XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Cumulative Effect, Period of Adoption, Adjustment
Series F Preferred Stock
Series G Preferred Stock
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjustment
Retained Earnings [Member]
Series F Preferred Stock
Retained Earnings [Member]
Series G Preferred Stock
Treasury Stock, Common
Accumulated Other Comprehensive Income (Loss), Net of Tax
Beginning Balance at Dec. 31, 2021 $ 3,438,325       $ 145,037 $ 937 $ 1,108,594 $ 2,333,288       $ (126,951) $ (22,580)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income 165,564             165,564          
Other comprehensive (loss), net of tax (458,752)                       (458,752)
Common stock dividends and equivalents (107,620)             (107,620)          
Preferred stock dividends     $ (3,938) $ (3,656)           $ (3,938) $ (3,656)    
Issued in business combination 5,180,124       138,942 891 5,040,291            
Stock-based compensation 30,469           419         30,050  
Exercise of stock options 497           (451)         948  
Common shares acquired from stock compensation plan activity (21,095)                     (21,095)  
Common stock repurchase program (222,130)                     (222,130)  
Ending Balance at Jun. 30, 2022 7,997,788       283,979 1,828 6,148,853 2,383,638       (339,178) (481,332)
Beginning Balance at Mar. 31, 2022 8,177,135       283,979 1,828 6,129,440 2,276,875       (239,264) (275,723)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income 182,311             182,311          
Other comprehensive (loss), net of tax (205,609)                       (205,609)
Common stock dividends and equivalents (71,386)             (71,386)          
Preferred stock dividends     (1,969) (2,193)           (1,969) (2,193)    
Stock-based compensation 21,466           19,517         1,949  
Exercise of stock options 86           (104)         190  
Common shares acquired from stock compensation plan activity (2,128)                     (2,128)  
Common stock repurchase program (99,925)                     (99,925)  
Ending Balance at Jun. 30, 2022 7,997,788       283,979 1,828 6,148,853 2,383,638       (339,178) (481,332)
Beginning Balance at Dec. 31, 2022 $ 8,056,186 $ (4,245)     283,979 1,828 6,173,240 2,713,861 $ (4,245)     (431,762) (684,960)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Accounting Standards Update [Extensible Enumeration] Accounting Standards Update 2022-02                        
Net income $ 455,972             455,972          
Other comprehensive (loss), net of tax (33,863)                       (33,863)
Common stock dividends and equivalents (139,818)             (139,818)          
Preferred stock dividends     (3,938) (4,387)           (3,938) (4,387)    
Stock-based compensation 25,812           (20,501)         46,313  
Exercise of stock options 1,723           (2,026)         3,749  
Common shares acquired from stock compensation plan activity (15,404)                     (15,404)  
Common stock repurchase program (58,312)                     (58,312)  
Ending Balance at Jun. 30, 2023 8,279,726       283,979 1,828 6,150,713 3,017,445       (455,416) (718,823)
Beginning Balance at Mar. 31, 2023 8,294,294       283,979 1,828 6,137,743 2,856,745       (397,981) (588,020)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income 234,968             234,968          
Other comprehensive (loss), net of tax (130,803)                       (130,803)
Common stock dividends and equivalents (70,106)             (70,106)          
Preferred stock dividends     $ (1,969) $ (2,193)           $ (1,969) $ (2,193)    
Stock-based compensation 14,166           12,970         1,196  
Common shares acquired from stock compensation plan activity (319)                     (319)  
Common stock repurchase program (58,312)                     (58,312)  
Ending Balance at Jun. 30, 2023 $ 8,279,726       $ 283,979 $ 1,828 $ 6,150,713 $ 3,017,445       $ (455,416) $ (718,823)