XML 28 R13.htm IDEA: XBRL DOCUMENT v3.22.4
Loans and Leases
12 Months Ended
Dec. 31, 2022
Loans and Leases Receivable Disclosure [Abstract]  
Loans and Leases Loans and Leases
The following table summarizes loans and leases by portfolio segment and class:
At December 31,
(In thousands)20222021
Commercial non-mortgage$16,392,795 $6,882,480 
Asset-based1,821,642 1,067,248 
Commercial real estate12,997,163 5,463,321 
Multi-family6,621,982 1,139,859 
Equipment financing1,628,393 627,058 
Warehouse lending641,976 — 
Commercial portfolio40,103,951 15,179,966 
Residential7,963,420 5,412,905 
Home equity1,633,107 1,593,559 
Other consumer63,948 85,299 
Consumer portfolio9,660,475 7,091,763 
Loans and leases$49,764,426 $22,271,729 
The carrying amount of loans and leases at December 31, 2022, and 2021, includes net unamortized (discounts)/premiums and net unamortized deferred (fees)/costs totaling $(68.7) million and $12.3 million, respectively. Accrued interest receivable of $226.3 million and $50.7 million at December 31, 2022, and 2021, respectively, is excluded from the carrying amount of loans and leases and is reported within Accrued interest receivable and other assets on the accompanying Consolidated Balance Sheets. At December 31, 2022, the Company had pledged $13.7 billion of eligible loans as collateral to support borrowing capacity at the FHLB.
Non-Accrual and Past Due Loans and Leases
The following tables summarize the aging of accrual and non-accrual loans and leases by class:
 At December 31, 2022
(In thousands)30-59 Days
Past Due and
Accruing
60-89 Days
Past Due and
Accruing
90 or More Days Past Due
and Accruing
Non-accrualTotal 
Past Due and
Non-accrual
Current (1)
Total Loans
and Leases
Commercial non-mortgage$8,434 $821 $645 $71,884 $81,784 $16,311,011 $16,392,795 
Asset-based5,921 — — 20,024 25,945 1,795,697 1,821,642 
Commercial real estate1,494 23,492 68 39,057 64,111 12,933,052 12,997,163 
Multi-family1,157 — — 636 1,793 6,620,189 6,621,982 
Equipment financing806 9,988 — 12,344 23,138 1,605,255 1,628,393 
Warehouse lending— — — — — 641,976 641,976 
Commercial portfolio17,812 34,301 713 143,945 196,771 39,907,180 40,103,951 
Residential 8,246 3,083 — 25,424 36,753 7,926,667 7,963,420 
Home equity 5,293 2,820 — 27,924 36,037 1,597,070 1,633,107 
Other consumer1,028 85 13 148 1,274 62,674 63,948 
Consumer portfolio14,567 5,988 13 53,496 74,064 9,586,411 9,660,475 
Total$32,379 $40,289 $726 $197,441 $270,835 $49,493,591 $49,764,426 
(1)At December 31, 2022, there were $28.5 million of commercial loans that had reached their contractual maturity but were actively in the process of being refinanced with the Company. Due to the status of the refinancing, these commercial loans have been reported as current in the table above. In January 2023, $26.8 million were approved and refinanced.
 At December 31, 2021
(In thousands)30-59 Days
Past Due and
Accruing
60-89 Days
Past Due and
Accruing
90 or More Days Past Due
and Accruing
Non-accrualTotal 
Past Due and
Non-accrual
CurrentTotal Loans
and Leases
Commercial non-mortgage$3,729 $4,524 $1,977 $59,607 $69,837 $6,812,643 $6,882,480 
Asset-based— — — 2,086 2,086 1,065,162 1,067,248 
Commercial real estate508 417 519 5,046 6,490 5,456,831 5,463,321 
Multi-family— — — — — 1,139,859 1,139,859 
Equipment financing1,034 — — 3,728 4,762 622,296 627,058 
Commercial portfolio5,271 4,941 2,496 70,467 83,175 15,096,791 15,179,966 
Residential3,212 368 — 15,747 19,327 5,393,578 5,412,905 
Home equity3,467 1,600 — 23,489 28,556 1,565,003 1,593,559 
Other consumer379 181 — 224 784 84,515 85,299 
Consumer portfolio7,058 2,149 — 39,460 48,667 7,043,096 7,091,763 
Total$12,329 $7,090 $2,496 $109,927 $131,842 $22,139,887 $22,271,729 
The following table provides additional information on non-accrual loans and leases:
At December 31,
20222021
(In thousands)Non-accrualNon-accrual With No AllowanceNon-accrualNon-accrual With No Allowance
Commercial non-mortgage$71,884 $12,598 $59,607 $4,802 
Asset-based20,024 1,491 2,086 2,086 
Commercial real estate39,057 90 5,046 4,310 
Multi-family636 — — — 
Equipment financing12,344 2,240 3,728 — 
Commercial portfolio143,945 16,419 70,467 11,198 
Residential25,424 10,442 15,747 10,584 
Home equity27,924 15,193 23,489 18,920 
Other consumer148 224 
Consumer portfolio53,496 25,640 39,460 29,506 
Total $197,441 $42,059 $109,927 $40,704 
Interest on non-accrual loans and leases that would have been recognized as additional interest income had the loans and leases been current in accordance with their original terms totaled $16.9 million, $11.0 million, and $9.7 million for the years ended December 31, 2022, 2021, and 2020, respectively.
Allowance for Credit Losses on Loans and Leases
The following tables summarize the change in the ACL on loans and leases by portfolio segment:
 At or for the Years ended December 31,
202220212020
(In thousands)Commercial PortfolioConsumer PortfolioTotalCommercial PortfolioConsumer PortfolioTotalCommercial PortfolioConsumer PortfolioTotal
ACL on loans and leases:
Balance, beginning of period$257,877 $43,310 $301,187 $312,244 $47,187 $359,431 $161,669 $47,427 $209,096 
Initial allowance for PCD loans
and leases (1)
78,376 9,669 88,045 — — — — — — 
Adoption of CECL— — — — — — 34,024 23,544 57,568 
Provision (benefit)268,295 4,502 272,797 (48,651)(5,764)(54,415)156,336 (18,488)137,848 
Charge-offs(82,860)(4,662)(87,522)(9,437)(9,217)(18,654)(42,925)(12,408)(55,333)
Recoveries11,437 8,797 20,234 3,721 11,104 14,825 3,140 7,112 10,252 
Balance, end of period$533,125 $61,616 $594,741 $257,877 $43,310 $301,187 $312,244 $47,187 $359,431 
Individually assessed for credit losses34,793 12,441 47,234 16,965 4,108 21,073 11,687 4,450 16,137 
Collectively assessed for credit losses$498,332 $49,175 $547,507 $240,912 $39,202 $280,114 $300,557 $42,737 $343,294 
(1)Represents the establishment of the initial reserve for PCD loans and leases, which is reported net of $48.3 million of day one charge-offs recognized at the date of acquisition in accordance with GAAP.
Credit Quality Indicators
To measure credit risk for the commercial portfolio, the Company employs a dual grade credit risk grading system for estimating the PD and LGD. The credit risk grade system assigns a rating to each borrower and to the facility, which together form a Composite Credit Risk Profile. The credit risk grade system categorizes borrowers by common financial characteristics that measure the credit strength of borrowers and facilities by common structural characteristics. The Composite Credit Risk Profile has ten grades, with each grade corresponding to a progressively greater risk of loss. Grades (1) to (6) are considered pass ratings, and grades (7) to (10) are considered criticized, as defined by the regulatory agencies. A (7) "Special Mention" rating has a potential weakness that, if left uncorrected, may result in deterioration of the repayment prospects for the asset. A (8) "Substandard" rating has a well-defined weakness that jeopardizes the full repayment of the debt. A (9) "Doubtful" rating has all of the same weaknesses as a substandard asset with the added characteristic that the weakness makes collection or liquidation in full given current facts, conditions, and values improbable. Assets classified as a (10) "Loss" rating are considered uncollectible and are charged-off. Risk ratings, which are assigned to differentiate risk within the portfolio, are reviewed on an ongoing basis and revised to reflect changes in a borrower's current financial position and outlook, risk profile, and the related collateral and structural position. Loan officers review updated financial information or other loan factors on at least an annual basis for all pass rated loans to assess the accuracy of the risk grade. Criticized loans undergo more frequent reviews and enhanced monitoring.
The following tables summarize the amortized cost basis of commercial loans and leases by Composite Credit Risk Profile grade and origination year:
At December 31, 2022
(In thousands)20222021202020192018PriorRevolving Loans Amortized Cost BasisTotal
Commercial non-mortgage:
Pass$5,154,781 $1,952,158 $965,975 $792,977 $593,460 $780,200 $5,670,532 $15,910,083 
Special mention104,277 15,598 21,168 263 14,370 7,770 40,142 203,588 
Substandard28,203 11,704 69,954 36,604 70,634 16,852 41,917 275,868 
Doubtful— — — — — 3,255 3,256 
Commercial non-mortgage5,287,261 1,979,460 1,057,097 829,845 678,464 804,822 5,755,846 16,392,795 
Asset-based:
Pass19,659 3,901 9,424 14,413 5,163 55,553 1,551,250 1,659,363 
Special mention— — — — — — 80,476 80,476 
Substandard— — — 1,491 — — 80,312 81,803 
Asset-based19,659 3,901 9,424 15,904 5,163 55,553 1,712,038 1,821,642 
Commercial real estate:
Pass3,420,635 2,246,672 1,556,185 1,605,869 1,058,730 2,681,052 97,832 12,666,975 
Special mention21,878 8,995 7,264 37,570 47,419 66,652 1,000 190,778 
Substandard519 2,459 216 31,163 47,021 57,997 — 139,375 
Doubtful— — — — 34 — 35 
Commercial real estate3,443,032 2,258,126 1,563,665 1,674,603 1,153,170 2,805,735 98,832 12,997,163 
Multi-family:
Pass1,992,980 1,057,705 507,065 694,066 444,564 1,748,337 51,655 6,496,372 
Special mention37,677 — — 95 40,307 726 8,838 87,643 
Substandard— — 382 — 12,681 24,904 — 37,967 
Multi-family2,030,657 1,057,705 507,447 694,161 497,552 1,773,967 60,493 6,621,982 
Equipment financing:
Pass388,641 345,792 331,419 308,441 98,874 83,264 — 1,556,431 
Special mention— 185 — 11,965 6,775 25 — 18,950 
Substandard314 16,711 18,436 5,016 5,307 7,228 — 53,012 
Equipment financing388,955 362,688 349,855 325,422 110,956 90,517 — 1,628,393 
Warehouse lending:
Pass— — — — — — 641,976 641,976 
Warehouse lending— — — — — — 641,976 641,976 
Commercial portfolio$11,169,564 $5,661,880 $3,487,488 $3,539,935 $2,445,305 $5,530,594 $8,269,185 $40,103,951 
At December 31, 2021
(In thousands)20212020201920182017PriorRevolving Loans Amortized Cost BasisTotal
Commercial non-mortgage:
Pass$2,270,320 $1,179,620 $757,343 $581,633 $292,637 $275,789 $1,182,562 $6,539,904 
Special mention14,216 22,892 37,877 15,575 9,721 15,399 27,808 143,488 
Substandard3,660 46,887 30,437 69,963 5,255 19,483 23,403 199,088 
Commercial non-mortgage2,288,196 1,249,399 825,657 667,171 307,613 310,671 1,233,773 6,882,480 
Asset-based:
Pass7,609 19,141 12,810 13,456 6,113 25,850 920,496 1,005,475 
Special mention— — — 675 — — 59,012 59,687 
Substandard— — 2,086 — — — — 2,086 
Asset-based7,609 19,141 14,896 14,131 6,113 25,850 979,508 1,067,248 
Commercial real estate:
Pass1,152,431 733,220 1,146,149 594,180 384,664 1,136,384 55,044 5,202,072 
Special mention95 3,084 — 84,475 51,536 79,096 — 218,286 
Substandard— 82 227 373 13,874 28,407 — 42,963 
Commercial real estate1,152,526 736,386 1,146,376 679,028 450,074 1,243,887 55,044 5,463,321 
Multi-family:
Pass222,875 135,924 185,087 322,688 17,054 203,558 566 1,087,752 
Special mention— — — 35,201 — — — 35,201 
Substandard— 400 — 6,933 — 9,573 — 16,906 
Multi-family222,875 136,324 185,087 364,822 17,054 213,131 566 1,139,859 
Equipment financing:
Pass231,762 188,031 93,547 41,276 14,864 32,588 — 602,068 
Special mention— 108 2,229 3,341 — 600 — 6,278 
Substandard— 8,388 4,756 2,612 332 2,624 — 18,712 
Equipment financing231,762 196,527 100,532 47,229 15,196 35,812 — 627,058 
Commercial portfolio$3,902,968 $2,337,777 $2,272,548 $1,772,381 $796,050 $1,829,351 $2,268,891 $15,179,966 
To measure credit risk for the consumer portfolio, the most relevant credit characteristic is the FICO score, which is a widely used credit scoring system that ranges from 300 to 850. A lower FICO score is indicative of higher credit risk and a higher FICO score is indicative of lower credit risk. FICO scores are updated at least on a quarterly basis.
The following tables summarize the amortized cost basis of consumer loans by FICO score and origination year:
At December 31, 2022
(In thousands)20222021202020192018PriorRevolving Loans Amortized Cost BasisTotal
Residential:
800+$527,408 $954,568 $469,518 $160,596 $28,361 $997,409 $— $3,137,860 
740-799963,026 946,339 311,295 111,913 43,684 689,771 — 3,066,028 
670-739381,515 350,671 103,999 62,365 18,451 384,687 — 1,301,688 
580-66940,959 49,648 14,484 5,836 2,357 138,107 — 251,391 
579 and below52,464 3,693 2,057 84,032 1,299 62,908 — 206,453 
Residential1,965,372 2,304,919 901,353 424,742 94,152 2,272,882 — 7,963,420 
Home equity:
800+25,475 35,129 25,612 7,578 12,545 55,352 465,318 627,009 
740-79926,743 35,178 17,621 8,111 7,765 32,270 398,692 526,380 
670-73918,396 16,679 8,175 3,635 7,614 30,060 259,646 344,205 
580-6692,848 3,068 1,520 1,456 1,163 13,607 76,614 100,276 
579 and below426 386 651 661 563 4,736 27,814 35,237 
Home equity73,888 90,440 53,579 21,441 29,650 136,025 1,228,084 1,633,107 
Other consumer:
800+495 218 544 1,045 247 56 19,196 21,801 
740-799888 2,624 1,959 2,494 941 364 12,218 21,488 
670-739977 603 2,480 4,238 1,041 118 6,107 15,564 
580-669211 117 337 801 173 54 2,223 3,916 
579 and below169 101 29 116 36 21 707 1,179 
Other consumer2,740 3,663 5,349 8,694 2,438 613 40,451 63,948 
Consumer portfolio2,042,000 2,399,022 960,281 454,877 126,240 2,409,520 1,268,535 9,660,475 
At December 31, 2021
(In thousands)20212020201920182017PriorRevolving Loans Amortized Cost BasisTotal
Residential:
800+$590,238 $428,118 $161,664 $35,502 $105,198 $735,517 $— $2,056,237 
740-7991,083,608 421,380 154,960 32,172 95,662 456,722 — 2,244,504 
670-739374,460 135,146 73,499 25,099 34,550 227,863 — 870,617 
580-66938,644 13,782 9,348 3,056 9,000 71,811 — 145,641 
579 and below9,478 1,051 49,252 390 2,519 33,216 — 95,906 
Residential2,096,428 999,477 448,723 96,219 246,929 1,525,129 — 5,412,905 
Home equity:
800+35,678 30,157 9,591 16,347 11,068 58,189 463,334 624,364 
740-79942,430 22,030 9,413 13,317 7,711 33,777 409,518 538,196 
670-73917,493 9,162 5,889 8,220 5,802 31,160 233,744 311,470 
580-6691,773 1,397 1,298 1,066 1,329 15,042 66,361 88,266 
579 and below380 446 725 1,060 434 5,666 22,552 31,263 
Home equity97,754 63,192 26,916 40,010 26,344 143,834 1,195,509 1,593,559 
Other consumer:
800+463 1,343 2,398 916 231 118 10,160 15,629 
740-7992,588 5,408 8,303 2,985 379 77 9,528 29,268 
670-7391,061 7,034 13,602 3,859 607 412 5,644 32,219 
580-669256 1,083 2,550 735 216 211 1,267 6,318 
579 and below147 87 215 159 40 21 1,196 1,865 
Other consumer4,515 14,955 27,068 8,654 1,473 839 27,795 85,299 
Consumer portfolio2,198,697 1,077,624 502,707 144,883 274,746 1,669,802 1,223,304 7,091,763 
Collateral Dependent Loans and Leases
A loan or lease is considered collateral dependent when the borrower is experiencing financial difficulty and repayment is substantially expected to be provided through the operation or sale of collateral. At December 31, 2022, and 2021, the carrying amount of collateral dependent commercial loans and leases totaled $43.8 million and $16.6 million, respectively, and the carrying amount of collateral dependent consumer loans totaled $45.2 million and $34.9 million, respectively. Commercial
non-mortgage, asset-based, and equipment financing loans and leases are generally secured by machinery and equipment, inventory, receivables, or other non-real estate assets, whereas commercial real estate, multi-family, residential, home equity, and other consumer loans are secured by real estate. The ACL for collateral dependent loans and leases is individually assessed based on the fair value of the collateral less costs to sell at the reporting date. At December 31, 2022, and 2021, the collateral value associated with collateral dependent loans and leases totaled $108.0 million and $86.0 million, respectively.
Troubled Debt Restructurings
The following table summarizes information related to TDRs:
At December 31,
(In thousands)20222021
Accrual status$110,868 $110,625 
Non-accrual status83,954 52,719 
Total TDRs$194,822 $163,344 
Additional funds committed to borrowers in TDR status$1,724 $5,975 
Specific reserves for TDRs included in the ACL on loans and leases:
Commercial portfolio$14,578 $9,017 
Consumer portfolio3,559 3,745 
During the years ended December 31, 2022, 2021, and 2020, the portion of TDRs deemed to be uncollectible and charged-off totaled $14.7 million, $3.0 million, $17.6 million for the commercial portfolio, respectively, and $0.3 million, $0.4 million, and $0.8 million for the consumer portfolio, respectively.
The following table summarizes loans and leases modified as TDRs by class and modification type:
Years ended December 31,
202220212020
Number of
Contracts
Recorded
Investment (1)
Number of
Contracts
Recorded
Investment (1)
Number of
Contracts
Recorded
Investment (1)
(Dollars in thousands)
Commercial non-mortgage:
Extended maturity$291 $605 11 $1,070 
Adjusted interest rate— — — — 96 
Maturity / rate combined765 352 607 
Other (2)
19 52,070 12 14,160 24 40,128 
Asset-based:
Other (2)
23,298 — — — — 
Commercial real estate:
Extended maturity— — 183 72 
Maturity / rate combined— — — — 377 
Other (2)
— — 1,582 306 
Equipment financing:
Other (2)
1,692 — — — — 
Residential:
Extended maturity1,185 99 485 
Maturity / rate combined133 401 10 1,133 
Other (2)
3,158 280 26 4,215 
Home equity:
Extended maturity— — 85 1,809 188 
Adjusted interest rate74 — — — — 
Maturity / rate combined21 2,623 1,025 334 
Other (2)
37 2,134 22 1,481 96 6,680 
Total TDRs107 $87,423 150 $21,977 192 $55,691 
(1)Post-modification balances approximate pre-modification balances. The aggregate amount of charge-offs due to restructurings was not significant.
(2)Other includes covenant modifications, forbearance, discharges under Chapter 7 bankruptcy, or other concessions.
For the year ended December 31, 2022, there were three commercial non-mortgage, two residential, and two other consumer loans with aggregated amortized costs totaling $3.6 million, $0.6 million, and $0.3 million, respectively, that were modified as TDRs within the previous twelve months and for which there was a payment default. There were no significant loans and leases modified as TDRs within the previous twelve months and for which there was a payment default during the year ended December 31, 2021. For the year ended December 31, 2020, there were four commercial non-mortgage loans with an aggregated amortized cost totaling $12.4 million that were modified as TDRs within the previous twelve months and for which there was a payment default.