XML 113 R103.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Reporting (Operating Results and Total Assets Reportable Segments) (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Segment Reporting Information [Line Items]            
Goodwill $ 2,631,465 $ 2,514,104 $ 2,631,465 $ 2,514,104 $ 2,514,104 $ 538,373
Assets 74,038,243   74,038,243   71,277,521  
Net interest income 583,829 486,660 1,179,112 880,908    
Non-interest income 89,374 120,933 160,140 224,968    
Non-interest expense 344,089 358,227 676,556 718,012    
Pre-tax, pre-provision net revenue 329,114 249,366 662,696 387,864    
Provision for credit losses 31,498 12,243 78,247 201,088    
Income before income taxes 297,616 237,123 584,449 186,776    
Income tax expense 62,648 54,812 128,477 21,212    
Net income 234,968 182,311 455,972 165,564    
Operating Segments | Commercial Banking            
Segment Reporting Information [Line Items]            
Goodwill 2,029,204   2,029,204   1,904,291  
Assets 46,426,949   46,426,949   44,380,582  
Net interest income 383,606 333,421 767,920 620,490    
Non-interest income 32,255 49,430 67,652 88,173    
Non-interest expense 110,582 102,720 219,091 191,960    
Pre-tax, pre-provision net revenue 305,279 280,131 616,481 516,703    
Provision for credit losses 34,480 22,782 70,517 204,713    
Income before income taxes 270,799 257,349 545,964 311,990    
Income tax expense 67,971 64,337 137,037 74,392    
Net income 202,828 193,012 408,927 237,598    
Operating Segments | HSA Bank            
Segment Reporting Information [Line Items]            
Goodwill 57,485   57,485   57,779  
Assets 120,295   120,295   122,729  
Net interest income 75,421 49,558 147,151 94,135    
Non-interest income 23,023 26,552 47,090 53,510    
Non-interest expense 42,643 37,540 86,343 73,949    
Pre-tax, pre-provision net revenue 55,801 38,570 107,898 73,696    
Provision for credit losses 0 0 0 0    
Income before income taxes 55,801 38,570 107,898 73,696    
Income tax expense 15,066 10,337 29,132 19,751    
Net income 40,735 28,233 78,766 53,945    
Operating Segments | Consumer Banking            
Segment Reporting Information [Line Items]            
Goodwill 544,776   544,776   552,034  
Assets 10,725,344   10,725,344   10,625,334  
Net interest income 204,455 179,287 415,038 315,964    
Non-interest income 28,877 30,798 54,836 58,699    
Non-interest expense 108,880 107,366 215,759 202,876    
Pre-tax, pre-provision net revenue 124,452 102,719 254,115 171,787    
Provision for credit losses 769 (11,053) 2,553 (3,917)    
Income before income taxes 123,683 113,772 251,562 175,704    
Income tax expense 32,652 29,581 66,412 45,634    
Net income 91,031 84,191 185,150 130,070    
Corporate, Non-Segment            
Segment Reporting Information [Line Items]            
Goodwill 0   0   0  
Assets 16,765,655   16,765,655   $ 16,148,876  
Net interest income (79,653) (75,606) (150,997) (149,681)    
Non-interest income 5,219 14,153 (9,438) 24,586    
Non-interest expense 81,984 110,601 155,363 249,227    
Pre-tax, pre-provision net revenue (156,418) (172,054) (315,798) (374,322)    
Provision for credit losses (3,751) 514 5,177 292    
Income before income taxes (152,667) (172,568) (320,975) (374,614)    
Income tax expense (53,041) (49,443) (104,104) (118,565)    
Net income $ (99,626) $ (123,125) $ (216,871) $ (256,049)