XML 55 R45.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2023
Segment Reporting [Abstract]  
Operating Results And Total Assets Reportable Segments
The following tables present balance sheet information, including the appropriate allocations, for the Company's reportable segments and the Corporate and Reconciling category:
At June 30, 2023
(In thousands)Commercial BankingHSA BankConsumer BankingCorporate and ReconcilingConsolidated Total
Goodwill$2,029,204 $57,485 $544,776 $— $2,631,465 
Total assets46,426,949 120,295 10,725,344 16,765,655 74,038,243 
At December 31, 2022
(In thousands)Commercial BankingHSA BankConsumer BankingCorporate and ReconcilingConsolidated Total
Goodwill$1,904,291 $57,779 $552,034 $— $2,514,104 
Total assets44,380,582 122,729 10,625,334 16,148,876 71,277,521 
The following tables present operating results, including the appropriate allocations, for the Company’s reportable segments and the Corporate and Reconciling category:
 Three months ended June 30, 2023
(In thousands)Commercial BankingHSA BankConsumer BankingCorporate and ReconcilingConsolidated Total
Net interest income$383,606 $75,421 $204,455 $(79,653)$583,829 
Non-interest income32,255 23,023 28,877 5,219 89,374 
Non-interest expense110,582 42,643 108,880 81,984 344,089 
Pre-tax, pre-provision net revenue305,279 55,801 124,452 (156,418)329,114 
Provision for credit losses34,480 — 769 (3,751)31,498 
Income before income taxes270,799 55,801 123,683 (152,667)297,616 
Income tax expense67,971 15,066 32,652 (53,041)62,648 
Net income$202,828 $40,735 $91,031 $(99,626)$234,968 
 Three months ended June 30, 2022
(In thousands)Commercial BankingHSA BankConsumer BankingCorporate and ReconcilingConsolidated Total
Net interest income$333,421 $49,558 $179,287 $(75,606)$486,660 
Non-interest income49,430 26,552 30,798 14,153 120,933 
Non-interest expense102,720 37,540 107,366 110,601 358,227 
Pre-tax, pre-provision net revenue280,131 38,570 102,719 (172,054)249,366 
Provision (benefit) for credit losses22,782 — (11,053)514 12,243 
Income before income taxes257,349 38,570 113,772 (172,568)237,123 
Income tax expense64,337 10,337 29,581 (49,443)54,812 
Net income$193,012 $28,233 $84,191 $(123,125)$182,311 
Six months ended June 30, 2023
(In thousands)Commercial BankingHSA BankConsumer BankingCorporate and ReconcilingConsolidated Total
Net interest income$767,920 $147,151 $415,038 $(150,997)$1,179,112 
Non-interest income67,652 47,090 54,836 (9,438)160,140 
Non-interest expense219,091 86,343 215,759 155,363 $676,556 
Pre-tax, pre-provision net revenue616,481 $107,898 254,115 (315,798)662,696 
Provision for credit losses70,517 — 2,553 5,177 78,247 
Income before income tax expense545,964 107,898 251,562 (320,975)584,449 
Income tax expense137,037 29,132 66,412 (104,104)128,477 
Net income$408,927 $78,766 $185,150 $(216,871)$455,972 
Six months ended June 30, 2022
(In thousands)Commercial BankingHSA BankConsumer BankingCorporate and ReconcilingConsolidated Total
Net interest income$620,490 $94,135 $315,964 $(149,681)$880,908 
Non-interest income88,173 53,510 58,699 24,586 224,968 
Non-interest expense191,960 73,949 202,876 249,227 718,012 
Pre-tax, pre-provision net revenue516,703 73,696 171,787 (374,322)387,864 
Provision (benefit) for credit losses204,713 — (3,917)292 201,088 
Income before income tax expense311,990 73,696 175,704 (374,614)186,776 
Income tax expense74,392 19,751 45,634 (118,565)21,212 
Net income$237,598 $53,945 $130,070 $(256,049)$165,564