XML 46 R31.htm IDEA: XBRL DOCUMENT v3.22.4
Parent Company Information
12 Months Ended
Dec. 31, 2022
Condensed Financial Information Disclosure [Abstract]  
Parent Company Information Parent Company Financial Information
The following tables summarize condensed financial information for the Parent Company only:
CONDENSED BALANCE SHEETS  
  
December 31,
(In thousands)20222021
Assets:
Cash and due from banks$305,331 $316,193 
Intercompany debt securities150,000 150,000 
Investment in subsidiaries8,631,202 3,526,782 
Alternative investments46,349 20,163 
Other assets13,358 3,953 
Total assets$9,146,240 $4,017,091 
Liabilities and stockholders’ equity:
Senior notes$480,878 $485,611 
Subordinated notes514,930 — 
Junior subordinated debt77,320 77,320 
Accrued interest payable7,457 5,861 
Due to subsidiaries3,858 488 
Other liabilities5,611 9,486 
Total liabilities1,090,054 578,766 
Stockholders’ equity8,056,186 3,438,325 
Total liabilities and stockholders’ equity$9,146,240 $4,017,091 
CONDENSED STATEMENTS OF INCOME
  
  
  
  
Years ended December 31,
(In thousands)202220212020
Income:
Dividend income from bank subsidiary$475,000 $200,000 $20,000 
Interest income on securities and interest-bearing deposits5,955 3,444 5,530 
Alternative investments income6,416 13,033 2,467 
Other non-interest income112 75 634 
Total income487,483 216,552 28,631 
Expense:
Interest expense on borrowings34,284 16,876 18,684 
Merger-related expenses40,314 16,266 — 
Other non-interest expense22,592 15,921 16,426 
Total expense97,190 49,063 35,110 
Income (loss) before income taxes and equity in undistributed earnings of subsidiaries390,293 167,489 (6,479)
Income tax benefit20,799 3,121 4,572 
Equity in undistributed earnings of subsidiaries233,191 238,254 222,528 
Net income$644,283 $408,864 $220,621 
CONDENSED STATEMENTS OF COMPREHENSIVE INCOME
  
  
  
  
Years ended December 31,
(In thousands)202220212020
Net income$644,283 $408,864 $220,621 
Other comprehensive (loss) income, net of tax:
Derivative instruments226 226 2,622 
Other comprehensive (loss) income of subsidiaries(662,606)(65,062)75,706 
Other comprehensive (loss) income, net of tax(662,380)(64,836)78,328 
Comprehensive (loss) income$(18,097)$344,028 $298,949 
CONDENSED STATEMENTS OF CASH FLOWS
  
  
  
 Years ended December 31,
(In thousands)202220212020
Operating activities:
Net income$644,283 $408,864 $220,621 
Adjustments to reconcile net income to net cash provided by operating activities:
Equity in undistributed earnings of subsidiaries(233,191)(238,254)(222,528)
Common stock contribution to charitable foundation10,500 — — 
Other, net(2,853)3,562 29,697 
Net cash provided by operating activities$418,739 $174,172 $27,790 
Investing activities:
Alternative investments (capital call), net of distributions(16,292)(6,304)(3,751)
Net cash received in business combination193,238 — — 
Net cash provided by (used in) investing activities176,946 (6,304)(3,751)
Financing activities:
Dividends paid to common stockholders(247,767)(145,223)(144,967)
Dividends paid to preferred stockholders(13,725)(7,875)(7,875)
Exercise of stock options703 3,492 240 
Common stock repurchase program(322,103)— (76,556)
Common shares acquired related to stock compensation plan activity(23,655)(4,384)(3,506)
Net cash (used in) by financing activities(606,547)(153,990)(232,664)
Net (decrease) increase in cash and cash equivalents(10,862)13,878 (208,625)
Cash and cash equivalents at beginning of year316,193 302,315 510,940 
Cash and cash equivalents at end of year$305,331 $316,193 $302,315