,893 34,893 1,457,993 1,492,886 
Commercial real estate28,137 717 12,452 3,815 45,121 13,927,795 13,972,916 
Multi-family21,750 22,406 — 10,439 54,595 7,841,991 7,896,586 
Equipment financing6,189 2,984 — 8,677 17,850 1,262,208 1,280,058 
Commercial portfolio59,153 29,245 12,487 251,118 352,003 40,986,513 41,338,516 
Residential9,645 8,019 — 8,589 26,253 8,199,901 8,226,154 
Home equity4,971 1,652 — 22,934 29,557 1,449,863 1,479,420 
Other consumer100 141 — 200 441 54,111 54,552 
Consumer portfolio14,716 9,812 — 31,723 56,251 9,703,875 9,760,126 
Total$73,869 $39,057 $12,487 $282,841 $408,254 $50,690,388 $51,098,642 
 At December 31, 2023
(In thousands)30-59 Days
Past Due and
Accruing
60-89 Days
Past Due and
Accruing
90 or More Days Past Due
and Accruing
Non-accrualTotal Past Due and
Non-accrual
CurrentTotal Loans
and Leases
Commercial non-mortgage$2,270 $890 $94 $122,855 $126,109 $16,759,366 $16,885,475 
Asset-based— — — 35,068 35,068 1,522,773 1,557,841 
Commercial real estate1,459 — 184 11,383 13,026 13,556,736 13,569,762 
Multi-family5,198 2,340 — — 7,538 7,580,432 7,587,970 
Equipment financing3,966 — 9,828 13,802 1,314,984 1,328,786 
Commercial portfolio12,893 3,238 278 179,134 195,543 40,734,291 40,929,834 
Residential14,894 6,218 — 5,704 26,816 8,201,107 8,227,923 
Home equity5,676 3,285 — 23,545 32,506 1,484,449 1,516,955 
Other consumer410 94 — 142 646 50,694 51,340 
Consumer portfolio20,980 9,597 — 29,391 59,968 9,736,250 9,796,218 
Total$33,873 $12,835 $278 $208,525 $255,511 $50,470,541 $50,726,052 
Financing Receivable, Nonaccrual
The following table provides additional information on non-accrual loans and leases:
At March 31, 2024At December 31, 2023
(In thousands)Non-accrualNon-accrual with No AllowanceNon-accrualNon-accrual with No Allowance
Commercial non-mortgage$193,294 $12,367 $122,855 $20,066 
Asset-based34,893 1,155 35,068 1,330 
Commercial real estate3,815 — 11,383 2,681 
Multi-family10,439 957 — — 
Equipment financing8,677 376 9,828 1,584 
Commercial portfolio251,118 14,855 179,134 25,661 
Residential8,589 1,690 5,704 856 
Home equity22,934 11,546 23,545 12,471 
Other consumer200 38 142 49 
Consumer portfolio31,723 13,274 29,391 13,376 
Total $282,841 $28,129 $208,525 $39,037 
Activity In Allowance For Losses
The following table summarizes the change in the ACL on loans and leases by portfolio segment:
 At or for the three months ended March 31,
20242023
(In thousands)Commercial PortfolioConsumer PortfolioTotalCommercial PortfolioConsumer PortfolioTotal
ACL on loans and leases:
Balance, beginning of period$577,663 $58,074 $635,737 $533,125 $61,616 $594,741 
Adoption of ASU No. 2022-02— — — 7,704 (1,831)5,873 
Provision (benefit)49,354 (6,160)43,194 38,757 (936)37,821 
Charge-offs(38,461)(1,330)(39,791)(26,410)(1,098)(27,508)
Recoveries553 1,749 2,302 1,574 1,413 2,987 
Balance, end of period$589,109 $52,333 $641,442 $554,750 $59,164 $613,914 
Individually evaluated for credit losses60,786 4,209 64,995 27,459 8,590 36,049 
Collectively evaluated for credit losses$528,323 $48,124 $576,447 $527,291 $50,574 $577,865 
Financing Receivable Credit Quality Indicators
The following tables summarize the amortized cost basis of commercial loans and leases by Composite Credit Risk Profile grade and origination year:
At March 31, 2024
(In thousands)20242023202220212020PriorRevolving Loans Amortized Cost BasisTotal
Commercial non-mortgage:
Risk rating:
Pass$663,424 $2,467,862 $3,900,425 $1,315,230 $686,594 $1,480,383 $5,511,758 $16,025,676 
Special mention— 54,770 56,426 47,247 32,684 11,246 34,044 236,417 
Substandard— 77,736 127,796 41,141 26,857 48,295 112,126 433,951 
Doubtful— — — — — 26 — 26 
Total commercial non-mortgage663,424 2,600,368 4,084,647 1,403,618 746,135 1,539,950 5,657,928 16,696,070 
Current period gross write-offs— 240 21,228 9,118 353 766 — 31,705 
Asset-based:
Risk rating:
Pass7,552 20,276 — — — 28,179 1,264,087 1,320,094 
Special mention— 927 732 — — 3,497 16,527 21,683 
Substandard— — — — — 1,152 149,957 151,109 
Total asset-based7,552 21,203 732 — — 32,828 1,430,571 1,492,886 
Current period gross write-offs— — — — — — — — 
Commercial real estate:
Risk rating:
Pass575,902 2,319,662 3,557,239 1,748,708 1,138,226 4,032,725 151,615 13,524,077 
Special mention— 19,635 4,675 20,978 29,561 116,552 — 191,401 
Substandard— 29,149 22,571 6,546 59,648 138,314 1,210 257,438 
Total commercial real estate575,902 2,368,446 3,584,485 1,776,232 1,227,435 4,287,591 152,825 13,972,916 
Current period gross write-offs— — — 1,399 — 860 — 2,259 
Multi-family:
Risk rating:
Pass393,731 1,638,357 1,921,264 1,057,961 384,683 2,447,598 — 7,843,594 
Special mention— — — — — 1,685 — 1,685 
Substandard— — — — 359 50,948 — 51,307 
Total multi-family393,731 1,638,357 1,921,264 1,057,961 385,042 2,500,231 — 7,896,586 
Current period gross write-offs— — — — — 1,128 — 1,128 
Equipment financing:
Risk rating:
Pass71,632 301,206 272,532 198,821 162,267 209,068 — 1,215,526 
Special mention52 16,448 3,207 5,938 229 8,368 — 34,242 
Substandard84 171 8,676 7,292 6,008 8,059 — 30,290 
Total equipment financing71,768 317,825 284,415 212,051 168,504 225,495 — 1,280,058 
Current period gross write-offs— — — — — 3,369 — 3,369 
Total commercial portfolio1,712,377 6,946,199 9,875,543 4,449,862 2,527,116 8,586,095 7,241,324 41,338,516 
Current period gross write-offs$— $240 $21,228 $10,517 $353 $6,123 $— $38,461 
At December 31, 2023
(In thousands)20232022202120202019PriorRevolving Loans Amortized Cost BasisTotal
Commercial non-mortgage:
Pass$2,602,444 $4,089,327 $1,371,139 $711,362 $610,199 $952,097 $5,970,588 $16,307,156 
Special mention15,184 60,240 61,235 33,111 — 720 48,561 219,051 
Substandard48,849 104,087 23,258 28,222 44,612 30,426 79,778 359,232 
Doubtful— — — 25 — 36 
Total commercial non-mortgage2,666,477 4,253,662 1,455,632 772,695 654,814 983,268 6,098,927 16,885,475 
Current period gross write-offs325 7,637 1,775 512 969 4,391 — 15,609 
Asset-based:
Pass23,007 — — — 3,280 34,999 1,333,271 1,394,557 
Special mention651 763 — — 3,676 — 29,610 34,700 
Substandard— — — — 1,330 — 127,254 128,584 
Total asset-based23,658 763 — — 8,286 34,999 1,490,135 1,557,841 
Current period gross write-offs— — — — 13,189 3,900 — 17,089 
Commercial real estate:
Pass2,265,428 3,502,425 1,831,005 1,195,732 1,193,642 3,112,770 176,668 13,277,670 
Special mention850 4,675 14,463 31,405 23,443 37,688 1,210 113,734 
Substandard25,802 16,179 9,545 15,418 58,602 52,812 — 178,358 
Total commercial real estate2,292,080 3,523,279 1,855,013 1,242,555 1,275,687 3,203,270 177,878 13,569,762 
Current period gross write-offs4,632 — 12,617 3,813 2,754 38,569 — 62,385 
Multi-family:
Pass1,597,599 1,934,100 1,041,416 442,888 595,676 1,920,618 — 7,532,297 
Special mention— — — — 260 35,942 — 36,202 
Substandard— — — 364 11,563 7,544 — 19,471 
Total multi-family1,597,599 1,934,100 1,041,416 443,252 607,499 1,964,104 — 7,587,970 
Current period gross write-offs— — — — — 3,447 — 3,447 
Equipment financing:
Pass335,874 297,186 232,304 176,061 183,679 69,927 — 1,295,031 
Special mention— — 116 — 90 — — 206 
Substandard— 9,144 8,064 6,600 4,285 5,456 — 33,549 
Total equipment financing335,874 306,330 240,484 182,661 188,054 75,383 — 1,328,786 
Current period gross write-offs— — — 2,633 3,304 42 — 5,979 
Total commercial portfolio6,915,688 10,018,134 4,592,545 2,641,163 2,734,340 6,261,024 7,766,940 40,929,834 
Current period gross write-offs$4,957 $7,637 $14,392 $6,958 $20,216 $50,349 $— $104,509 
The following tables summarize the amortized cost basis of consumer loans by FICO score and origination year:
At March 31, 2024
(In thousands)20242023202220212020PriorRevolving Loans Amortized Cost BasisTotal
Residential:
Risk rating:
800+$31,773 $258,518 $876,330 $1,085,654 $425,046 $1,029,578 $— $3,706,899 
740-79963,609 336,781 660,935 748,992 300,885 713,330 — 2,824,532 
670-73916,063 139,978 334,526 284,846 88,711 518,781 — 1,382,905 
580-669887 18,590 49,910 43,025 17,029 106,517 — 235,958 
579 and below— 1,391 10,072 12,128 782 51,487 — 75,860 
Total residential112,332 755,258 1,931,773 2,174,645 832,453 2,419,693 — 8,226,154 
Current period gross write-offs— — — — — 64 — 64 
Home equity:
Risk rating:
800+1,319 28,064 26,971 34,581 25,209 61,331 381,942 559,417 
740-7991,373 23,922 19,804 26,051 12,507 37,911 333,256 454,824 
670-7393,970 14,475 14,413 15,265 7,083 30,424 241,202 326,832 
580-669354 3,097 3,783 2,555 1,237 13,881 73,203 98,110 
579 and below— 198 1,514 733 232 4,172 33,388 40,237 
Total home equity7,016 69,756 66,485 79,185 46,268 147,719 1,062,991 1,479,420 
Current period gross write-offs— — — — — 177 — 177 
Other consumer:
Risk rating:
800+56 482 373 1,875 142 462 30,934 34,324 
740-799975 536 465 596 833 6,149 9,563 
670-739392 618 435 324 720 781 4,520 7,790 
580-669146 122 176 92 118 250 1,134 2,038 
579 and below— 77 97 49 14 31 569 837 
Total other consumer603 2,274 1,617 2,805 1,590 2,357 43,306 54,552 
Current period gross write-offs890 — 11 18 26 144 — 1,089 
Total consumer portfolio119,951 827,288 1,999,875 2,256,635 880,311 2,569,769 1,106,297 9,760,126 
Current period gross write-offs$890 $— $11 $18 $26 $385 $— $1,330 
At December 31, 2023
(In thousands)20232022202120202019PriorRevolving Loans Amortized Cost BasisTotal
Residential:
Risk rating:
800+$214,446 $847,009 $1,096,109 $451,307 $141,919 $910,117 $— $3,660,907 
740-799363,696 703,568 755,750 279,946 112,303 633,578 — 2,848,841 
670-739137,460 293,699 292,255 95,838 48,412 346,663 — 1,214,327 
580-66920,208 52,962 45,770 14,840 10,492 106,497 — 250,769 
579 and below6,909 52,690 11,749 1,345 128,714 51,672 — 253,079 
Total residential742,719 1,949,928 2,201,633 843,276 441,840 2,048,527 — 8,227,923 
Current period gross write-offs— — 387 — 153 4,630 — 5,170 
Home equity:
Risk rating:
800+27,047 27,439 35,927 25,586 8,110 56,062 391,616 571,787 
740-79924,772 20,069 27,147 13,888 5,158 34,190 355,926 481,150 
670-73915,857 15,655 15,389 5,992 3,189 29,454 242,189 327,725 
580-6693,080 3,786 1,991 1,658 1,115 9,988 70,102 91,720 
579 and below696 1,109 1,079 576 552 6,319 34,242 44,573 
Total home equity71,452 68,058 81,533 47,700 18,124 136,013 1,094,075 1,516,955 
Current period gross write-offs— 81 — 104 3,114 — 3,303 
Other consumer:
Risk rating:
800+432 356 1,913 189 255 77 25,699 28,921 
740-7991,318 586 486 730 690 381 7,180 11,371 
670-739526 570 358 981 1,210 79 3,549 7,273 
580-66969 169 129 153 303 56 1,983 2,862 
579 and below125 97 61 11 28 590 913 
Total other consumer2,470 1,778 2,947 2,064 2,486 594 39,001 51,340 
Current period gross write-offs3,263 218 377 363 — 4,230 
Total consumer portfolio816,641 2,019,764 2,286,113 893,040 462,450 2,185,134 1,133,076 9,796,218 
Current period gross write-offs$3,263 $11 $470 $218 $634 $8,107 $— $12,703 
Troubled Debt Restructurings on Financing Receivables
The following tables summarize the amortized cost basis at March 31, 2024, and 2023, of loans modified to borrowers experiencing financial difficulty, disaggregated by class and type of concession granted:
For the three months ended March 31, 2024
(In thousands)Interest Rate ReductionTerm ExtensionPayment DelayCombination - Term Extension and Interest Rate ReductionTotal
% of Total Class (2)
Commercial non-mortgage$1,934$18,124$50,038$1,099$71,1950.4  %
Asset-based1,6671,6670.1 
Commercial real estate7,7537,7530.1 
Multi-family49,99049,9900.6 
Equipment financing556556— 
Residential629135764— 
Home equity6565— 
Total (1)
$2,563$78,090$50,038$1,299$131,9900.3  %
For the three months ended March 31, 2023
(In thousands)Interest Rate ReductionTerm ExtensionCombination -
Term Extension and Interest Rate Reduction
Total
% of Total Class (2)
Commercial non-mortgage$7$29,884$$29,8910.2  %
Commercial real estate17,11617,1160.1 
Home equity5764121— 
Total (1)
$7$47,057$64$47,1280.1  %
(1)The total amortized cost excludes accrued interest receivable of $0.8 million and $0.2 million at March 31, 2024, and 2023, respectively.
(2)Represents the total amortized cost of the loans modified as a percentage of the total period end loan balance by class.
The following tables describe the financial effect of the modifications made to borrowers experiencing financial difficulty:
For the three months ended March 31, 2024
Financial Effect (1)
Interest Rate Reduction:
Commercial non-mortgage
Reduced weighted average interest rate by 2.5%
Term Extension:
Commercial non-mortgage
Extended term by a weighted average of 0.5 years
Asset-based
Extended term by a weighted average of 0.3 years
Commercial real estate
Extended term by a weighted average of 0.3 years
Multi-family
Extended term by a weighted average of 0.7 years
Payment Delay:
Commercial non-mortgage
Provided payment deferrals for a weighted average of 0.5 years
For the three months ended March 31, 2023
Financial Effect
Interest Rate Reduction:
Commercial non-mortgage
Reduced weighted average interest rate by 4.5%
Term Extension:
Commercial non-mortgage
Extended term by a weighted average of 0.6 years
Commercial real estate
Extended term by a weighted average of 1.0 year
Home equity
Extended term by a weighted average of 8.8 years
Combination - Term Extension and Interest Rate Reduction:
Home equity
Extended term by a weighted average of 5.1 years and reduced weighted average interest rate by 1.5%
(1)Certain disclosures related to financial effects of modifications do not include those deemed to be immaterial.